Professional Documents
Culture Documents
"Financial Health of Reliance Industries Limited": A Project Report On
"Financial Health of Reliance Industries Limited": A Project Report On
September-2013
SUBMITTED TO MR SANDEEP KAPOOR
Address:
TABLE OF CONTENT
Sl.No Particulars Page no.
3 1. ACKNOWLEDMENT
2.
INTRODUCTION
4-9 10-13
3.
4.
COMPANY PROFILE
14
5.
15-47
6.
FINDINGS
48-49
7.
50
8.
CONCLUSION
51
9.
BIBLOGRAPHY
52
ACKNOWLEDMENT
It is difficult to acknowledge precious a debt as that of learning as it is the only debt that is difficult to repay except through gratitude. First and foremost I wish to express my profound gratitude to the almighty, the merciful & compassionate with those grace & blessings. I have been able to complete this work. It is my profound privilege to express my sincere thanks to SANDEEP SIR for giving me an opportunity to work on the project and giving me full support in completing this project. Last but not least, I would like to thank my parents & my friends for their full cooperation & continuous support during the course of this assignment.
INTRODUCTION
Meaning of Financial Statement
Financial statements refer to such statements which contains financial information about an enterprise. They report profitability and the financial position of the business at the end of accounting period. The team financial statement includes at least two statements which the accountant prepares at the end of an accounting period. The two statements are: -
They provide some extremely useful information to the extent that balance Sheet mirrors the financial position on a particular date in terms of the structure of assets, liabilities and owners equity, and so on and the Profit and Loss account shows the results of operations during a certain period of time in terms of the revenues obtained and the cost incurred during the year. Thus the financial statement provides a summarized view of financial position and operations of a firm
Tools of Financial Statement Analysis Various tools are used to evaluate the significance of financial statement data. Three commonly used tools are these: Ratio Analysis Funds Flow Analysis Cash Flow Analysis
Liquidity the ability of the firm to pay its way Investment/shareholders information to enable decisions to be made on the extent of the risk and the earning potential of a business investment
Gearing information on the relationship between the exposure of the business to loans as opposed to share capital
Profitability how effective the firm is at generating profits given sales and or its capital assets
Financial the rate at which the company sells its stock and the efficiency with which it uses its assets
According to Robert Anthony the funds flow statement describes the sources from which additional funds were derived and the uses to which these funds were put.
In short, it is a technical device designed to highlight the changes in the financial condition of a business enterprise between two balance sheets.
Objectives of CFS
1. To show the causes of changes in cash balance between the balance sheet dates. 2. To show the actors contributing to the reduction of cash balance inspire of increasing of profit or decreasing profit.
Uses of CFS
1. It explaining the reasons for low cash balance. 2. It shows the major sources and uses of cash. 3. It helps in short term financial decisions relating to liquidity. 4. From the past year statements projections can be made for the future. 5. It helps the management in planning the repayment of loans, credit arrangements etc.
Company Profile
Reliance Industries Ltd is an India-based company. The company is India's largest private sector company on all major financial parameters. They are the first private sector company from India to feature in the Fortune Global 500 list of 'World's Largest Corporations' and ranks 117th amongst the world's Top 200 companies in terms of profits. The company operates worldclass manufacturing facilities across the country at Allahabad, Barabanki, Dahej, Hazira, Hoshiarpur, Jamnagar, Nagothane, Nagpur, Naroda, Patalganga, Silvassa and Vadodara. The company operates in three business segments: petrochemicals, refining, and oil and gas. The petrochemicals segment includes production and marketing operations of petrochemical products. The refining segment includes production and marketing operations of the petroleum products. The oil and gas segment includes exploration, development and production of crude oil and natural gas. The other segment of the company includes textile, retail business and special economic zone (SEZ) development. In the year 1966 the RIL was founded by Shri Dhirubhai H.Ambani, it was started as a small textile manufacturer unit. In May 8, 1973 RIL was incorporated and conformed their name as RIL in the year 1985. Over the years, the company has transformed their business from manufacturing of textiles products into a petrochemical major. The company has set up a texturising / twisting facilities in 1979, RIL has also set up plants for Polyester Staple Fiber (PSF) in 1986 and for Linear Alkyl Benzene (LAB) & Purified Terephthalic Acid (PTA) in 1988. RIL has setup a petrochemical facility to produce HDPE and PVC at Hazira, Gujarat in technical collaboration with DuPont and BF Goodich respectively. The Hazira petrochemical plant was commissioned in 1991-92. In the year 1995-96, the company entered the telecom industry through a joint venture with NYNEX, USA and promoted Reliance Telecom Private Limited in India.
