90 Day Performance: 06/19/2009 09/18/2009

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 84

90-Day Performance: 06/19/2009-09/18/2009

HOS 99.0%
DOF NO
TRMA 80.0%
GBB FP 19.1% SOFF NO
S&P 500 16.0%
GLF 15.6% TDW
CKH 8.9%
FAR NO 1.6% FAR NO

TDW 1.6%
SOFF NO -2.3% CKH

DOF NO -10.8%
GLF

S&P 500

GBB FP

TRMA

HOS

-140.0% -90.0% -40.0% 10.0% 60.0% 110.0% 160.0%

YTD Stock Price Performance


DOF NO
GBB FP 100.0%
GLF 89.0% TRMA
SOFF NO 61.5%
TDW 55.0% HOS
CKH 42.0%
FAR NO 19.0% S&P 500

S&P 500 16.0%


HOS -18.0% FAR NO

TRMA -23.0%
DOF NO -56.0% CKH

TDW

SOFF NO

GLF

GBB FP

-140.0% -90.0% -40.0% 10.0% 60.0% 110.0% 160.0%


60.0% 110.0% 160.0%

% 60.0% 110.0% 160.0%


DOF NO

FAR NO

CKH

tev/ebitda 2009E
HOS
GLF 18.0x
TRMA 16.0x SOFF NO

GBB FP 8.7x TDW


TDW 8.6x
SOFF NO 7.2x GBB FP

HOS 6.5x TRMA


CKH 4.8x
GLF
FAR NO 2.6x
DOF NO 1.2x 0.0x 2.0x 4.0x 6.0x 8.0x 10.0x 12.0x 14.0x 16.0x 18.0x 20.0x

DEBT/CAP
SOFF NO 63%
HOS 59%
GLF 56%
FAR NO 56%
DOF NO 32%
TRMA 24%
GBB FP 21%
CKH 13%
TDW 12%

Price/Book
GBB FP 156%
FAR NO 99%
TDW 95%
GLF 82%
TRMA 23%
CKH 19%
DOF NO 18%
HOS 17%
SOFF NO 15%

-$1.4 $18.6 $38.6 $58.6 $78.6 $98.6 $118.6 $138.6 $158.6 $178.6
TDW

CKH

GBB FP

TRMA

DOF NO

FAR NO

GLF

HOS

SOFF NO

-140% -90% -40% 10% 60% 110%

.6 $158.6 $178.6
GBB FP

FAR NO

SOFF NO

tev/ebitda 2009E
DOF NO
CKH 12.0x
TDW 10.0x GLF

TRMA 9.0x HOS


HOS 7.7x
GLF 6.1x TRMA

DOF NO 3.2x TDW


SOFF NO 3.2x
CKH
FAR NO 1.6x
GBB FP 1.2x 0.0x 2.0x 4.0x 6.0x 8.0x 10.0x 12.0x 14.0x

DEBT/CAP
GLF 89%
HOS 44%
TRMA
DOF NO 25%
SOFF NO 22% TDW

FAR NO 18% GBB FP


CKH 16%
GBB FP 15% CKH

TDW 12% FAR NO


TRMA 11%
SOFF NO

Price/Book DOF NO

GLF 125%
HOS
GBB FP 123%
SOFF NO 65% GLF

FAR NO 65%
-140% -90% -40% 10% 60% 110%
TRMA 65%
CKH 59%
DOF NO 56%
TDW 25%
HOS 19%

HOS

TDW

DOF NO

CKH

TRMA

FAR NO

SOFF NO

GBB FP

GLF

-140% -90% -40% 10% 60% 110% 160%


FAR NO

SOFF NO

GBB FP

GLF

-140% -90% -40% 10% 60% 110% 160%

ATW 62.05 13.49


DO 127.99 52.51
ESV 79.91 22.11
GSF --- ---
HERO 38.75 1.11
NE 65.78 20.62
16.38
PDE 46.36 11.40
RDC 46.17 10.33
26.21

RIG 152.17 42.24

SDRL.NO 24.60 6.46


SONG.NO 12.98 1.11
S&P 500 1,305.32 676.53
60% 110% 160%
60% 110% 160%
Jan-96 $35.0
Feb-96 $35.0
Mar-96 $36.0
Apr-96 $36.0
May-96 $36.0
Jun-96 $36.0
Jul-96 $40.0
Aug-96 $42.0
$180.0
Sep-96 $45.0
Oct-96 $45.0
$160.0
Nov-96 $45.0
Dec-96 $46.0
Jan-97 $47.0 $140.0
Feb-97 $47.0
Mar-97 $51.0 $120.0
Apr-97 $53.0
May-97 $55.0
$100.0
Jun-97 $65.0
Jul-97 $65.0
Aug-97 $72.5 $80.0
Sep-97 $75.0
Oct-97 $75.0 $60.0
Nov-97 $75.0
Dec-97 $73.0
$40.0
Jan-98 $73.0
Feb-98 $73.0
$20.0
Mar-98 $73.0
Apr-98 $73.0
May-98 $72.5 $0.0
Jun-98 $69.5
Jul-98 $69.5
Aug-98 $54.0
Sep-98 $45.0
Oct-98 $40.0
Nov-98 $32.5
Dec-98 $32.5
Jan-99 $28.0
Feb-99 $31.0
Mar-99 $31.0
Apr-99 $25.0
May-99 $29.0
Jun-99 $29.0
Jul-99 $29.0
Aug-99 $25.0
Sep-99 $28.5
Oct-99 $35.0
Nov-99 $45.0
Dec-99 $45.0
Jan-00 $50.0
Feb-00 $50.0
Mar-00 $52.0
Apr-00 $55.0
May-00 $62.0
Jun-00 $62.0
Jul-00 $62.0
Aug-00 $65.0
Sep-00 $68.0
Oct-00 $68.0
Nov-00 $68.0
Dec-00 $68.0
Jan-01 $65.0
Feb-01 $67.5
Mar-01 $65.0
Apr-01 $75.0
May-01 $72.0
Jun-01 $75.0
Jul-01 $63.0
Aug-01 $72.0
Sep-01 $66.0
Oct-01 $66.0
Nov-01 $45.0
Dec-01 $59.0
Jan-02 $45.0
Feb-02 $35.0
Mar-02 $35.0
Apr-02 $35.0
May-02 $36.0
Jun-02 $36.0
Jul-02 $41.0
Aug-02 $44.0
Sep-02 $37.5
Oct-02 $44.0
Nov-02 $48.0
Dec-02 $37.0
Jan-03 $42.0
Feb-03 $35.0
Mar-03 $36.0
Apr-03 $37.0
May-03 $34.0
Jun-03 $35.0
Jul-03 $50.0
Aug-03 $55.0
Sep-03 $55.0
Oct-03 $55.0
Nov-03 $55.0
Dec-03 $54.0
Jan-04 $62.5
Feb-04 $62.5
Mar-04 $52.5
Apr-04 $50.0
May-04 $45.0
Jun-04 $50.0
Jul-04 $55.0
Aug-04 $55.0
Sep-04 $60.0
Oct-04 $62.5
Nov-04 $62.5
Dec-04 $60.0
Jan-05 $65.0
Feb-05 $70.0
Mar-05 $70.0
Apr-05 $75.0
May-05 $76.0
Jun-05 $75.0
Jul-05 $75.0
Aug-05 $87.5
Sep-05 $90.0
Oct-05 $100.0
Nov-05 $105.0
Dec-05 $170.0
Jan-06 $170.0
Feb-06 $170.0
Mar-06 $170.0
Apr-06 $170.0
May-06 $170.0
Jun-06 $170.0
Jul-06 $170.0
Aug-06 $160.0
Sep-06 $160.0
Oct-06 $165.0
Nov-06 $125.0
Dec-06 $170.0
Jan-07 $170.0
Feb-07 $170.0
Mar-07 $170.0
Apr-07 $140.0
May-07 $105.0
Jun-07 $105.0
Jul-07 $105.0
Aug-07 $100.0
Sep-07 $95.0
Oct-07 $95.0
Nov-07 $85.0
Dec-07 $85.0
Jan-08 $93.0
Feb-08 $93.0
Mar-08 $95.0
Apr-08 $102.0
May-08 $115.0
Jun-08 $115.0
Jul-08 $130.0
Aug-08 $130.0
Sep-08 $130.0
Oct-08 $130.0
Nov-08 $130.0
Dec-08 $130.0
Jan-09 $130.0
Feb-09 $120.0
Mar-09 $110.0
Apr-09 $75.0
May-09 $75.0
Jun-09 $80.0
Jul-09 $90.0
Aug-09 $100.0
Sep-09 $120.0
Oct-09 $130.0
Nov-09 $140.0
Dec-09 $95.0
Jan-10 $85.0
Feb-10 $85.0
Mar-10 $93.0
Apr-10 $93.0
May-10 $95.0
Jun-10 $102.0
Jul-10 $115.0
Aug-10 $115.0
Sep-10 $130.0
Oct-10 $130.0
Nov-10 $130.0
Dec-10 $130.0
Jan-11 $95.0
Feb-11 $85.0
Mar-11 $85.0
Apr-11 $93.0
May-11 $93.0
Company

Bajaj Allianz Life Insurance

Bharti AXA General Insurance

Cholamandalam MS General Insurance

IFFCO-TOKIO General Insurance Co.

