TDT (Tba + DZ)

ph lc :
bng tnh chi tit khi l-ngct pha mng
Cng thc tnh vn khun mng: A=2*(Bm1+Bm2 )*h2 + 2*(B1+B2)*h1)*4

h1: Chiu cao tr mng
h2: Chiu cao bng mng
B1, B2 : Chiu rng tr mng
Bm1, Bm2 : Chiu rng mng
STT Chng loi mng
.v
CR mng
CR tr mng
CC bng mng
CC tr mng
B1m, B2m
B1, B2
h1 (m)
h2 (m)
Mng ct thp 4T32-26
m2
2.6
0.6
0.25
2.6
Mng ct thp 4T34-32
m2
3.2
0.6
0.25
2.7
Mng ct thp 4T34-36
m2
3.6
0.6
0.25
2.8
Mng ct thp 4T44-36
3.6
0.6
0.25
3.8
Mng M6-42
m2
6.2
1.2
Mng MN7-42
m2
7.2
2.5
1.2
Mng MN7-52
7.2
2.5
1.2
Khi l-ng
ct pha
35.360
38.720
41.280
50.880
53.760
64.560
74.560
ph lc :
bng tnh chi tit khi l-ng t o h mng
Khi l-ng t o -c tnh theo cng thc : V = a.b.h + h.(a+b).c + 4/3h.c2 .
h : Chiu su h mng
a : Chiu di h mng
b : Chiu rng h mng
c : Chiu di hnh chiu ngang ca mi dc vch h : c = m.h
STT Chng loi mng
.v Loi t
H s
HSMD
Chiu cao Chiu su o Chiu rng
ta luy
mng
mng
Chiu rng
Chiu di
mng
tnh ton
tnh ton
Mng ct thp 4T32-26
t cp II
1 : 0.5
0.50
3.2
2.8
5.4
Mng ct thp 4T34-32
m3
t cp II
1 : 0.5
0.50
3.4
3.2
3.8
3.8
Mng ct thp 4T34-36
m3
t cp II
1 : 0.5
0.50
3.4
8.4
Mng ct thp 4T44-36
m3
t cp II
1 : 0.5
0.50
4.4
3.6
4.2
4.2
Mng M6-42
Mng MN7-42 ti ct 09
m3
t cp II
1 : 0.75
0.75
4.3
3.7
6.6
6.6
m3
t cp II
1 : 0.75
0.75
4.3
3.2
7.6
7.6
Mng MN7-42 ti ct 08
7
m3
t cp II
1 : 0.75
0.75
4.3
7.6
7.6
m3
t cp II
1 : 0.75
0.75
4.3
3.8
7.6
7.6
m3
t cp II
1 : 0.75
0.75
4.3
3.7
7.6
7.6
Mng MN7-42 ti ct 05
8
9
Mng MN7-52
1500
Khi l-ng
t o
155.16
346.08
320.90
398.88
334.69
326.14
461.44
425.26
407.77
bng chit tnh phn ct

cng trnh: xy dng mi tba 110kv sn bay ni bi v -ng dy 110kv cp in cho trm bin p
101
Vn chuyn ngang tuyn :
K=
1.00
Khi l-ng
M hiu
1
STT Ni dung
2
n v Thit k
3
C hao
6
n gi
7
Ct no thp N121-24B
a) Vt liu
1
Ct no thp N121-24B
kg
7,875.22
32,945
tn
7.875
23,440
b) Vt liu ph
05-4011
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
15.750
38,538
02-1152
Vn chuyn ct
tn
7.875
58,904
05-4011
Dng ct thp
tn
7.875
1,295,599
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
Bc d dng c thi cng (2 ln)
tn
0.2
35,969
kg
8,213.61
32,945
tn
8.214
23,440
Ct no thp N121-24C
a) Vt liu
1
Ct no thp N121-24C
b) Vt liu ph
05-4011
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
16.427
38,538
02-1152
Vn chuyn ct
tn
8.214
58,904
05-4011
Dng ct thp
tn
8.214
1,295,599
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
9,948.44
32,945
tn
9.948
23,440
Ct no thp N121-29B
a) Vt liu
1
Ct no thp N121-29B
b) Vt liu ph
05-4011
Dng ct thp
c) Nhn cng
Khi l-ng
M hiu
STT Ni dung
n v Thit k
4
C hao
6
n gi
02.1161
Bc d ct (2 ln)
tn
19.897
38,538
02-1152
Vn chuyn ct
tn
9.948
58,904
05-4011
Dng ct thp
tn
9.948
1,295,599
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
10,389.44
32,945
tn
10.389
23,440
Ct no thp N121-29C
a) Vt liu
1
Ct no thp N121-29C
b) Vt liu ph
05-4011
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
20.779
38,538
02-1152
Vn chuyn ct
tn
10.389
58,904
05-4011
Dng ct thp
tn
10.389
1,295,599
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
4,949.88
32,945
tn
4.950
23,440
Ct thp 121-31B
a) Vt liu
1
Ct thp 121-31B
b) Vt liu ph
05-4011
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
9.900
38,538
02-1152
Vn chuyn ct
tn
4.950
58,904
05-4011
Dng ct thp
tn
4.950
1,425,358
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
8,918.34
Ct thp 121-31
a) Vt liu
1
Ct thp 121-31
b) Vt liu ph
80,000
Khi l-ng
M hiu
STT Ni dung
05-4021
n v Thit k
3
Dng ct thp
C hao
6
tn
8.918
n gi
7
25,398
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
17.837
38,538
02-1152
Vn chuyn ct
tn
8.918
58,904
05-4021
Dng ct thp
tn
8.918
1,425,358
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
23,630.09
80,000
tn
23.630
29,294
Ct no thp N121-35
a) Vt liu
1
Ct no thp N121-35
b) Vt liu ph
05-4031
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
47.260
38,538
02-1152
Vn chuyn ct
tn
23.630
58,904
05-4031
Dng ct thp
tn
23.630
1,567,096
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
kg
25,376.70
80,000
tn
25.377
29,294
Ct no thp NC121-35
a) Vt liu
1
Ct no thp NC121-35
b) Vt liu ph
05-4031
Dng ct thp
c) Nhn cng
02.1161
Bc d ct (2 ln)
tn
50.753
38,538
02-1152
Vn chuyn ct
tn
25.377
58,904
05-4031
Dng ct thp
tn
25.377
1,567,096
02.1202
V/c dng c TC
tn
0.1
58,299
'02.1201
tn
0.2
35,969
p in cho trm bin p
Thnh tin
8
259,449,123
259,449,123
184,595
184,595
11,287,023
606,990
463,882
10,203,127
5,830
7,194
270,597,381
270,597,381
192,527
192,527
11,771,455
633,072
483,815
10,641,545
5,830
7,194
327,751,356
327,751,356
233,191
233,191
14,255,002
Thnh tin
8
766,786
586,003
12,889,189
5,830
7,194
342,280,101
342,280,101
243,528
243,528
14,886,328
800,776
611,980
13,460,548
5,830
7,194
163,073,797
163,073,797
116,025
116,025
7,741,459
381,517
291,568
7,055,351
5,830
7,194
713,467,200
713,467,200
226,508
Thnh tin
8
226,508
13,937,567
687,390
525,326
12,711,827
5,830
7,194
1,890,407,200
1,890,407,200
692,220
692,220
40,256,863
1,821,313
2.5
1,391,907
37,030,620
5,830
7,194
2,030,136,000
2,030,136,000
743,385
743,385
43,231,473
1,955,935
1,494,789
39,767,725
5,830
7,194
2.5
bng chit tnh phn mng

101
Vn chuyn ngang tuyn :
K=
Khi l-ng
n vThit k
M hiu STT Ni dung

1
C hao
6
B tng M100
a) Vt liu
Xi mng PC30
kg
207
209.1
Ct vng
m3
0.502
0.520
dm 4x6
m3
0.898
0.916
b, Nhn cng
02-1012
V/c xi mng
tn
0.21
02-1032
V/c ct vng
m3
0.52
02-1042
V/c dm
m3
0.92
02-1112
V/c n-c
m3
0.175
Xi mng PC30
kg
361
364.6
Ct vng
m3
0.450
0.466
dm 4x6
m3
0.866
0.883
B tng M200
a) Vt liu
b, Nhn cng
02-1012
V/c xi mng
tn
0.36
02-1032
V/c ct vng
m3
0.466
02-1042
V/c dm
m3
0.88
02-1112
V/c n-c
m3
0.205
Xi mng PC30
kg
434
438.3
Ct vng
m3
0.415
0.430
dm 4x6
m3
0.858
0.875
B tng M250
a) Vt liu
b, Nhn cng
Khi l-ng
n vThit k
M hiu STT Ni dung

1
02-1012
V/c xi mng
tn
0.44
02-1032
V/c ct vng
m3
0.430
02-1042
V/c dm
m3
0.88
02-1112
V/c n-c
m3
0.205
C hao
6
Mng ct thp 4T32-26

a) Vt liu
1
St f 8AI
kg
120.32
120.92
St f 10AIII
kg
392.00
393.96
St f 22AIII
kg
645.76
658.68
Chit tnh 4
B tng M200
m3
18.00
18.00
Chit tnh 5
B tng M100
m3
3.120
3.12
m2
35.36
kg
20.20
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
20.30
c) Nhn cng
04.6101
Lp dng vn khun g
m2
35.36
04.5101
SX lp dng ct thp b tng d<10mm tn
0.5123
04.5103
SX lp dng ct thp b tng d>18mm tn
0.6458
02-1142
V/c ct thp
tn
1.158
02-1122
V/c vn khun g
m3
0.28
03-1122
o t h mng (t cp II)
m3
155.16
Chit tnh 7
Vn chuyn v bc d b tng M200
m3
18.00
18.000
Chit tnh 8
m3
3.12
3.120
04.1202c
B tng mng tr M200 bng th cng
m3
18.00
18.000
04-1102
10
B tng lt mng tr M100 bng th cng m3
3.12
3.120
03-4112
11
Lp t h mng t cp II
m3
134.04
03-4112
12
p t chn ct
m3
8.11
02.1121
13 Bc d khun vn g (2 ln)
m3
0.6
02.1141
14 Bc d ct thp (2 ln)
tn
2.316
Khi l-ng
n vThit k
M hiu STT Ni dung

1
C hao
6
d) My thi cng
04.5101
0.5123
04.5103
0.6458
Mng ct thp 4T34-32

a) Vt liu
1
St f 8AI
kg
124.24
124.86
St f 10AIII
kg
538.72
549.49
St f 20AIII
kg
563.84
575.12
Chit tnh 4
B tng M200
m3
20.12
20.12
Chit tnh 5
B tng M100
m3
4.640
4.64
m2
38.72
kg
22.25
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
22.36
c) Nhn cng
04.6101
Lp dng vn khun g
m2
38.72
04.5101
0.6630
04.5103
0.5638
02-1142
V/c ct thp
tn
1.227
02-1122
V/c vn khun g
m3
0.31
03-1032
o t h mng (t cp II)
m3
346.08
Chit tnh 7
m3
20.12
20.120
Chit tnh 8
m3
4.64
4.640
04.1202c
m3
20.12
20.120
04-1102
10
4.64
4.640
03-4112
11
Lp t h mng t cp II
m3
321.32
03-4112
12
p t chn ct
m3
10.09
02.1121
m3
0.6
02.1141
tn
2.454
0.6630
d) My thi cng
04.5101
Khi l-ng
n vThit k
M hiu STT Ni dung

1
04.5103
C hao
6
0.5638
Mng ct thp 4T34-36

a) Vt liu
1
St f 8AI
kg
129.00
129.65
St f 10AIII
kg
30.08
30.68
St f 12AIII
kg
936.64
955.37
St f 25AIII
kg
881.92
899.56
Chit tnh 5
B tng M200
m3
24.24
24.24
Chit tnh 6
B tng M100
m3
5.800
5.80
m2
41.28
kg
29.38
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
29.52
c) Nhn cng
04.6101
Lp dng vn khun g
m2
41.28
04.5101
0.1591
04.5102
0.9366
04.5103
0.8819
02-1142
V/c ct thp
tn
1.978
02-1122
V/c vn khun g
m3
0.33
03-1202
o t h mng (t cp II)
m3
320.90
Chit tnh 8
m3
24.24
24.240
Chit tnh 9
m3
5.80
5.800
04.1202c
10
m3
24.24
24.240
04-1102
11
5.80
5.800
03-4112
12
Lp t h mng t cp II
m3
290.86
03-4112
13
p t chn ct
m3
11.53
02.1121
m3
0.7
02.1141
tn
3.955
d) My thi cng
04.5101
0.1591
04.5102
0.9366
Khi l-ng
n vThit k
M hiu STT Ni dung

