Emission Reduction Calculation

Title of Project Activity

Project Description
Starting Crediting Period
Type of Crediting Period
Host Country
Location
Type of Methodology
Title of Methodology
Version Number
Validity

Organization:
Street/P.O.Box:
Building:
City:
State/Region:
Postfix/ZIP:
Country:
Telephone:
FAX:
E-Mail:
URL:
Represented by:
Title:
Salutation:
Last Name:
Middle Name:
First Name:
Department:
Mobile:
Direct FAX:
Direct tel:
Personal E-Mail:

Socfindo EFB plus POME Co-composting Project (CPA No. 001)

Co-composting
1-Jan-13
Renewable 3x7 years
Indonesia
Medan, Sumatra
AMS-III.F.
Avoidance of methane emissions through composting
10.0
04 March 2011 onwards
Project Participant Information
PT.Socfin Indonesia
Jl.K.L Yos Sudarso No. 106
Medan
20115
Indonesia
+62616616066
+62 616614390
head_office@socfindo.co.id
Harold Williams
Presindent Director
Williams
Harold

williams@socfindo.co.id

Historical Production Data

January
February
March
April
May
June
July
August
September
October
November
December
Total
EFB/FFB ratio
POME/FFB ratio

FFB (kg)
6,726,360
7,691,280
9,218,140
9,781,930
8,970,460
9,355,930
8,949,190
8,274,360
8,450,850
6,519,380
7,028,850
6,685,010
97,651,740
0.19
0.50

2008
EFB (kg)
POME (liter)
1,380,310
3,407,076
1,423,370
2,760,840
1,787,560
4,474,944
1,904,060
5,317,920
1,682,590
4,260,600
1,550,190
4,759,236
1,565,390
4,929,696
1,547,420
4,333,536
1,635,700
4,063,068
1,174,500
3,277,334
1,421,180
3,602,160
1,122,180
3,380,724
18,194,450 48,567,134

COD - 10 days campaign measurement - COD inlet wastewater treatment

Date test (Sample
sent to Sucofindo)
11-Aug-11
12-Aug-11
13-Aug-11
15-Aug-11
16-Aug-11
18-Aug-11
19-Aug-11
20-Aug-11
22-Aug-11
23-Aug-11
Average

COD (mg/l)
65,274
69,597
68,582
66,685
65,811
60,570
66,976
65,229
65,811
62,899
58,512

COD (t/m3)
0.0653
0.0696
0.0686
0.0667
0.0658
0.0606
0.0670
0.0652
0.0658
0.0629
0.0585

COD - 3 years data historical - COD to water body

Month
January
February
March
April
May
June
July
August

2008

2009
234
294
144
105
201
210
284
240

2010
184
227
167
165
229
238
205
166

176
184
164
174
165
159
176
282

FFB (kg)
6,359,360
7,415,870
8,803,830
8,364,050
8,808,270
9,561,780
9,524,100
9,582,200
8,337,730
10,139,120
7,609,760
9,342,600
103,848,670
0.19
0.44

2009
EFB (kg)
1,383,280
1,277,170
1,652,010
1,583,620
1,591,050
1,783,690
1,723,960
1,766,090
1,583,100
1,755,980
1,462,970
1,832,130
19,395,050

September
October
November
December
3 year average

284
182
202
220
197 mg/l

3 year average

3
0.000197 t/m

COD removal efficiency

93
105
183
170

99.7%

292
184
156
242

POME (liter)
3,129,084
1,992,024
4,021,092
3,871,692
3,997,548
4,320,648
4,141,800
4,489,164
3,927,456
4,773,492
2,465,546
4,797,076
45,926,622

FFB (kg)
6,458,230
7,354,310
8,978,860
9,002,420
7,524,210
8,933,230
9,749,110
8,219,230
8,008,320
7,152,550
6,543,780
5,104,570
93,028,820
0.19
0.49

2010
EFB (kg)
POME (liter)
1,197,080
3,099,950
1,386,710
3,757,351
1,574,200
4,628,412
1,724,190
4,666,932
1,522,330
3,703,968
1,691,520
4,370,508
2,010,360
4,200,912
1,722,800
3,669,588
1,609,510
3,541,572
1,357,120
3,820,968
1,007,310
3,255,696
769,620
2,754,360
17,572,750 45,470,218