"Between my past, the present and the future, there is one common Factor: Relationship and Trust. This is the foundation of our growth."
Shri Dhirubhai H. Ambani Chairman Reliance Group December 28, 1932 - July 6, 2002
Shri Mansingh L.
Shri M. P. Modi
OUR MISSION
Be a globally preferred Business associate with responsible Concern for ecology, society, and
stakeholders value.
Integrity, Respect for People, Unity of Purpose, Outside-in Focus, Agility and Innovation.
International Refiner of the Year in 2005 at the 23rd Annual In World Refining and Fuel Conference
Mukesh D. Ambani received the United States of America-India Business Council (USIBC) leadership award for "Global Vision" 2007 in Washington in July 2007.
Mukesh D. Ambani was conferred the Asia Society Leadership Award by the, Washington, USA, May 2004.
Mukesh D. Ambani ranked 13th in Asia's Power 25 list of The Most Powerful People in Business published by,Fortune magazine August 2004.
Data analysis and Interpretation Reliance Industries Balance Sheets from 2006 to 2009
in Rs. Cr.
Mar '06 12 months Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Net worth Secured Loans Unsecured Loans Total Debt Total Liabilities 1,393.17 1,393.17 0.00 0.00 43,760.90 4,650.19 49,804.26 7,664.90 14,200.71 21,865.61 71,669.87
1,393.21 1,393.21 60.14 0.00 59,861.81 2,651.97 63,967.13 9,569.12 18,256.61 27,825.73 91,792.86
1,453.39 1,453.39 1,682.40 0.00 77,441.55 871.26 81,448.60 6,600.17 29,879.51 36,479.68 117,928.28
1,573.53 1,573.53 69.25 0.00 112,945.44 11,784.75 126,372.97 10,697.92 63,206.56 73,904.48 200,277.45
Application Of Funds Gross Block Less: Accum. Depreciation Net Block Capital Work in Progress Investments Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total Current Assets, Loans & 24,696.15 Advances Differed Credit Current Liabilities Provisions Total Current Liabilities & 21,547.00 Provisions 25,858.06 32,221.16 45,675.71 0.00 17,656.02 3,890.98 0.00 24,145.19 1,712.87 0.00 29,228.54 2,992.62 0.00 42,664.81 3,010.90 30,210.99 44,743.86 56,298.09 84,970.13 29,253.38 55,716.75 6,957.79 5,846.18 10,119.82 4,163.62 239.31 14,522.75 8,266.55 1,906.85 99,532.77 35,872.31 63,660.46 7,528.13 16,251.34 12,136.51 3,732.42 308.35 16,177.28 12,506.71 1,527.00 104,229.10 42,345.47 61,883.63 23,005.84 20,516.11 14,247.54 6,227.58 217.79 20,692.91 18,441.20 5,609.75 149,628.70 49,285.64 100,343.06 69,043.83 20,268.18 14,836.72 4,571.38 500.13 19,908.23 13,375.15 23,014.71
Net Current Assets Miscellaneous Expenses Total Assets Contingent Liabilities Book Value (Rs)
Reliance Industries Profit & Loss Accounts from 2006 to 2009 in Rs. Cr.
Mar '06 12 months Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments 89,124.46 8,246.67 80,877.79 546.96 2,131.19
Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Exp. Selling and Admin Exp. Miscellaneous Expenses Preoperative Exp.
83,555.94
112,590.52
138,534.28
143,650.59
-111.21
-175.46
-3,265.65
91,947.72
109,506.10
118,234.17
Operating Profit PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax
Extra-ordinary items Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax Per share data (annualized) Shares in issue (lakh) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
1] Current Ratio:
Current ratio = Current assets/Current liablities
YEAR
current ratio
3 2.5 2 1.5 1 0.5 0 2005-06 2006-07 2007-08 2008-09
current ratio
Comments: In Reliance Industries Ltd. the current ratio is 1.23:1 in 2008-2009. It means that for one rupee of current liabilities, the current assets are 1.23 rupee is available to the them. In other words the current assets are 1.23 times the current liabilities. Almost 4 years current ratio is same but current ratio in 2007-2008 is bit higher, which makes company sounder. The consistency increase in the value of current assets will increase the ability of the company to meets its obligations & therefore from the point of view of creditors the company is less risky. Thus, the current ratio throws light on the companys ability to pay its current liabilities out of its current assets. The Reliance Industries Ltd. has a goody current ratio.