Max New York Life

Reliance Life Insurance

Sun Life Financial

TATA AIG Life Insurance

Royal Sundaram Alliance Insurance Company Limited

Aviva Life Insurance

Sahara India Life Insurance Co Ltd

HDFC standard life Insurance co ltd

ICICI Prudential

ING Vysya Life Insurance Company Ltd.

Kotak Mahindra Old Mutual Life Insurance Limited

Shriram Life

Future Generali India

IDBI Fortis Life Insurance Co Ltd


AEGON Religare Life Insurance
Address Telephone
Grd Flr,No.31,TBR Tower, 1st Cross,New
Mission Rd Nxt to Jain College&Bangalore
Stock Exchang JC Rd (080)22075301/02/156
Pride Quadra,No-30, 2nd Floor,Hebbal
Rd,Bangalore– 560 024 91 080-22172900-99

No: 9 / 1, Ulsoor Road,Bangalore - 560 042. 080 - 41133493 / 41133606-7


Puja Jaju,No . 41, 2nd Floor,Next to Mandovi
Motors,Cristu Complex, Lavelle
Road,Banglore - 560001 080- 22095999,
1st Floor, 'Sai Shakti', 2207, HAL Stage III,
Corporation Ward 74, 80 Ft. Road, Kodihalli,
Bangalore - 560008 080-66370022
No.483, Second Floor, CMH Road, First 8030580226 - 28 - 30 - 31 - 32 - 33
Stage,Indira Nagar, Bangalore,Karnataka- - 35 - 36 -37 - 38 - 39 - 44 - 45 - 46 -
560038 47 - 48 - 51 - 52
Kmj Identity, 515, 2nd Floor, 20th Main, 8th
Block, Bangalore-Koramangala 080 - 2551757
Gr Floor, 474, 6th Block, 80 Feet Road,
Koramangala, Bangalore - 560094 080-6647500-508
"Sri Balaji Sovereign", II Floor,132, Brigade
Road, Bangalore - 560 025
80 - 22126152 / 22126450-2
Aviva Life Insurance Co India Ltd.
Shubharam Complex 4th Floor,No 144 M G
Road,Bangalore, Karnataka 080-2558077
Sahara India Pariwar,No 1, Church
Street,Brigade Road, Bangalore 080-25591000,9845234738
1st and 2nd floor,5th Block,Site No C-1, in
KHB Colony,Near Vinayaka Temple
Koramangala Bangalore- 560095 080-30916200/30923800
No. 28, The Accent, 2Nd Floor, Airport
Road,Bangalore-560017 080-40228000

ING Vysya House', 5th Floor,22, M.G. Road 91-80-25328000


Dr. Sanjay Rao Building, 100 feet Road,
Indira Nagar, Bangalore 560 017
No.51, 29th Cross,9th Main, Banashankari
2nd Stage,Bangalore - 560 070 (080) 26710339 / 26710340 / 636
Padsena, No 18/1(Old No 125/A),100 ft
Road, 1st Block,Jayanagar, Ward no
62,BANGALORE, Karnataka 560011
First Floor, Old No. 153,New No. 3, 6th
Main,4th Block, Jayanagar,Bengaluru -
560011 080-42712999
First Floor, Municipal Corporation No. 99, 6th
Block, 5th Cross, Koramangala, Bengaluru,
Karnataka - 560 095 080 - 65395001
version 04-01-09 CUSTOMER FINANCIAL STATEMENT ANALYSIS
All figures are in thousands USD

CUSTOMER:
Date:
Market Cap:

TOTAL EXPOSURE 1 USD

Period Ending (Rs '00,000) Dec-09 Dec-10 Dec-11


Period Length 3 12 12
BALANCE SHEET
Exposure / Cash ASSETS
202.0% 47.2% 23.9% Cash, Cash Equiv. & ST Investments 0.50 2.12 4.18
4 4 3 Trade AR 0.10 0.15 0.25
Inventory 0.00 0.00 0.00
Exposure / Net Cash Other Current Assets 0.25 0.25 0.25
202.0% 47.2% 23.9% Total Current Assets 0.85 2.52 4.68
4 4 2 Fixed and Other Assets 0.40 0.30 0.22
Total Assets 1.25 2.82 4.90
Exposure / Working Cap LIABILITIES
145.2% 43.1% 22.7% Accounts Payable 0.01 0.05 0.13
4 4 4 Short Term Debt (STD) 0.00 0.00 0.00
Other Current Liabilities 0.15 0.15 0.15
Exposure / TNW Total Current Liabilities 0.16 0.20 0.28
101.1% 39.7% 22.1% Long Term Debt (LTD) 0.00 0.00 0.00
4 4 4 Deferred Revenue 0.00 0.00 0.00
Other Non-Current Liabilities 0.10 0.10 0.10
Total Liabilities 0.26 0.30 0.38
EQUITY 0.99 2.52 4.52
Goodwill 0.00 0.00 0.00
Intangibles 0.00 0.00 0.00
Tangible Net Worth (TNW) 0.99 2.52 4.52
Retained Earnings 0.00 0.00 0.00
EARNINGS
Clients (Nos) 30.00 180.00 300.00
Average Premium per Client 0.20 0.20 0.20
Revenue 0.60 3.60 6.00
Operating Expenses 0.15 1.20 3.00
EBITDA 0.45 2.40 3.00
Net Interest Expense 0.00 0.00 0.00
EBTDA 0.45 2.40 3.00
One Time Charges (Non-Recurring) 0.00 0.00 0.00
Other income or (expense) 0.00 0.00 0.00
Depreciation & Amortization 0.10 0.08 0.06
Net Income Before Tax 0.35 2.32 2.94
Net Income after tax 0.25 1.62 2.06
Comparison to Valuation 5.15 34.10 43.22
Industry Averages. LIQUIDITY & CASH FLOW ANALYSIS
Dec-09 Dec-10 Dec-11 Working Capital 0.69 2.32 4.40
<------------Quartile--------------> Net Cash From Operations (NCAO) 0.36 2.39 2.98
1 1 1 Quick Ratio 3.8 11.3 16.1
1 1 1 Current Ratio 5.4 12.6 17.0
4 4 4 Adjusted CR (Use if DSO or ITO > 60) 0.0 0.0 0.0
1 1 1 Cash Flow Liquidity (AP+STD)/EBTDA 0.1 0.0 0.0
1 1 1 WC / EBTDA Burn Rate (months) 500 500 500
1 1 1 CASH/EBTDA Burn Rate (months) 500 500 500
OPERATIONS ANALYSIS
1 1 1 Gross Margin 75.0% 66.7% 50.0%
1 1 1 Interest Cover Ratio (ICR) (EBITDA/(Int) 50.00 50.00 50.00
1 1 1 ITO (Inventory Turnover Days) 0 0 0
1 1 1 DSO (Average AR Days) 15 15 15
1 1 1 DPO (Days To Pay AP) 4 15 15
1 1 1 Cash Conversion Cycle 11 0 0
DEBT (LEVERAGE) ANALYSYS
1 1 1 Total Liabilities / TNW 0.3 0.1 0.1
1 1 1 Total Liabilities / Equity (Use if TNW <0) 0.3 0.1 0.1
1 1 1 Asset Ratio (Tangible Assets/Total Liab) 4.86 9.40 13.06
CREDIT SCORING FORMULAS
1 1 1 Z -Score 10.1 19.9 22.7
1 1 1 Ratio Rating 1.2 1.2 1.2
1 1 1 PAL Score 0 0 0
CHANGE % CHANGE