Production Capacity
Parameter
FFB processing (ton)
EFB production (ton)
POME production (m3)
Compost (ton)
EFB/FFB ratio
POME/FFB ratio
Compost/FFB ratio

Prior to project activity

2008
2010
97,651.74
103,848.67
18,194.45
19,395.05
48,567.13
18,194.45
0.19
0.50
0.28

45,926.62
19,395.05
0.19
0.44
0.28

2011
93,028.82
17,572.75
45,470.22
17,572.75
0.19
0.49
0.28

Project activity period - capacity projection

2013
2014
2015
100,000.00
100,000.00
100,000.00
18,732.61
18,732.61
18,732.61
47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2016
100,000.00
18,732.61

2017
100,000.00
18,732.61

2018
100,000.00
18,732.61

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2019
100,000.00
18,732.61

2020
100,000.00
18,732.61

2021
100,000.00
18,732.61

2022
100,000.00
18,732.61

2023
100,000.00
18,732.61

2024
100,000.00
18,732.61

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2025
100,000.00
18,732.61

2026
100,000.00
18,732.61

2027
100,000.00
18,732.61

2028
100,000.00
18,732.61

2029
100,000.00
18,732.61

2030
100,000.00
18,732.61

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2031
100,000.00
18,732.61

2032
100,000.00
18,732.61

2033
100,000.00
18,732.61

2034
100,000.00
18,732.61

2035
100,000.00
18,732.61

2036
100,000.00
18,732.61

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2037
100,000.00
18,732.61

2038
100,000.00
18,732.61

2039
100,000.00
18,732.61

2040
100,000.00
18,732.61

2041
100,000.00
18,732.61

2042
100,000.00
18,732.61

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

47,612.39
28,098.91

2043
100,000.00
18,732.61
47,612.39
28,098.91

AMS-III.F.

Version 10

BE BE CH 4 , SWDS , y BE ww , y BE CH 4 , manure , y MD y , reg GWP _ CH 4

Parameter
Yearly methane generation potential of the solid waste
composted
by the project
activity
during co-composted,
the years x from the
Baseline
emissions
from the
wastewater

Symbol
BE CH4,SWDS,y

Unit
tCO2e

BE ww,y

tCO2e

calculated
as per the
procedures
in AMS-III.Hby the project
Baseline emissions
from
manure composted
activities,
per the procedures
of AMS-III.D
Amount ofasmethane
that would have
to be captured and

BE CH4,manure,y

tCO2e

MD y,reg

ton

combusted
the year y to comply with the prevailing
GWP
for CHin
4

GWP_CH 4

Total Baseline Emission

BE

@ BECH4,SWDS,y

tCO2e

Calculated using "Tool to determine methane emissions avoided from d

BECH4,SWDS, y 1 f GWPCH4 1 OX

y
16
F DOCf MCF
12
x1

Parameter
Model correction factor to account for model uncertainties
Fraction of methane captured at the SWDS and flared,
Global Warming Potential of methane

Symbol

f
GWP CH4

Oxidation Factor
Fraction of methane in the SWDS gas (volume fraction)
Fraction of degradable organic carbon that can decompose

OX
F
DOC f
MCF
W j,x

Methane Corection Factor

Amount of organic waste type j prevented from disposal in the
SWDS
in of
thedegradable
year x
Fraction
organic carbon (by weight) in the waste
type
Decayj rate for the waste type j
Year during the crediting period
Year for which methane emission are calculated

j,x

DOCj

Unit

ton

DOC j
kj
x
y
tCO2e

Methane emission avoided during the year y from preventing

waste disposal at the solid waste disposal site (SWDS) during

@ BEww,y

BE ww ,treatment

BE CH4,SWDS,y

tCO2e

Calculated using AMS.III-H version 16

,y

Q ww ,i , y COD inf low ,i , y COD , BL ,i MCF ww ,treatment

i

Parameter
Volume of wastewater treated in baseline wastewater
treatment system I in year y

Symbol
Q ww,i,y

Unit
m3

, BL , i

o , ww

Chemical Oxygen Demand of the wastewater inflow to the

baseline
treatment
I in year
y. baseline treatment system i
COD
removal
efficiency
of the
Methane Corection Factor
Methane producing capacity of the wastewater
Model correction factor to account for model uncertainties
Global Warming Potential for Methane
Baseline emission from wastewater treatment affected by the
project activity