1
04.5103
C hao
6
0.8819
Mng ct thp 4T44-36

a) Vt liu
1
St f 8AI
kg
195.76
196.74
St f 10AIII
kg
30.08
30.68
St f 12AIII
kg
936.64
955.37
St f 25AIII
kg
1,128.32
1,150.89
Chit tnh 5
B tng M200
m3
25.68
25.68
Chit tnh 6
B tng M100
m3
5.800
5.80
m2
50.88
kg
34.33
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
34.50
c) Nhn cng
04.6101
Lp dng vn khun g
m2
50.88
04.5101
0.2258
04.5102
0.9366
04.5103
1.1283
02-1122
V/c ct thp
tn
2.291
03-1202
V/c vn khun g
m3
0.40
03-1032
o t h mng (t cp II)
m3
398.88
Chit tnh 8
m3
25.68
25.680
Chit tnh 9
m3
5.80
5.800
04.1202c
10
m3
25.68
25.680
04-1102
11
5.80
5.800
03-4112
12
Lp t h mng t cp II
m3
367.40
03-4112
13
p t chn ct
m3
11.53
02.1121
m3
0.8
02.1141
tn
4.582
d) My thi cng
04.5101
0.2258
04.5102
0.9366
Khi l-ng
n vThit k
M hiu STT Ni dung

1
04.5103
C hao
6
1.1283
Mng MN7-42 ti ct 09
a) Vt liu
1
St f 8AI
kg
349.80
351.55
St f 10AIII
kg
300.48
306.49
St f 12AIII
kg
429.10
437.68
St f 14AIII
kg
584.50
596.19
St f 25AIII
kg
739.20
753.98
Chit tnh 6
B tng M200
m3
77.55
77.55
Chit tnh 7
B tng M100
m3
5.184
5.18
m2
64.56
kg
35.59
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
35.76
c) Nhn cng
04.6101
Lp dng vn khun g
m2
64.56
04.5101
0.7789
04.5102
0.5845
04.5103
0.7392
02-1122
V/c ct thp
tn
2.103
03-1202
V/c vn khun g
m3
0.51
03-1172
o t h mng (t cp II)
m3
326.14
Chit tnh 8
m3
77.55
77.550
Chit tnh 9
m3
5.18
5.184
04.1202c
10
m3
77.55
77.550
04-1102
11
5.18
5.184
03-4112
12
Lp t h mng t cp II
m3
243.41
03-4112
13
p t chn ct
m3
23.06
02.1121
m3
1.0
02.1141
tn
4.205
0.7789
d) My thi cng
04.5101
Khi l-ng
n vThit k
M hiu STT Ni dung

1
04.5102
0.5845
04.5103
0.7392
C hao
6
Mng MN7-42 ti ct 08
a) Vt liu
1
St f 8AI
kg
349.80
351.55
St f 10AIII
kg
300.48
306.49
St f 12AIII
kg
429.10
437.68
St f 14AIII
kg
584.50
596.19
St f 25AIII
kg
739.20
753.98
Chit tnh 6
B tng M200
m3
77.55
77.55
Chit tnh 7
B tng M100
m3
5.184
5.18
m2
64.56
kg
35.59
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
35.76
c) Nhn cng
04.6101
Lp dng vn khun g
m2
64.56
04.5101
0.7789
04.5102
0.5845
04.5103
0.7392
03-1032
V/c ct thp
tn
2.103
V/c vn khun g
m3
0.511
o t h mng (t cp II)
m3
461.44
Chit tnh 8
m3
77.55
77.550
Chit tnh 9
m3
5.18
5.184
Chit tnh 6
03-1172
04.1202c
10
m3
77.55
77.550
04-1102
11
5.18
5.184
03-4112
12
Lp t h mng t cp II
m3
243.41
03-4112
13
p t chn ct
m3
23.06
02.1121
m3
1.023
02.1141
tn
4.205
d) My thi cng
Khi l-ng
n vThit k
M hiu STT Ni dung

1
04.5101
0.7789
04.5102
0.5845
04.5103
0.7392
C hao
6
Mng MN7-42 ti ct 05
a) Vt liu
1
St f 8AI
kg
349.80
351.55
St f 10AIII
kg
300.48
306.49
St f 12AIII
kg
429.10
437.68
St f 14AIII
kg
584.50
596.19
St f 25AIII
kg
739.20
753.98
Chit tnh 6
B tng M200
m3
77.55
77.55
Chit tnh 7
B tng M100
m3
5.184
5.18
m2
64.56
kg
35.59
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
35.76
c) Nhn cng
04.6101
Lp dng vn khun g
m2
64.56
04.5101
0.7789
04.5102
0.5845
04.5103
0.7392
03-1172
V/c ct thp
tn
2.103
V/c vn khun g
m3
0.511
o t h mng (t cp II)
m3
425.26
Chit tnh 8
m3
77.55
77.550
Chit tnh 9
m3
5.18
5.184
Chit tnh 6
03-1172
04.1202c
10
m3
77.55
77.550
04-1102
11
5.18
5.184
03-4112
12
Lp t h mng t cp II
m3
243.41
03-4112
13
p t chn ct
m3
23.06
02.1121
m3
1.023
02.1141
tn
4.205
Khi l-ng
n vThit k
M hiu STT Ni dung

1
C hao
6
d) My thi cng
04.5101
0.7789
04.5102
0.5845
04.5103
0.7392
Mng MN7-52
a) Vt liu
1
St f 8AI
kg
415.80
417.88
St f 10AIII
kg
300.48
306.49
St f 12AIII
kg
429.10
437.68
St f 14AIII
kg
584.50
596.19
St f 25AIII
kg
739.20
753.98
Chit tnh 6
B tng M200
m3
83.80
83.80
Chit tnh 7
B tng M100
m3
5.184
5.18
m2
74.56
kg
37.00
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
37.19
c) Nhn cng
04.6101
Lp dng vn khun g
m2
74.56
04.5101
0.8449
04.5102
0.5845
04.5103
0.7392
03-1032
V/c ct thp
tn
2.169
V/c vn khun g
m3
0.59
o t h mng (t cp II)
m3
407.77
Chit tnh 8
m3
83.80
83.800
Chit tnh 9
m3
5.18
5.184
Chit tnh 6
03-1172
04.1202c
10
m3
83.80
83.800
04-1102
11
5.18
5.184
03-4112
12
Lp t h mng t cp II
m3
318.78
03-4112
13
p t chn ct
m3
23.06
02.1121
m3
1.2
Khi l-ng
n vThit k
M hiu STT Ni dung

1
02.1141
C hao
6
tn
4.337
d) My thi cng
04.5101
0.8449
04.5102
0.5845
04.5103
0.7392
Mng M6-42
a) Vt liu
1
St f 8AI
kg
63.20
63.52
St f 10AIII
kg
474.21
483.69
St f 12AIII
kg
628.80
641.38
St f 20AIII
kg
395.20
403.10
Chit tnh 5
B tng M200
m3
55.20
55.20
Chit tnh 6
B tng M100
m3
3.844
3.84
m2
53.76
kg
26.13
b) Vt liu ph
04.6101
1
2
G vn khun c mng
Thp buc f 1
26.26
c) Nhn cng
04.6101
Lp dng vn khun g
m2
53.76
04.5101
0.5374
04.5102
0.6288
04.5103
0.3952
03-1202
V/c ct thp
tn
1.561
03-1172
V/c vn khun g
m3
0.43
03-1132
o t h mng (t cp II)
m3
334.69
Chit tnh 8
m3
55.20
55.200
Chit tnh 9
m3
3.84
3.844
04.1202c
10
m3
55.20
55.200
04-1102
11
3.84
3.844
03-4112
12
Lp t h mng t cp II
m3
275.65
03-4112
13
p t chn ct
m3
23.06
02.1121
m3
0.9
Khi l-ng
n vThit k
M hiu STT Ni dung

1
02.1141
C hao
6
tn
3.123
d) My thi cng
04.5101
0.5374
04.5102
0.6288
04.5103
0.3952
03-1202
1.5614
Tip ia RC3
a) Vt liu
1
Thp m km nhng nng
kg
58.37
59.83
b) Nhn cng
02.1142
V/c tip a
tn
0.058
02.1141
Bc d tip a (2 ln)
tn
0.117
03.3122
o t rnh tip a (t cp II)
m3
0.45
05.7002
Ko di v lp tip a ct in
100kg
58.37
03.4122
Lp t rnh tip a cht k = 0,9 (t

m3 cp II)
0.45
Bulng neo 42-250

a) Vt liu
1
Thp m km nhng nng
kg
31.49
32.28
b) Nhn cng
04.5103
Lp bu lng d>18mm
tn
0.031
02.1142
Vn chuyn bulong
tn
0.031
02.1141
Bc d bulng (2 ln)
tn
0.063
tn
0.03
kg
44.16
c) My thi cng
04.5103
Lp bu lng d>18mm
Bulng neo 48-250

a) Vt liu
1
Thp m km nhng nng

b) Nhn cng
04.5103
Lp bu lng d>18mm
tn
0.044
02.1142
Vn chuyn bulong
tn
0.044
45.26
Khi l-ng
n vThit k
M hiu STT Ni dung

1
02.1141
3
Bc d bulng (2 ln)
C hao
6
tn
0.088
tn
0.04
kg
1,057.12
c) My thi cng
04.5103
Lp bu lng d>18mm
Khung mng + Bulng BL-56 dng cho ct C121-31

a) Vt liu
1
Thp m km nhng nng
1,083.55
b) Nhn cng
04.5103
Lp bu lng d>18mm
tn
1.057
02.1142
Vn chuyn bulong
tn
1.057
02.1141
Bc d bulng (2 ln)
tn
2.114
tn
1.06
kg
1,845.90
c) My thi cng
04.5103
Lp bu lng d>18mm
Khung mng + Bulng BL-56 dng cho ct CN121-35

