Weekly Plus - 2013 Issue 42 (17.10.2013)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 12

2013

Issue 42

Week Ending 17-10-2013

Weekly Market Wrap Up


Stat Page
Weekly Stock Trends
S&P SL20 Watch

Pg 02
Pg 03
Pg 04

Local Economy in Brief


Currency Moves
Inflation & Interest Rates
Colombo Tea Auction
Tourism

Pg 05
Pg 06
Pg 06
Pg 06

Global Market
Equity Market Outlook
Global Commodity Trend

Pg 07
Pg 08

Research Chat:
JKH PER Band Graph

Pg 09

Our Core Coverage

Pg 10- Pg 11

Weekly Stat Page


Weekly Market Statistics

Weekly Turnover and Volume

Daily Index Movement


6,000

5,000

5,900

4,000

5,700
5,600

300

3,000
200
2,000

0
26-Sep

ASPI

3-Oct

Turnover (LHS)

10-Oct

17-Oct

Volume (RHS)

Weekly Foreign Purchases and Sales

Daily Foreign Activity


60%

Net Foreign 596

50%

1,600
1,400
1,200
1,000
800
600
400
200
0

40%

680

771

20%
10%
0%

Linear (Foreign Activity)

JKH
SAMPATH (+)
HNB (+)
COMMERCIAL BANK (+)
NAT. DEV. BANK (+)

1.09%
1.73%
0.2%
0.02%
0.04%

WoW %
28.1%
138.1%
-11.8%
21.8%

WoW %
0.2%
0.3%
0.0%

Weekly Sector Statistics


3-Oct

Foreign Buying

Growth in Growth in
Value
Foreign Decline in Foreign Holding
LKR 'mn
Holding
1140.4
76.0
18.0
5.3
4.5

Current Previous
1,346.2
1,050.9
666.1
279.8
680.1
771.1
32%
26%

Current Previous
15.9
15.9
2.2
2.2
2.6
2.6

PER
PBV
DY

10-Oct

17-Oct

Foreign Sales

Change in Foreign Holding


Growth in Foreign Holding

LKR ('mn)
Foreign Purchases
Foreign Sales
Net Foreign Inflow
Foreign Participation

Weekly Market Valuations

26-Sep

Foreign Activity

Weekly Foreign Flow

680

LKR ('Mn)

30%

ASPI
S&P SL20
Turnover (LKR 'bn)
Volume ('mn)
Market Cap. (LKR 'bn)

WoW %
0.3%
0.7%
44.7%
-57.3%
0.3%

100

1,000

5,500

('Mn)

LKR ('Mn)

5,800

Current Previous
5976.51
5957.37
3309.00
3286.91
3,288.4
2,272.1
89.3
209.1
2,485.3
2,477.3

400

HNB[X.0000] (+)
TOKYO CEMENT
RICHARD PIERIS
LANKA HOSPITALS (+)
UNION BANK (+)

Decline in
Value
LKR 'mn
-7.1
-5.1
-4.6
-2.8
-2.2

Decline in
Foreign
Holding
-0.20%
-0.34%
-0.06%
-0.1%
-0.08%

BANKS FINANCE & INS.


BEV. FOOD & TOBACCO
CHEM. & PHARMA.
CONS. & ENG.
DIVERSIFIED
HEALTH CARE
HOTELS & TRAVELS
LAND & PROPERTY
MANUFACTURING
MOTORS
PLANTATIONS
TELECOM

Current Previous
12,818.3 12,825.3
19,866.8 20,073.8
6,788.0
6,735.0
2,795.1
2,745.9
1,800.1
1,781.5
707.9
696.4
3,261.7
3,259.3
582.3
575.2
2,920.2
2,882.0
15,000.2 14,867.7
741.5
739.2
161.4
159.1