COD inflow,I,y

t/m3

COD,BL,y
MCF ww,treatment,BL,i
B o,ww

kgCH4/kg COD

UF BL
GWP CH4
BE ww,treatment,y

tCO2e

BEww,discharge, y Qww, y GWPCH 4 Bo,w UFbl CODww,discharge,BL, y MCFw

Parameter
Volume of treated wastewater discharged in year y

Symbol
Q ww,i,y

Global Warming Potential for Methane

GWP CH4

Methane producing capacity of the wastewater

B o,ww

Model correction factor to account for model uncertainties

UF BL

Chemical oxygen demand of the treated wastewater

COD ww,discharge,BL,y
discharged
into
sea,
river
or
lake
in
the
baseline
situation
in
the
Methane correction factor based on discharge pathway in the
MCF ww,BL,discharge
baseline situation
sea, rivertreatment
or lake) ofaffected
the
Baseline
emission (e.g.
frominto
wastewater
by the
BE ww,discharge,y
project activity

Unit
m3
CH4/kg COD
t/m3
tCO2e

2013

2014

2015

2016

2017

2018

10,378

10,378

10,378

10,378

10,378

10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

missions avoided from disposal of waste at a solid waste disposal site" Version 05
y

F
x1

w , treatment , BL , i

j,x

DOCj e

2013

k j yx

1 e

0.90
0.00

0.90
0.00

0.90
0.00

0.90
0.00

0.90
0.00

2018
0.90
0.00

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

0.20

0.20

0.20

0.20

0.20

0.20

0.17
1.00
1.00
0.00

0.17
1.00
2.00
0.00

0.17
1.00
3.00
0.00

0.17
1.00
4.00
0.00

0.17
1.00
5.00
0.00

0.17
1.00
6.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

2014

k j

o , ww

2013
47,612

2015

2016

2017

UF BL GWP CH 4
2014
47,612

2015
47,612

2016
47,612

2017
47,612

2018
47,612

,discharge,BL, y

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.997

0.997

0.997

0.997

0.997

0.997

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

2015

2016

MCFww,discharge, y
2013

2014

2017

2018

47,612

47,612

47,612

47,612

47,612

47,612

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

0.89

0.89

0.89

0.89

0.89

0.89

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

2019

2020

2021

2022

2023

2024

2025

10,378

10,378

10,378

10,378

10,378

10,378

10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

2019
0.90
0.00

2020
0.90
0.00

2021
0.90
0.00

2022
0.90
0.00

2023
0.90
0.00

2024
0.90
0.00

2025
0.90
0.00

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

0.20

0.20

0.20

0.20

0.20

0.20

0.20

0.17
1.00
7.00
0.00

0.17
1.00
8.00
0.00

0.17
1.00
9.00
0.00

0.17
1.00
10.00
0.00

0.17
1.00
11.00
0.00

0.17
1.00
12.00
0.00

0.17
1.00
13.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2019
47,612

2020
47,612

2021
47,612

2022
47,612

2023
47,612

2024
47,612

2025
47,612

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.997

0.997

0.997

0.997

0.997

0.997

0.997

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

2019

2020

2021

2022

2023

2024

2025

47,612

47,612

47,612

47,612

47,612

47,612

47,612

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

0.89

0.89

0.89

0.89

0.89

0.89

0.89

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

2026

2027

2028

2029

2030

2031

2032

10,378

10,378

10,378

10,378

10,378

10,378

10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

2026
0.90
0.00

2027
0.90
0.00

2028
0.90
0.00

2029
0.90
0.00

2030
0.90
0.00

2031
0.90
0.00

2032
0.90
0.00

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

0.20

0.20

0.20

0.20

0.20

0.20

0.20

0.17
1.00
14.00
0.00

0.17
1.00
15.00
0.00

0.17
1.00
16.00
0.00

0.17
1.00
17.00
0.00

0.17
1.00
18.00
0.00

0.17
1.00
19.00
0.00

0.17
1.00
20.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2026
47,612

2027
47,612

2028
47,612

2029
47,612

2030
47,612

2031
47,612

2032
47,612

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.997

0.997

0.997

0.997

0.997

0.997

0.997

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

2026

2027

2028

2029

2030

2031

2032

47,612

47,612

47,612

47,612

47,612

47,612

47,612