Clients People Salary Comission Others


2.06 97.1% Kolkata 100 2 1.2 0.3 0.6
0.10 66.7% Delhi 100 2 1.2 0.3 0.6
0.00 Mumbai 100 2 1.2 0.3 0.6
0.00 0.0% Chennai 100 2 1.2 0.3 0.6
2.16 85.7% Bangalore 100 2 1.2 0.3 0.6
(0.08) -26.7% Hyderabad 100 2 1.2 0.3 0.6
2.08 73.7% Jabalpur 100 2 1.2 0.3 0.6
Jamshedpur 100 2 1.2 0.3 0.6
0.07 150.0% Asansol 100 2 1.2 0.3 0.6
0.00 Siliguri 100 2 1.2 0.3 0.6
0.00 0.0% Pune 100 2 1.2 0.3 0.6
0.08 37.5% Ahmedabad 100 2 1.2 0.3 0.6
0.00 Rourkela 100 2 1.2 0.3 0.6
0.00 Kharagpur 100 2 1.2 0.3 0.6
0.00 0.0% Raipur 100 2 1.2 0.3 0.6
0.07 25.0% Bhubaneshwar 100 2 1.2 0.3 0.6
2.00 79.5% Cuttack 100 2 1.2 0.3 0.6
0.00 1700 34 20.4 5.1 10.2
0.00
2.00 79.5%
0.00 #DIV/0!

2.40 66.7%
1.80 150.0%
0.60 25.0%
0.00
0.60 25.0%
0.00

(0.02) -25.0%
0.62 26.7%
0.43 26.7%
9.11 26.7%
2.08 89.8%
0.58 24.3%
4.75 41.9%
4.41 35.0%
0.00
0.02 100.0%
0.00 0.0%
0.00 0.0%

(0.17) -25.0%
0.00 0.0%
0.00
0.00 0.0%
0.00 0.0%
0.00

(0.04) -30.4%
(0.04) -30.4%
3.66 39.0%

2.74 13.8%
0.00 0.0%
(0.00)
Total
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
35.7
INSURANCE PLAN PENSION PLAN UNIT PLAN

LIC CHILDREN PLANS Jeevan Nidhi Market Plus I


Jeevan Anurag Jeevan Akshay-VI Profit Plus
CDA Endowment Vesting At 21 New Jeevan Dhara-I Fortune Plus
CDA Endowment Vesting At 18 New Jeevan Suraksha-I Money Plus-I
Jeevan Kishore Child Fortune Plus
Child Career Plan
Child Fortune Plus
Komal Jeevan
Marriage Endowment Or Educational Annuity Plan
Jeevan Chhaya
Child Future Plan

PLANS FOR HANDICAPPED DEPENDENTS


Jeevan Aadhar
Jeevan Vishwas

ENDOWMENT ASSURANCE PLANS


The Endowment Assurance Policy
The Endowment Assurance Policy-Limited Payment
Jeevan Mitra(Double Cover Endowment Plan)
Jeevan Mitra(Triple Cover Endowment Plan)
Jeevan Anand
New Janaraksha Plan
Jeevan Amrit

PLANS FOR HIGH WORTH INDIVIDUALS


The Money Back Policy-20 Years
The Money Back Policy-25 Years
Jeevan Surabhi-15 Years
Jeevan Surabhi-20 Years
Jeevan Surabhi-25 Years
Bima Bachat

SPECIAL MONEY BACK PLAN FOR WOMEN


Jeevan Bharati - I

WHOLE LIFE PLANS


The Whole Life Policy
The Whole Life Policy- Limited Payment
The Whole Life Policy- Single Premium
Jeevan Anand
Jeevan Tarang

TERM ASSURANCE PLANS


Two Year Temporary Assurance Policy
The Convertible Term Assurance Policy
Anmol Jeevan-I
Amulya Jeevan-I

JOINT LIFE PLAN


Jeevan Saathi Plus
Jeevan Saathi
SPECIAL PLAN GROUP PLANS

GOLDEN JUBILEE PLANS GROUP SCHEME


New Bima Gold Group LIC's Superannuation Plus
Group Term Insurance Schemes
HEALTH PLAN Group Insurance Scheme in Lieu Of EDLI
Health Protection Plus Group Gratuity Scheme
Health Plus Group Super Annuation Scheme
Group Savings Linked Insurance Scheme
SPECIAL PLANS Group Leave Encashment Scheme
Bima Nivesh 2005 Group Mortgage Redemption Assurance Scheme
Jeevan Saral Gratuity Plus
Jeevan Madhur Group Critical Illness Rider
Jeevan Mangal
SOCIAL SECURITY SCHEME
JanaShree Bima Yojana (JBY)
Shiksha Sahayog Yojana
Aam Admi Bima Yojana
MARKETING EXECUTIVE ADVISORS

CUSTOMERS CUSTOMERS

BUY A POLICY FROM US AND WE FILE YOUR IT RETURNS FOR


Win A Free MEDICLAIM POLICY. REGISTER YOURSELF WITH US.

Name
Age
Sex
Profession
income
Mobile no

creation of a database of customers


send sms
approach through advisors
update client database
Dhanlakshmi Insurance Broking
Dhanlakshmi Broking
SB & Associates
Auro Labs Limited
Goodwill Agencies
ADVISORS

sell Insurance plan

OUR IT RETURNS FOR FREE


R YOURSELF WITH US.

Partnership 25% Insurance, Mutual Funds, Deposit and other investment consulting
Partnership 25% Stock and Commodities sub broker
Partnership 33% Cost Accountant Firm
Holding 10% Stake 10% Pharmaceutical manufacturer
Partnership 25% Liquor shops and pharmacy shops
investment consulting 1.0
1.0
1.0
0.5
1.0
4.5
INSURANCE PLAN

CHILDREN PLANS
Jeevan Anurag
CDA Endowment Vesting At 21
CDA Endowment Vesting At 18
Jeevan Kishore
Child Career Plan
Child Fortune Plus
Komal Jeevan
Marriage Endowment Or Educational Annuity Plan
Jeevan Chhaya
Child Future Plan

PLANS FOR HANDICAPPED DEPENDENTS


Jeevan Aadhar
Life Insurance Corp of India

Jeevan Vishwas

ENDOWMENT ASSURANCE PLANS


The Endowment Assurance Policy
The Endowment Assurance Policy-Limited Payment
Jeevan Mitra(Double Cover Endowment Plan)
Jeevan Mitra(Triple Cover Endowment Plan)
Jeevan Anand
New Janaraksha Plan
Jeevan Amrit

PLANS FOR HIGH WORTH INDIVIDUALS


The Money Back Policy-20 Years
The Money Back Policy-25 Years
Jeevan Surabhi-15 Years
Jeevan Surabhi-20 Years
Jeevan Surabhi-25 Years
Bima Bachat

SPECIAL MONEY BACK PLAN FOR WOMEN


Jeevan Bharati - I

WHOLE LIFE PLANS


The Whole Life Policy
The Whole Life Policy- Limited Payment
The Whole Life Policy- Single Premium
Jeevan Anand
Jeevan Tarang

TERM ASSURANCE PLANS


Two Year Temporary Assurance Policy
The Convertible Term Assurance Policy
Anmol Jeevan-I
Amulya Jeevan-I

JOINT LIFE PLAN


Jeevan Saathi Plus
Jeevan Saathi

ENDOWMENT
InvestGain
Bajaj Allianz Life Insurance

SaveCare Economy SP
Life Time Care
Super Saver

MONEY BACK
CashGain

TERM PLANS
Protector
Term Care
New Risk Care

CHILDREN PLAN
ChildGain

WOMEN INSURANCE
Miss Confident Plans

HEALTH
Care First
Health Care
Family CareFirst

HEALTH
Tata AIG Life InvestAssure Health
Tata AIG Life Health First
Tata AIG Life Health Protector - 5 Year Guaranteed Renewal Accident and Health Plan
Tata AIG Life Hospi CashBack
Tata AIG Life Health Investor