WoW %
-0.1%
-1.0%
0.8%
1.8%
1.0%
1.6%
0.1%
1.2%
1.3%
0.9%
0.3%
1.5%
Page | 2

Weekly Stock Trends


Weekly Top Gainers
Company

Current

Previous

WoW %

High

Low

Volume

Turnover

52 High

52 Low

SWARNAMAHAL FIN

2.70

2.00

35.00%

3.00

1.90

17,570,450

45,128,760

4.80

1.40

SOFTLOGIC CAP

4.30

3.40

26.47%

4.50

3.70

187,453

759,919

7.50

3.10

324.90

260.00

24.96%

324.90

260.00

935

245,604

324.90

192.00

THE FINANCE CO.[NON VOTING] 4.10

3.30

24.24%

4.70

3.20

2,675,695

10,620,578

8.20

2.90

1,100.00

22.73%

1,350.00

1,350.00

1,350

2,400.00

811.00

52 High

52 Low

LEE HEDGES
CEYLON PRINTERS

1,350.00

Weekly Top Losers


Company
LAKE HOUSE PRIN.
PC HOUSE
HUEJAY
SERENDIB LAND
ASIRI CENTRAL

Current

Previous

WoW %

High

Low

Volume

Turnover

92.00

105.00

-12.38%

100.00

92.00

405

37,277

115.00

81.20

0.80

0.90

-11.11%

1.00

0.80

10,248,415

8,982,893

7.20

0.50

58.10

65.00

-10.62%

69.00

58.10

127

99.80

48.00

1,203.10

1,339.00

-10.15%

1,203.10

1,200.00

4,807

2,049.80

1,105.00

232.40

255.00

-8.86%

259.00

207.00

196

47,573

329.90

205.00

Weekly Top Performers


Company
JKH
ACCESS ENG SL
UNITED MOTORS
TOUCHWOOD
HNB

Current

Previous

WoW %

High

Low

Volume

Turnover

52 High

52 Low

215.00

216.50

-0.69%

220.60

215.00

3,137,546

685,418,402

299.80

202.10

22.00

21.00

4.76%

22.00

21.30

22,433,249

492,809,514

22.60

16.50

111.00

107.00

3.74%

116.00

107.00

2,254,843

241,275,481

124.00

86.00

4.80

4.30

11.63%

5.10

3.90

50,298,661

237,393,338

18.70

0.90

150.00

150.80

-0.53%

152.30

149.20

1,151,017

172,656,973

176.00

140.00

Volume

Turnover

52 High

52 Low

Weekly Top Volume


Company

Current

Previous

WoW %

High

Low

TOUCHWOOD

4.80

4.30

11.63%

5.10

3.90

50,298,661

237,393,338

18.70

0.90

ACCESS ENG SL

22.00

21.00

4.76%

22.00

21.30

22,433,249

492,809,514

22.60

16.50

SWARNAMAHAL FIN

2.70

2.00

35.00%

3.00

1.90

17,570,450

45,128,760

4.80

1.40

ASIA ASSET

2.20

2.10

4.76%

2.40

2.00

13,222,042

28,891,557

3.20

1.50

PC HOUSE

0.80

0.90

-11.11%

1.00

0.80

10,248,415

8,982,893

7.20

0.50
Page | 3

S & P SL20 Debrief

Announcements
DIVIDENDS

Daily Index Movement

Company

3,350
3,300
3,250

Dividend (LKR)

XD Date

Softlogic Holdings

0.16

22-10-2013

31-10-2013

Union Chemical Lanka

6.00

22-10-2013

31-10-2013

C T Holdings

1.65

31-10-2013

08-11-2013

0-Jan-1900

0.00

00-01-1900

00-01-1900

3,200

Payment

0-Jan-1900

0.00

00-01-1900

00-01-1900

3,150

0-Jan-1900

0.00

00-01-1900

00-01-1900

3,100

0-Jan-1900

0.00

00-01-1900

00-01-1900

0-Jan-1900

0.00

00-01-1900

00-01-1900

3,050

RIGHTS ISSUE
Company
John Keells Holdings

S&P SL20

Tess Agro [Voting]

S&P SL20 Companies


JOHN KEELLS HOLDINGS
COMMERCIAL BANK
THE BUKIT DARAH
HATTON NATIONAL BANK
CARSONS CUMBERBATCH
SAMPATH BANK
CEYLON TOBACCO COMPANY
DFCC BANK
AITKEN SPENCE
NATIONAL DEVELOPMENT BANK
C T HOLDINGS
DISTILLERIES
HAYLEYS
CHEVRON LUBRICANTS LANKA
DIALOG AXIATA
CARGILLS (CEYLON)
AITKEN SPENCE HOTEL HOLDINGS
NESTLE LANKA
ASIAN HOTELS & PROPERTIES
SRI LANKA TELECOM

Current
215.00
119.40
685.00
150.00
400.10
172.20
1,180.90
121.10
115.40
153.80
144.00
186.80
293.00
268.20
8.80
151.00
70.00
1,945.40
70.00
38.80

Previous
216.50
118.50
670.00
150.80
390.00
172.20
1,054.00
120.00
113.60
146.40
140.10
187.00
295.50
270.00
8.70
150.00
66.10
1,950.00
70.00
39.30

WoW %
-0.69%
0.76%
2.24%
-0.53%
2.59%
0.00%
12.04%
0.92%
1.58%
5.05%
2.78%
-0.11%
-0.85%
-0.67%
1.15%
0.67%
5.90%
-0.24%
0.00%
-1.27%

Turnover
685,418,402
79,718,991
298,736
172,656,973
2,294,062
63,977,745
90,931,355
1,792,287
1,427,974
26,918,361
1,767,699
4,759,008
782,213
2,209,212
8,356,818
200,800
4,760,458
1,579,511
3,912,001
1,543,389

Proportion

XR Date

Renunciation

02 for 13 @ LKR175.0

03-10-2013

24-10-2013

01 for 03 @ LKR1.5

31-10-2013

19-11-2013

Tess Agro [Non-Voting]

01 for 06 @ LKR0.9

31-10-2013

19-11-2013

Senkadagala Finance

01 for 10 @ LKR40.0

To Be Notified

To Be Notified

Nanda Investments & Finance

01 for 20 @ LKR9.0

To Be Notified

To Be Notified

Proportion

EGM Date

XD Date

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

XC Date

01 for 03 @ LKR1.0

20-12-2013

23-12-2013

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

Trading Date

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

Trading Date

0-Jan-1900

0-Jan-1900

SCRIP DIVIDEND
Company

CAPITALIZATION OF RESERVES
Company
Tess Agro [V & NV]