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

0.89

0.89

0.89

0.89

0.89

0.89

0.89

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

2033

2034

2035

2036

2037

2038

2039

10,378

10,378

10,378

10,378

10,378

10,378

10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

21
10,378

2033
0.90
0.00

2034
0.90
0.00

2035
0.90
0.00

2036
0.90
0.00

2037
0.90
0.00

2038
0.90
0.00

2039
0.90
0.00

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

0.50
0.00

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

0.20

0.20

0.20

0.20

0.20

0.20

0.20

0.17
1.00
21.00
0.00

0.17
1.00
22.00
0.00

0.17
1.00
23.00
0.00

0.17
1.00
24.00
0.00

0.17
1.00
25.00
0.00

0.17
1.00
26.00
0.00

0.17
1.00
27.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2033
47,612

2034
47,612

2035
47,612

2036
47,612

2037
47,612

2038
47,612

2039
47,612

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.0585

0.997

0.997

0.997

0.997

0.997

0.997

0.997

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.80
0.25

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

2033

2034

2035

2036

2037

2038

2039

47,612

47,612

47,612

47,612

47,612

47,612

47,612

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

21.00
0.25

0.89

0.89

0.89

0.89

0.89

0.89

0.89

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.0002

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

0.10
4.38

2040

2041

2042

10,378

10,378

10,378

21
10,378

21
10,378

21
10,378

2040
0.90
0.00

2041
0.90
0.00

2042
0.90
0.00

21.00
0.00
0.50

21.00
0.00
0.50

21.00
0.00
0.50

0.50
0.00

0.50
0.00

0.50
0.00

18,732.61

18,732.61

18,732.61

0.20

0.20

0.20

0.17
1.00
28.00
0.00

0.17
1.00
29.00
0.00

0.17
1.00
30.00
0.00

0.00

0.00

0.00

2040
47,612

2041
47,612

2042
47,612

0.0585

0.0585

0.0585

0.997

0.997

0.997

0.80
0.25

0.80
0.25

0.80
0.25

0.89
21.00
10,378.58

0.89
21.00
10,378.58

0.89
21.00
10,378.58

2040

2041

2042

47,612

47,612

47,612

21.00
0.25

21.00
0.25

21.00
0.25

0.89

0.89

0.89

0.0002

0.0002

0.0002

0.10
4.38

0.10
4.38

0.10
4.38

AMS-III.F.

Version 10

PEy PEy,transp PEy, power PEy,comp PEy,runoff PEy,reswaste

Parameter
Emissions from incremental transportation in the year y

Symbol
PE y,transp

Unit
tCO2e

Emissions from electricity or fossil fuel consumption in

the
year yemissions during composting process in the
Methane

PE y,power

tCO2e

PE y,comp

tCO2e

year
y emissions from runoff water in the year y
Methane

PE y,runoff

tCO2e

PE y,reswaste

tCO2e

PE y

tCO2e

Methane emissions from the anaerobic decay of the residual

organic
content
Total Project
Emission

@ PEy,transp

PE y ,transp Q y / CT y DAF w EFCO 2 Q y .treatment / CT y , treatment DAF treatm

Parameter
Quantity of raw waste/manure treated and/or wastewater cotreated
the year
y for transportation (tons/truck)
Averageintruck
capacity

Symbol
Qy

Unit

CT y

ton/truck

Average incremental distance for raw solid waste/manure

and/or
wastewater
CO2 emission
factor from fuel use due to transportation

DAF w
EF CO2

km/truck
kgCO2/km

(kgCO2/km,
IPCC default
Quantity of compost
produced in year y (tons)

Q y,treatment

ton

Average truck capacity for compost transportation (tons/truck)

CT y,treatment

ton/truck

Average distance for compost transportation (km/truck)

DAF treatment

Project emissions due to incremental transport distances

PE y,transp

km/truck
tCO2e

ton

Project emission from fossil fuel consumption (for final compost transportation)
Parameter
Total fossil fuel consumption in year y

Symbol
FC transp,y

Unit

Weighted average net calorific value of the fuel type i in year y

NCF i,y

Weighted average CO2 emission factor of fuel type i in year y

EF CO2,I,y

TJ/Gg
kgCO2/TJ

Project emissions from fossil fuel combustion

PE y,transp

tCO2e

Symbol
EC y

Unit

kg

@ PEy,power
Project emission from electricity consumption
Parameter
Total electricity consumption in year y

