Microsoft Excel 12.0 Sensitivity Report Worksheet: [Duality_MertonTruck.

xlsx]Sheet1 Report Created: 13-10-2013 19:39:40

Adjustable Cells Cell $C$6 $C$7 $C$8 $C$9 Name Primal Constraint 1 = Dual a --Primal Constraint 2 = Dual b --Primal Constraint 3 = Dual c --Primal Constraint 4 = Dual d --Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 2000 0 4000 500 500 500 0 6000 500 1000 0 1000 5000 1E+30 1000 0 1500 4500 1E+30 1500

Constraints Cell Name $D$10 Dual Total Primal x = Dual Constraint 1 $E$10 Dual Total Primal y = Dual Constraint 2 Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 3000 2000 3000 2000 500 5000 1000 5000 1000 2000

Microsoft Excel 12.0 Sensitivity Report Worksheet: [Duality_MertonTruck.xlsx]Sheet1 Report Created: 13-10-2013 19:46:26

Adjustable Cells Cell Name $D$4 --- Primal x = Dual Constraint 1 $E$4 --- Primal y = Dual Constraint 2 Constraints Cell $F$7 $F$9 $F$8 $F$6 Name Primal Constraint 2 = Dual b Primal Total Primal Constraint 4 = Dual d Primal Total Primal Constraint 3 = Dual c Primal Total Primal Constraint 1 = Dual a Primal Total Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 6000 500 6000 500 1000 3000 0 4500 1E+30 1500 4000 0 5000 1E+30 1000 4000 2000 4000 500 500 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 2000 0 3000 2000 500 1000 0 5000 1000 2000

Primal (P) Engine Assembly Metal Stamping 101 Assembly 102 Assembly

Value of Primal DV Primal Objective = Dual RHS Primal Constraint 1 = Dual a Primal Constraint 2 = Dual b Primal Constraint 3 = Dual c Primal Constraint 4 = Dual d Dual Total

Dual (D) Value of Dual DV ----2000 500 0 0

Primal x = Dual Constraint 1 2000 3000 1 2 2 0 3000

Primal y = Dual Constraint 2 1000 5000 2 2 0 3 5000

Primal Total

Primal RHS = Dual Objective

11000000 4000 6000 4000 3000

4000 6000 5000 4500 11000000