Tata AIG Life InvestAssure II


TATA AIG Life Insurance

Tata AIG Life InvestAssure Apex


Tata AIG Life InvestAssure Insta
Tata AIG Life InvestAssure Optima
Tata AIG Life Jeevan Lakshya
Tata AIG Life Assure One year/ Five Years/10 Years/ 15 Years / 20 Years / 25 Years
Lifeline Plans, and Term to age 60 known as Assure Lifeline to Age 60
Tata AIG Life LifePlus
Tata AIG Life Assure 21 years Money Saver
Tata AIG Life Assure 10 Years / 20 Years / 30 Years Security & Growth Plans
TATA AIG Life Ins Tata AIG Life Raksha 10/15/20/25
Tata AIG Life ShubhLife
Tata AIG Life Assure Golden Years Plan
Tata AIG Life Easy Retire
Tata AIG Life Assure 21 years Money Saver
Tata AIG Life MahaLife Gold
Tata AIG Life Assure Career Builder
Tata AIG Life Assure Educare at 18 & Assure Educare at 21
Tata AIG Life Starkid
Tata AIG Life United Ujjwal Bhawishya
Tata AIG Life Assure Golden Years Plan
Tata AIG Life Easy Retire
Tata AIG Life MahaLife Gold
Tata AIG Life Nirvana
Tata AIG Life InvestAssure Future
BHARTI AXA Life Insurance

Tata AIG Life Nirvana Plus


Tata AIG Life InvestAssure Swarna Jeevan

MeritPlus
Guarantee Builder
Bright Stars
Spot Suraksha
AspireLife
InvestConfident
WealthConfident
FutureConfident
FutureConfident II
SaveConfident
SecureConfident

LIFE PLANS
Five Yr Renewable and Convertible
Whole Life Participating
20 year Endowment (Par)
Endowment to Age 60 (Par)
Life Gain™ Plus 20 (Par)
Level Term Policy
Life Gain™ Plus 25 (Par)
NEW YORK Life Insurance

Life Pay™ Money Back


Life Gain™ Endowment
Life Partner Plus™
CHILD PLANS
Children's Endowment to 18 (Par)
SMART Steps™
SMART Steps™ Single Premium
Children's Endowment to 24 (Par)
SMART Steps™ Plus
GROWTH PLANS
MAX NEW YORK Life I Life Maker™ Premium
Life Maker™ Platinum
SMART Assure
Life Maker™ Gold
Max New York Life SMART Xpress
HEALTH PLANS
LifeLine MediCash™
LifeLine MediCash™ Plus
LifeLine Wellness™
LifeLine Wellness™ Plus
LifeLine Safety Net™
Max New York Life LifeLine Healthy Family

EDUCATION INSURANCE PLANS


ICICI Prudential Life Insurance

SmartKid Regular Premium


PROTECTION PLANS
Pure Protect
LifeGuard
Save'n'Protect
CashBak
Home Assure
RETIREMENT SOLUTIONS
ICICI Pru ForeverLife
ICICI Pru Immediate Annuity
HOSPITALISATION PLANS
MediAssure
Hospital Care
CRITICAL ILLNESS PLANS
Crisis Cover
CANCER PRODUCTS
Cancer Care
DIABETES PRODUCTS
Diabetes Care Active
PENSION PLAN UNIT PLAN

Jeevan Nidhi Market Plus I


Jeevan Akshay-VI Profit Plus
New Jeevan Dhara-I Fortune Plus
New Jeevan Suraksha-I Money Plus-I
Child Fortune Plus
Pension Guarantee Additional Rider Benefits
Future Income Generator UL Waiver of Premium Benefit
Swarna Vishranti UL Family Income Benefit
New UnitGain Easy Pension Plus RP Unit Linked Term Rider
New UnitGain Easy Pension Plus SP New UnitGain Super
Future Secure UnitGain Plus Gold
New UnitGain Plus
New UnitGain
YoungCare
YoungCare Plus
Family Assure
Fortune Plus
New FamilyGain-R
New UnitGain Premier SP
New UnitGain Plus SP

Tata AIG Life InvestAssure Care


Tata AIG Life InvestAssure Extra
Tata AIG Life InvestAssure Flexi
Tata AIG Life InvestAssure Gold
Tata AIG Life InvestAssure Plus
Dream Life Pension

Easy Life™ Retirement (Par)


SMART Invest™ Pension Plus
SMART Invest™ Pension
SmartKid New Unit-linked Regular Premium
SmartKid New Unit-linked Single Premium
ICICI Pru SecureSave
ICICI Pru Wealth Advantage
ICICI Pru LifeStage Assure
ICICI Pru LifeTime Gold
ICICI Pru PremierLife Gold
ICICI Pru LifeLink Super
ICICI Pru LifeStage RP
InvestShield Life New
InvestShield CashBak
ICICI Pru Elite Pension
ICICI Pru LifeStage Assure Pension
ICICI Pru PremierLife Pension
ICICI Pru LifeStage Pension
ICICI Pru LifeTime Super Pension
SPECIAL PLAN GROUP PLANS

GOLDEN JUBILEE PLANS GROUP SCHEME


New Bima Gold Group LIC's Superannuation Plus
Group Term Insurance Schemes
HEALTH PLAN Group Insurance Scheme in Lieu Of EDLI
Health Protection Plus Group Gratuity Scheme
Health Plus Group Super Annuation Scheme
Group Savings Linked Insurance Scheme
SPECIAL PLANS Group Leave Encashment Scheme
Bima Nivesh 2005 Group Mortgage Redemption Assurance Scheme
Jeevan Saral Gratuity Plus
Jeevan Madhur Group Critical Illness Rider
Jeevan Mangal
SOCIAL SECURITY SCHEME
JanaShree Bima Yojana (JBY)
Shiksha Sahayog Yojana
Aam Admi Bima Yojana
MICRO INSURANCE Non Employer Employee
Alp Nivesh Yojana Credit Shield
Jana Vikas Yojana Group Term Life(Non Employer Employee)
Saral Suraksha Yojana Group Suraksha
Sarve Shakti Suraksha
Group Loan Protector
Group Income Protection

Employer Employee
Group Term Life(Employer Employee)
New Group Gratuity Care
New Group Superannuation Care
Group Save Plus
Group Term Life in lieu of EDLI
Group Leave Encashment Scheme
Group Annuity
Group Superannuation Gold
Group Gratuity Gold

MICRO INSURANCE
Tata AIG Life Navkalyan Yojana
Tata AIG Life Ayushman Yojana
Tata AIG Life Sampoorn Bima Yojana
Tata AIG Life Sumangal Bima Yojana
CreditSecure
Mortgage Credit Shield
Life Credit Shield
Life Shield
Swasthya Sanjeevani
Sanjeevani
RURAL
ICICI Pru Suraksha Group Super Annuation
ICICI Pru Suraksha Kavach Group Gratuity Plan
MICRO INSURANCE Annuity Solutions
ICICI Pru Sarv Jana Suraksha Group Term Insurance Plan
Group Term Insurance in lieu of EDLI
Group Leave Encashment Plan
Credit Assure
Room Mate Spent Cost Allocated Receive/Pay
Amit 4,000.00 5,007.00 1,007.00
Ashok 3,128.00 4,907.00 1,779.00
Girish 1,750.00 4,782.00 3,032.00
Subir 11,000.00 5,182.00 (5,818.00)

Statement of Expenditure of M/S 54/D Hanuman Mess

Jan-08
Expense Spent By Amount Amit Ashok Girish Subir Amit
Grocery Amit 100.00 1 1 1 1 25.00
Electricity Ashok 426.00 1 1 1 1 106.50
Rent Subir 3000.00 1 1 1 1 750.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Ashok 100.00 1 1 0.00
Grocery Girish 100.00 1 1 1 1 25.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Ashok 100.00 1 1 1 1 25.00
Grocery Amit 100.00 1 1 1 33.33
Gas Girish 350.00 1 1 1 1 87.50
Milk Amit 100.00 1 1 1 1 25.00
Grocery Ashok 100.00 1 1 1 1 25.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Girish 100.00 1 1 1 1 25.00
Feb-08
Expense Spent By Amount Amit Ashok Girish Subir Amit
Grocery Amit 100.00 1 1 1 1 25.00
Electricity Ashok 426.00 1 1 1 1 106.50
Rent Subir 4000.00 1 1 1 1 1000.00
Gas Amit 250.00 1 1 0.00
Milk Ashok 100.00 1 1 1 1 25.00
Grocery Girish 100.00 1 1 1 1 25.00
Gas Amit 350.00 1 1 175.00
Milk Ashok 100.00 1 1 1 1 25.00
Grocery Amit 100.00 1 1 1 33.33
Gas Girish 450.00 1 1 1 1 112.50
Milk Amit 100.00 1 1 1 1 25.00
Grocery Ashok 100.00 1 1 1 1 25.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Girish 100.00 1 1 1 1 25.00
Mar-08
Expense Spent By Amount Amit Ashok Girish Subir Amit
Grocery Amit 100.00 1 1 1 1 25.00
Electricity Ashok 426.00 1 1 1 1 106.50
Rent Subir 4000.00 1 1 1 1 1000.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Ashok 1000.00 1 1 1 1 250.00
Grocery Girish 100.00 1 1 1 1 25.00
Gas Amit 350.00 1 1 1 1 87.50
Milk Ashok 150.00 1 1 1 1 37.50
Grocery Amit 150.00 1 1 1 50.00
Gas Girish 350.00 1 1 1 1 87.50
Milk Amit 100.00 1 1 1 1 25.00
Grocery Ashok 100.00 1 1 1 33.33
Gas Amit 350.00 1 1 1 1 87.50
Milk Girish 100.00 1 1 1 1 25.00