MWh

Grid emission factor

Project emissions due to incremental transport distances

EF grid

tCO2/MWh

PE y,power

tCO2e

Project emission from fossil fuel consumption (for electricity generation)

Parameter
Total fossil fuel consumption in year y

Symbol
FC power,y

Unit

Weighted average net calorific value of the fuel type i in year y

NCF i,y

Weighted average CO2 emission factor of fuel type i in year y

EF CO2,I,y

TJ/Gg
kgCO2/TJ

Project emissions from fossil fuel combustion

PE y,power

tCO2e

kg

@ PEy,comp

PE y ,comp Q y EFcomposting GWP _ CH 4

Parameter
Quantity of raw waste/manure treated and/or wastewater cotreated
the year
Emissioninfactor
for ycomposting of organic waste

Symbol
Qy

Unit

EF composting

tCH4/ton waste

GWP for CH4

GWP_CH 4

Project emissions due to incremental transport distances

PE y,comp

ton

tCO2e

@ PEy,runoff

PE y ,runoff Q y , ww ,runpff COD ww , y ,runoff Bo , ww MCF ww ,treatment UFb G

Parameter
Volume of runoff water in the year y (m3)
Chemical oxygen demand of the runoff water leaving the
composting
yard in the
Methane producing
capacity of the wastewater (IPCC default
value
of 0.25
kg
Methane
correction
factor for the wastewater treatment
systemcorrection
where thefactor
runoffto account for model uncertainties
Model
GWP for CH4
Project emissions from runoff water from the composting yard

Symbol
Q y,ww,runoff

Unit

COD ww,y,runoff

ton/m3
kgCH4/kg COD

B o,ww

m3

MCF ww,treatment
UF b
GWP_CH 4
PE y,runoff

tCO2e

@ PEy,reswaste

Storage of biomass will be maintain under aerobic conditions, therefore the amission due to anaerobic decay is consi

atment

2013

DAF

2014

2015

2016

2017

2018

248

248

248

248

248

248

248

248

248

248

248

248

treatment

EFCO 2

2013

2014

2015

2016

2017

2018

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2013

2014

2015

2016

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

248.04

248.04

248.04

248.04

248.04

248.04

2013

2014
0.00

2015
0.00

2017

2016
0.00

2018

2017
0.00

2018
0.00

0.00

eatment

0.743

0.743

0.743

0.743

0.743

0.743

0.00

0.00

0.00

0.00

0.00

0.00

2013

2014

2015

2016

2017

2018

0.00

0.00

0.00

0.00

0.00

0.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

0.00

0.00

0.00

0.00

0.00

0.00

2013

2014

2015

2016

2017

2018

0.90

0.90

0.90

0.90

0.90

0.90

0.00

0.00

0.00

0.00

0.00

0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

UFb GWP _ CH 4
2013

2014

2015

2016

2017

2018

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.80

0.80

0.80

0.80

0.80

0.80

1.12

1.12

1.12

1.12

1.12

1.12

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

o anaerobic decay is considered as zero.