SUBDIVISION OF SHARES
Company

CONSOLIDATION OF SHARES
Company

Page | 4

Local Economy
CURRENCY MOVES

LKR
134
133
133
132
132
131
131
130
130

USD : LKR

LKR
1.37
1.36
1.35
1.34
1.33
1.32
1.31
1.30

Japanese Yen : LKR

LKR
180

EURO : LKR

LKR
215

178

210

176

205

174

200

172

195

170

190

LKR
107
106
105
104
103
102
101
100

Singapore Dollar : LKR

LKR
2.30

GBP : LKR

Indian Rupee : LKR

2.20
2.10
2.00
1.90
1.80
1.70

Page | 5

Local Economy
BALANCE OF TRADE

TOURISM

Balance of Trade

Tourist Arrivals

140,000
120,000

2,000
1,600
1,200
800
400
0
-400
-800
-1,200

100,000
80,000

60,000
40,000
20,000
Jan

Exports

Imports

Balance of Trade

Jul-13

Exports
Imports
Balance of Trade

Jun-13
807
1,637
-829

MoM %
6%
-2%
10%

Jul-12
794
1,329
-535

Apr

May

Jun

2011

Jul

Aug

2012

Sep

Oct

Dec

Sep-13
2013
89,761
801,210

Sep-13
YTD

Nov

2013

For the Month Ending:

YoY %
8%
20%
-39%

INFLATION & INTEREST RATE

2012 Change %
71,111
26%
693,772
15%

COLOMBO TEA AUCTION STATISTICS

Inflation and Treasury Bill Rate

14%

Mar

2010

For the Month Ending:


Jul-13
858
1,601
-743

Feb

Elevation

12%

10%

High Grown
Mid Grown
Low Grown
Total

8%
6%
4%

Sale of
09-Oct-13
434.59
413.97
512.62
480.72

Sale of
02-Oct-13
427.50
413.64
494.95
468.34

WoW %
1.66%
0.08%
3.57%
2.64%

Corres. 2012
418.32
372.53
421.94
415.28

WoW %
0.00%
0.97%

Sale of
15-Aug-13
411.50
410.00

YoY %
3.89%
11.12%
21.49%
15.76%

2%
Sep-12

1-Yr T-Bill

Nov-12

Jan-13

Point to Point

Mar-13

May-13

For the Month Ending:


Point to Point
Annual Average Change
1-Yr T-Bill

Jul-13

Annual Average Change

Sep-13

COLOMBO RUBBER AUCTION STATISTICS

Sep-2013
Aug-13
6.3%
8.0%
10.56%

Sep-13
6.2%
7.8%
10.52%

Basis Points
10
20
4

Elevation
RSS 1
Brown Crepe 1X

Sale of
26-Sep-13
411.50
415.00

Sale of
05-Sep-13
411.50
411.00

WoW %
0.00%
1.22%
Page | 6

Global Markets
EQUITY MARKET OUTLOOK

Index
15,800
15,600
15,400
15,200
15,000
14,800
14,600
14,400
14,200

Index
6,700

Dow Jones Industrial Average

Index
1,750

S&P 500 Index

1,700
1,650
1,600
1,550

FTSE 100 Index

Index
17,000

6,600

15,000

6,500

13,000

6,400

11,000

6,300

9,000

6,200

7,000

Nikkei 225

Index
3,100
3,000
2,900
2,800
2,700
2,600
2,500

Index
24,000
23,500
23,000
22,500
22,000
21,500
21,000
20,500

EURO STOXX 50 Price EUR

Hong Kong Hang Seng Index

Page | 7

Global Markets
GLOBAL COMMODITY TREND

USD/bbl
112
110
108
106
104
102
100
98
96

WTI CRUDE FUTURE

USd/lb.
95

COTTON NO.2 FUTURE

90
85
80
75

USD/t oz.
1,450
1,400
1,350
1,300
1,250
1,200
1,150

GOLD 100 OZ FUTURE

USd/bu.
720
700
680
660
640
620
600

WHEAT FUTURE(CBT)

USd/lb.
340

COPPER FUTURE

330
320
310

300
290

Commodity
WTI Crude

USD/bbl

Gold
Copper

USD/t oz.
USd/lb.

Cotton
Wheat

USd/lb.
USd/bu.

This
Week

Last
Week

WoW
Change

101.77

101.91

-0.1%

1,307.10
328.30

1,299.30
323.35

0.6%
1.5%

83.30
686.25

84.03
694.00

-0.9%
-1.1%

Page | 8

JKH Forward PE Band Chart


300.00

250.00

200.00

150.00

100.00

50.00

0.00
Apr-03

Apr-04

Apr-05
Price

Softlogic Equity Research

Apr-06
8

Apr-07
11

Apr-08
14

Apr-09

Apr-10

17

20

Apr-11

Page | 9

Name

Y/E

Rec

Mkt Price Book Val.

Share

Market

17-Oct-13

Cap.

Cap.

Mar'12

Mar'13

Mar'14E

('Mn)

('Mn)

Dec'11

Dec'12

Dec'13E Dec'14E

('Mn)

NAVPS

Earnings

P / BV

EPS
Mar'15E

EPS Growth (%)

4Q

Mar'12

Mar'13

Mar'14E Mar'15E

Trailing

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

3,098

25.51

29.00

2,014

57.08

73.94

4Q

PER

DPS

Mar'12

Mar'13 Mar'14E Mar'14E

Mar'12

Mar'13

Mar'14E Mar'15E

Dec'11

Dec'12 Dec'13E Dec'13E

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

Mar'13
Dec'12

Trailing

ROE

DY (%)

(%)

Banking, Finance & Insurance


Centra l Fi na nce

CFIN.N0000

Ceyl i nco Ins ura nce

CINS.N0000

Commerci a l Ba nk

COMB.N0000 D

Commerci a l Ba nk [X]