Esteemed members of the mess

Ashok the danger - always Amit the researcher - never Girish the great - looking to hang His Highness Subir - he nev
ready to fight stops thinking somewhere sleeps
Hanumans Maha Hanuman
Amit Subir
Ashok
Girish

Ashok Girish Subir


25.00 25.00 25.00
106.50 106.50 106.50
750.00 750.00 750.00
87.50 87.50 87.50
50.00 0.00 50.00
25.00 25.00 25.00
87.50 87.50 87.50
25.00 25.00 25.00
0.00 33.33 33.33
87.50 87.50 87.50
25.00 25.00 25.00
25.00 25.00 25.00
87.50 87.50 87.50
25.00 25.00 25.00

Ashok Girish Subir


25.00 25.00 25.00
106.50 106.50 106.50
1000.00 1000.00 1000.00
125.00 0.00 125.00
25.00 25.00 25.00
25.00 25.00 25.00
0.00 0.00 175.00
25.00 25.00 25.00
0.00 33.33 33.33
112.50 112.50 112.50
25.00 25.00 25.00
25.00 25.00 25.00
87.50 87.50 87.50
25.00 25.00 25.00

Ashok Girish Subir


25.00 25.00 25.00
106.50 106.50 106.50
1000.00 1000.00 1000.00
87.50 87.50 87.50
250.00 250.00 250.00
25.00 25.00 25.00
87.50 87.50 87.50
37.50 37.50 37.50
50.00 0.00 50.00
87.50 87.50 87.50
25.00 25.00 25.00
0.00 33.33 33.33
87.50 87.50 87.50
25.00 25.00 25.00

His Highness Subir - he never


sleeps
NAME BSE CODE SECTOR FLOAT SH O/S

ACC 500410 Housing Related 101.42 187.65


Bharti Airtel 532454 Telecom 591.17 1898.14
BHEL 500103 Capital Goods 158.01 489.52
DLF Universal Limited 532868 Housing related 768.3 1704.83
Grasim Industries 500300 Diversified 86.1 91.67
HDFC 500010 Finance 241.75 284.18
HDFC Bank 500180 Finance 351.53 425.11
Hindalco Industries 500440 Metal, Metal Products & Mining 1551.79 1752.79
Hindustan Lever Limited 500696 FMCG 1104.34 2196.34
ICICI Bank 532174 Finance 1024.57 1113.03
Infosys 500209 Information Technology 470.65 572.5
ITC Limited 500875 FMCG 2274.58 3770.17
Jaiprakash Associates 532532 Housing Related 1161.33 1173.75
Larsen & Toubro 500510 Capital Goods 504.19 585.18
Mahindra & Mahindra Limited 500520 Transport Equipments 227.49 258.57
Maruti Suzuki 532500 Transport Equipments 132.29 288.91
NTPC 532555 Power 865.83 8245.47
ONGC 500312 Oil & Gas 337.25 2138.87
Ranbaxy Laboratories 500359 Healthcare 150.92 374.11
Reliance Communications 532712 Telecom 731.54 2064.03
Reliance Industries 500325 Oil & Gas 964.9 1573.79
Reliance Infrastructure 500390 Power 137.39 231.97
Satyam Computer Services 500376 Information Technology 615.45 673.61
State Bank of India 500112 Finance 257.67 634.88
Sterlite Industries 500900 Metal, Metal Products & Mining 677.37 708.42
Tata Consultancy Services 532540 Information Technology 235.04 978.61
Tata Motors 500570 Transport Equipments 298.39 449.92
Tata Power 500470 Power 148.56 221.39
Tata Steel 500470 Metal, Metal Products & Mining 489.29 730.58
Wipro 507685 Information Technology 378.36 1463
FLOAT AS PER BBG BSE ADJ FACTOR PRICE AS OF 22/10/08 PRICE AS OF 23/10/08 CHANGE CHANGE*ADJ FACTOR

0.54 0.60 452.65 442.35 -10.3 -6.18


0.31 0.35 666.25 615.05 -51.2 -17.92
0.32 0.35 1138.25 1172.55 34.3 12.01
0.45 0.15 271.9 268.05 -3.85 -0.58
0.94 0.75 1164.5 1180.05 15.55 11.66
0.85 0.85 1904.95 1763.8 -141.15 -119.98
0.83 0.85 1048.5 1074.25 25.75 21.89
0.89 0.70 60.45 52.45 -8 -5.6
0.50 0.50 252 249 -3 -1.5
0.92 1.00 396.7 365.8 -30.9 -30.9
0.82 0.85 1299.55 1283.25 -16.3 -13.86
0.60 0.70 170.85 168.65 -2.2 -1.54
0.99 0.60 72.25 67.85 -4.4 -2.64
0.86 0.90 815.65 832.5 16.85 15.17
0.88 0.80 380.75 341.05 -39.7 -31.76
0.46 0.50 648.7 595.4 -53.3 -26.65
0.11 0.15 144.3 143.2 -1.1 -0.17
0.16 0.20 761.2 776.35 15.15 3.03
0.40 0.70 258.55 229.75 -28.8 -20.16
0.35 0.35 235.45 229.8 -5.65 -1.98
0.61 0.50 1316.8 1217.65 -99.15 -49.58
0.59 0.65 471.9 447.45 -24.45 -15.89
0.91 0.95 308.3 300.1 -8.2 -7.79
0.41 0.45 1392.3 1326.25 -66.05 -29.72
0.96 0.40 265 246.5 -18.5 -7.4
0.24 0.25 546.65 547.3 0.65 0.16
0.66 0.60 228.25 194.6 -33.65 -20.19
0.67 0.70 752.15 724.85 -27.3 -19.11
0.67 0.70 245.05 208 -37.05 -25.94
0.26 0.20 279.4 272.15 -7.25 -1.45

TOTAL
ADJ
FACTOR -394.56

OP INDEX 10169.9
9775.35

AFTR HR
CLOSING
VAL -4.17
CLOSING
INDEX 9771.17
PRICE AS OF 24/10/08 CHANGE CHANGE*ADJ FACTOR

423.15 -19.2 -11.52


537.1 -77.95 -27.28
1099.85 -72.7 -25.45
204.6 -63.45 -9.52
1033.7 -146.35 -109.76
1575.05 -188.75 -160.44
972.9 -101.35 -86.15
43.3 -9.15 -6.41
226.45 -22.55 -11.28
308.5 -57.3 -57.3
1246.1 -37.15 -31.58
158.9 -9.75 -6.83
59.25 -8.6 -5.16
768.45 -64.05 -57.65
287.75 -53.3 -42.64
538.25 -57.15 -28.58
130.45 -12.75 -1.91
658 -118.35 -23.67
188.3 -41.45 -29.02
193.35 -36.45 -12.76
1019.5 -198.15 -99.08
382.6 -64.85 -42.15
286.85 -13.25 -12.59
1164.75 -161.5 -72.68
210.7 -35.8 -14.32
498.85 -48.45 -12.11
162.6 -32 -19.2
629.25 -95.6 -66.92
178 -30 -21
235.1 -37.05 -7.41

TOTAL
ADJ
FACTOR -1112.32

OP INDEX 9771.7
8659.38

AFTER
HR
CLOSING
VALUE -41.69
CLOSING
INDEX 8701.07
SENSEX Calculation Methodology

SENSEX is calculated using the "Free-float Market Capitalization" methodology, wherein, the level of index at any p
base period. The market capitalization of a company is determined by multiplying the price of its stock by the numb
the free-float factor to determine the free-float market capitalization.