2] Liquid Ratio:
Liquid ratio = Quick assets/ Quick liabilities
Quick liabilities
Liquid ratio
liquid ratio
0.8 0.78 0.76 0.74 0.72 0.7 0.68 0.66 0.64 0.62 0.6 2005-06 2006-07 2007-08 2008-09 liquid ratio
Comments: The liquid or quick ratio indicates the liquid financial position of an enterprise. Almost in all 4 years the liquid ratio is same, which is better for the company to meet the urgency. The liquid ratio of the Reliance Industries Ltd. has increased from 0.67 to 0.78 in 2008-2009 which shows that company follow low liquidity position to achieve high profitability.This indicates that the dependence on the long-term liabilities & creditors are more & the company is following an aggressive working capital policy. Liquid ratio of Company is not favorable because the quick assets of the company are less than the quick liabilities. The liquid ratio shows the companys ability to meet its immediate obligations promptly.
3] Proprietary Ratio:
Proprietary ratio =
YEAR
Proprietary fund
Total fund Proprietary ratio
proprietary ratio
0.78 0.76 0.74 0.72 0.7 0.68 0.66 0.64 0.62 0.6 2005-06 2006-07 2007-08 2008-09 proprietary ratio
Comments: The Proprietary ratio of the company is 0.66 in the year 2008-2009. It means that the for every one rupee of total assets contribution of 66 paisa has come from owners fund & remaining balance 34 paisa is contributed by the outside creditors. This shows that the contribution by owners to total assets is more than the contribution by outside creditors. As the Proprietary ratio is very favorable of the company. The Companys long-term solvency position is very sound.
YEAR
Stock
Working Capital Stock capital ratio working
Comments: This ratio shows that extend of funds blocked in stock. The amount of stock is decreasing from the year 2005-2006 to 2008-2009. However in the year 2008-2009 it has increased a little to. In the year 20072008 the sale is increased which affects decrease in stock that effected in increase in working capital in 2007-2008.It shows that the solvency position of the company is sound.
5] Capital Gearing
Capital gearing ratio = Preference capital+ secured loan/Equity capital, reserve & surplus
YEAR
Secured loan
Equity capital & reserves & surplus Capital gearing ratio
16%
15%
8.2%
8.5%
Comments:
Gearing means the process of increasing the equity shareholders return through the use of debt. Capital gearing ratio is a leverage ratio, which indicates the proportion of debt & equity in the financing of assets of a company.For the last 2 years [i.e.2007-2008 TO
2008-2009] Capital gearing ratio is all most same which indicates, near about 8.5% of the fund covering the secured loan position. But in the year 2005-2006 the Capital-gearing ratio is 16%. It means that during the year 2005-2006 company has borrowed more secured loans for the companys expansion.
Debt equity ratio = Total long term debt/ Total shareholders fund
YEAR
2005-2006 21,865.61
0.44
0.44
0.45
0.59
Comments: The debt equity ratio is important tool of financial analysis to appraise the financial structure of the company. It expresses the relation between the external equities & internal equities. This ratio is very important from the point of view of creditors & owners. The rate of debt equity ratio is increased from 0.44 to 0.59 during the year 2005-2006 to 2008-2009. This shows that with the increase in debt, the shareholders fund also increased. This shows long-term capital structure of the company is sound. The lower ratio viewed as favorable from long term creditors point of view.
20
Comments: The gross profit is the profit made on sale of goods. It is the profit on turnover. In the year 2005-2006 the gross profit ratio is 22.7%. It has decreased to 18.14% in the year 2008-2009 due to increase in sales with corresponding more increase in cost of goods sold. It is continuously declined from 2005-2006 t0 2008-2009 due to high cost of purchases & overheads. Although the gross profit ratio is declined during the years 2005-2006 to 2008-2009. The net sales and gross profit is continuously increasing from the year 2005-20063 to 2008-2009.
