Professional Documents
Culture Documents
New Landscapes Estimates
New Landscapes Estimates
New Landscapes Estimates
301R WEST ENTRANCE LANDSCAPE SL# SECTION No. ITEM DESCRIPTION COMMENTS AMOUNT QUOTED BY THE CONTRACTOR REVISED RATE REVISED AMOUNT DIFFERENCE (AMOUNT) REMARKS
1 2 3
Mobilization Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Man power
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR
Lump sum Lump sum Lump sum As per SOR Lump sum 1 % of total amount
4 5 6
4.1 5.1
Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site
6.1
Project Manager
4,200
420/DAY
4,200
Fair rate
6.2
Surveying Engineer
Correct
11,200
280/DAY
5,600
5,600
6.3 6.4 6.5 6.6 6.7 6.8 6.9 6.1 6.11 6.12 6.13
Irrigation Engineer Agriculture Engineer Civil Engineer Mechanical Engineer Electrical Engineer Technician Foreman Welder Driver / Operater Pipe Fitter Labour Equipment
Correct Correct Correct Correct Correct Correct Wrong rate is quoted Wrong rate is quoted Correct Wrong rate is quoted 200 / day Wrong rate quoted 110 /day Rate not shown in SOR Correct
11,200 12,600 8,400 2,800 2,800 16,000 16,000 5,000 43,200 8,000 99,000
280/DAY 280/DAY 280/DAY 280/DAY 280/DAY 200/ DAY 200 / DAY 120 / DAY 120 / DAY 120 / DAY 80 / DAY
11,200 11,200 4,200 1,400 1,400 16,000 16,000 1,200 27,000 3,600 72,000
Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. 3 new works and contractor gave separate surveying engineer for 3 projects- it is not corect only one SE for 3 site is enough.Please refer section 7-Area Contractor provided rate is wrong. They quoted the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. They quoted the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. They quoted the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. They quoted the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. They quoted the deduction rate by PGD in case of contractual obligation. Same rates Contractor given daily rate is 200 per day is fair Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 110 per day is for skilled labourer, correct rate is 80 per day No need to give separate amount for this item, because mobilization and miscellaneous items will cover this item Identical rates
7
7.1 7.2
31,200 18,000
0 200 / DAY
0 18,000
31,200 0
8
8.1 to 8.8 8.9to 8.11 8.12 to 8.16 8.17 to 8.20 8.21 8.22 to 8.27 8.28to 8.38 8.39 8.40 to 8.51
JCB Bob-Cat Compressor Dumper Crane Materials Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Flushing polnts Pumping Systems Distribution system Distribution system
Correct Correct Correct Correct Correct Most rates are matching Most rates are not matching Rates of most items not shown in SOR Rates of most items not shown in SOR Rate not shown in SOR Rate not shown in SOR Rates are not shown in SOR Most rates are not matching Rate not shown in SOR
24,000 19,200 9,600 16,800 59,200 1,272,704 106,160 586,590 114,700 20,160 27,556 364,983 800,000 3,174,490
800 / DAY 640 / DAY 320 / DAY 280 / DAY 1480 / DAY Multi-rates Multi-rates Multi-rates Multi-rates 0 Multi-rates Multi-rates Multi-rates 0
12,000 19,200 6,400 16,800 14,800 1,272,704 106,160 586,590 114,700 20,160 27,556 227,927 400,000 3,174,490
Identical rates Identical rates Identical rates Identical rates Identical rates For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items
TOTAL
7,272,922
6,436,590
836,332
COMPARATIVE STUDY ON RATES QUOTED BY CONTRACTOR AND RATE IN SCHEDULE OF RATES (CONTRACT DOCUMENT)
