Professional Documents
Culture Documents
Excel Formulas - Amortization
Excel Formulas - Amortization
Input Area
Purchase Price 225,000.00
Down Payment 45,000.00
Amount Financed 180,000.00
Input Area
Purchase Price 225,000.00
Down Payment 45,000.00
Amount Financed 180,000.00
180,000.00
178,912.63
177,790.89
176,979.84
175,562.65
174,289.03
172,510.22
171,201.47
3,411.79
1,435.91
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Amortization Schedule Int_Date Int_Rate Add_Start Add_End
2007-9-15 4.80% 2007-5-15 2007-10-15
Purchase Price 225,000.00 ### 4.20%
Down Payment 45,000.00
Amount Financed 180,000.00