8] Operating Ratio:
Operating ratio =
YEAR
2005-2006
2006-2007 91,947.72
2007-2008 109,506.10
COGS + Operating 68,550.24 expenses Net sales Operating ratio 80,877.79 84.75%
111,699.03 82.31%
133,805.78 81.80%
141,959 83.28%
operating ratio
85.00% 84.50% 84.00% 83.50% 83.00% 82.50% 82.00% 81.50% 81.00% 80.50% 80.00% 2005-06 2006-07 2007-08 2008-09 operating ratio
Comments: The operating ratio shows the relationship between costs of activities & net sales. Operating ratio over a period of 4 years when compared that indicate the change in the operational efficiency of the company.The operating ratio of the company has decreased in 3 year and increase a little in last year. This is due to increase in the cost of goods sold, which in 2005-2006 was 84.75%, in 2006-2007 was 82.31%, in 2007-2008 was 81.80% & in 2008-2009 it is 83.28%. Though the cost has increased in 20062007 as compared to 2005-2006, it is reducing continuously over the next two years, indicate downward trend in cost but upward / positive trend in operational performance.
YEAR
NPAT
Net sales Net profit ratio
Comments: The net profit ratio of the company is high in all year but the net profit is increasing order from this ratio of 4 year it has been observe that the from 2005-2006 to 2007-2008 the net profit is increased and it decreased in the year 2008-2009.Profitability ratio of company shows considerable increase in 3 years and decreased in the last year. Companys sales have increased in 3 years and decreased in the last year. At the same time company has been successful in controlling the expenses i.e. manufacturing & other expenses.It is a clear index of cost control, managerial efficiency & sales promotion.
Turnover 3.4
Comments: Stock turnover ratio shows the relationship between the sales & stock it means how stock is being turned over into sales.The stock turnover ratio is 2001-2002 was 3.4 times which indicate that the stock is being turned into sales 3.4 times during the year. The inventory cycle makes 3.4 rounds during the year. It helps to work out the stock holding period, it means the stock turnover ratio is 3.4 times then the stock holding period is 3.5 months [12/3.4=3.5months]. This indicates that it takes 3.5 months for stock to be sold out after it is produced. For the last 4 years stock turnover ratio is lower than the standard but it is in increasing order. Inurn the year 2001-2002 to 2004-2005 the stock turnover ratio has improved from 3.4 to 3.73 times, it means with lower inventory the company has achieved greater sales. Thus, the stock of the company is moving fast in the market.
YEAR
NPAT
Capital employed Return on capital employed
Comments: The return on capital employed shows the relationship between profit & investment. Its purpose is to measure the overall profitability from the total funds made available by the owner & lenders. The return on capital employed of Rs.7.64 indicate that net return of Rs. 7.64 is earned on a capital employed of Rs.100. this amount of Rs. 7.64 is available to take care of interest, tax,& appropriation. The return on capital employed is show-mixed trend, i.e. it decrease in 2006-2007 , then increase in 2007-2008 and finally decrease in 2008-2209.In 2007-2008 It is highest that is 16.50%. This indicates a very high profitability on each rupee of investment & has a great scope to attract large amount of fresh fund.
YEAR
NPAT
No.of equity share Earning per share
Comments: Earning per share is calculated to find out overall profitability of the company. Earning per share represents the earning of the company whether or not dividends are declared.The Earning per share is 97.28 means shareholder gets Rs. for each share of Rs. 10/-. In other words the shareholder earned Rs. 97.28 per share. The net profit after tax of the company is increasing in all years accepts 2008-2009. Therefore the shareholders earning per share is increased continuously from 2005-2006 to 2007-2008 by 65.08-133.86% and decrease in 2008-2009 to 97.28%. This shows it is continuous capital appreciation per unit share for consecutive three years and capital depreciation per unit share in the last year.The above analysis shows the Earning per share and Dividend per share is increasing rapidly. It is beneficial to the shareholders and prospective investor to invest the money in this company.
Calculations and Interpretation of Fund Flow Statement Fund flow statement (in Rs. Cr.)
Mar ' 09 Source of funds Mar ' 08 Mar ' 07 Mar ' 06
Issue of shares
1,393.17
1,393.21
1,453.39
1,573.53
21,865.61
27,825.73
36,479.68
73,904.48
Operating profit
14,458.74
20,405.91
2,432.52
24,152.39
49,624.85
60,365.59
99,630.4
Investment
5,846.18
16,251.34
20,516.11
20,268.18
Inventories
10,119.82
12,136.51
14,247.54
14,836.72
Payment dividends
1393.51
1,440.44
1,631.24
1,897.05
Payment of tax
1,642.72
2,585.35
3,559.85
3,137.34
19,000.23
32,413.64
39,954.74
40,139.29
18,717.29
17,211.21
20,410.85
59,491.11
Comments
The fund flow analysis shows that the funds increase continuously from the year 2006-2009 due to the maximum long term borrowings and more operating profit .The funds are maximum in the year 2009 because in this year the company borrowed maximum long term loan. The application of funds also increases continuously from the tear 2006 to 2009. It was minimum in the year 2006 and maximum in the year 2009. The net working capital available to the company was maximum in the year 2009 shows the high liquidity position of the firm and it was minimum in the year 2007 shows the low liquidity position of the firm.