CONTRACT No.301R 301R EAST ENTRANCE LANDSCAPE SL# SECTION No. ITEM DESCRIPTION COMMENTS AMOUNT QUOTED BY THE CONTRACTOR REVISED RATE REVISED AMOUNT DIFFERENCE (AMOUNT) REMARKS
1 2 3
Mobilization Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Man power
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Correct Correct Correct Correct Rate not shown in SOR Rate not shown in SOR
Lump sum Lump sum Lump sum As per SOR As per SOR As per SOR As per SOR Lump sum 1 % of total amount
0 0 0 0 0 0 0 50,000 26,306 0
4 5 6
4.1 5.1
Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site Pit size noted by contractor is wrong, to be 075 x 0.75 x 0.75 m. Lump Sum Provision. To judge and estimate the rate required to see the site Lump Sum Provision. To judge and estimate the rate required to see the site
6.1
Project Manager
4,200
420/DAY
4,200
Fair rate
6.2 6.3 6.4 6.5 6.6 6.7 6.8 6.9 6.1 6.11 6.12 6.13
Surveying Engineer Irrigation Engineer Agriculture Engineer Civil Engineer Mechanical Engineer Electrical Engineer Technician Foreman Welder Driver / Operater Pipe Fitter Labour Equipment
Correct Correct Correct Correct Correct Correct Correct Wrong rate is quoted Wrong rate is quoted Correct Wrong rate is quoted 200 / day Wrong rate quoted - 110 /day Rate not shown in SOR Correct
11,200 11,200 12,600 8,400 2,800 2,800 16,000 16,000 5,000 43,200 8,000 123,750
280/DAY 280/DAY 280/DAY 280/DAY 280/DAY 280/DAY 200/ DAY 200 / DAY 120 / DAY 120 / DAY 120 / DAY 80 / DAY
5,600 11,200 12,600 4,200 1,400 1,400 16,000 16,000 1,200 27,000 3,600 72,000
SOR rate SOR rate SOR rate SOR rate SOR rate SOR rate SOR rate Fair rate Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 SOR rate Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 110 per day is for skilled labourer, correct rate is 80 per day No need to give separate amount for this item, because mobilization will cover this item Identical rates
7
7.1 7.2
31,200 18,000
0 200 / DAY
0 18,000
31,200 0
8
8.1 to 8.9 8.10 to 8.12 8.13 to 8.22 8.23 to 8.26 8.27 8.25 (A) 8.26 to 8.31 8.32 to 8.42 8.43 8.44 to 8.55
JCB Bob-Cat Compressor Dumper Crane Materials Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Flushing polnts Pumping Systems Distribution system Distribution system Drainage system
Correct Correct Correct Correct Correct Most rates are matching Most rates are not matching Rates of most items not shown in SOR Rates of most items not shown in SOR Rate not shown in SOR Rate not shown in SOR Rates are not shown in SOR Most rates are not matching Rate not shown in SOR Most rates are not matching
24,000 19,200 9,600 16,800 59,200 3,513,189 23,282 510,880 57,744 51,200 82,080 33,748 693,290 800,000 4,359,820
800 / DAY 640 / DAY 320 / DAY 280 / DAY 1480 / DAY Multi-rates Multi-rates Multi-rates Multi-rates 0 Multi-rates Multi-rates Multi-rates 0 Multi-rates
12,000 19,200 6,400 16,800 59,200 3,513,189 23,282 510,880 57,744 51,200 82,080 33,748 529,467 400,000 4,359,820
Identical rates Identical rates Identical rates Identical rates Identical rates For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items For most items need quotation, because SOR doesnt cover most items
TOTAL
11,168,180
10,392,902
775,279
CONTRA 304 NEW RESERVOIRS (3 Nos.) 0.5 Million Gallon Capacity SL SECTION # No. ITEM DESCRIPTION COMMENTS AMOUNT QUOTED BY REVISED RATE THE CONTRACTOR 301R NEW RESERVOIR 0.1 Million Gallon Capacity AMOUNT QUOTED BY THE CONTRACTO R
REVISED AMOUNT
DIFFERENCE (AMOUNT)
COMMENTS
REVISED RATE
REVISED AMOUNT
DIFFERENCE (AMOUNT)
COMMENTS
1.1.
