Professional Documents
Culture Documents
Excel Power View
Excel Power View
JAN
INCOME
Wages
Interest/dividends
Miscellaneous
Total
FEB
$ 2,600.00
$ 649.00
$ 474.00
$ 3,723.00
MAR
$ 2,600.00
$
313.00
$
643.00
$ 3,556.00
FEB
APR
$ 2,600.00
$ 664.00
`
$ 3,264.00
$ 2,600.00
$ 700.00
$
$ 3,300.00
EXPENSES
HOME
Mortgage
Insurance
Repairs
Services
Utilities
Total
JAN
DAILY LIVING
Groceries
Child care
Dry cleaning
Dining out
Housecleaning service
Dog walker
Total
JAN
FEB
MAR
APR
$ 191.00 $
152.00 $ 145.00
$ 200.00 $
200.00 $ 200.00
$
20.00
$
20.00
$
55.00
$
56.00
$
25.00 $
17.00 $
7.00
$
10.00 $
5.00 $
7.00
$ 501.00 $
374.00 $ 435.00 $
TRANSPORTATION
Gas/fuel
Insurance
Repairs
Car wash/detailing services
Parking
Public transportation
Total
JAN
FEB
MAR
APR
$ 195.00 $
125.00 $ 171.00
$ 165.00 $
165.00 $ 165.00
ENTERTAINMENT
Cable TV
Video/DVD rentals
Movies/plays
Concerts/clubs
Total
JAN
FEB
MAR
APR
$
85.00 $
85.00 $
85.00
$
7.00 $
8.00 $
9.00
$
9.00 $
5.00 $
9.00
$
5.00 $
5.00 $
7.00
$ 106.00 $
103.00 $ 110.00 $
HEALTH
Health club dues
Insurance
Prescriptions
Over-the-counter drugs
Co-payments/out-of-pocket
Veterinarians/pet medicines
Life insurance
Total
JAN
FEB
MAR
APR
$
50.00 $
50.00 $
50.00
$ 225.00 $
225.00 $ 225.00
$ 100.00 $
100.00 $ 100.00
$
6.00 $
2.00 $
9.00
$
20.00
$
41.00
$
4.00
$
25.00
$
55.00 $
55.00 $
55.00
$ 460.00 $
432.00 $ 505.00 $
VACATIONS
Plane fare
Accommodations
Food
JAN
$ 750.00
$
55.00
$
20.00
$
20.00
$ 165.00
$ 1,010.00
$
$
$
$
10.00
10.00
20.00
400.00
MAR
$
750.00
$
55.00
$
400.00
$
15.00
$
165.00
$ 1,385.00
$
$
$
40.00
40.00
370.00
APR
$ 750.00
$
55.00
$
75.00
$
35.00
$ 165.00
$ 1,080.00
$
$
$
FEB
MAR
$
485.00
$
245.00
$
95.00
MAY
20.00
30.00
386.00
$
$
APR
$ 2,600.00
$ 800.00
$
$ 3,400.00
MAY
750.00
55.00
$ 235.00
$ 1,040.00
JUN
$ 750.00
$
55.00
$
30.00
$
60.00
$ 250.00
$ 1,145.00
$
MAY
$ 375.00
$ 1,180.00
$
JUN
$
$
$
750.00
55.00
-
$ 600.00
$ 1,405.00
$
JUL
$ 750.00
$
64.99
$
$
32.00
$ 500.00
$ 1,346.99
$
AUG
$
$
$
750.00
64.99
-
$ 332.00
$ 1,146.99
$
SEP
$
$
750.00
64.99
$
$
$
21.00
120.00
955.99
$
OCT
$
$
$
750.00
64.99
700.00
$ 150.00
$ 1,664.99
$
NOV
$
$
750.00
64.99
$
19.00
$ 175.00
$ 1,008.99
YEAR
$
491.00
$
495.00
$
$
10.00
$
70.00