a) Vt liu
1
Thp m km nhng nng

b) Nhn cng
04.5103
Lp bu lng d>18mm
tn
1.846
02.1142
Vn chuyn bulong
tn
1.846
02.1141
Bc d bulng (2 ln)
tn
3.692
tn
1.85
c) My thi cng
04.5103
Lp bu lng d>18mm
1,892.05
mng
1.00
n gi
7
Thnh tin
8
451,454
1,018
212,924
166,800
86,664
165,800
151,866
73,341
42,210
8,825
39,529
20,538
41,518
38,029
33,993
5,949
595,473
1,018
371,331
166,800
77,687
165,800
146,454
77,443
42,210
15,390
39,529
18,411
41,518
36,674
33,993
6,969
663,167
1,018
446,420
166,800
71,645
165,800
145,102
78,785
n gi
Thnh tin
42,210
18,502
39,529
16,979
41,518
36,335
33,993
6,969
30,266,166
15,210
1,839,218
15,610
6,149,716
15,410
10,150,185
595,473
10,718,510
451,454
1,408,538
1,200,292
28,205
997,329
10,000
202,963
31,632,431
30,295
1,071,231
1,207,345
618,547
676,929
437,134
64,786
75,027
33,734
9,447
80,502
12,490,476
77,443
1,393,980
73,341
228,823
304,878
5,487,804
231,228
721,431
63,374
8,494,482
63,374
514,090
15,415
8,634
35,112
81,325
n gi
7
Thnh tin
8
153,925
54,566
27,955
195,072
125,970
33,414,957
15,210
1,899,139
15,610
8,577,608
15,410
8,862,550
595,473
11,980,912
451,454
2,094,749
1,315,733
28,205
1,092,098
10,000
223,635
56,359,594
30,295
1,173,022
1,207,345
800,421
676,929
381,680
64,786
79,479
33,734
10,345
68,512
23,710,633
77,443
1,558,160
73,341
340,301
304,878
6,134,145
231,228
1,072,898
63,374
20,363,334
63,374
639,570
15,415
9,454
35,112
86,151
146,164
54,566
36,175
n gi
7
195,072
Thnh tin
8
109,989
48,279,100
15,210
1,971,900
15,610
478,940
15,610
14,913,369
15,410
13,862,195
595,473
14,434,260
451,454
2,618,436
1,459,537
28,205
1,164,302
10,000
295,234
60,567,184
30,295
1,250,578
1,207,345
192,064
889,281
832,936
676,929
596,997
64,786
128,123
33,734
11,029
84,787
27,208,487
77,443
1,877,227
73,341
425,376
304,878
7,390,243
231,228
1,341,122
63,374
18,433,215
63,374
730,829
15,415
10,079
35,112
138,878
364,708
54,566
8,680
196,436
183,990
n gi
7
195,072
Thnh tin
8
172,038
54,030,042
15,210
2,992,397
15,610
478,940
15,610
14,913,369
15,410
17,735,159
595,473
15,291,741
451,454
2,618,436
1,780,038
28,205
1,435,070
10,000
344,967
66,622,555
30,295
1,541,410
1,207,345
272,667
889,281
832,936
676,929
763,793
33,734
77,277
84,787
34,167
68,512
27,328,067
77,443
1,988,745
73,341
425,376
304,878
7,829,267
231,228
1,341,122
63,374
23,283,608
63,374
730,829
15,415
12,424
35,112
160,869
416,417
54,566
12,323
196,436
183,990
n gi
7
195,072
Thnh tin
8
220,104
86,289,014
15,210
5,347,060
15,610
4,784,303
15,610
6,832,216
15,410
9,187,288
15,410
11,618,893
595,473
46,178,914
451,454
2,340,340
2,178,559
28,205
1,820,915
10,000
357,644
81,676,250
30,295
1,955,845
1,207,345
940,401
889,281
519,785
676,929
500,386
64,786
136,219
33,734
17,249
89,922
29,327,521
77,443
6,005,731
73,341
380,199
304,878
23,643,289
231,228
1,198,686
63,374
15,425,865
63,374
1,461,658
15,415
15,764
35,112
147,653
301,516
54,566
42,501
n gi
7
Thnh tin
8
196,436
114,817
195,072
144,197
86,289,014
15,210
5,347,060
15,610
4,784,303
15,610
6,832,216
15,410
9,187,288
15,410
11,618,893
595,473
46,178,914
451,454
2,340,340
2,178,559
28,205
1,820,915
10,000
357,644
93,842,336
30,295
1,955,845
1,207,345
940,401
889,281
519,785
676,929
500,386
64,786
136,219
33,734
17,249
89,922
41,493,608
77,443
6,005,731
73,341
380,199
304,878
23,643,289
231,228
1,198,686
63,374
15,425,865
63,374
1,461,658
15,415
15,764
35,112
147,653
301,516
n gi
7
Thnh tin
8
54,566
42,501
196,436
114,817
195,072
144,197
86,289,014
15,210
5,347,060
15,610
4,784,303
15,610
6,832,216
15,410
9,187,288
15,410
11,618,893
595,473
46,178,914
451,454
2,340,340
2,178,559
28,205
1,820,915
10,000
357,644
90,588,779
30,295
1,955,845
1,207,345
940,401
889,281
519,785
676,929
500,386
64,786
136,219
33,734
17,249
89,922
38,240,050
77,443
6,005,731
73,341
380,199
304,878
23,643,289
231,228
1,198,686
63,374
15,425,865
63,374
1,461,658
15,415
15,764
35,112
147,653
n gi
7
Thnh tin
8
301,516
54,566
42,501
196,436
114,817
195,072
144,197
91,019,598
15,210
6,355,940
15,610
4,784,303
15,610
6,832,216
15,410
9,187,288
15,410
11,618,893
595,473
49,900,619
451,454
2,340,340
2,474,817
28,205
2,102,965
10,000
371,852
96,578,924
30,295
2,258,795
1,207,345
1,020,086
889,281
519,785
676,929
500,386
64,786
140,495
33,734
19,920
89,922
36,667,292
77,443
6,489,752
73,341
380,199
304,878
25,548,776
231,228
1,198,686
63,374
20,202,601
63,374
1,461,658
15,415
18,206
n gi
7
35,112
Thnh tin
8
152,288
305,117
54,566
46,103
196,436
114,817
195,072
144,197
59,345,745
15,210
966,078
15,610
7,550,466
15,610
10,011,879
15,410
6,211,833
595,473
32,870,097
451,454
1,735,391
1,778,948
28,205
1,516,301
10,000
262,647
73,497,603
30,295
1,628,659
1,207,345
648,839
889,281
559,180
676,929
267,522
64,786
101,157
33,734
14,363
86,496
28,949,584
77,443
4,274,872
73,341
281,922
304,878
16,829,266
231,228
888,840
63,374
17,468,964
63,374
1,461,658
15,415
13,127
n gi
7
Thnh tin
8
35,112
109,648
229,936
54,566
29,324
196,436
123,519
195,072
77,092
195,072
304,587
1,950,015
32,593
1,950,015
116,302
64,786
3,782
35,112
4,099
85,640
38,538
695
40,595
65,086
29,289
1,063,535
32,950
1,063,535
25,568
676,929
21,316
64,786
2,040
35,112
2,211
6,143
195,072
6,143
1,491,449
32,950
1,491,449
35,855
676,929
29,893
64,786
2,861
n gi
7
35,112
Thnh tin
8
3,101
8,614
195,072
8,614
35,702,907
32,950
35,702,907
858,317
676,929
715,595
64,786
68,486
35,112
74,235
206,215
195,072
206,215
62,342,965
32,950
62,342,965
1,498,758
676,929
1,249,543
64,786
119,588
35,112
129,626
360,083
195,072
360,083
bng chit tnh phn S

STT M hiu Tn vt liu

1
I
3
Chui no dy dn N-1
n vS l-ngn gi
4
Chui
Thnh tin Khi l-ng

7
2,844,550
Bo gi Cch in U120B
Bt
210,000
1,890,000
3.90
Bo gi Kho no N240
Ci
566,850
566,850
2.00
Bo gi Mt ni trung gian N -12
Ci
198,800
198,800
4.56
Bo gi Mt ni kp MN 2-12
Ci
68,500
68,500
2.30
Bo gi Vng treo u trn: VT-12
Ci
23,400
23,400
0.35
Bo gi Mc treo ch U MT-12
Ci
48,500
97,000
1.13
Tng trng l-ng ph kin

II
Chui dy dn D-1
Chui
1,633,100
Bo gi Cch in U70BS
Bt
170,000
1,360,000
3.40
Bo gi Kho 234
Ci
198,800
198,800
3.00
Bo gi Mt ni n MN1-6
Ci
28,500
28,500
0.77
Ci
17,000
17,000
0.38
Bo gi Cm bt chui CT-6
Ci
28,800
28,800
0.47

III
Chui kp dy dn D-2 Chui
4,164,900
Bo gi Khnh
Ci
368,500
737,000
5.00
Bo gi Cch in U70BS
Bt
16
170,000
2,720,000
4.00
Bo gi Kho 234
Ci
198,800
198,800
1.40
Bo gi Mt ni n MN1-6
Ci
28,500
57,000
0.64
Bo gi Mt ni trung gian NG -12
Ci
49,800
49,800
0.60
Ci
17,000
34,000
0.30
Bo gi Mc treo ch U MT-12
Ci
48,500
339,500
0.40
Bo gi Bu lng ch U
Ci
28,800
28,800
0.80
cp in cho trm bin p
Tng khi l-ng 1 chui (kg)

9
35.10
2.00
4.56
2.30
0.35
2.26
46.57
27.20
3.00
0.77
0.38
0.47
31.82
10.00
64.00
1.40
1.28
0.60
0.60
2.80
0.80
81.48
bng tng hp vt liu, nhn cng, my thi cng phn DK110kV

Hng mc: Phn lp t vt liu in phn -ng TRN KHNG
STT
1
M hiu Ni dung cng vic

2
H s /c
n gi
vi
l-ng
V/Lph
V/Lchnh
Nhncng
MTC
Knc
Kmtc
phn vt liu
I
Mng ct thp,bulng neo:
Thnh tin
V/Lph
V/Lchnh
10
11
39,378,708
14,249,802,235
26,842,563
1,248,555,346
7606 - Z Chit tnh Mng ct thp 4T32-26
Mng
#######
30,266,166
31,632,431
153,925
3.077
####
8,402,044
211,863,161
Mng
#######
33,414,957
56,359,594
146,164
3.077
####
2,631,465
66,829,914
Mng
#######
48,279,100
60,567,184
364,708
3.077
####
1,459,537
48,279,100
Mng
#######
54,030,042
66,622,555
416,417
3.077
####
3,560,076
108,060,085
7606 - Z Chit tnh Mng M6-42
Mng
#######
59,345,745
73,497,603
229,936
3.077
####
1,778,948
59,345,745
7606 - Z Chit tnh Mng MN7-42 ti ct 09
Mng
#######
86,289,014
81,676,250
301,516
3.077
####
2,178,559
86,289,014
Mng
#######
86,289,014
93,842,336
301,516
3.077
####
2,178,559
86,289,014
Mng
#######
86,289,014
90,588,779
301,516
3.077
####
2,178,559
86,289,014
7606 - Z Chit tnh Mng MN7-52
Mng
#######
91,019,598
96,578,924
305,117
3.077
####
2,474,817
91,019,598
10
7606 - Z Chit tnh Bulng neo 42-250
56
1,063,535
25,568
6,143
3.077
####
59,557,982
11
7606 - Z Chit tnh Bulng neo 48-250
40
1,491,449
35,855
8,614
3.077
####
59,657,952
12
7606 - Z Chit tnh
35,702,907
858,317
206,215
3.077
####
35,702,907
Khung mng + Bulng BL-56

dng cho ct C121-31
13
7606 - Z Chit tnh
II
1
Khung mng + Bulng BL-56

dng cho ct CN121-35
62,342,965
1,498,758
360,083
3.077
####
Tip a RC3
7606 - Z Chit tnh Tip ia RC3
III
34
1,950,015
116,302
3.077
####
Ct thp
249,371,861
66,300,501
66,300,501
5,007,265
11,238,428,238
7606 - Z Chit tnh Ct thp 121-31B
ct
116,025
163,073,797
7,741,459
3.077
####
812,176
1,141,516,576
7606 - Z Chit tnh Ct no thp N121-24B
ct
184,595
259,449,123
11,287,023
3.077
####
184,595
259,449,123
7606 - Z Chit tnh Ct no thp N121-24C
ct
192,527
270,597,381
11,771,455
3.077
####
192,527
270,597,381
7606 - Z Chit tnh Ct no thp N121-29B
ct
233,191
327,751,356
14,255,002
3.077
####
233,191
327,751,356
7606 - Z Chit tnh Ct no thp N121-29C
ct
243,528
342,280,101
14,886,328
3.077
####
487,057
684,560,202
7606 - Z Chit tnh Ct thp 121-31
ct
226,508
713,467,200
13,937,567
3.077
####
226,508
713,467,200
7606 - Z Chit tnh Ct no thp N121-35
ct
692,220
##########
40,256,863
3.077
####
1,384,440
3,780,814,400
7606 - Z Chit tnh Ct no thp NC121-35
ct
743,385
##########
43,231,473
3.077
####
1,486,770
4,060,272,000
7,528,880
1,696,518,150
IV
Dy, s, ph kin
1
2
7606 - Z
n gi
Dy dn in AC-240/32
Tn
15.71
06-6254
Ko ri dy dn AC 240/32
bng th cng kt hp my ko
km
#####
n gi
Cp quang OPGW-57 12 si
km
2.943
7606 - Z
06.7101
7606 - Z
06-1714
Ko ri dy cp quang kt hp
km
chng st bng c gii kt hp
th cng
Chui no dy dn N-1
chui
7606 - Z
06-1414
Chui dy dn D-1
7606 - Z
06-1511
Chui kp dy dn D-2
57,500,000
320,580
3,044,845
225,160
47,000,000
1,445,084
80,165
3.077
####
903,454,950
3.077
####
5,469,095
3.077
####
138,321,000
3.077
####
118,827
2.943
40,376
120
1,164
2,844,550
106,802
3.077
####
139,680
341,346,000
chui
30
1,164
1,633,100
94,824
3.077
####
34,920
48,993,000
chui
24
1,561
4,164,900
132,754
3.077
####
37,464
99,957,600
8
9
18/2007/Q
34070000.10Chui dy cp quang (CQ) chui
-BBCVT
18/2007/Q
34070000.10Chui no dy cp quang (NCQ)chui
-BBCVT
31,597
1,764,000
8,223
4.444
####
221,179
12,348,000
20
31,597
1,659,000
8,223
4.444
####
631,940
33,180,000
10
7606 - Z
06.3002
T chng rung dy dn CR4-22
204
148,500
37,930
3.077
####
30,294,000
11
7606 - Z
06.3002
T chng rung cp quang CRCQ b
34
546,000
37,930
3.077
####
18,564,000
12
7606 - Z
06.7201
Hp ni cp quang OPGW/ADSS Hp
3.077
####
771,808
49,593,600
13
7606 - Z
n gi
u ct p lo 240
60
68,000
3.077
####
4,080,000
14
7606 - Z
07-6008 u ct ng nhm AM-240
ci
36
135,000
3.077
####
4,860,000
15
7606 - Z
n gi
ng ni dy dn OND-240
ci
172,000
3.077
####
1,548,000
17 7606 - TBA
04.4201
Dy ng mn M150
36
3.077
####
103,968
5,796,000
17 7606 - TBA
07-6006
u ct ng M150
ci
3.077
####
1,632,000
18
7606 - Z
06.3191
Bin ghi s ct
19
7606 - Z
06.3191
Bin bo an ton
20
7606 - Z
06.5064
Ko dy dn v tr v-t -ng
v tr
t >10m
21
7606 - Z
06.5074
Ko dy dn v tr b gc
22
Ko dy dn v-t sng
Vn chuyn:
192,952
2,888.0
12,398,400
628,835
17,847
340,153
2,945
161,000
5,989
24
68,000
11,898
ci
34
50,000
19,963
3.077
####
1,700,000
ci
17
50,000
19,963
3.077
####
850,000
1,535,146
3.077
####
v tr
533,476
3.077
####
v tr
10,000,000
3.077
####
2,356
7606 - Z Chit tnh Vn chuyn -ng di
Gi
6,704,091
#########
3.077
####
7606 - Z Chit tnh Vn chuyn ri tuyn