Calculations and Interpretation of Cash Flow Statement Cash flow Statement (in Rs. Cr).
Mar ' 09 Profit before tax 18,433.23 Mar ' 08 23,010.14 Mar ' 07 14,520.47 Mar ' 06 10,704.06
18,245.86
17,426.74
16,870.55
10,301.58
-24,084.20
-23,955.08 -18,567.01
-12,130.88
23,732.58
8,973.04
306.08
366.67
17,894.24
2,444.70
-1,390.38
-1,462.63
4,282.29
1,835.35
3,225.73
3,608.79
22,176.53
4,280.05
1,835.35
2,146.16
Comments:
The cash flow statement shows that the net profit before tax increased continuously in the year 2006, 2007 and 2008 but decreased in the year 2009 due to the excessive liquidity. The net cash from the operating activities continuously increased from the 2006 to 2009, which shows the sound position of the firm. The statement shows that net cash from investing activities is negative in all four years that means the firm is not enough contribute in investing activities. The net cash used in financing activities is maximum in the year 2008 and 2009 in comparison to 2006 and 2007, when company contributed fewer amounts in financing activities. The cash and cash equivalents of the firm decreased in the year 2006 and 2007, which shows the low liquidity position of the firm in these years. The cash and cash equivalents of the firm increased in the year 2008 and 2009 showing the high liquidity position of the firm. The opening cash and cash equivalents are minimum in the year 2008 and maximum in the year 2009. The Closing cash and cash equivalents maximum in the year 2009 and minimum in the year 2007 shows maximum liquidity position in the year 2009. the firm maintain the
Findings
1. The current ratio has shown non fluctuating trend as 1.14, 1.16, 1.38 and 1.23 during 2006, 2007, 2008 and 2009. 2. The quick ratio is also in non fluctuating trend throughout the period 2006 09 resulting as 0.67, 0.69, 0.75, 0.78.The Company believes in high profitability and low liquidity position. 3. The proprietary ratio has shown a non fluctuating trend. The proprietary ratio is decreased compared with the last year. 4. The stock working capital ratio decreased from 3.21 to 1.39 in the year 2006 09. 5. The capital gearing ratio is decreased form 2006 08 (0.16, 0.15 and 0.82) and increased in 2009 to 0.85. 6. The debt-equity ratio increased from 0.44-0.59 in the year 2006-09. 7. The gross profit ratio is in fluctuation manner. It decreased in the current year compared with the previous year from 23.1% to 18.97%. 8. The net profit ratio is also decreased in the current year compared with the previous year from 14.54% to 10.78%.
9. The operating ratio is increased in the current year compared with the previous year from 81.8% to 83.28%. 10. The return on capital employed is increased in the year 2006 and 2008 while it decreased in the year 2007 and 2009. 11. The earning per share is maximum in the year 2007-2008 and minimum in the year 20052006. 12. Dividend payout ratio is maximum in the year 2005-2006 and minimum in the 2007-2008. 13. Cost of goods sold shows a non fluctuating pattern in the year 2005-2008 and increased in the year 2008-2009.
1.
Liquidity refers to the ability of the concern to meet its current obligations as and when these
become due. The company should improve its liquidity position. 2. The company should make the balance between liquidity and solvency position of the company. 3. The profit ratio is decreased in current year so the company should pay attention to this because profit making is the prime objective o every business. 4. The cost of goods sold is high in every year so the company should do efforts to control it. 5. The long term financial position of the company is very good but it should pay a little attention to short term solvency of the company.
Conclusion
The companys overall position is at a very good position. The company achieves sufficient profit in past four years. The long term solvency position of the company is very good. The company maintains low liquidity to achieve the high profitability. The company distributes dividends every year to its share holders. The profit of the company decreased in the last year due to maintaining the comparatively high liquidity. The net working capital of the company is maximum in the last year shows the maximum liquidity.
Bibliography
www.moneycontrol.com
2005-2006 2006-2007 2007-2008 2008-2009