COMB.X0000

DFCC Ba nk

Buy

190.00

17,646

104.9

19,928 168.24

1.13

2,675

3,041

1,251.80

14,123

26.4

33,066 534.67

2.34

1,508

1,953

3,437

3,829

32.77

Buy

118.90

55,572

848.7

100,915

65.48

1.82

8,048

10,080

10,685

12,591

9,223

9.48

11.88

12.59

Buy

91.10

55,572

848.7

77,320

65.48

1.39

8,048

10,080

10,685

12,591

9,223

9.48

11.88

DFCC.N0000

MTB

124.10

36,565

265.1

32,899 137.93

0.90

2,900

3,523

3,453

3,915

3,436

10.94

Ha tton Na ti ona l Ba nk

HNB.N0000

Buy

150.00

53,980

399.3

59,900 135.18

1.11

6,149

8,111

9,258

11,113

8,257

Ha tton Na ti ona l Ba nk [X]

Buy

112.00

53,980

399.3

44,726 135.18

0.83

6,149

8,111

9,258

10,908

60.00

20,735

475.2

28,512

43.63

1.38

2,933

1,863

7,376

80.43

1.32

1,714

1,703

2,114

36.51

29.54

46

14

76.24

57

30

13

14.83

10.87

46

25

12.59

14.83

10.87

46

25

13.29

13.02

14.77

12.96

(43)

15.40

20.31

23.18

27.83

20.68

28

8,257

15.40

20.31

23.18

27.83

20.68

1,985

6.17

3.92

4.18

2,494

1,566

24.75

24.58

30.52

36.01

22.61

68

(1)

24

11

7.4

6.6

21.9

16.9

6.4

2.9

1.5

15.2

16.4

12.5

1.0

18

12.5

10.0

9.4

10.7

8.0

10.9

4.5

3.8

18

9.6

7.7

14.5

7.2

6.1

8.4

4.5

4.9

21

(2)

13

11.3

14.5

9.3

9.5

8.4

9.6

5.0

4.0

32

14

20

9.7

7.9

7.4

6.5

5.4

7.3

8.5

5.7

11.4

28

32

14

20

(24)

(36)

7.3

5.5

4.8

4.0

9.7

15.3

18

4.3

4.3

3.5

HNB.X0000

La nka Ori x Lea s i ng Compa ny LOLC.N0000

LB Fi na nce

LFIN.N0000

Buy

106.50

5,571

69.3

Na ti ona l Devel opment Ba nk NDB.N0000

Buy

156.20

23,785

164.7

25,725 144.42

1.08

2,706

8,854

3,533

4,286

8,817

16.43

53.76

21.45

26.03

53.53

26

227

(60)

21

9.5

2.9

Na ti ons Trus t Ba nk

NTB.N0000

Buy

62.00

10,591

230.6

14,298

45.93

1.35

1,534

1,951

2,438

2,990

2,002

6.65

8.46

10.57

12.96

8.68

41

27

25

23

9.3

Pa n As i a Ba nk

PABC.N0000

Buy

16.80

4,100

295.0

4,957

13.89

1.21

824

811

859

995

617

2.79

2.75

2.91

3.37

2.09

128

(2)

16

Peopl e's Lea s i ng

PLC.N0000

Buy

13.50

18,942

1,579.9

21,328

11.99

1.13

4,542

3,073

3,015

3,590

3,016

2.87

1.95

1.91

2.27

1.91

74

(32)

(2)

Sa mpa th Ba nk

SAMP.N0000

Buy

177.00

27,971

167.8

29,698 166.70

1.06

4,151

5,212

4,089

5,339

4,066

24.74

31.06

24.37

31.82

24.23

19

26

(22)

Seyl a n Ba nk

SEYB.N0000

59.00

20,343

345.0

20,353

58.97

1.00

1,006

2,063

2,042

2.92

5.98

5.92

(17)

105

La nka Ori x Fi na nce

LOFC.N0000

3.00

5,479

2,800.0

8,400

1.96

1.53

1,246

686

705

0.44

0.25

0.25

(0)

(45)

315,401

7,771.9

407,354

40.58

1.29

41,935

52,924

68,324

5.40

6.81

8.79

19

26

Sample Sector (16)


Full Sector (60)

531,027

898

1,026

0.32

0.37

31

5.8

5.2

5.4

8.5

7.6

11.4

14.4

0.5

0.8

14.1

3.0

4.7

6.5

6.1

30.8

7.3

6.0

2.9

15.0

9.6

11.4

7.3

5.9

4.8

7.1

2.1

3.4

14.5

6.0

6.1

5.8

5.0

8.0

1.0

6.0

20.1

19

4.7

6.9

7.1

5.9

7.1

1.3

9.3

24.0

31

7.2

5.7

7.3

5.6

7.3

6.0

3.4

14.8

20.2

9.9

10.0

1.0

1.7

4.9

6.7

12.2

11.9

22.7

9.7

7.7

14

9.4

8.2

6.0

1.37

13.3

8.1

Beverage, Food and Tobacco


Ca rgi l l s

CARG.N0000

150.00

12,008

224.0

33,600

Ceyl on Toba cco Compa ny

CTC.N0000

1,150.00

5,041

187.3

215,422

Di s ti l l eri es

DIST.N0000

188.00

50,390

300.0

56,400 167.97

Li on Brewery

LION.N0000

369.00

5,878

80.0

29,520

Nes tl e (La nka )

NEST.N0000

1,969.00

2,569

53.7

75,887

845.0

LTB

Sample Sector (5)