Vn chuyn th cng v bc
Chit tnh
d cp
Gi
10,857,076
#########
3.077
####
Gi
2,634,197
3.077
####
Thnh tin
Nhncng
MTC
12
13
4,316,849,904
61,425,057
2,996,572,625
10,014,121
681,330,940
1,701,332
346,836,943
461,587
186,365,226
575,874
409,995,205
1,315,044
226,152,123
363,069
251,317,820
476,093
288,752,869
476,093
278,741,672
476,093
297,173,348
481,780
4,405,665
543,172
4,413,060
544,084
2,641,041
325,613
18,446,712
2,274,287
12,167,324
12,167,324
929,840,446
166,743,295
34,730,171
36,220,768
43,862,640
91,610,462
42,885,893
247,740,735
266,046,482
316,128,373
8,842,957
159,834,936
6,065,302
13,086,119
372,527
39,435,570
8,753,203
9,803,617
2,708.00
2,709.05
17,060
2,708
255,801
730,860
23,808,964
3,968,161
7,739,701
2,148,406
1,976,970
167,428
663,414
878,658
89,294
2,088,489
1,044,245
4,723,643
6,566,020
30,770,000
62,141,136
42,567,979
20,628,488
24,677,503
33,407,223
17,890,476
8,105,425
bng tng hp d ton chi ph xy dng
Hng mc: Phn lp t vt liu in -ng dY TRN KHNG
STT
Ni dung
K hiu
Cch tnh
Thnh tin
chi ph trc tip
VL + NC + MTC + TT
19,278,237,586
Chi ph vt liu
VL
VLc + VLp
14,289,180,943
Vt liu chnh
VLc
D ton chi tit
14,249,802,235
Vt liu ph
VLp
D ton chi tit
39,378,708
Chi ph nhn cng
NC NC = NCg * (1+0.2/3.709) 4,549,626,927

Nhn cng n gi
Chi ph my thi cng
NCg
D ton chi tit
4,316,849,904
MTC
MTC = MTCg
61,425,057
D ton chi tit
61,425,057
378,004,659
My thi cng n gi MTCg

4
Trc tip ph khc
TT
2% x (VL + NC + MTC)
II
Chi ph chung
65% x (NC)
2,957,257,503
III
Thu nhp chu thu tnh tr-c
TL
6% x (T + C)
1,334,129,705
IV
Gi tr d ton xy dng tr-c thu
T + C + TL
23,569,624,794
Chi ph xy dng nh tm ti hin tr-ng

v iu hnh thi cng
Gxdnt
2%*G
Gxd
G + Gxdnt
chi ph xy dng tr-c thu
471,392,496
24,041,017,290
Bng d ton chi ph th nghim phn vt liu
cng trnh: xy dng mi tba 110kv sn bay ni bi v -ng dy 110kv cp in cho trm bin
STT
Khon mc chi ph
K hiu
Cch tnh
chi ph trc tip
Chi ph vt liu
VL
VLDG
Chi ph nhn cng
NC
NC = NCG
Nhn cng n gi: NCG

3
Chi ph my thi cng
Ph lc
M
My thi cng n gi: MG

II
III
IV
Trc tip ph khc
M = MG
Ph lc
TT
2% x (VL + NC + M)
Cng chi ph trc tip
VL + NC + M + TT
Chi ph chung
65% x NC
Gi thnh d ton xy dng
T+C
TL
6% x Z
Gi tr d ton TN tr-c thu
Z + TL
bng tnh vn chuyn th cng -ng dy 110KV

C ly vn chuyn ngang tuyn :

S
T/T M
1
Tn vt liu
2
0.101 Km, hskk 1.00

n
Khi
Thnh
l-ng
gi
tin
02-1223 Dy dn cc loi
Tn
18.18
55,185
1,003,499
02-1213 S cc loi
Tn
8.01
71,878
575,984
Cng :
1,579,483
bng tnh bc d th cng -ng dy 110KV

S
T/T M
1
Tn vt liu
2
Khi
Thnh
l-ng
gi
tin
02-1221 Dy dn cc loi (2 ln)
Tn
36.4
41,107
1,495,011
02-1211 S cc loi (2 ln)
Tn
16.0
71,081
1,139,187
Cng :
2,634,197
bng chit tnh vn chuyn -ng di

S hiu
Ni dung chi ph
Ca xe
NC bc ln v xp
xung
Vn chuyn -ng di
Vn c huyn tip a, thp mng ct, x, bulng ti kho cng tr-ng, xe 5T: (211,3T)
13ca x 1.004.556/ca
02.1141
13,059,228
Bc d tip a, thp mng ct, x, bulng
5,307,179
Vn chuyn cch in v ph kin cc loi ti kho cng tr-ng, xe 5T: (10,03T)

1ca x 1.004.556/ca
02.1211
1,004,556
Bc d cch in v ph kin cc loi
700,148
Vn chuyn dy dn ti kho cng tr-ng, xe ti c gn cn trc 5T: (18,18T)

1ca x 1.564.780/ca
02.1221
II
Vn chuyn ri tuyn bng th cng: 1,5km
Vn chuyn tip a, thp mng, ct, x, bu lng neo theo dc tuyn
4ca x 1.004.556/ca
502,278
700,148
782,390
696,764
Bc ln v xp xung dy dn
Vn chuyn xi mng ri tuyn
1,004,556
Bc ln v xp xung ximng
1,073,926
Vn chuyn ct ri tuyn
1ca x 1.004.556/ca
Bc ln v xp xung ct
Vn chuyn ri tuyn
3ca x 1.004.556/ca
5,307,179
Vn chuyn dy ri tuyn
02.1021
02.1041
Nhn cng
4,018,224
Bc d cch in v ph kin cc loi
1ca x 1.004.556/ca
02.1011
Ca xe
6,704,091
Vn chuyn cch in cc loi v ph kin t kho n tuyn
0,5ca x 1.564.780/ca
02.1221
15,628,564
Bc d tip a, thp mng ct, x, bulng
0,5ca x 1.004.556/ca
02.1211
696,764
Bc ln v xp xung dy dn
cng I :
02.1141
1,564,780
1,004,556
721,798
3,013,668
Bc ln v xp xung dm
2,251,597
Vn chuyn n-c ri tuyn

29.270
02.1111
Bc ln v xp xung n-c
Vn chuyn ct thp mng,

(12.71.5Tn x454748)x0,6
Vn chuyn vn khun ri tuyn
430
S hiu
Ni dung chi ph
0,5ca x 1.004.556/ca
02.1121
10
NC bc ln v xp
xung
502,278
Bc ln v xp xung vn khun
44,087
Vn chuyn dng c thi cng
0,5ca x 1.004.556/ca
02.1121
Ca xe
502,278
Bc ln v xp xung dng c thi cng
cng II :
61,147
11,330,257
10,857,076
bng tng d ton

STT
I
Khon mc chi ph
Chi ph xy dng :
Gi tr
tr-c thu
Din gii
Gxd = gxdcpt + gxdlt
Chi ph xy dng cng trnh chnh, ph tr, cng trnh tm

gxdcpt = ( 1+2 )
phc v thi cng
Phn -ng dy 110kV
Phn cp ngm 110kV
Phn trm bin p 110kV
I.1
Phn in
Phn xy dng
D ton chi tit
D ton chi tit

D ton chi tit
Thu VAT
127,417,767,277
12,741,776,728
125,063,951,587
12,506,395,159
23,569,624,794
2,356,962,479
86,747,992,595
8,674,799,260
14,746,334,198
1,474,633,420
4,530,816,075
453,081,607
9,667,284,298
1,021,551,812
- Phn san nn, cng v hng ro
D ton chi tit
2,448,820,251
244,882,025
- Phn xy dng ngoi tri
D ton chi tit
3,390,840,348
339,084,035
- Phn cp thot n-c
D ton chi tit
493,560,708
49,356,071
- Phn nh iu khin
D ton chi tit
3,046,125,561
304,612,556
- Phn phng chy cha chy
D ton chi tit
287937430.9
383,480,072
28793743.09
38,348,007
164,753,753
16,475,375
2,353,815,690
235,381,569
2,206,352,348
220,635,235
147,463,342
14,746,334
48,392,351,132
4,839,235,113
D ton chi tit
663,600,000
66,360,000
II.2 Chi ph mua sm, lp t, th nghim thit b phn trm binD

p ton chi tit
45,197,455,366
4,519,745,537
D ton chi tit
1,181,324,117
118,132,412
II.4 Chi ph mua sm, lp t, th nghim thit b phn vin thng

D ton chi tit
1,241,476,120
124,147,612
Phn SCADA
I.2
1
D ton chi tit
Phn vin thng

D ton chi tit
Chi ph xy dng nh tm ti hin tr-ng v iu hnh
gxdlt = ( 1 )
thi cng
Ln tri tm phc v thi cng phn -ng dy v cp ngm
2% Gxdcpt
Ln tri tm phc v thi cng phn TBA
II
Chi ph thit b
II.1 Chi ph mua sm thit b phn cp ngm
II.3 Chi ph mua sm, lp t, th nghim thit b phn Scada
1% Gxdcpt
II.5 Chi ph th nghim vt liu TBA
D ton chi tit
13,440,450
1,344,045
II.6 Chi ph lp t thit b phn cp ngm
D ton chi tit
17,190,029
1,719,003
STT
Khon mc chi ph
II.7 Chi ph th nghim hiu chnh Z, Cp ngm

III Chi ph ban qun l d n: GBQL
Gi tr
tr-c thu
Din gii
D ton chi tit
1.540% x ( GXL+GTB )
Chi ph ban qun l d n:
Thu VAT
77,865,051
7,786,505
2,707,248,821
270,724,882
2,707,248,821
270,724,882
8,576,813,239
857,681,324
IV
Chi ph t- vn u t- xy dng: GTV
Chi ph kho st
D ton chi tit
573,463,282
57,346,328
Chi ph khi phc tuyn, cm cc trung gian bn giao cho ch u t-
D ton chi tit
122,249,752
12,224,975
o v bnh hin trng TBA
Theo H s 247-2011/KS ngy 18/05/2011
35,561,818
3,556,182
o v -ng dy 110kV
Theo Q s 444/Q-EVN HN ngy 13/02/2012
723,681,544
72,368,154
Xc nh ch gii TBA ln 1
Theo H s 1050/H-VQH ngy 27/10/2012
14,240,000
1,424,000
Xc nh ch gii TBA ln 2
Theo H s 504/H-VQH ngy 07/08/2012
3,398,000
339,800
Xc nh ch gii -ng dy
Theo H s 505/H-VQH ngy 07/08/2012
67,309,000
6,730,900
Chi ph gii thiu h-ng tuyn -ng dy 110kV
Theo H s 938/H-VQH ngy 22/11/2010
18,605,455
1,860,545
Chi ph iu chnh ch gii on tuyn -ng dy iu

chnh sang gii phn cch -ng quy hoch v cung cp s
liu liu h tng k thut ton tuyn -ng dy
Theo H s 145/H-VQH ngy 8/3/2013
127,858,000
12,785,800
10
Chi ph lp d n u t-
719,007,066
71,900,707
11
Chi ph thit k
2,555,133,347
255,513,335
-ng dy 110kV
2.711% x GXL x 0.85
543,169,748
54,316,975
Cp ngm 110kV
1.227% x GXL
1,063,967,612
106,396,761
Trm bin p 110kV
947,995,987
94,799,599
592,497,492
59,249,749
355,498,495
35,549,850
+ Thit k k thut
+ Thit k BVTC
Gtv = (1+2+3..21 )
Theo Q ph duyt s
ngy 29/3/2013
1.869% x GXL x 2.15