The base period of SENSEX is 1978-79 and the base value is 100 index points. This is often indicated by the notat
capitalization of 30 companies in the Index by a number called the Index Divisor. The Divisor is the only link to the o
is the adjustment point for all Index adjustments arising out of corporate actions, replacement of scrips etc. During m
by the trading system to calculate SENSEX every 15 seconds. The value of SENSEX is disseminated in real time.

Understanding Free-float Methodology

Concept

Free-float methodology refers to an index construction methodology that takes into consideration only the free-float
weight to stocks in the index. Free-float market capitalization takes into consideration only those shares issued by t
promoters' holding, government holding, strategic holding and other locked-in shares that will not come to the mark
company in a free-float index is reduced to the extent of its readily available shares in the market.

Subsequently all BSE indices with the exception of BSE-PSU index have adopted the free-float methodology.

Definition of Free-float

Shareholding of investors that would not, in the normal course come into the open market for trading are treated as

•         Shares held by founders/directors/ acquirers which has control element

•         Shares held by persons/ bodies with "Controlling Interest"

•         Shares held by Government as promoter/acquirer

•         Holdings through the FDI Route

•         Strategic stakes by private corporate bodies/ individuals

•         Equity held by associate/group companies (cross-holdings)

•         Equity held by Employee Welfare Trusts

•         Locked-in shares and shares which would not be sold in the open market in normal course.

Determining Free-float Factors of Companies


BSE has designed a Free-float format, which is filled and submitted by all index companies on a quarterly basis. (F
company based on the detailed information submitted by the companies in the prescribed format. Free-float factor i
at the Free-float market capitalization. Once the Free-float of a company is determined, it is rounded-off to the high
A Free-float factor of say 0.55 means that only 55% of the market capitalization of the company will be considered

Free-float Bands:
Free- Free-
% Free- Float % Free- Float
Float Factor Float Factor

>0 - 5% 0.05 >50 - 55% 0.55

>5 - 10% 0.1 >55 - 60% 0.6

>10 - 15% 0.15 >60 - 65% 0.65

>15 - 20% 0.2 >65 - 70% 0.7

>20 - 25% 0.25 >70 - 75% 0.75

>25 - 30% 0.3 >75 - 80% 0.8

>30 - 35% 0.35 >80 - 85% 0.85

>35 - 40% 0.4 >85 - 90% 0.9

>40 - 45% 0.45 >90 - 95% 0.95


>95 -
>45 - 50% 0.5 100% 1

Adjustment for Bonus, Rights and Newly Issued Capital

SENSEX calculation needs to be adjusted for issue of Bonus or Rights shares If no adjustments were made, a disc
despite the non-occurrence of any economic activity of substance. At the BSE Index Cell , the base value is adjuste
SENSEX value.

The BSE Index Cell keeps a close watch on the events that might affect the index on a regular basis and carries ou

•         Adjustments for Rights Issues

When a company, included in the compilation of the index, issues right shares, the free-float market capitalization o
theoretical (ex-right) price. An offsetting or proportionate adjustment is then made to the Base Market capitalization

•         Adjustments
When a company, forthe
included in Bonus Issue of the index, issues bonus shares, the market capitalization of that co
compilation
Market capitalization, only the 'number of shares' in the formula is updated.

•         Other Issues
Base Market capitalization adjustment is required when new shares are issued by way of conversion of de

Base Market capitalization Adjustment


The formula for adjusting the Base Market capitalization is as follows:

New
Market
capitalizati
on

New Base Old Base


Market Market --------------
capitalizati capitalizati --------------
on = on x -----------
Old
Market
capitalizati
on

To illustrate, suppose a company issues right shares which increases the market capitalization of the shares of tha
Market capitalization), say, is Rs.2450 crores and the aggregate market capitalization of all the shares included in t
capitalization " will then be:

2450 x
(4781+10
0)
-------------- Rs.2501.2
------------ = 4 crores

4781

This figure of Rs. 2501.24 crore will be used as the Base Market capitalization for calculating the index nu

http://www.bseindia.com/about/abindices/bse30.asp
http://www.askdavetaylor.com/how_dow_jones_industrial_djia_stock_index_calculated.html

Opening Index
add the individual stock values of the of the index
official industrial averages divisor
divide the stock value obtained with the official industrial average divisor
add the after hours closing value of stock
the level of index at any point of time reflects the free-float market value of 30 component stocks relative to a
e of its stock by the number of shares issued by the company. This market capitalization is further multiplied by

ften indicated by the notation 1978-79=100. The calculation of SENSEX involves dividing the free-float market
isor is the only link to the original base period value of the SENSEX. It keeps the Index comparable over time and
ment of scrips etc. During market hours, prices of the index scrips, at which latest trades are executed, are used
disseminated in real time.

deration only the free-float market capitalization of a company for the purpose of index calculation and assigning
y those shares issued by the company that are readily available for trading in the market. It generally excludes
will not come to the market for trading in the normal course. In other words, the market capitalization of each
market.

e-float methodology.

t for trading are treated as 'Controlling/ Strategic Holdings' and hence not included in free-float. Specifically, the following categories of hold

normal course.
es on a quarterly basis. (Format available on www.bseindia.com). BSE determines the Free-float factor for each
d format. Free-float factor is a multiple with which the total market capitalization of a company is adjusted to arrive
is rounded-off to the higher multiple of 5 and each company is categorized into one of the 20 bands given below.
mpany will be considered for index calculation.

tments were made, a discontinuity would arise between the current value of the index and its previous value
, the base value is adjusted, which is used to alter market capitalization of the component stocks to arrive at the

gular basis and carries out daily maintenance of all the 19 Indices.

oat market capitalization of that company is increased by the number of additional shares issued based on the
Base Market capitalization (see 'Base Market capitalization Adjustment' below).

ket capitalization of that company does not undergo any change. Therefore, there is no change in the Base

by way of conversion of debentures, mergers, spin-offs etc. or when equity is reduced by way of buy-back of shares, corporate restructuring
zation of the shares of that company by say, Rs.100 crores. The existing Base Market capitalization (Old Base
all the shares included in the index before the right issue is made is, say Rs.4781 crore. The "New Base Market

or calculating the index number from then onwards till the next base change becomes necessary.

12325.42
1545.32
0.12
12580.55
-256.56
12323.99
ollowing categories of holding are generally excluded from the definition of Free-float:
es, corporate restructuring etc.
Alan Jones bought candles for Rs 67 only

Name 1 Name 2 Concatenated Text


Alan Jones AlanJones AlanJones
Bob Williams BobWilliams Bob Idiot Williams
Carol Davies CarolDavies
Alan Jones Alan Jones
Bob Williams Williams, Bob
Carol Davies Davies, Carol

Letter ANSI Code


A 65 67 Bob Idiot Williams
B 66 66
C 67 67
a 97 97
b 98 98
c 99 99
Alan 65 65
Bob 66 66
Carol 67 67

'file:///opt/scribd/conversion/tmp/scratch0/24366688.xls'#$Sheet13

Alan Jones Bob Williams

Offshore drilling stocks were taken behind proverbial woodshed the last week in September as the market generall
crushed any and all commodity-leveraged stocks in response to a series of negative data points on the U.S. and gl
economy, thus accelerating fears of further declines in commodity prices. Over the last 30 days, our offshore drilling
universe is off 25% and is now 33% lower for the year, compared to the 26% decline for OSX and 14%
crude oil prices in the last 30 days. Perhaps more notable is the fact that the offshore drillers now trade at a 23%
discount to NAV, the lowest level since 1998 and oil prices were $14.
offshore drilling universe osx crude oil
25% 26% 14%

tember as the market generally


data points on the U.S. and global
st 30 days, our offshore drilling
for OSX and 14% decrease for
e drillers now trade at a 23%
GOA AIRPORT
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL
GINGER HOTEL

23/12/2009 Wednesday
24/12/2009 Thursday
25/12/2009 Friday
26/12/2009 Saturday
27/12/2009 Sunday
GINGER HOTEL
CALANGUTE BEACH
BOM JEZU BASILICA
OUR LADY OF THE IMMACULATE CONCEPTION CHURCH
MOLLEM NATIONAL PARK, BHAGWAN MAHAVIR SANCTUARY, MOLLEM (DUDHSAGAR FALLS)
PONDA
CABO DE RAMA FORT
CHAPORA FORT
TEREKHOL FORT
CANDOLIM BEACH
DR. SALIM ALI BIRD SANCTUARY, MANDOVI
TIME DISTANCE
30.00 25.00
25.00 15.00
11.00 9.50
2.00 0.90
48.00 45.90
34.00 29.70
71.00 59.30
30.00 19.40
64.00 56.80
19.00 11.60
5.00 2.80
339.00 275.90

