Professional Documents
Culture Documents
Cash Flow
Cash Flow
Case: Transaction 1
(1) Sell shares to investors
Dr. Cash (+A) 250,000
Cr. Common Stock (+SE) 25,000
Cr. APIC (+SE)
225,000
No. Transaction
(1)Sell shares
5,100
No. Transaction
(1)Sell shares
(3)Legal Fees
52,000
103,000
31,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
33,000
33,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
120,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
(6)Buy Metal Det.
700
700
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
(6)Buy Metal Det.
(8)Buy Software
2,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
(6)Buy Metal Det.
(8)Buy Software
(9)Buy Advertising
(10)Loan to Park
(13)Pay Supplier
40,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
38,000 (5)Bldg. Renovations
2,000 (6)Buy Metal Det.
(8)Buy Software
(9)Buy Advertising
(10)Loan to Park
(13)Pay Supplier
(14)Pay Dividends
(15)Rental prepayment
(16)Met Det revenues
(17)Buy Inventory
35,000
35,000
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
(6)Buy Metal Det.
(8)Buy Software
(9)Buy Advertising
(10)Loan to Park
(13)Pay Supplier
(14)Pay Dividends
(15)Rental prepayment
(16)Met Det revenues
(17)Buy Inventory
(18)Sundries sales
Final Totals
No. Transaction
(1)Sell shares
(3)Legal Fees
(4)Buy Bldg. & Land
(5)Bldg. Renovations
(6)Buy Metal Det.
(8)Buy Software
(9)Buy Advertising
(10)Loan to Park
(13)Pay Supplier
(14)Pay Dividends
(15)Rental prepayment
(16)Met Det revenues
(17)Buy Inventory
(18)Sundries sales
(20)Pay Salaries