60% (Gtk)
12
Chi ph thm tra tnh kh thi ca d n
0.059% x (GXL+GTB)
103,695,541
10,369,554
13
Chi ph thm tra thit k k thut
0.114% x GXL
145,552,798
14,555,280
14
Chi ph thm tra tng d ton
0.111% x GXL
141,410,906
14,141,091
15
Chi ph lp HSMT v phn tch, nh gi HSDT xy lp
0.105% x GXL
133,436,702
13,343,670
16
Chi ph gim st thi cng xy lp
1.603% x GXL
2,042,829,364
204,282,936
STT
Khon mc chi ph
Gi tr
tr-c thu
Din gii
Thu VAT
17
Chi ph lp HSMT v phn tch, nh gi HSDT thit b
0.233% x GTB
112,833,347
11,283,335
18
Chi ph gim st thi cng thit b
0.769% x GTB
372,128,841
37,212,884
19
Chi ph thm tra ph duyt quyt ton
0.117% x GGTCT
205,953,022
20,595,302
20
Chi ph kim ton
0.165% x GGTCT
290,629,491
29,062,949
21
L ph thm nh k thut
0.016% x GGTCT
28,302,186
2,830,219
22
L ph thm nh tng d ton
0.022% x GGTCT
39,533,779
3,953,378
Chi ph khc: Gk
12,049,269,364
139,655,383
Chi ph hon tr mt -ng
Chi ph bo him cng trnh
0.320% GGTCT
767,331,200
Chi ph nghim thu v bn giao Z110kV:
0.780% GXL
183,843,073
Chi ph nghim thu v bn giao TBA110kV:
1.080% GXL
159,260,409
Chi ph nghim thu v bn giao CN110kV:
Chi ph lp ph-ng n thi cng
Gk = (1+2+3+9)
D ton chi tit
260,890,604
76,733,120
183,843,073
Tm tnh
Tm tnh
100,000,000
Chi ph chun b sn xut:
D ton chi tit
400,535,000
Chi ph r ph bom mn
D ton chi tit
371,655,818
Chi ph tr li vay
D ton chi tit
8,992,687,557
10
Chi ph a chnh
D ton chi tit
86,128,333
8,612,833
11
Chi ph lp RP, EMP v TM

+ Chi ph lp TM
VI
385980000
38598000
+ Chi ph lp RP
D ton chi tit

D ton chi tit
80,702,209
8,070,221
+ Chi ph lp EMP
D ton chi tit
76,412,088
7,641,209
(I+II+III+IV+V)
19,914,344,983
1,884,907,343
219,057,794,816
20,733,980,773
Chi ph d phng :
10%
Tng gi tr d ton :
( I+II+III+IV+V+VI )
Ng-i tnh
Ng-i ch tr
n v t- vn
STT
Khon mc chi ph
Hong Th Thm
Din gii
L Minh Tun
Chng ch KSG XD hng 2, s 04-0830
Gi tr
tr-c thu
Thu VAT
Gi tr
sau thu
140,159,544,005
137,570,346,746
25,926,587,273
95,422,791,855
16,220,967,618
4,983,897,682
11,237,069,936
2,693,702,276
3,729,924,382
542,916,779
3,350,738,117
316731174
421,828,080
181,229,128
2,589,197,259
2,426,987,583
162,209,676
53,231,586,246
729,960,000
49,717,200,903
1,299,456,529
1,365,623,732
14,784,495
18,909,032
Gi tr
sau thu
85,651,556
2,977,973,703
2,977,973,703
9,434,494,562
630,809,610
134,474,727
39,118,000
796,049,698
15,664,000
3,737,800
74,039,900
20,466,000
140,643,800
790,907,773
2,810,646,682
597,486,723
1,170,364,373
1,042,795,586
651,747,241
391,048,345
114,065,095
160,108,078
155,551,996
146,780,372
2,247,112,300
Gi tr
sau thu
124,116,682
409,341,725
226,548,324
319,692,440
31,132,405
43,487,157
12,188,924,747
260,890,604
844,064,320
183,843,073
159,260,409
183,843,073
100,000,000
400,535,000
371,655,818
8,992,687,557
94,741,166
424578000
88,772,430
84,053,296
21,799,252,326
239,791,775,589
239,791,000,000
Gi tr
sau thu
Bng tng hp d ton

STT
Tn d n
-ng dy v TBA 110 kV
Chi ph xy dng
140,159,544,005
Chi ph thit b
53,231,586,246
Chi ph QLDA
2,977,973,703
Chi ph t- vn u txy dng

9,434,494,562
Chi ph khc
12,188,924,747
Chi ph d phng
21,799,252,326
Tng cng
239,791,775,589
Bng tnh ni suy gi tr nh mc chi ph t- vn

STT
Vn xy lp v vn thit b cc hng mc cng trnh
Tng vn xy lp tr-c thu
Tng vn thit b trc thu
DK 110kV
TBA 110kV
23,569,624,794
Cp ngm 110kV
14,746,334,198
86747992595
47,633,696,053
758655079.9
Tng cng
STT
Ni dung chi ph
Mc cn trn
VXL (VXL+VTB)
Chi ph lp d n u t-
Chi ph thit k
Mc cn d-i
T l nh mc
VXL (VXL+VTB)
T l nh mc
200,000,000,000
0.368%
100,000,000,000
0.467%
-ng dy 110kV
50,000,000,000
2.350%
20,000,000,000
2.760%
Cp ngm 110kV
100,000,000,000
1.200%
50,000,000,000
1.300%
Trm bin p 110kV
+ Chi ph thit k k thut TBA theo Xy lp
20000000000
0.0179
10000000000
0.0194
+ Chi ph thit k TBA theo Thit b
50,000,000,000
0.510%
25,000,000,000
0.560%
Chi ph thm tra tnh kh thi ca d n
200,000,000,000
0.055%
100,000,000,000
0.070%
Chi ph thm tra TKKTTC
200,000,000,000
0.094%
100,000,000,000
0.121%
Chi ph thm tra tng d ton
200,000,000,000
0.090%
100,000,000,000
0.118%
Chi ph lp HSMT v phn tch , nh gi HSDT xy lp
200,000,000,000
0.074%
100,000,000,000
0.115%
Chi ph gim st thi cng xy lp
200,000,000,000
1.314%
100,000,000,000
1.700%
Chi ph lp HSMT v phn tch , nh gi HSDT thit b
50,000,000,000
0.224%
20,000,000,000
0.395%
Chi ph gim st thi cng thit b
50,000,000,000
0.767%
20,000,000,000
0.804%
10
Chi ph thm tra ph duyt quyt ton
500,000,000,000
0.060%
100,000,000,000
0.130%
11
Chi ph kim ton
500,000,000,000
0.100%
100,000,000,000
0.180%
12
L ph thm nh k thut
500,000,000,000
0.011%
200,000,000,000
0.016%
13
L ph thm nh tng d ton
500,000,000,000
0.017%
200,000,000,000
0.022%
14
Chi ph qun l d n
200,000,000,000
1.512%
100,000,000,000
1.617%
Tng cng
125,063,951,587
48,392,351,132
173,456,302,720
T l nh mc
-c ni suy
0.394%
2.711%
1.227%
0.01868805
0.515%
0.059%
0.114%
0.111%
0.105%
1.603%
2349
0.233%
0.769%
0.117%
0.165%
0.016%
0.022%
1.540%
2349
PL.1- BANG D TNH CHI PH LAI VAY NGAN HANG
Von thc hien xay lap,thit b, CP khac (oi ng)

STT Din di
Vn vay (ng)
Tong so tien d an theo von

Tong so tien lai phai tra theo von
Lai vay cua
So tien vay
1 2 thang bat au Lai suat nam (%)

lap at thiet b Thanh tien lai
Lai vay cua
So tien vay
2 2 thang ke tiep Lai suat nam (%)

Lai vay cua
So tien vay
3 2 thang cuoi cung

Lai suat nam (%)
Von d an
193,391,130,251
Ty le vay (%)
Von vay TN
80
8,992,687,557
19,339,113,025
18.0
18.0
1,450,433,477
154,712,904,200
18
18.0
6,962,080,689
19,339,113,025
18
18.0
580,173,391
Tng s tin phi tr cho d n (D tnh thi cng 5 thng)
8,992,687,557
Ghi chu:
- Von vay e thc hien d an do EVN vay trong nc vi lai suat 18%/nam.
- D kien thi gian thc hien d an trong 6 thang; neu keo dai thi han thi cong phai bo sung chi ph.
89271.49
3556.52
92828.01
BANG D TNH CHI PH LAI VAY NGAN HANG
n v tnh: 106 VN
Ni dung thc hin cng vic
D kien von KHCB nganh ien au t c 20%
D kien 2 thang au nam tra 25%
D kien 2 thang gia nam tra 45%
D kien 2 thang cuoi nam tra not 30%
15982068394
2.99
10000000000
2.76
10000000000
2.875
390561796.4
435824693.3
bng tnh chi ph N B
S TT Ni dung cng vic

1
Phn -ng dy 110kV
n v
3
Khi l-ng
n gi
n b cy ci hoa mu b nh h-ng trong qu trnh thi cng
La
II
n b cy ci hoa mu b nh h-ng trong hnh lang tuyn
Cy keo (-ng knh 80-250mm)
III
n b h tr t ai vnh vin
t trng la
IV
Th-ng tin bn giao t
t trng la
m2
Chi ph t chc thc hin n b
m2
93,842,000
13,406
Cy
Thnh Tin
5
7,000
26,560,000
332
80,000
26,560,000
916,110,000
m2
1,131
810,000
916,110,000
3,958,500
1,131
3,500
3,958,500
62,428,230
Tng cng : ( I + II + III +IV+V)
93,842,000
1,102,898,730
Phn cp ngm 110kV
n b cy ci hoa mu b nh h-ng trong qu trnh thi cng
Cy nhn
La
II
n b h tr t ai vnh vin
Cy
m2
51,340,000
16
400,000
6,400,000
6,420
7,000
44,940,000
9,235,620,000
2
8,266
810,000
6,695,460,000
t v-n
412
810,000
333,720,000
t san lp
m2
2,724
810,000
2,206,440,000
t trng la
III
Th-ng tin bn giao t
t trng la
IV
n b m
M xy (tm tnh)
28,931,000
m2
8,266
3,500
28,931,000
20,000,000
ci
10,000,000
20,000,000
n b m-ng thy li
364,500,000
m2
VI
Chi ph t chc thc hin n b
Tng cng : ( I + II + III +IV+V)
Chi ph n nh i sng v sn xut
Tng cng: (A+B+C+D)
450
810,000
364,500,000
558,953,460
10,259,344,460
500,000,000
11,862,243,190
n gi 01 ngy cng
L-ng c bn qun nhn chuyn nghip 7/10
* L-ng ti thiu -c p dng
* H s l-ng 7/10
1
2
L-ng c bn
H s
3.60 x
2,000,000
Ph cp l-ng ti thiu
* H s khu vc
* H s l-u ng
* H s kh khn nguy him
* Cng h s ph cp tnh theo l-ng ti thiu
Chi ph b sung vo n gi tnh theo cc khon ph cp l-ng ti thiu
0.94 x
2000000
Cng:
a = (1+2)
9,080,000
26 cng
Sinh hot ph :
n gi 1 ngy cng :
n gi 01 ngy cng
L-ng c bn qun nhn chuyn nghip 8/10
* L-ng ti thiu -c p dng
* H s l-ng 8/10
1
2
L-ng c bn
H s
3.80 x
2,000,000
Ph cp l-ng ti thiu
* H s khu vc
* H s l-u ng
* H s kh khn nguy him
* Cng h s ph cp tnh theo l-ng ti thiu
Chi ph b sung vo n gi tnh theo cc khon ph cp l-ng ti thiu
0.94 x
2000000
Cng:
a = (1+2)
9,480,000
Sinh hot ph :
n gi 1 ngy cng :
26 cng
2,000,000
3.60
7,200,000
0.14
0.40
0.40
0.94
1,880,000
9,080,000
349,231
60,000
409,231
2,000,000
3.80
7,600,000
0.14
0.40
0.40
0.94
1,880,000
9,480,000
364,615
60,000
424,615
Ph lc I
D tm trn cn n su 5m, (ton b cc v chn tr ct trn tuyn ) tnh cho 1 ha
TT
Ni dung chi ph
n v
S l-ng
n gi
Vt liu
I
1
2
3
4
II
1
III
1
Vt liu
Cc g D3*50cm
Dy thng D10mm
C ui nheo
Vt liu khc
Nhn cng
Bc th QNCN 7/10
My thi cng
My d bom
ci
m
ci
%
60
335
1
1
750
350
600
cng
30.57
409,231
ca
10.19
369,597
Tng cng
Thnh tin
Nhn cng
45,000
117,250
600
1,629
12,510,185
164,479
12,510,185
Ph lc II
D tm trn cn n su 30cm, (ton b cc v chn tr ct trn tuyn ) tnh cho 1 ha
TT
Ni dung chi ph
n v
S l-ng
n gi
Vt liu
I
1
2
3
4
II
1
III
1
Vt liu
Cc g D3*50cm
Dy thng D10mm
C ui nheo
Vt liu khc
Nhn cng
Bc th QNCN 7/10
My thi cng
My d bom
ci
m
ci
%
60
335
20
1
750
350
600
cng
69.45
409,231
ca
23.15
369,597
Tng cng
Thnh tin
Nhn cng
45,000
117,250
12,000
1,743
28,421,077
175,993
28,421,077
Ph lc III
D tm trn cn n su 3m, (ton b cc v chn tr ct trn tuyn ) tnh cho 1 ha
TT
Ni dung chi ph
n v
S l-ng
n gi
Thnh tin
Vt liu
I
1
2
3
4
II
1
III
1
Vt liu
Cc g D3*50cm
Dy thng D10mm
C ui nheo
Vt liu khc
Nhn cng
Bc th QNCN 7/10
My thi cng
My d bom
ci
m
ci
%
60
335
1
1
750
350
600
cng
27.78
409,231
ca
9.26
369,597
Tng cng
Nhn cng
45,000
117,250
600
1,629
11,368,431
164,479
11,368,431
Ph lc IV
o kim tra tn hiu trn cn su 0.3m-t cp 3 tnh cho 1 tn hiu
( Khi l-ng o bnh qun cho 1 tn hiu l: 3 x 3 x 0.3m)
TT
Ni dung chi ph
n v
S l-ng
n gi
Vt liu
I
1
II
1
Nhn cng
Bc th QNCN 8/10
My thi cng
My d mn
cng
0.09
424,615
ca
0.042
139,253
Tng cng
Thnh tin
Nhn cng
38,215
38,215
Ph lc V
o kim tra tn hiu trn cn su 3m-t cp 3 tnh cho 1 tn hiu
( Khi l-ng o bnh qun cho 1 tn hiu l: 3 x 3 x 3m)
TT
Ni dung chi ph
n v
S l-ng
n gi
Vt liu
I
1
2
3
II
1
III
Vt liu
Cc tre F8 di 200cm
Vn g dy 3cm
inh 10cm
Nhn cng
Bc th QNCN 8/10
My thi cng
cc
m3
kg
0.2
0.004
0.15
2000
1111800
9000
cng
1.56
424,615
Thnh tin
Nhn cng
400
4,447
1,350
662,400
My d bom
ca
0.006
369,597
Tng cng
6,197
662,400
Ph lc VI
o kim tra tn hiu trn cn su 5m-t cp 3 tnh cho 1 tn hiu
( Khi l-ng o bnh qun cho 1 tn hiu l: 3 x 3 x 5m)
TT
Ni dung chi ph
n v
S l-ng
n gi
Vt liu
I
1
2
3
4
5
6
II
1
III
1
Vt liu
Cc tre F8 di 200cm
Vn g dy 3cm
inh 2 m
inh 10cm
Dy thp buc F2
Vt liu khc
Nhn cng
Bc th QNCN 8/10
My thi cng
My d bom
Tng cng
cc
m3
ci
kg
kg
%
0.2
0.004
0.4
0.15
0.15
1
2000
1111800
2500
9000
9500
cng
1.58
424,615
ca
0.008
369,597
Thnh tin
Nhn cng
400
4,447
1,000
1,350
1,425
86
670,892
8,708
670,892
nh cho 1 ha
nh tin
My TC
3,766,193
3,766,193
tnh cho 1 ha
nh tin
My TC
8,556,171
8,556,171
nh cho 1 ha
nh tin
My TC
3,422,468
3,422,468
n hiu
nh tin
My TC
5,849
5,849
n hiu
nh tin
My TC
2,218
2,218
n hiu
nh tin
My TC
2,957
2,957
Bng tng hp d ton d tm, x l bom-Mn-Vt N