Mobilization
90,000
41,810
48,190
20,000
12,387
7,613
150,000
41,810
108,190
40,000
12,387
27,613
2.4
Correct
9,666
9,666
1,824
1,824
96,000
20,905
75,095
25,000
6,194
18,806
Miscellaneous works
96,000
8,362
87,638
25,000
2,477
22,523
Man power
Project Manager
5,400
600/DAY
1,800
3,600
1,800
600/DAY
600
1,200
Surveying Engineer
8,400
280/DAY
1,960
6,440
2,800
280/DAY
653
2,147
Irrigation Engineer
16,800
280/DAY
3,920
12,880
5,600
280/DAY
3,920
1,680
Agriculture Engineer Civil Engineer Mechanical Engineer Electrical Engineer Technician Foreman
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Correct Separate Rate not available in SOR Wrong rate is quoted Wrong rate is quoted - 200 / day Wrong rate quoted - 110 /day
16,800
280/DAY
3,920
12,880
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Correct Separate Rate not available in SOR Wrong rate is quoted Wrong rate is quoted - 200 / day Wrong rate quoted 110 /day
5,600
280/DAY
3,920
1,680
Separate Rate not available in SOR Separate Rate not available in SOR Separate Rate not available in SOR Separate Rate not available in SOR Correct Separate Rate not available in SOR Wrong rate is quoted Wrong rate is quoted - 200 / day Wrong rate quoted 110 /day
8,400
280/DAY
1,960
6,440
2,800
280/DAY
1,960
840
8,400
280/DAY
1,960
6,440
2,800
280/DAY
1,960
840
7 8 9
6,440 0 8,400
840 0 2,800
10 11
4,200 4,200
720 2,520
3,480 1,680
1,400 1,400
240 840
1,160 560
12
Labour Equipment
46,200
80 / DAY
33,600
12,600
15,400
80 / DAY
11,200
4,200 0
6
1 2 3 4 5 6 7
Surveying Equipment Pick - up JCB Bob-Cat Compressor Dumper Crane Material Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate Refer Estimate
8,190 16,800 24,000 26,850 13,440 11,760 0 56,385 95,400 23,850 1,889 1,512 390
0 200 / DAY 800 / DAY 640 / DAY 320 / DAY 280 / DAY
0 200 / DAY 800 / DAY 640 / DAY 320 / DAY 280 / DAY
7
7.1 7.2 7.3 7.4 7.5 7.6
Incorrect rate quoted Correct Correct Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
Incorrect rate quoted Correct Correct Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
Incorrect rate quoted Correct Correct Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
7.7
Refer Estimate
216
6 / no
216
60
6 / no
60
7.8
Refer Estimate
495
165 / no
495
165
165 / no
165
7.9
Refer Estimate
7,560
360 / no
7,560
2,520
360 / no
2,520
7.10
Refer Estimate
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
12,000
4000 / no
12,000
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
4,000
4000 / no
4,000
Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
Refer Estimate
1,656
23 / m
1,656
552
23 / m
552
Refer Estimate
68,369
Fair rates
68,369
22,164
Fair rates
22,164
Refer Estimate
4,065
1355 / no
4,065
1,222
1355 / no
1,355
-133
7.23
Refer Estimate
42,750
14250 / no
42,750
14,250
14250 / no
14,250
TOTAL
1,011,643
540,660
470,983
275,293
159,138
116,155
REVISED RATE
REVISED AMOUNT
DIFFERENC E (AMOUNT)
COMMENTS
REVISED AMOUNT
REVISED RATE
REVISED AMOUNT
DIFFERENCE (AMOUNT)
180,000
86,905
93,095
28,000
17,253
10,747
26,000
14,504
11,496
300,000
86,905
213,095
45,000
14,378
30,622
40,000
10 % of total amount(Excl uding amount of SL # 1 to 4) Same SOR rate 5 % of total amount(Excl uding amount of SL # 1 to 4) 2 % of total amount(Excl uding amount of SL # 1 to 4)
12,087
27,913
19,332
19,332
2,982
2,982
1,824
1,824
192,000
43,453
148,547
28,000
7,189
20,811
25,000
6,044
18,957
192,000
17,381
174,619
28,000
2,876
25,124
25,000
2,417
22,583
10,800
600/DAY
5,400
5,400
1,800
600/DAY
1,800
1,800
600/DAY
1,800
16,800
280/DAY
3,360
13,440
2,800
280/DAY
653
2,147
2,800
280/DAY
653
2,147
33,600
280/DAY
23,520
10,080
5,600
280/DAY
3,920
1,680
5,600
280/DAY
3,920
1,680
33,600
280/DAY
23,520
10,080