2483.1
1-Nov-09
LTP BSE
BSE NSE 52 Week High
Abbott (India) Ltd. 673.05 - 759.00
Aventis Phrama Ltd 1572.60 1622.20 1635.00
Biocon Ltd. 246.65 246.55 284.40
Cadila Healthcare Ltd. 565.00 567.55 574.40
Cipla Ltd 287.75 287.10 306.80
Dishman Pharmaceuticals & Chem. Ltd233.60 234.75 272.80
Elder Pharmacueticals Ltd. 267.00 268.85 338.85
Glenmark Pharmaceuticals Ltd. 224.15 224.20 360.00
Ipca Laboratories Ltd. 908.00 902.15 905.00
Marksans Pharma Ltd. 4.86 4.85 9.00
Matrix Laboratories Ltd. 209.35 209.15 227.00
Novartis India Ltd. 527.50 - 600.00
Orchid Chemicals Pharmaceuticals Ltd153.50 153.30 185.30
Panacea Biotec Ltd. 149.15 147.30 207.00
Ranbaxy Laboratories Ltd 390.50 390.40 419.40
Strides Arcolab Ltd. 156.55 156.35 192.00
Sun Pharma Advanced Research Co. Ltd. 80.80 80.95 97.40
Torrent Pharma Ltd. 327.80 327.65 355.00
Unichem Laboratories Ltd. 255.50 255.60 283.05
Wyeth Ltd. 690.00 690.30 772.90

PRICE CHANGE %CHANGE


BRENT CRUDE FUTR (USD/bbl.) 76.10 0.90 1.20
NATURAL GAS FUTR (USD/MMBtu) 5.07 0.02 0.46
WTI CRUDE FUTURE (USD/bbl.) 77.77 0.77 1.00
BSE NSE
52 Week LowP/E P/BV52 Week High
52 Week LowP/E P/BV BV/ShareEPS(TTM)
362.00 ### 4.16 - - NM - 161.79 48.88
705.00 ### 4.45 1650.00 680.00 ### 4.59 353.72 76.72
87.00 ### 3.59 288.20 85.00 ### 3.59 68.70 7.91
223.00 ### 6.26 580.00 220.00 ### 6.28 90.32 26.50
162.00 ### 5.31 307.40 162.00 ### 5.30 54.14 12.38
87.00 ### 3.43 272.85 88.15 ### 3.45 68.04 9.28
200.00 ### 1.21 339.70 165.75 ### 1.22 220.23 24.48
119.00 ### 4.90 359.70 119.20 ### 4.91 45.70 5.82
285.00 ### 3.58 904.90 284.40 ### 3.56 253.54 57.45
4.00 NM 1.23 9.30 3.60 NM 1.22 3.96 -
48.00 ### 3.76 249.35 42.30 ### 3.76 55.63 11.07
225.00 ### 3.28 - - NM - 161.05 33.11
57.00 NM 1.84 185.20 56.25 NM 1.84 83.28 -
51.00 NM 1.65 209.00 50.00 NM 1.63 90.59 -
133.00 NM 4.64 419.50 133.10 NM 4.63 84.23 -
61.00 3.94 1.90 192.20 55.65 3.93 1.89 82.60 39.78
39.00 NM 46.98 98.40 36.00 NM 47.06 1.72 -
113.00 ### 3.79 349.90 115.00 ### 3.78 86.59 18.24
132.00 7.48 1.77 283.90 131.00 7.48 1.77 144.19 34.17
381.00 ### 5.77 774.00 374.25 ### 5.77 119.58 41.21
### 5.67 ### 5.90
EPS(TTM)
Orchid Chemicals Pharmaceuticals Ltd Orchid Chemicals Pharmaceuticals Ltd

BSE NSE
Open 165 164.7
Day High 166 166.4
Day Low 152.35 152.5
Previous Close 153.5 153.3
52-Week high 185.3 185.2
52-Week low 57 56.25
P/E 0 0
Market Cap (Rs cr) 1081.25 1079.85
Volume 388976 1424766

Abbott (India) Ltd. Abbott (India) Ltd.


Rs 673.90 0.85 (0.13%) 30 October 09 12:00

Previous Close 673.05


Open 690
Day High 690
Day Low 672.65
52-Week high (30 September
75909)
52-Week low (12 March 09)362
P/E 13.79
Market Cap (Rs cr) 922
Volume 1925

Elder Pharmacueticals Ltd. Elder Pharmacueticals Ltd.

BSE NSE
Open 279 268.15
Day High 279.05 281.85
Day Low 267 265
Previous Close 267 268.85
52-Week high 338.85 339.7
52-Week low 200 165.75
P/E 11.06 11
Market Cap (Rs cr) 510.31 507.86
Volume 1179 2805

Strides Arcolab Ltd. Strides Arcolab Ltd.


BSE NSE
Open 165.9 168
Day High 170.8 170.95
Day Low 153.1 152.5
Previous Close 156.55 156.35
52-Week high 192 192.2
52-Week low 61 55.65
P/E 8.17 8.16
Market Cap (Rs cr) 628.55 627.75
Volume 206669 407382

Unichem Laboratories Ltd. Unichem Laboratories Ltd.

BSE NSE
Open 260 261.95
Day High 261.9 262
Day Low 254 252.35
Previous Close 255.5 255.6
52-Week high 283.05 283.9
52-Week low 132 131
P/E 8.54 4.27
Market Cap (Rs cr) 922.36 461.36
Volume 11020 15040

Torrent Pharma Ltd. Torrent Pharma Ltd.


BSE NSE
Open 320 316.5
Day High 330 329.85
Day Low 317.05 316.5
Previous Close 327.8 327.65
52-Week high 355 349.9
52-Week low 113 115
P/E 18.47 18.46
Market Cap (Rs cr) 2774.5 2773.23
Volume 27046 49573

Marksans Pharma Ltd. Marksans Pharma Ltd.


BSE NSE
Open 4.99 5
Day High 5.09 5.1
Day Low 4.81 4.8
Previous Close 4.86 4.85
52-Week high 9 9.3
52-Week low 4 3.6
P/E 0 0
Market Cap (Rs cr) 178.75 178.38
Volume 694144 738506

Panacea Biotec Ltd. Panacea Biotec Ltd.

BSE NSE
Open 158.45 158
Day High 159.7 158
Day Low 149.15 147.3
Previous Close 149.15 147.3
52-Week high 207 209
52-Week low 51 50
P/E 0 0
Market Cap (Rs cr) 996.32 983.96
Volume 12098 50933

Dishman Pharmaceuticals & Chem. Ltd Dishman Pharmaceuticals & Chem. Ltd

BSE NSE
Open 248.4 245
Day High 252.95 254
Day Low 232.75 233.5
Previous Close 233.6 234.75
52-Week high 272.8 272.85
52-Week low 87 88.15
P/E 11.96 12.01
Market Cap (Rs cr) 1885.15 1894.43
Volume 31915 90403

Ipca Laboratories Ltd. Ipca Laboratories Ltd.

BSE NSE
Open 890 885
Day High 914 910
Day Low 881 880.05
Previous Close 908 902.15
52-Week high 905 904.9
52-Week low 285 284.4
P/E 22.64 22.54
Market Cap (Rs cr) 2282.59 2272.52
Volume 5152 9346

Sun Pharma Advanced Research Co. Ltd. Sun Pharma Advanced Research Co. Ltd.

BSE NSE
Open 80.25 80.25
Day High 82.8 82.7
Day Low 79.5 79.5
Previous Close 80.8 80.95
52-Week high 97.4 98.4
52-Week low 39 36
P/E 0 0
Market Cap (Rs cr) 1673.37 1676.47
Volume 432179 762715

Matrix Laboratories Ltd. Matrix Laboratories Ltd.


BSE NSE
Open 208.8 208.8
Day High 211 210
Day Low 208.8 208.8
Previous Close 209.35 209.15
52-Week high 227 249.35
52-Week low 48 42.3
P/E 0 0
Market Cap (Rs cr) 3273.19 3270.06
Volume 50392 125023

Cadila Healthcare Ltd. Cadila Healthcare Ltd.