TT
M hiu
Ni dung cng vic
n
v
Khi
l-ng
n gi
Vt liu
2
Trit tnh
3
Trit tnh
4
Trit tnh
5
Trit tnh
Dn mt bng th cng, rng bi loi 2

tt c cc v tr mng ct v -ng vo
v tr mng ct: ( 17 vtr x 25m x 25m )
= 1.06ha v TBA 0,423ha
D tm bom mn vt n bng th cng
n su 30cm trn cn khu vc
khng phi l bi mn, mt tn hiu
loi 1: ( 17 vtr x 25m x 25m) = 1.06ha v
TBA 0,423ha
D tm bom mn vt n bng th cng
n su 3m trn cn khu vc khng
phi l bi mn, mt tn hiu loi 1: (
17 vtr x 25m x 25m) = 1.06ha v TBA
0,423ha
ha
My
8,435,095.6
Vt liu
-
1.485
ha
175,992.5
28,421,076.9
8,556,170.6
261,348.9
164,478.5
11,368,430.8
3,422,468.2
244,250.6
38,215.4
5,848.6
662,400.0
2,217.6
1.485
ha
1.485
o kim tra x l tn hiu trn cn n

su 0.3m, kch th-c 3m x 3m, t
cp 3, mt tn hiu l 50 th/ha:
tn
hiu
o kim tra x l tn hiu trn cn n

su 3m, kch th-c 3m x 3m, t cp
3, mt tn hiu l 2 th/ha:
m3
Tng cng
Nhn cng
Thnh tin
74
6,197.2
1,159,558.1
187.11
1,665,157.5
bin p
Thnh tin
Nhn cng
12,526,117.0
My
-
42,205,299.2
12,705,913.3
16,882,119.7
5,082,365.3
2,827,938.5
432,798.3
123,941,664.0
414,931.8
198,383,138.4
18,636,008.7
Bng tng hp d ton phn d ph bom mn
cng trnh: xy dng mi tba 110kv sn bay ni bi v -ng dy 110kv cp in cho trm bi
TT
Ni dung chi ph
Cch tnh
Chi ph trc tip
VL
Chi ph vt liu
NC
Chi ph nhn cng
Chi ph my thi cng
Cng trc tip
T=VL+NC+M
Chi ph chung
40%*NC
TL
5,5%*(T+C)
Gi tr d ton tr-c thu
H=T+C+TL
VAT
Thu VAT: 10%
10%*G
Gi tr d ton sau thu
Chi ph khc
K1
Chi ph kho st, lp ph-ng n, d ton
4%*H
K2
Chi ph ln tri
1%*H
K3
Chi ph hu bom mn vt n thu -c
3%*H
K4
Chi ph thm nh ph-ng n v d ton
0,2%*H
Tng gi tr d ton
Z= G+K
G=H+VAT
K=K1+... +K4
y 110kv cp in cho trm bin p

Kinh ph
1,665,158
198,383,138
18,636,009
218,684,305
79,353,255
16,392,066
314,429,626
31,442,963
345,872,588
25,783,229
12,577,185
3,144,296
9,432,889
628,859
371,655,818
CNG HO X HI CH NGHA VIT NAM

c lp - T do - Hnh phc
H Ni, ngy . thng .. nm 2013
D TON KINH PH
D n
Hng mc
a im
:Xy dng mi trm 110 KV sn bay Ni Bi v ng dy 110 KV cp in cho

: Lp bo co nh gi tc ng mi trng
: X Ph Cng huyn Sc Sn v tuyn ng dy qua Nam Hng, Bc Hng,
I. Cn c lp D ton:
- Ngh nh s 80/2006/N-CP ngy 09/08/2006 ca Chnh Ph v vic quy nh chi tit v hng
- Ngh nh s 29/2011/N-CP ngy 18 thng 4 nm 2011 ca Chnh ph quy nh v nh gi m
- Thng t s 26/2011/TT-BTNMT Quy nh chi tit mt s iu ca Ngh nh s 29/2011/N-CP
- Thng t s 232/2009/TT-BTC ngy 09/12/2009 ca B ti chnh quy nh mc thu, ch thu,
- Thng t lin tch s 01/2008/TTLT-BTNMT-BTC ngy 29/04/2008 ca B TNMT v B ti chnh
- Thng t lin tch s 45/2010/TTLT-BTC-BTNMT ngy 30/03/2010 ca B ti chnh - B TNMT h
- Cc vn bn php l ca Nh nc c lin quan.
II. Gi tr D ton:
NI DUNG
n v
S l
ng
Chi ph trc tip
Chi ph nhn cng
Nhn cng kho st, ly mu, phn tch mu mi
Cng
trng. KS bc
124/8 (6 ngi x 2 ngy)
II
Chi ph phn tch mu: khng kh, t, nc
1 Mu mi trng khng kh bn trong v bn ngoi
TT 232/2009/TT-BTC
khu vc trm(bn trong 2 im, bn ng
1.1
Nhit , m, tc gi
Mu
18
1.2
CO
Mu
18
1.3
SO2
Mu
18
1.4
CO2
Mu
18
1.5
VOC (cht hu c bay hi)
Mu
18
1.6
NH3
Mu
18
1.7
Bi c nhn (bi h hp)
Mu
18
1.8
Bi PM10
Mu
18
1.9
Ting n chung
Mu
18
1.10 Ting n tng ng 30 pht
Mu
18
1.11 Rung ng tn s thp
Mu
18
1.12 Rung ng tn s cao
Mu
18
2 Phn tch mu mi trng nc
TT 232/2009/TT-BTC
2.1
Mi trng nc mt trong khu vc xung quanh D n 2 mu, ngoi khu d n v tuyn
2.1.1 pH
Mu
6
2.1.2 EC ( dn in)
Mu
6
2.1.3 c
Mu
6
TT
A
I
2.1.4
2.1.5
2.1.6
2.1.7
SS (cn l lng)
DO (hm lng oxi ho tan)
COD (nhu cu oxi ho hc)
BOD5
2.1.8
NH4
2.1.9
2.1.10
2.1.11
2.1.12
2.1.13
2.1.14
2.1.15
2.1.16
2.1.17
2.2
2.2.1
2.2.2
2.2.3
2.2.4
NO3
Mu
6
Hm lng N
Mu
6
Tng P
Mu
6
Fe
Mu
6
Zn
Mu
6
Pb
Mu
6
As
Mu
6
Du m
Mu
6
T.Coliform
Mu
6
Mi trng nc ngm khu vc xung quanh D n (1 mu), 17 ch tiu
pH
Mu
1
cng
Mu
1
TSS (cn ton phn)
Mu
1
NO3
Mu
1
2.2.5
SO42-
2.2.6
2.2.7
2.2.8
2.2.9
2.2.10
2.2.11
2.2.12
2.2.13
2.2.14
2.2.15
2.2.16
2.2.17
2.3
2.3.1
2.3.2
2.3.3
2.3.4
2.3.5
III
1
2
ClMu
1
Tng Fe
Mu
1
2+
Ca
Mu
1
3Al
Mu
1
2+
Mn
Mu
1
As
Mu
1
Zn
Mu
1
Cr
Mu
1
Cd
Mu
1
Tng Coliform
Mu
1
Du m
Mu
1
E.Coli
Mu
1
Phn tch mu t: 3 mu, 5 ch tiu
Zn
Mu
3
As
Mu
3
Pb
Mu
3
Cr
Mu
3
Du m
Mu
3
Chi ph phn tch, nh gi theo chuyn
TT45/2010/TTLT-BTC-BTNMT
Chng I: M t tm tt D n: quy m, din tch, hin trng s dng t, phng n quy
Chng 2: iu tra iu kin t nhin, mi trng, KT - XH, c h tng (c s dch v, du
Mu
Mu
Mu
Mu
6
6
6
6
Mu
Mu
2.1
2.2
2.3
2.4
3
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
3.10
4
4.1
4.2
4.3
4.4
4.5
4.6
5
5.1
5.2
6
6.1
6.2
6.3
7
8
B
C
Chuyn 1: Thu thp, tng hp, b sung s Chuyn

liu v a
hnh, a
1 cht thu vn trong bo
Chuyn 2: Thu thp ti liu, s liu hin trng
Chuyn
v quyhoch pht
1 trin kinh t x hi, y t
Chuyn 3: Kho st, tnh ton hin trng mt
Chuyn
phng
tin 1giao thng qua li n
Chuyn 4: Tng hp hin trng mi trng Chuyn
vng D
n v khu
1 vc xung quanh.
Chng 3: nh gi tc ng mi trng ca cc yu t Chuyn
nh hng.
Chuyn 1: Xc nh cc ngun tc ng linChuyn