Separate Rate not available in SOR Separate Rate not available in SOR Separate Rate not available in SOR Separate Rate not available in SOR Correct Separate Rate not available in SOR Wrong rate is quoted Wrong rate is quoted - 200 / day Wrong rate quoted - 110 /day
5,600
280/DAY
3,920
1,680
16,800
280/DAY
3,360
13,440
2,800
280/DAY
560
2,240
16,800
280/DAY
3,360
13,440
2,800
280/DAY
560
2,240
13,440 0 16,800
2,240 0 2,800
8,400 8,400
1,440 5,040
6,960 3,360
1,400 1,400
240 840
1,160 560
92,400
80 / DAY
67,200
25,200 0
15,400
80 / DAY
11,200
4,200 0
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Correct Separate Rate not available in SOR Wrong rate is quoted Wrong rate is quoted 200 / day Wrong rate quoted - 110 /day Rate not shown in SOR Correct Correct Correct Correct Correct
5,600
280/DAY
3,920
1,680
2,800
280/DAY
560
2,240
2,800
280/DAY
560
2,240
2,240 0 2,800
1,400 1,400
240 840
1,160 560
15,400
80 / DAY
11,200
4,200 0
0 200 / DAY 800 / DAY 640 / DAY 320 / DAY 280 / DAY
0 200 / DAY 800 / DAY 640 / DAY 320 / DAY 280 / DAY
0 200 / DAY 800 / DAY 640 / DAY 320 / DAY 280 / DAY
Incorrect rate quoted Correct Correct Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
432
6 / no
432
72
6 / no
72
990
165 / no
990
165
165 / no
165
15,120
360 / no
15,120
2,520
360 / no
2,520
Incorrect rate quoted Correct Correct Rate not shown in SOR Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
60
6 / no
60
165
165 / no
165
2,520
360 / no
2,520
24,000
4000 / no
24,000
Correct Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
4,000
4000 / no
4,000
3,312
23 / m
3,312
552
23 / m
552
136,739
Fair rates
136,739
22,424
Fair rates
22,164
260
8,130
1355 / no
8,130
1,222
1355 / no
1,355
-133
85,500
14250 / no
85,500
14,250
14250 / no
14,250
Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR Rate not shown in SOR
4,000
4000 / no
4,000
552
23 / m
552
22,164
Fair rates
22,164
1,222
1355 / no
1,355
-133
14,250
14250 / no
14,250
2,023,347
1,123,031
900,316
316,989
185,471 131,517
281,293
157,745
123,549
REMARKS
Lump Sum Provision. To judge and estimate the rate required to see the site
Lump Sum Provision. To judge and estimate the rate required to see the site
Lump Sum Provision. To judge and estimate the rate required to see the site
Lump Sum Provision. To judge and estimate the rate required to see the site
Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. 3 new works and contractor gave separate Project Manager for 3 projects- it is not corect only one PM for 3 site is enough Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. 3 new works and contractor gave separate surveying engineer for 3 projects- it is not corect only one SE for 3 site is enough.Please refer section 7-Area 2 part 7 to part 9 page 55 /55 of contract document 3 of 3 Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation.
Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. Contractor provided rate is wrong. It is the deduction rate by PGD in case of contractual obligation. Same rates Contractor given daily rate is 200 per day is fair Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 Actual rate in SOR is 15 Dirham Per hour, so daily rate is 120 110 per day is for skilled labourer, correct rate is 80 per day No need to give separate amount for this item, because mobilization will cover this item Identical rates Identical rates Identical rates Identical rates Identical rates
35 per m3 quoted to be changed as 25 per m3 as per SOR Correct Correct Fair rate Identical rates Fair rate
Fair rate Material of item to be specified, if it is brass the rate is Unfair No proper description is given regarding quantity of material (length of pipe).
Identical rates
Fair rate
Fair rate
Fair rate
Unfair rate