Fixed Charges

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 24

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h.

Salary for 02 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

191934 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 20,000.00 5

7677.36

19193.4 324,309.76 888.5198904 2666.28 37.44 21.61

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity 365 24000 9 months

Rate/Ea ch 888.52 6.2

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

Night

30 365 365

100 37.44 21.61 Sub Total

12 2662.28

EPF@13.61% on Driver Salary (1,91,934/-)

GI @ 3.65% on Driver Salary (1,91,934/-) Service Tax @ 12.36 % on Driver Salary (1,91,934/-) Grand Total

Amount 324310 148800 11700 3000 31995 13666 7887.7 541358 26122 7005.6 23723 598209

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h. Salary for 02 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

191934 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 20,000.00 5

7677.36

19193.4 324,309.76 888.5198904 2666.28 37.44 21.61

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity 365 24000 9 months

Rate/Ea ch 888.52 6.2

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

Night

30 365 365

100 37.44 21.61 Sub Total

12 2662.28

EPF@13.61% on Driver Salary (1,91,934/-)

GI @ 3.65% on Driver Salary (1,91,934/-) Service Tax @ 12.36 % on Driver Salary (1,91,934/-) Grand Total

Amount 324310 148800 11700 3000 31995 13666 7887.7 541358 26122 7005.6 23723 598209

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h. Salary for 03 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

287901 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 35,000.00 5

11516.04

28790.1 448,412.14 1228.526411 47993.0967 20498.5512 11832.7311

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity

Rate/Each 365 1228.5264 24000 6.2

9 months Night 30 12 365 365 100 2662.28 37.44 21.61 Sub Total

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

EPF@13.61% on Driver Salary (287901/-)

GI @ 3.65% on Driver Salary (287901/-) Service Tax @ 12.36 % on Driver Salary (287901/-) Grand Total

Amount 448412.14 148800 11700 3000 31947.36 13665.6 7887.65 665412.75 39183.3261 10508.3865 35584.5636 750689.026

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h. Salary for 03 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

191934 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 35,000.00 5

7677.36

19193.4 339,009.76 928.793863 31995.3978 13665.7008 7888.4874

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity

Rate/Each 365 928.79386 24000 6.2

9 months Night 30 12 365 365 100 2662.28 37.44 21.61 Sub Total

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

EPF@13.61% on Driver Salary (1,91,934/-)

GI @ 3.65% on Driver Salary (1,91,934/-) Service Tax @ 12.36 % on Driver Salary (1,91,934/-) Grand Total

Amount 339009.76 148800 11700 3000 31947.36 13665.6 7887.65 556010.37 26122.2174 7005.591 23723.0424 612861.221

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h. Salary for 03 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

287901 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 35,000.00 5

11516.04

28790.1 448,412.14 1228.526411 47993.0967 20498.5512 11832.7311

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity

Rate/Each 365 1228.5264 24000 6.2

9 months Night 30 12 365 365 100 2662.28 37.44 21.61 Sub Total

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

EPF@13.61% on Driver Salary (287901/-)

GI @ 3.65% on Driver Salary (287901/-) Service Tax @ 12.36 % on Driver Salary (287901/-) Grand Total

Amount 448412.14 148800 11700 3000 31947.36 13665.6 7887.65 665412.75 39183.3261 10508.3865 35584.5636 750689.026

Item No Description 1 Fixed Charges a. b. c. d. e. f. g. h. Salary for 03 Nos Drivers Lubricants + Service charges Tyres & Tubes Battery Taxes Repairs & Depreciation Insurance Provision towards welfare fund @ Rs 5/- per Annum Consumables such as cotton waste dungy cloth, soaps, Uniform charges and safety etc @ 4% on item 1(a) Add 10% supervision charges on labour portion on item 1(a) Total for 365 days Rate per day 2 3 4 Provision of weekly off @ 16.67% on item 1(a) per month Provision for EL & PH @ 7.12 % on item 1(a) Provision toward terminal benefits @ 4.11% on item 1(a)

Rate Per 7997.25 Per Month LS LS LS LS LS LS ---

Amount

287901 12,000.00 30,000.00 3,500.00 5,700.00 34,000.00 35,000.00 5

11516.04

28790.1 448,412.14 1228.526411 47993.0967 20498.5512 11832.7311

2 Running Charges Cost of HSD oil per Ltr Rs 62.00 expected mileage per Ltr is 10 Kms Driver Beta for Night Halt at Out Station Provision for increasing of diesel rate 6.2

100 0.325

Sl.No

Description 1 Fixed charges 2 Running Charges 3 Provision for increasing of diesel rate for every quarter

Unit Days Kilometers

Quantity

Rate/Each 365 1228.5264 24000 6.2

9 months Night 30 12 365 365 100 2662.28 37.44 21.61 Sub Total

3 Beta for Night Halts at out station 4 Weekly off per driver 5 EL & PH 6 Terminal benefits

EPF@13.61% on Driver Salary (287901/-)

GI @ 3.65% on Driver Salary (287901/-) Service Tax @ 12.36 % on Driver Salary (287901/-) Grand Total

Amount 448412.14 148800 11700 3000 31947.36 13665.6 7887.65 665412.75 39183.3261 10508.3865 35584.5636 750689.026

You might also like