Full Sector (20)

53.61

2.80

1,079

578

453

4.82

2.58

2.02

(1)

(46)

26.91 42.73

6,569

8,176

8,734

9,545

8,570

35.07

43.65

46.63

50.95

45.75

29

24

1.12

5,675

5,520

5,816

6,452

5,701

18.92

18.40

19.39

21.51

19.00

(30)

(3)

5.02

1,262

1,046

1,121

1,465

1,020

15.78

13.07

14.01

18.31

12.76

25

(17)

105,785

47.82 41.17

2,633

2,994

3,513

3,822

3,449

49.01

55.73

65.39

71.14

64.21

39

14

17

440,728

89.80

17,219

18,313

19,194

20.38

21.67

22.71

73.47

498,724

5.81

31.1

58.2

32.8

26.3

11

9.9

10.2

9.7

31

23.4

28.2

26.3

40.2

35.3

30.1

27.7

25.6

24.1

24.7

74.2

2.0

1.3

9.0

25.1

45.2

3.9

130.3

8.7

9.9

3.0

1.6

11.3

20.2

28.9

4.0

1.1

21.5

30.7

54.0

2.7

102.5

22.6

23.0

3.99

22.7

20.6

Chemicals & Pharmaceuticals


CIC Hol di ngs

CIC.N0000

57.00

7,685

94.8

5,402

81.09

0.70

863

231

181

9.11

2.44

1.91

(7)

(73)

6.3

23.4

29.9

1.6

2.9

11.2

La nkem Ceyl on

LCEY.N0000

138.60

3,612

24.0

3,326 150.48

0.92

513

297

194

21.39

12.36

8.10

(55)

(42)

6.5

11.2

17.1

1.5

1.1

14.2

11,296

118.8

8,728

0.77

1,376

528

375

11.59

4.44

3.16

(33)

(62)

6.3

16.5

23.3

Sample Sector (2)


Full Sector (10)

95.11

18,989

0.95

12.2

13.3

Construction & Engineering


Col ombo Dockya rd

DOCK.N0000

192.00

Sample Sector (1)

10,172

71.9

13,797 141.55

1.36

1,804

1,977

1,229

25.10

27.51

17.11

(13)

10

7.6

7.0

11.2

10,172

71.9

13,797 141.55

1.36

1,804

1,977

1,229

25.10

27.51

17.11

(13)

10

7.6

7.0

11.2

39,631

2.60

Full Sector (4)

8.0

4.2

17.7
17.7

9.0

Diversified Holdings
Ai tken Spence

SPEN.N0000

116.00

28,215

406.0

47,096

69.50

1.67

3,488

3,267

3,293

8.59

8.05

8.11

38

(6)

13.5

14.4

14.3

1.5

1.3

CT Hol di ngs

CTHR.N0000

157.00

16,957

183.1

28,746

92.61

1.70

1,159

1,150

1,619

6.33

6.28

8.84

34

(1)

24.8

25.0

17.8

0.7

0.4

6.8

Ca rs ons Cumberba tch

CARS.N0000

402.30

35,229

196.4

79,006 179.38

2.24

7,017

4,570

4,692

35.73

23.27

23.89

55

(35)

11.3

17.3

16.8

2.0

0.5

19.9

Expol a nka Hol di ngs

EXPO.N0000

6.80

9,359

1,954.9

13,293

Ha yl eys

HAYL.N0000

292.50

22,638

75.0

Hema s Hol di ngs

HHL.N0000

32.40

12,374

515.3

John Keel l s Hol di ngs

JKH.N0000

217.30

90,686

857.9

Ri cha rd Pei ri s

RICH.N0000

6.60

8,257

1,958.1

12,923

Softl ogi c Hol di ngs

SHL.N0000

9.80

7,384

779.0

7,634

Va l l i bel One

VONE.N0000

16.80

30,980

1,086.6

262,079

8,012.3

LTB

Buy

Sample Sector (10)


Full Sector (18)

4.79

1.42

1,033

1,061

1,100

0.53

0.54

0.56

(33)

12.9

12.5

12.1

0.1

1.8

11.0

21,938 301.84

0.97

1,038

1,854

2,054

13.84

24.72

27.39

43

79

21.1

11.8

10.7

4.5

1.5

4.6

16,695

24.01

1.35

1,165

1,658

1,600

2.26

3.22

3.11

(4)

42

14.3

10.1

10.4

0.8

2.3

9.4

186,426 105.70

2.06

9,687

12,201

12,129

11.29

14.22

14.14

17

26

19.2

15.3

15.4

3.5

1.6

10.7

4.22

1.57

2,575

1,903

1,642

1.32

0.97

0.84

53

(26)

5.0

6.8

7.9

0.2

3.0

31.2

9.48

1.03

483

301

269

0.62

0.39

0.35

(42)

(38)

15.8

25.3

28.4

0.3

3.1

6.5

18,254

28.51

0.59

2,025

1,403

1,550

1.86

1.29

1.43

250

(31)

9.0

13.0

11.8

0.0

0.0

432,013

32.71

1.65

29,669

29,367

29,948

3.70

3.67

3.74

30

(1)

14.6

14.7

464,757

1,302

10,952

2,323

10,653

0.67

12.77

2.14

12.42

23

(10)

66

(3)

1.54

10.2

12.4

17.0

7.9

17.5

14.4

6.5
11.3

13.8

Healthcare
As i ri Hos pi ta l Hol d.