quan ti
cht thi1 (kh thi, nc thi, cht
Chuyn 2: Xc nh cc ngun tc ng khng
Chuyn
lin quan
ti cht
1 thi ca D n.
Chuyn 3: Tnh ton d bo pht tn nChuyn
trong 2 giai
on 2
xy dng c s h tng v
Chuyn 4: nh gi tc ng do rung trong
Chuyn
2 giai
on xy2 dng c s h tng v
Chuyn 5: nh gi tc ng ti mi trngChuyn
khng kh
2 giai on
2
xy dng c s h t
Chuyn 6: nh gi tc ng n mi trng
Chuyn
nc
2 giai on
2 xy dng c s h tng
Chuyn 7: nh gi tc ng ca cht thi rn
Chuyn
v cht
thi nguy
2 hi 2 giai on xy d
Chuyn 8: nh gi tc ng n vn ho -Chuyn
x hi khu
vc xung
1 quanh trong giai on
Chuyn 9: nh gi tc ng do ri ro an ton
Chuyn
lao ng,
chy1n v an ninh mi trng
Chuyn 10: nh gi sc chu ti ca mi trng
Chuynkhi
D n trin
1 khai xy dng v khi D
Chng 4: Cc bin php gim thiu tc ng tiu cc n mi trng trong qu trnh th
Chuyn 1: Nghin cu xut bin php gim
Chuyn
thiu
nhim 2
mi trng khng kh tron
Chuyn 2: Nghin cu xut bin php gim
Chuyn
thiu
ting n,2rung trong 2 giai on x
Chuyn 3: Nghin cu xut bin php thot
Chuyn
v x
l nc 2thi trong 2 giai on xy
Chuyn 4: Nghin cu xut bin php qun
Chuyn
l v
x l cht2 thi rn trong 2 giai on
Chuyn 5: Nghin cu xut bin php m
Chuyn
bo an
ton v1s c, tai nn trong g
Chuyn 6: Nghin cu xut bin php thu
Chuyn
gom, x
l cht 1thi nguy hi trong giai o
Chng 5: Chng trnh qun l v gim st mi trng
Chuyn 1: Xy dng chng trnh qun l mi
Chuyn
trng.
1
Chuyn 2 v 3: Xy dng chng trnh gim
Chuyn
st mitrng (2
1 giai on xy dng c s
Chng 6: Tham vn cng ng (UBND, MTTQ v cng ng dn c)
Lp mu phiu iu tra
1
Chi cho i tng cung cp thng tin c nhn
10
Ly kin v cng vn tr li ca UBND, MTTQ X ni xy dng 2d n
Vit bo co tng hp
1
Xy dng cng d n
1
Chi ph qun l chung (20% x A)
TT01/2008/TTLT-BTC-BTNMT
Chi ph khc
Xe thu i kho st, quan trc mi trng
2
Chi ph in n bo co v in mu bn s (gm 10 quyn bo
20 co np thm nh, 05 b
Chi ph trc thu (A+B+C)
Thu VAT 10%
Chi ph thm nh ti hi ngh Bo v ti S TNMT
Ch tch hi ng
1
Ph ch tch hi ng
1
y vin, th k hi ng
5
y vin phn bin
2
i biu mi
3
Chi ph sau thu

L ph np cho c quan chc nng thm nh bo co (Do ch u t np theo quy nh c
TNG KINH PH
Bng ch: Bn trm hai mi bn triu, nm trm by mi tm ngn ng chn
E
ng dy 110 KV cp in cho trm bin p
g dy qua Nam Hng, Bc Hng, Quang Minh- H ni
v vic quy nh chi tit v hng dn thi hnh mt s iu ca Lut bo v Mi trng; Ngh nh s 21/20
Chnh ph quy nh v nh gi mi trng chin lc, nh gi tc ng mi trng, cam kt bo v mi t
ca Ngh nh s 29/2011/N-CP ngy 18 thng 4 nm 2011 ca Chnh ph quy nh v nh gi mi tr
nh quy nh mc thu, ch thu, np, qun l v s dng ph y t d phng v ph kim dch y t bin gii;
008 ca B TNMT v B ti chnh hng dn lp d ton cng tc bo v mi trng thuc ngun kinh ph
010 ca B ti chnh - B TNMT hng dn vic qun l kinh ph s nghip mi trng;
n gi
(ng)
Thnh tin
(ng)
314377224
4468224
372352
4468224
50109000
09/TT-BTC
37764000
40000
720000
320000
5760000
320000
5760000
320000
5760000
320000
5760000
320000
5760000
200000
3600000
100000
1800000
26000
468000
52000
936000
30000
540000
50000
900000
09/TT-BTC
12345000
mu, ngoi khu d n v tuyn ng dy 8970000
4 mu 17 ch tiu
40000
240000
50000
300000
50000
300000
60000
80000
100000
95000
360000
480000
600000
570000
70000
420000
70000
80000
80000
80000
80000
80000
100000
300000
80000
40000
60000
80000
70000
420000
480000
480000
480000
480000
480000
600000
1800000
480000
1455000
40000
60000
80000
70000
65000
65000
u), 17 ch tiu
50000
80000
50000
80000
80000
100000
80000
80000
80000
80000
300000
80000
50000
80000
50000
80000
80000
100000
80000
80000
80000
80000
300000
80000
1920000
80000
240000
100000
300000
80000
240000
80000
240000
300000
900000
0/TTLT-BTC-BTNMT
259800000
ng s dng t, phng n quy hoch,
Bn A phng
cung cpn xy dng, Quy trnh cng ngh khai thc, vn hnh h
XH, c h tng (c s dch v, du lch, y t,32000000
giao thng), tnh hnh cung cp ca c quan qun l li in v
8000000
8000000
8000000
8000000
8000000
8000000
8000000
8000000
Chuyn
120000000
8000000
8000000
8000000
8000000
8000000
16000000
8000000
16000000
8000000
16000000
8000000
16000000
8000000
16000000
8000000
8000000
8000000
8000000
8000000
8000000
n mi trng trong qu trnh thc hin D80000000
n.
8000000
16000000
8000000
16000000
8000000
16000000
8000000
16000000
8000000
8000000
8000000
8000000
16000000
8000000
8000000
8000000
8000000
ng dn c)
800000
500000
500000
30000
300000
ch u t ly theo cng vn ca t vn 0
10000000
10000000
1000000
1000000
8/TTLT-BTC-BTNMT
62875444.8
6400000
1500000
3000000
170000
3400000
383652668.8
38365266.88
2560000
300000
300000
250000
250000
200000
1000000
400000
800000
70000
210000
424577935.7
Do ch u t np theo quy nh ca S TNMT)
424578000
m ngn ng chn
D TON CHI PH lp BO CO k hoch N B ti nh c- (RP)

Din gii tnh ton
STT Ni dung cng vic
S ng-i
S ngy
KL thc hin
n gi
Chi ph Lp k hoch n b ti nh c- (RAP) (I+...+V)

I. Chi ph hp ph bin v ly kin ca nhn dn trong vng d n :
1
T chc hp thng bo vi tnh, huyn v cc ban ngnh lin quan (cuc hp )
500,000
T chc hp thng bo vi cc h b nh h-ng giai on s b cho 1 cuc hp
500,000
Chi ph i li ( 2 cuc hp i 2 ln )
Cng tc ph + L-u tr ( Lnh o + 2 CB T- vn )
1xe x 45km x 1ln x 0.24l/km x 21.000/l x 1.1 x 2 vng x 2

3
170,000
II. Chi ph t chc iu tra v lp bo co

1
L-ng cn b t- vn t chc iu tra s liu v lp bo co (Giai on s2 b + giai on

8 chi tit), on
2
2 ng-i
645,061
iu tra , m
Tng hp s liu RP v vit bo co tng hp
10
645,061
Tho thun RP vi cc x
645,061
Tho thun RP vi huyn
645,061
Tho thun RP vi tnh
645,061
Chi ph ph-ng tin i li trong thi gian iu tra v lp bo co
200.000 /ngy x 10 ngy
III. Chi ph thc hin

1
2
Chi ph i li
Cng tc ph + L-u tr ca 2 CB .
IV. Chi ph VPP mua ti liu
1xe x 45km x 1 ln x 0.24l/km x 21.000/l x 1.1 x 2 vng

2
170,000
Chi ph VPP, in thoi pho to biu mu phc v cng tc iu tra (TT )
Mua ti liu phc v cho cng tc iu tra, bn , chi khc (TT )
V. Chi ph hon thnh h s bo co

1
Photo ng tp ti liu, in : 100 trang x 1quyn x 14b (9 b ting Vit v 5 b ting Anh) x 500/trang
Chi ph dch ti liu sang ting Anh : 100 trang x 50000/trang x 1quyn
3 Chi ph hiu nh v kim tra bin dch 35 % (2)
D TON CHI PH lp bo co K HOCH QUN L mi tr-ng (emp)

Din gii tnh ton
STT Ni dung cng vic
S ng-i
S ngy KL thc hin
n gi
Chi ph lp bo co k hoch qun l mi tr-ng ( I+...+V)

I. Chi ph hp ph bin v ly kin ca nhn dn trong vng d n :
1
T chc hp thng bo vi tnh, huyn v cc ban ngnh lin quan (cuc hp )
tt
500000
T chc hp thng bo vi cc h b nh h-ng giai on s b cho 1 cuc hp
tt
500000
Chi ph i li (2 cuc hp i 2 ln )
Cng tc ph + L-u tr (Lnh o + 2 CB T- vn )
1xe x 45km x 1ln x 0.24l/km x 21.000/l x 1.1 x 2 vng x 2

3
170000
II. Chi ph t chc iu tra v lp bo co

1
L-ng cn b t- vn t chc iu tra s liu v lp bo co (2 giai on s

2 b v chi tit),
8
on 2 ng-i
2 645060.554
iu tra .
Tng hp s liu EMP v vit bo co tng hp
10
645060.554
Tho thun EMP vi x
645060.554
Tho thun EMP vi huyn
645060.554
Chi ph ph-ng tin i li trong thi gian iu tra v lp bo co
200.000 /ngy x 5 ngy
III. Chi ph thc hin

1
Chi ph i li
Cng tc ph + L-u tr ca 2 CB .
1xe x 45km x 1 ln x 0.24l/km x 21.000/l x 1.1 x 2 vng

2
170000
IV. Chi ph VPP mua ti liu

1
Chi ph VPP, in thoi pho to biu mu phc v cng tc iu tra ( TT )
Mua ti liu phc v cho cng tc iu tra, bn , chi khc ( TT )
V. Chi ph hon thnh h s bo co

1
Photo ng tp ti liu, in : 100 trang x 1quyn x 14b ( 9 b ting Vit v 5 b ting Anh) x 500/trang
Chi ph dch ti liu sang ting Anh : 100 trang x 50000/trang x 1quyn
Chi ph hiu nh v kim tra bin dch 35 % (2)
Thnh tin
80,702,209
6,547,920
500,000
2,500,000
997,920
2,550,000
58,765,329
20,641,938
25,802,422
6,450,606
2,580,242
1,290,121
2,000,000
5,938,960
498,960
5,440,000
2,000,000
1,000,000
1,000,000
7,450,000
700,000
5,000,000
1750000
Thnh tin
76,412,088
4,547,920
500,000
500,000
997,920
2,550,000
56,475,208
20,641,938
25,802,422
6,450,606
2,580,242
1,000,000
5,938,960
498,960
5,440,000
2,000,000
1,000,000
1,000,000
7,450,000
700,000
5,000,000
1,750,000
Bng tnh chi ph ngy cng thc t

I- Tin l-ng ngy cng
1) L-ng ti thiu Ltt ()
2) L-ng cp bc: Lcb = (2,94 x 2.000.000) / 26 =
3) Cc khon ph cp theo l-ng ti thiuPCtt
L-u ng
Trch nhim
Khu vc
4) Cc khong ph cp theo l-ng cp bc
PCcb
Khng n nh sn xut
L-ng ph (php, l, tt)
Chi ph khon cho cng nhn
5) Tin l-ng, ngy cng = Lcb (1 + PCcb) + (Ltt / 26) x PCtt
226153.846153846 x (1 + 0,44) + (2000.000 / 26) x 0,42 =
II. Chi ph ngy cng tr-c thu:
1) Chi ph l-ng trc tip
2) Chi ph chung 70% (1)
3) Thu nhp chi ph tnh tr-c 6%(1+2)
Chi ph ngy cng trc thu (1++4) =
2,000,000
226,154
0.42
0.4
0.02
0
0.44
0.15
0.23
0.06
357,969
357,969
250,578
36,513
645,061
d ton chi ph o v a chnh , lp th tc xin thu hi t v giao t xy dng