2019

2020

2021

2022

2023

2024

2025

248

248

248

248

248

248

248

248

248

248

248

248

248

248

2019

2020

2021

2022

2023

2024

2025

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2019

2020

2021

2022

2023

2024

2025

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

248.04

248.04

248.04

248.04

248.04

248.04

248.04

2019
0.00

2020
0.00

2021
0.00

2022
0.00

2023
0.00

2024
0.00

2025
0.00

0.743

0.743

0.743

0.743

0.743

0.743

0.743

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2019

2020

2021

2022

2023

2024

2025

0.00

0.00

0.00

0.00

0.00

0.00

0.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2019

2020

2021

2022

2023

2024

2025

0.90

0.90

0.90

0.90

0.90

0.90

0.90

0.00

0.00

0.00

0.00

0.00

0.00

0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2019

2020

2021

2022

2023

2024

2025

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.80

0.80

0.80

0.80

0.80

0.80

0.80

1.12

1.12

1.12

1.12

1.12

1.12

1.12

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2026

2027

2028

2029

2030

2031

2032

248

248

248

248

248

248

248

248

248

248

248

248

248

248

2026

2027

2028

2029

2030

2031

2032

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2026

2027

2028

2029

2030

2031

2032

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

248.04

248.04

248.04

248.04

248.04

248.04

248.04

2026
0.00

2027
0.00

2028
0.00

2029
0.00

2030
0.00

2031
0.00

2032
0.00

0.743

0.743

0.743

0.743

0.743

0.743

0.743

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2026

2027

2028

2029

2030

2031

2032

0.00

0.00

0.00

0.00

0.00

0.00

0.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2026

2027

2028

2029

2030

2031

2032

0.90

0.90

0.90

0.90

0.90

0.90

0.90

0.00

0.00

0.00

0.00

0.00

0.00

0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2026

2027

2028

2029

2030

2031

2032

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.80

0.80

0.80

0.80

0.80

0.80

0.80

1.12

1.12

1.12

1.12

1.12

1.12

1.12

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2033

2034

2035

2036

2037

2038

2039

248

248

248

248

248

248

248

248

248

248

248

248

248

248

2033

2034

2035

2036

2037

2038

2039

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

18,732.61

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

28,098.91

6.00

6.00

6.00

6.00

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2033

2034

2035

2036

2037

2038

2039

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

76,582.36

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

248.04

248.04

248.04

248.04

248.04

248.04

248.04

2033
0.00

2034
0.00

2035
0.00

2036
0.00

2037
0.00

2038
0.00

2039
0.00

0.743

0.743

0.743

0.743

0.743

0.743

0.743

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2033

2034

2035

2036

2037

2038

2039

0.00

0.00

0.00

0.00

0.00

0.00

0.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2033

2034

2035

2036

2037

2038

2039

0.90

0.90

0.90

0.90

0.90

0.90

0.90

0.00

0.00

0.00

0.00

0.00

0.00

0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2033

2034

2035

2036

2037

2038

2039

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.00
0.25

0.80

0.80

0.80

0.80

0.80

0.80

0.80

1.12

1.12

1.12

1.12

1.12

1.12

1.12

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

21.00
0.00

2040

2041

2042

248

248

248

248

248

248

2040

2041

2042

18,732.61

18,732.61

18,732.61

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

28,098.91

28,098.91

28,098.91

6.00

6.00

6.00

0.00
0.00

0.00
0.00

0.00
0.00

2040

2041

2042

76,582.36

76,582.36

76,582.36

43.30
74,800.00

43.30
74,800.00

43.30
74,800.00

248.04

248.04

248.04

2040
0.00

2041
0.00

2042
0.00

0.743

0.743

0.743

0.00

0.00

0.00

2040

2041

2042

0.00

0.00

0.00

43.00
74,100.00

43.00
74,100.00

43.00
74,100.00

0.00

0.00

0.00

2040

2041

2042

0.90

0.90

0.90

0.00

0.00

0.00

21.00
0.00

21.00
0.00

21.00
0.00

2040

2041

2042

0.00

0.00

0.00

0.00
0.25

0.00
0.25

0.00
0.25

0.80

0.80

0.80

1.12

1.12

1.12

21.00
0.00

21.00
0.00

21.00
0.00

AMS-III.F.

Version 10

ER y BE y ( PE y LE y )
Parameter
Baseline emission in year y

Symbol
BE y,

Unit
tCO2e

2013
10,378

Project emission in year y

PE y,

tCO2e

248

Leakage emission in year y

LE y,

tCO2e

Emission redution in year y

ER y,

tCO2e

10,130

Table for PDD

Baseline
Project Emission Emission (ton
Year
(ton CO2)
CO2)
2013
248
10,378
2014
248
10,378
2015
248
10,378
2016
248
10,378
2017
248
10,378
2018
248
10,378
2019
248
10,378
Total reductions over the crediting period (tons CO2)

Emission
Leakage Emission Reduction (ton
(ton CO2)
CO2)
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
70,910

Annual average of the estimated reductions over the crediting period (tons CO2)

10,130

2014
10,378

2015
10,378

2016
10,378

2017
10,378

2018
10,378

2019
10,378

2020
10,378

2021
10,378

2022
10,378

248

248

248

248

248

248

248

248

248

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

2023
10,378

2024
10,378

2025
10,378

2026
10,378

2027
10,378

2028
10,378

2029
10,378

2030
10,378

2031
10,378

248

248

248

248

248

248

248

248

248

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

2032
10,378

2033
10,378

2034
10,378

2035
10,378

2036
10,378

2037
10,378

2038
10,378

2039
10,378

2040
10,378

248

248

248

248

248

248

248

248

248

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

10,130

2041
10,378

2042
10,378

248

248

10,130

10,130