ASIR.N0000

15.80

5,650

1,099.1

17,366

5.14

3.07

600

777

810

0.55

0.71

0.74

215

29

28.9

22.3

21.4

0.5

3.2

10.6

Na wa l oka Hos pi ta l s

NHL.N0000

3.00

3,881

1,409.5

4,229

2.75

1.09

271

454

456

0.19

0.32

0.32

(75)

68

15.6

9.3

9.3

0.1

1.7

7.0

43.90

27,164

223.7

9,822 121.41

0.36

437

384

537

1.95

1.72

2.40

51

(12)

22.5

25.6

18.3

0.5

1.1

1.6

36,695

2,732.3

0.86

1,308

1,616

1,803

0.48

0.59

0.66

(16)

24

24.0

19.4

17.4

LHCL.N0000
D
Softlogic Equity
Research

La nka Hos pi ta l s

Sample Sector (3)


Full Sector (6)

31,416
46,302

13.43

2.15

18.9

3.6

Page | 10

Name

Y/E

Rec

Mkt Price Book Val.

Share

Market

17-Oct-13

Cap.
('Mn)

Cap.
('Mn)

('Mn)

NAVPS

Earnings

P / BV

EPS

EPS Growth (%)

Mar'12

Mar'13

Mar'14E

Mar'15E

4Q

Mar'12

Mar'13

Mar'14E Mar'15E

Dec'11

Dec'12

Dec'13E

Dec'14E

Trailing

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

PER

DPS

Mar'12

Mar'13 Mar'14E Mar'14E

Mar'12

Mar'13

Mar'14E Mar'15E

Dec'11

Dec'12 Dec'13E Dec'13E

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

Mar'13
Dec'12

Trailing

ROE

DY (%)

(%)

Hotels and Travels


Ai tken Sp. Ho. Hol d.

AHUN.N0000 M

71.50

12,937

336.3

24,045

38.47

1.86

1,378

1,782

2,148

1,782

4.10

5.30

6.39

5.30

33

29

21

17.4

13.5

11.2

13.5

1.0

1.4

10.7

Ama ya Lei s ure

CONN.N0000 M

71.00

2,515

48.0

3,410

52.37

1.36

293

377

376

374

6.09

7.84

7.83

7.79

(38)

29

(0)

11.7

9.1

9.1

9.1

4.0

5.6

11.6

As i a n Hotel s & Prop.

AHPL.N0000

73.70

20,762

442.8

32,633

46.89

1.57

2,149

2,494

2,386

2,493

2,492

4.85

5.63

5.39

5.63

5.63

21

16

(4)

15.2

13.1

13.7

13.1

13.1

4.0

5.4

10.3

Keel l s Hotel s

KHL.N0000

11.10

16,421

1,456.1

16,163

11.28

0.98

1,105

1,121

870

994

1,121

0.76

0.77

0.60

0.68

0.77

111

(22)

14

14.6

14.4

18.6

16.3

14.4

0.0

0.0

6.7

Ta j

TAJ.N0000

29.90

2,223

139.6

4,175

15.92

1.88

125

246

293

224

0.89

1.76

2.10

1.61

26

97

19

33.5

17.0

14.2

18.6

0.0

0.0

5.6

Tra ns As i a

TRAN.N0000

88.00

5,775

200.0

17,600

28.88

3.05

625

1,066

884

1,066

3.12

5.33

4.42

5.33

(5)

71

(17)

28.2

16.5

19.9

16.5

3.0

3.4

10.8

60,634

2,622.9

98,026

23.12

1.62

5,674

7,086

6,957

6,059

2.16

2.70

2.65

2.31

24

25

(2)

17.3

13.8

14.1

Sample Sector (6)


Full Sector (36)

317,845

927

4.64

19.0

16.2

2.51

9.4

37.6

Land and Property


Col ombo La nd

CLND.N0000

46.00

2,699

199.9

9,195

13.50

3.41

10

335

-90

12

48

0.05

1.68

(0.45)

0.06

0.24

(98)

3,393

(127)

113

958.7

27.4

N/A

766.2

189.8

0.0

0.0

0.4

Overs ea s Rea l i ty

OSEA.N0000

17.80

22,697

843.5

15,014

26.91

0.66

2,681

2,469

1,924

2,158

2,991

3.18

2.93

2.28

2.56

3.55

218

(8)

(22)

12

5.6

6.1

7.8

7.0

5.0

0.3

1.7

11.8

25,396

1,043.4

24,209

24.34

0.95

2,691

2,804

1,834

2,170

3,040

2.58

2.69

1.76

2.08

2.91

102

(35)

18

9.0

8.6

13.2

11.2

8.0

1.0

10.6

Sample Sector (2)


Full Sector (18)

40,263

0.85

7.7

Manufacturing
ACL Ca bl es

ACL.N0000

66.00

5,802

59.9

3,953

96.87

0.68

485

532

513

8.10

8.88

8.56

127

10

Gra i n El eva tors

GRAN.N0000

38.40

2,742

60.0

2,304

45.71

0.84

388

135

87

93

-188

6.46

2.24

1.45

1.55

(3.13)

(18)

(65)

(35)

Chevron Lubri ca nts

LLUB.N0000

Hold

270.00

5,098

120.0

32,400

42.48

6.36

2,001

2,288

2,526

2,621

2,425

16.67

19.06

21.05

21.84

20.21

33

14

La nka Wa l l ti l e

LWL.N0000

LTB

55.60

4,871

54.6

3,036

89.21

0.62

731

520

545

600

474

13.39

9.52

9.98

10.99

8.68

51

(29)