$
90.00
$ 1,156.00
YEAR
$
255.00
$
24.00
$
23.00
$
17.00
$
319.00
YEAR
$
150.00
$
675.00
$
300.00
$
17.00
$
61.00
$
29.00
$
165.00
$ 1,397.00
DEC
$
DEC
$ 9,000.00
$
64.99
$ 1,225.00
$
202.00
$ 3,232.00
$ 13,723.99
YEAR
$
488.00
$
600.00
$
40.00
$
111.00
$
49.00
$
22.00
$ 1,310.00
DEC
$ 31,200.00
$ 4,086.00
$ 2,845.00
$ 38,131.00
YEAR
DEC
NOV
$ 2,600.00
$ 500.00
$
$ 3,100.00
DEC
NOV
YEAR
DEC
NOV
OCT
$ 2,600.00
$
20.00
$ 1,500.00
$ 4,120.00
NOV
OCT
DEC
NOV
OCT
SEP
$ 2,600.00
$
30.00
$ 100.00
$ 2,730.00
OCT
SEP
NOV
OCT
SEP
AUG
$ 2,600.00
$
60.00
$
60.00
$ 2,720.00
SEP
AUG
OCT
SEP
AUG
JUL
$ 2,600.00
$
50.00
$
50.00
$ 2,700.00
AUG
JUL
SEP
AUG
JUL
JUN
$ 2,600.00
$ 100.00
$
15.00
$ 2,715.00
JUL
JUN
MAY
750.00
55.00
JUN
MAY
$
$
AUG
JUL
JUN
MAY
$ 2,600.00
$ 200.00
$
3.00
$ 2,803.00
JUN
MAY
JUL
YEAR
$
485.00
$
245.00
$
95.00
Souvenirs
Pet boarding
Rental car
Total
RECREATION
Gym fees
Sports equipment
Team dues
Toys/child gear
Total
JAN
DUES/SUBSCRIPTION
Magazines
Newspapers
Internet connection
Public radio
Public television
Religious organizations
Charity
Total
JAN
PERSONAL
Clothing
Gifts
Salon/barber
Books
Music (CDs, etc.)
Total
JAN
FINANCIAL OBLIGATIONS
Long-term savings
Retirement (401k, Roth IRA)
Credit card payments
Income tax (additional)
Other obligations
Total
JAN
MISC PAYMENTS
Other
Other
Other
Other
Other
Total
JAN
TOTALS
Total expenses
Cash short/extra
JAN
$
$
$
$
85.00
910.00
FEB
39.00
39.00
$
$
MAR
33.00
33.00
FEB
$
$
40.00
40.00
29.00
18.00
17.00
29.00
18.00
17.00
25.00
$
$
35.00
25.00
25.00
25.00
60.00
54.00
FEB
MAR
25
45
75
25
45
75
32
177
34
179
1
146
MAR
0
FEB
SEP
YEAR
$
29.00
$
35.00
$
75.00
$
$
$
139.00
YEAR
0
0
0
0
0
0
1008.99
2091.01
YEAR
19632.99
18498.01
DEC
1664.99
2455.01
75
135
225
0
67
502
64.00
64.00
YEAR
DEC
NOV
955.99
1774.01
YEAR
$
$
$
$
$
$
$
$
DEC
DEC
85.00
910.00
YEAR
$
$
$
$
112.00
$
112.00
DEC
NOV
OCT
1146.99
1573.01
NOV
OCT
DEC
NOV
NOV
OCT
NOV
OCT
SEP
1346.99
1353.01
OCT
SEP
OCT
SEP
AUG
1405
1310
SEP
AUG
JUL
Page 2 of 5
1180
1623
AUG
JUL
SEP
AUG
AUG
JUL
AUG
JUL
JUN
1145
2255
JUL
JUN
MAY
1040
2260
JUN
JUL
JUN
JUN
MAY
APR
2773
491
MAY
APR
MAR
3864
-308
JUN
MAY
APR
25
45
75
FEB
MAY
MAR
APR
$
29.00
2747
976
MAY
APR
APR
MAR
FEB
$
$
$
$