TT
I
1
1.1
1.2
2
2.1
2.2
3
4
5
II
1
2
3
4
III
2
3
Tn cng vic
Din gii tnh ton
Chi ph xc nh, cng b ch tr-ng thu hi t, o v a chnh khu t thu hi
Chi ph bn giao v tr mc tr in o v a chnh lm th tc thu hi t
Chi ph i li ca 02 CV v 01 li xe
45km x 0,2 lt/km x 21.000 /lit x 2 l-t x 1vng
Cng tc ph + L-u tr
3 ng-i x 170.000/ng-i/ngy x 5 ngy x 1 vng
Chi ph i li hp thm nh nhu cu s dng t
Chi ph i li ca 01 Lnh o, 02 CV v 01 lI xe
Cng tc ph + L-u tr
Chi ph t chc hp thm nh nhu cu s dng t
01 cuc hp x 1.000.000 ng/cuc
Thnh phn: S Ti nguyn v Mi tr-ng, UBND huyn,
S Cng nghip, UBND x v cc c quan lin quan
Chi ph hp ph bin ch tr-ng thu hi t v thng bo trn i pht05thanh
cuc hp x 1.000.000 ng/cuc
(5 cuc hp )
63 < 100 m2x 884.291 ng/ mng
Chi ph o v a chnh khu t thu hi lm mng tr in
Chi ph Thng bo v vic thu hi t v lp th tc xin thu hi t
Chi ph hp, lm vic vi UBND huyn, S TN$MT v thu hi t v giao
01 cuc
(thu)
hp
tx 1.000.000 ng/cuc
Chi ph i li ca 01 Lnh o, 02 CV v 01 li xe
Cng tc ph + L-u tr
4 ng-i x 170.000/ng-i/ngy x 4ngy x 2 vng
Chi ph t chc hp vi ng-i dn c t b thu hi thng bo l do
05thu
cuc
hihp
t x 1.000.000 ng/cuc
ch tr-ng, chnh sch ca Nh n-c ( Bao gm thu phng
hp, n-c ung, chi ph cho ng-i tham gia d hp)
Chi ph lp th tc xin Giao t
Chi ph i li ca 01 Lnh o, 02 CV v 01 li xe
Cng tc ph + L-u tr
Tng cng (I+II+II)
D TON CHI PH THC HIN N B GII PHNG MT BNG XY DNG

I
1
1.1
1.2
2
3
4
4.1
4.2
Chi ph lp thm nh v xt duyt Ph-ng n tng th v bi th-ng, h tr ti nh cThnh phn: UBND huyn 04 ng-i x 02 huyn (gm Lnh ao UBND huyn, phng TNMT
, phng Ti chnh , phng H tng kinh t ); UBND x: 04 ng-i x 05 x ( Lnh o,
a chnh, mt trn, thn); Ban QLDA: 03 ng-i (Lnh o + 02 CV). Tng cng: 31 ng-i
Chi tham gia iu tra, kho st khi l-ng tng th v t v ti sn thuc phm vi d n
Chi ph i li ca 02 CV v 01 li xe
Cng tc ph + L-u tr
Chi iu tra, kho st khi l-ng v t v ti sn thuc phm vi d n lp ph-ng n tng th
Chi ph xng xe i li iu tra kho st
8 ng-i x 50.000 /ng-i/ngy x 2 ngy/x x 5 x
Chi ph tng hp khi l-ng n b, lp ph-ng n tng th
Chi ph tham gia thm nh v trnh ph duyt ph-ng n n b tng th
Chi ph i li 02 CV v 01 li xe
Cng tc ph + L-u tr
5
II
1
2
2.1
2.2
2.3
2.4
3
III
1
2
3
4
5
6
IV
1
1.1
1.2
2
V
1
1.1
1.2
2
Chi ph thm nh v ph duyt ph-ng n n b tng th

8ng-i x 50.000 /ng-i/ngy x 1 ngy
Chi ph k khai, kim k xc nh ngun gc t ai v ti sn
Chi ph chun b t khai ti sn v i li pht cho cho ng-i c ti sn b
5 ng-i
thitxhi
50.000 /ng-i/ngy x 2 ngy/x x 5 x
Chi ph tham gia kim tra, thc hin kim k t, xc nh ti sn b thit hi
Chi ph i ln cng trnh
Cng tc ph + L-u tr ca li xe
Cng tc ph + L-u tr ca 02 CV
2 ng-i x 170.000/ng-i/ngy x 5 ngy
Chi ph i li thc hin trn cng trnh ca 02 CV
2 ng-i x 100.000/ng-i/ngy x 2 ngy/x x 5 x
Chi ph kim tra k khai, thc hin kim k t, ti sn b thit hi, xc nh ngun gc t ai
Giai on thi cng o c mng
Chi ph xng, xe i li kim k xc nh t xy dng mng tr c trn8ng-i
t tixx
50.000
c d /ng-i/ngy
n
x 2 ngy/x x 5 x
Giai on ko dy, gii phng hnh lang an ton l-i in
Chi ph xng, xe i li kim k xc nh cy ci, nh ca, vt kin trc8ng-i
trongxhnh
50.000
lang
/ng-i/ngy
tuyn
x 2 ngy/x x 5 x
ti x c d n
Chi ph lp, xt duyt ph-ng n c th v bi th-ng h tr ti nh cChi ph tng hp khi l-ng n b, lp ph-ng n c th
Chi ph i li nim yt v ly kin v ph-ng n bi th-ng h tr ti nh
5 ng-i
c- x 50.000 /ng-i/ngy x 1 ngy/x x 5 x
Chi ph hon chnh ph-ng n c th v bi th-ng h tr ti nh c- 5 ng-i x 50.000 /ng-i/ngy x 1 ngy/x x 5 x
Chi ph thm nh v trnh duyt ph-ng n c th v bi th-ng h 5
trng-i
ti nh
x 50.000
c/ng-i/ngy x 1 ngy/x x 5 x
Chi ph i li ln cng trnh tham gia thm nh v trnh duyt
150 km x 0,2 lt/km x 13.000 /lit x 2 l-t x 2vng
Cng tc ph + L-u tr ca 01 Lnh o, 02 CV v 01li xe
Chi ph cng khai ph-ng n n b, h tr ti nh c- c th
Chi ph ph bin cng khai v gi ph-ng n n b, h tr ti nh c- cho tng ng-i c t
b thu hi.
150 km x 0,2 lt/km x 13.000 /lit x 2 l-t x 1vng
Cng tc ph + L-u tr (02 CV, 01 li xe)
3 ng-i x 170.000/ng-i/ngy x 1 ngy/x x 5 x x 2 l-t
Chi ph t chc ph bin cng khai v gi ph-ng n n b, h tr ti5nh
ng-i cx 50.000
cho
/ng-i/ngy x 1 ngy/x x 5 x x 2 l-t
ng-i c t b thu hi ( 02 giai on: Thi cng mng v hnh lang tuyn)
Thc hin chi tr tin bi th-ng
Chi tr tin n b
Cng tc ph + L-u tr (02 CV, 01 li xe)
3 ng-i x 170.000/ng-i/ngy x 1ngy/x x 5 x x 2 vng
Chi t chc tr tin n b (02 giai on)
VI
1
2
3
Chi khc
Chi l-ng 01 Lnh o
Chi l-ng 02 CV
Chi ph vn phng phm, in thoi , chi khc
Tng cng (I+..+VI)
1 ng-i x 6.994.499 /ng-i/thng x 1thng

2 ng-i x 4.556.033 /ng-i/thng x 6 thng
8 ng-i x 50.000 /thng/ng-i x 6 thng
Thnh tin
67,736,333
378,000
2,550,000
378,000
2,720,000
1,000,000
5,000,000
55,710,333
12,196,000
1,000,000
756,000
5,440,000
5,000,000
6,196,000
756,000
5,440,000
86,128,333
9,250,000
780,000
1,530,000
4,000,000
1,250,000
780,000
510,000
400,000
15,150,000
2,500,000
780,000
170,000
1,700,000
2,000,000
4,000,000
4,000,000
8,600,000
1,250,000
1,250,000
1,250,000
1,250,000
1,560,000
2,040,000
8,380,000
780,000
5,100,000
2,500,000
9,470,000
3,120,000
5,100,000
1,250,000
64,066,895
6,994,499
54,672,396
2,400,000
114,916,895
Bng lit k thit b v dng c chun b sn xut

STT
Ni Dung
A
1
2
3
4
5
6
7
8
9
10
11
11
12
13
14
15
16
17
18
19
20
21
22
23
24
B
1
2
3
C
1
2
3
4
5
6
n v
SL
n gi
TRANG B DNG C NGH, PHNG TIN PHC V QLVH V SCTX

Kch xch 3T
Ci
2
6,000,000
Kch xch 1.5T
Ci
3
5,000,000
My p thy lc 20T xch tay v b hm p
Ci
1
35,000,000
My t l xch tay km theo u t
Ci
1
35,000,000
Ko ct thy lc
Ci
1
19,000,000
My pht in lu ng chay xng 3-5 kW
Ci
1
25,000,000
n chiu sng di ng 500W-220VAC
B
4
100,000
Ti in 3T
Ci
1
15,000,000
Ti tay quay 5T
Ci
2
20,000,000
Cp thp la 14 ly
Mt
400
18,000
Chi ph lp qui trnh qun l vn hnh v x l s c Ln
1
Cp thp la 12 ly
Mt
400
17,000
Puly st n 5T
Ci
4
3,000,000
Puly st i 5T
Ci
2
4,500,000
Puly nhm
Ci
10
3,500,000
Kp cng dy dn
Ci
4
750,000
Kp cng dy chng st
Ci
4
700,000
Thang nhm thay s no
Ci
2
3,000,000
Khoan in cm tay (loi khoan b tng)
Ci
1
1,500,000
Ca my cm tay chy xng
Ci
1
6,500,000
C l lc (400-5500kg/cm)
B
2
1,000,000
ng nhm hng ngoi
Ci
1
4,000,000
ng nhm thng
Ci
2
1,200,000
My o in tr tip a o dc in tr sut
Ci
1
23,000,000
My o cao dy dn
Ci
1
10,000,000
PHNG TIN V CC TRANG THIT B THNG TIN
Xe ch ngi (16 ch) hoc xe bn ti
Xe
My v tuyn b m 5W cm tay
Ci
My v tuyn b m 40W (km theo xe)
Ci
1
5
1
TRANG B AN TON PHC V QLVH V SA CHA DK 110kV

Bt th in 110kV + so thao tc
Ci
1
Tip a di ng c dy ng mm > 35mm
B
4
Gng tay cch in
i
2
ng cch in
i
2
Dy an ton
Ci
8
Dy an ton + an ton ph
Ci
1
3,500,000
-
7,535,000
8,200,000
800,000
1,600,000
1,100,000
1,500,000
TNG CNG
Thnh tin
327,600,000
12,000,000
15,000,000
35,000,000
35,000,000
19,000,000
25,000,000
400,000
15,000,000
40,000,000
7,200,000
6,800,000
12,000,000
9,000,000
35,000,000
3,000,000
2,800,000
6,000,000
1,500,000
6,500,000
2,000,000
4,000,000
2,400,000
23,000,000
10,000,000
17,500,000
17,500,000
55,435,000
7,535,000
32,800,000
1,600,000
3,200,000
8,800,000
1,500,000
400,535,000

TDT (Tba + DZ)

Uploaded by

Copyright:

Available Formats

You might also like

TDT (Tba + DZ)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

TDT (Tba + DZ)

Uploaded by

Copyright:

Available Formats

ph lc :

bng tnh chi tit khi l-ngct pha mng

Cng thc tnh vn khun mng: A=2*(Bm1+Bm2 )*h2 + 2*(B1+B2)*h1)*4

STT Chng loi mng

Mng ct thp 4T32-26

Mng ct thp 4T34-32

Mng ct thp 4T34-36

Mng ct thp 4T44-36

STT Chng loi mng

Chiu cao Chiu su o Chiu rng

Mng ct thp 4T32-26

Mng ct thp 4T34-32

Mng ct thp 4T34-36

Mng ct thp 4T44-36

bng chit tnh phn ct

Vn chuyn ngang tuyn :

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

Bc d dng c thi cng (2 ln)

p in cho trm bin p

bng chit tnh phn mng

Vn chuyn ngang tuyn :

M hiu STT Ni dung

M hiu STT Ni dung

Mng ct thp 4T32-26

SX lp dng ct thp b tng d<10mm tn

SX lp dng ct thp b tng d>18mm tn

Vn chuyn v bc d b tng M200

Vn chuyn v bc d b tng M100

B tng mng tr M200 bng th cng

B tng lt mng tr M100 bng th cng m3

M hiu STT Ni dung

SX lp dng ct thp b tng d<10mm tn

SX lp dng ct thp b tng d>18mm tn

Mng ct thp 4T34-32

SX lp dng ct thp b tng d<10mm tn

SX lp dng ct thp b tng d>18mm tn

Vn chuyn v bc d b tng M200

Vn chuyn v bc d b tng M100

B tng mng tr M200 bng th cng

B tng lt mng tr M100 bng th cng m3

SX lp dng ct thp b tng d<10mm tn

M hiu STT Ni dung

SX lp dng ct thp b tng d>18mm tn

Mng ct thp 4T34-36

SX lp dng ct thp b tng d<10mm tn

SX lp dng ct thp b tng d<18mm tn

SX lp dng ct thp b tng d>18mm tn

Vn chuyn v bc d b tng M200

Vn chuyn v bc d b tng M100

B tng mng tr M200 bng th cng

B tng lt mng tr M100 bng th cng m3

SX lp dng ct thp b tng d<10mm tn

Cng thc tnh vn khun mng: A=2(Bm1+Bm2 )h2 + 2(B1+B2)h1)*4