Pi ra ma l Gl a s s

GLAS.N0000

LTB

5.50

3,716

950.1

5,225

3.91

1.41

686

724

761

813

941

0.72

0.76

0.80

0.86

0.99

19

Roya l Cera mi c

RCL.N0000

LTB

95.90

8,384

110.8

10,625

75.67

1.27

1,243

1,670

1,844

2,190

1,411

11.22

15.07

16.64

19.77

12.74

Textured Jers ey

TJL.N0000

Buy

15.30

6,190

655.0

10,022

9.45

1.62

628

1,017

1,186

1,483

1,085

0.96

1.55

1.81

2.26

Tokyo Cement

TKYO.N0000

25.00

7,793

334.1

8,353

23.32

1.07

979

828

1,447

2.93

44,596

2,344.5

75,918

19.02

1.70

7,141

7,713

8,108

3.05

Sample Sector (8)


Full Sector (36)

106,255

8.1

7.4

7.7

1.0

1.5

8.4

5.9

17.1

26.5

24.8

-12.2

0.1

0.4

14.1

10

16.2

14.2

12.8

12.4

13.4

11.0

4.1

39.2

10

4.2

5.8

5.6

5.1

6.4

3.0

5.4

15.0

7.6

7.2

6.9

6.4

5.6

0.4

6.9

18.5

(14)

34

10

19

8.5

6.4

5.8

4.9

7.5

2.0

2.1

14.8

1.66

(8)

62

17

25

16.0

9.9

8.4

6.8

9.2

1.2

8.1

10.1

2.48

4.33

14

(15)

8.5

10.1

5.8

1.0

4.0

12.6

3.29

3.46

15

10.6

9.8

9.4

4.3

16.0

1.35

8.4

Motors
Col oni a l Motors

90.00

3,562

15.2

1,368 234.33

0.38

453

120

Di es el & Motor Engi neeri ng DIMO.N0000 M

COLO.N0000

500.00

7,571

8.9

4,438 852.93

0.59

2,702

462

Uni ted Motors

113.10

7,747

67.3

7,608 115.18

0.98

2,281

2,013

2,011

18,880

91.3

13,414 206.70

0.71

5,436

2,595

2,496

21,397

0.95

UML.N0000

Sample Sector (3)


Full Sector (6)

29.80

7.91

1.47

95

(73)

3.0

11.4

61.3

3.0

3.3

12.7

462 304.36

22

52.06

52.05

27

(83)

1.6

9.6

9.6

10.0

2.0

35.7

33.91

29.92

29.90

153

(12)

3.3

3.8

3.8

10.0

8.8

29.4

59.51

28.41

27.32

67

(52)

2.5

5.2

5.4

6.0

28.8

9.1

Oil Palms
Buki t Da ra h

BUKI.N0000

689.30

Sample Sector (1)

32,716

102.0

70,309 320.74

2.15

7,299

5,042

4,405

71.56

49.43

43.19

43

(31)

9.6

13.9

16.0

3.0

0.4

22.3

32,716

102.0

70,309 320.74

2.15

7,299

5,042

4,405

71.56

49.43

43.19

43

(31)

9.6

13.9

16.0

3.0

0.4

22.3

Full Sector (5)

103,672

1.83

19.1

Plantations
Ba l a ngoda

BALA.N0000

32.10

2,660

23.6

759 112.53

0.29

25

118

62

1.08

5.01

2.64

(85)

366

29.9

6.4

12.1

1.0

Hora na

HOPL.N0000

23.00

1,391

25.0

575

55.63

0.41

87

220

201

3.49

8.82

8.04

(73)

152

6.6

2.6

2.9

2.0

Kega l l e

KGAL.N0000

97.10

3,439

25.0

2,428 137.54

0.71

769

544

542

30.77

21.74

21.70

(8)

(29)

3.2

4.5

4.5

12.0

12.4

22.4

Kel a ni Va l l ey

KVAL.N0000

80.80

2,524

34.0

2,747

74.24

1.09

460

584

650

13.54

17.19

19.12

44

27

6.0

4.7

4.2

6.0

7.4

18.2

Kota ga l a

KOTA.N0000

43.90

3,535

40.0

1,756

88.38

0.50

439

517

378

10.97

12.92

9.44

(34)

18

4.0

3.4

4.6

2.5

5.7

12.4

Wa ta wa l a

WATA.N0000 M

10.80

3,855

236.7

2,556

16.29

0.66

455

680

755

1.92

2.87

3.19

(29)

49

5.6

3.8

3.4

0.8

17,403

384.3

10,820

45.29

0.62

2,236

2,664

2,589

5.82

6.93

6.74

(24)

19

4.8

4.1

4.2

Sample Sector (6)


Full Sector (19)

24,269

0.66

1.0
6.3

11.8
12.8

5.5

Power and Energy


La nka IOC

LIOC.N0000

26.00

14,378

532.5

13,846

27.00

0.96

906

2,911

4,069

1.70

5.47

7.64

221

15.3

4.8

3.4

1.0

Va l l i bel

VPEL.N0000

5.80

2,068

747.1

4,333

2.77

2.10

249

289

482

0.33

0.39

0.65

(41)

16

17.4

15.0

9.0

0.3

4.3

12.0

La ugfs Ga s

LGL.N0000

29.60

6,178

387.0

11,455

15.96

1.85

822

1,061

1,291

2.13

2.74

3.34

(4)

29

13.9

10.8

8.9

1.5

5.1

13.3

22,624

1,666.6

29,634

13.57

1.31

1,977

4,261

5,843

1.19

2.56

3.51

(8)

116

15.0

7.0

5.1

Sample Sector (3)


Full Sector (8)

35,295

1.21

6.3

8.7

5.5

Telecommunications
Di a l og Axi a ta

DIAL.N0000

8.90

37,086

8,143.8

72,480

4.55

1.95

5,354

6,521

7,569

8,156

0.66

0.80

0.93

1.00

22

16

13.5

11.1

9.6

8.9

0.3

3.7

Sri La nka Tel ecom

SLTL.N0000

39.80

55,315

1,804.9

71,833

30.65

1.30

4,781

5,329

5,912

4,976

2.65

2.95

3.28

2.76

21

11

11

15.0

13.5

12.2

14.4

0.9

2.1

92,401

9,948.6

144,313

9.29

1.56

10,135

11,850

13,481

13,132

1.02

1.19

1.36

1.32

13

17

14

14.2

12.2

10.7

11.0

Sample Sector (2)


Full Sector (2)

144,313

1.56

14.4
8.6
11.0

10.9

Trading
Browns

BRWN.N0000 M

97.80

15,058

70.9

3.39

(79)

6.0

28.9

28.9

1.3

1.3

7.7

4,812

125.2

11,644

38.43

2.42

985

10.11

9.09

3.39
7.87

(47)

93.00

240
1,138

16.43

SINS.N0000

1,164
1,266

240

Si nger Sri La nka

90

(10)

9.2

10.2

11.8

6.0

6.5

26.3

19,870

196.1

18,576 101.33

0.93

2,431

1,378

1,225

12.40

7.03

6.25

(15)

(43)

7.6

13.5

15.2

23,482

0.99

Sample Sector (2)


Full Sector (8)

Softlogic Equity Research

Sample Market (70)


Total Market (284)

6,932 212.47

1,046,050 37,951.9 1,819,254


2,477,235

27.56

0.46

1.74
1.71

12.2

12.0
138,331 150,117 166,629 188,291 167,769

3.64

3.96

4.39

4.96

4.42

17

11

13

13.2

12.1

10.9

9.7

10.8
12.7

13.2

Page | 11

Softlogic Equity Research

Softlogic Equity Sales

Dimantha Mathew
dimantha.mathew@equity.softlogic.lk
+94 11 7277030

Dihan Dedigama
dihan.dedigama@equity.softlogic.lk
+94 11 7277010, +94 77 7689933

Eardley Kern
l.kern@equity.softlogic.lk
+94 11 7277053, +94 77 7348018

Kavindu Ranasinghe
kavindu.ranasinghe@equity.softlogic.lk
+94 11 7277031

Sonali Abayasekera
sonali.abayasekera@equity.softlogic.lk
+94 11 7277051, +94 77 7736059

Thanuja De Silva
thanuja.desilva@equity.softlogic.lk
+94 11 7277059, +94 77 3120018

Imalka Hettiarachchi
imalka.hettiarachchi@equity.softlogic.lk
+94 11 7277032

Branches

Chandima Kariyawasam
chandima.kariyawasam@equity.softlogic.lk
+94 11 7277058, +94 77 7885778

Horana

Negombo

Kurunegala

Madushanka Rathnayaka
No. 212, 1st floor, Panadura road, Horana

Krishan Williams
No. 121, St. Joseph Street Negombo
krishan.williams@equity.softlogic.lk
+94 31 2224714-5, +94 77 3569827

Bandula Lansakara
No.13, Rajapihilla Mawatha, Kurunegala
bandula.lansakara@equity.softlogic.lk
+94 37 2232875, +94 77 3615790

madushanka.rathnayaka@equity.softlogic.lk

+94 34 7451000, +94 77 3566465

The report has been prepared by Softlogic Stockbrokers (Pvt) Ltd. The information and opinions contained herein has been compiled
or arrived at based upon information obtained from sources believed to be reliable and in good faith. Such information has not been
independently verified and no guaranty, representation or warranty, express or implied is made as to its accuracy, completeness or
correctness. All such information and opinions are subject to change without notice. This document is for information purposes only,
descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is
not, and should not be construed as, an offer, or solicitation of an offer, to buy or sell any securities or other financial instruments.
Softlogic Stockbrokers (Pvt) Ltd may, to the extent permissible by applicable law or regulation, use the above material, conclusions,
research or analysis in which they are based before the materialized disseminated to their customers. Not all customers will receive
the material at the same time. Softlogic Stockbrokers, their respective directors, officers, representatives, employees, related persons
and/or Softlogic Stockbrokers, may have a long or short position in any of the securities or other financial instruments mentioned or
issuers described herein at any time and may make a purchase and/or sale, or offer to make a purchase and/or sale of any such
securities or other financial instruments from time to time in the open market or otherwise, in each case either as principal or agent.
Softlogic Stockbrokers may make markets in securities or other financial instruments described in this publication, in securities of
issuers described here in or in securities underlying or related to such securities. Softlogic Stockbrokers (Pvt) Ltd may have recently
underwritten the securities of an issuer mentioned herein. This document may not be reproduced, distributed, or published for any
purposes.

Softlogic Equity Research

Page | 12

You might also like