BSE NSE
Open 566.5 550
Day High 566.5 569.9
Day Low 554.25 550
Previous Close 565 567.55
52-Week high 574.4 580
52-Week low 223 220
P/E 20.56 20.64
Market Cap (Rs cr) 7715.21 7745.92
Volume 8792 13372

Aventis Phrama Ltd Aventis Phrama Ltd

BSE NSE
Open 1575 1598.95
Day High 1635 1632.95
Day Low 1570.15 1552.4
Previous Close 1572.6 1622.2
52-Week high 1635 1650
52-Week low 705 680
P/E 21.15 21.14
Market Cap (Rs cr) 3737.65 3735.93
Volume 7763 3596

Novartis India Ltd. Novartis India Ltd.


Rs 530.80 3.3 (0.63%) 30 October 09 12:00

Previous Close 527.5


Open 531
Day High 544
Day Low 526
52-Week high (29 September
60009)
52-Week low (02 December
22508)
P/E 15.44
Market Cap (Rs cr) 1696
Volume 2764

Wyeth Ltd. Wyeth Ltd.

BSE NSE
Open 709.7 729.85
Day High 709.7 732
Day Low 681.3 686
Previous Close 690 690.3
52-Week high 772.9 774
52-Week low 381 374.25
P/E 16.72 16.75
Market Cap (Rs cr) 1565.41 1568.36
Volume 703 1591

Unichem Laboratories Ltd. Unichem Laboratories Ltd.

BSE NSE
Open 260 261.95
Day High 261.9 262
Day Low 254 252.35
Previous Close 255.5 255.6
52-Week high 283.05 283.9
52-Week low 132 131
P/E 8.54 4.27
Market Cap (Rs cr) 922.36 461.36
Volume 11020 15040

Ranbaxy Laboratories
Ranbaxy Laboratories
BSE NSE
Open 397.5 409
Day High 404.4 409
Day Low 387.5 386.1
Previous Close 390.5 390.4
52-Week high 419.4 419.5
52-Week low 133 133.1
P/E 0 0
Market Cap (Rs cr) 16416.62 16412.42
Volume 364579 1166492

Cipla Ltd. Cipla Ltd.


BSE NSE
Open 294 293
Day High 297.95 298
Day Low 282.35 281.35
Previous Close 287.75 287.1
52-Week high 306.8 307.4
52-Week low 162 162
P/E 29.96 29.9
Market Cap (Rs cr) 23103.45 23051.26
Volume 259236 2156950

Biocon Ltd. Biocon Ltd.


BSE NSE
Open 254.9 252.5
Day High 257.4 257.5
Day Low 244 243.15
Previous Close 246.65 246.55
52-Week high 284.4 288.2
52-Week low 87 85
P/E 26.69 26.68
Market Cap (Rs cr) 4933 4931
Volume 126890 603532

Glenmark Pharmaceuticals Ltd.


Glenmark Pharmaceuticals Ltd.

BSE NSE
Open 218.9 217.2
Day High 237.5 237.4
Day Low 218.9 217.2
Previous Close 224.15 224.2
52-Week high 360 359.7
52-Week low 119 119.2
P/E 63.56 63.58
Market Cap (Rs cr) 6043.08 6044.43
Volume 590572 1254482
hemicals Pharmaceuticals Ltd

Market Cap 1,081.29 | * EPS (TTM) - |


* Book Value 83.28 | * Price/Book 1.84 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

Market Cap 920.41 | * EPS (TTM) 48.88 |


* Book Value 161.79 | * Price/Book 4.16 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

armacueticals Ltd.

Market Cap 503.49 | * EPS (TTM) 24.48 |


* Book Value 220.23 | * Price/Book 1.21 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

Market Cap 628.64 | * EPS (TTM) 39.78 |


* Book Value 82.6 | * Price/Book 1.9 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.
Laboratories Ltd.

Market Cap 921.36 | * EPS (TTM) 34.17 |


* Book Value 144.19 | * Price/Book 1.77 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

Pharma Ltd.

Market Cap 2,773.56 | * EPS (TTM) 18.24 |


* Book Value 86.59 | * Price/Book 3.79 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

s Pharma Ltd.

Market Cap 178.75 | * EPS (TTM) - |


* Book Value 3.96 | * Price/Book 1.23 |
Market Lot 1 | Face Value 1|
* As per latest stand alone adjusted profit after extra-ordinary items.

Biotec Ltd.

Market Cap 996.96 | * EPS (TTM) - |


* Book Value 90.59 | * Price/Book 1.65 |
Market Lot 1 | Face Value 1|
* As per latest stand alone adjusted profit after extra-ordinary items.
Pharmaceuticals & Chem. Ltd

Market Cap 1,885.09 | * EPS (TTM) 9.28 |


* Book Value 68.04 | * Price/Book 3.43 |
Market Lot 1 | Face Value 2|
* As per latest stand alone adjusted profit after extra-ordinary items.

oratories Ltd.

Market Cap 2,287.43 | * EPS (TTM) 57.45 |


* Book Value 253.54 | * Price/Book 3.58 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

ma Advanced Research Co. Ltd.

Market Cap 1,673.50 | * EPS (TTM) - |


* Book Value 1.72 | * Price/Book 46.98 |
Market Lot 1 | Face Value 1|
* As per latest stand alone adjusted profit after extra-ordinary items.

aboratories Ltd.
Market Cap 3,272.95 | * EPS (TTM) 11.07 |
* Book Value 55.63 | * Price/Book 3.76 |
Market Lot 1 | Face Value 2|
* As per latest stand alone adjusted profit after extra-ordinary items.

ealthcare Ltd.

Market Cap 7,712.19 | * EPS (TTM) 26.5 |


* Book Value 90.32 | * Price/Book 6.26 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

Market Cap 3,621.80 | * EPS (TTM) 76.72 |


* Book Value 353.72 | * Price/Book 4.45 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

Market Cap 1,685.93 | * EPS (TTM) 33.11 |


* Book Value 161.05 | * Price/Book 3.28 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.
Market Cap 1,567.68 | * EPS (TTM) 41.21 |
* Book Value 119.58 | * Price/Book 5.77 |
Market Lot 1 | Face Value 10 |
* As per latest stand alone adjusted profit after extra-ordinary items.

Laboratories Ltd.

Market Cap 921.36 | * EPS (TTM) 34.17 |


* Book Value 144.19 | * Price/Book 1.77 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

Laboratories

Market Cap ### | * EPS (TTM) - |


* Book Value 84.23 | * Price/Book 4.64 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

Market Cap ### | * EPS (TTM) 12.38 |


* Book Value 54.14 | * Price/Book 5.31 |
Market Lot 1 | Face Value 2|
* As per latest stand alone adjusted profit after extra-ordinary items.
Market Cap 4,933.00 | * EPS (TTM) 7.91 |
* Book Value 68.7 | * Price/Book 3.59 |
Market Lot 1 | Face Value 5|
* As per latest stand alone adjusted profit after extra-ordinary items.

k Pharmaceuticals Ltd.

Market Cap 6,042.66 | * EPS (TTM) 5.82 |


* Book Value 45.7 | * Price/Book 4.9 |
Market Lot 1 | Face Value 1|
* As per latest stand alone adjusted profit after extra-ordinary items.
* P/E - | * P/C 13.57
Div(%) 10 | Div Yield(%) 0.65
Industry P/E 20.74

* P/E 13.77 | * P/C 12.47


Div(%) 140 | Div Yield(%) 2.08
Industry P/E 20.74

* P/E 10.91 | * P/C 8.73


Div(%) 25 | Div Yield(%) 0.94
Industry P/E 20.74

* P/E 3.94 | * P/C 3.52


Div(%) 0 | Div Yield(%) -
Industry P/E 20.74
* P/E 7.48 | * P/C 6.44
Div(%) 160 | Div Yield(%) 3.13
Industry P/E 20.74

* P/E 17.97 | * P/C 14.47


Div(%) 80 | Div Yield(%) 1.22
Industry P/E 20.74

* P/E - | * P/C 0
Div(%) 0 | Div Yield(%) -
Industry P/E 20.74

* P/E - | * P/C 102.16


Div(%) 0 | Div Yield(%) -
Industry P/E 20.74
* P/E 25.17 | * P/C 19.91
Div(%) 60 | Div Yield(%) 0.51
Industry P/E 20.74

* P/E 15.81 | * P/C 12.43


Div(%) 110 | Div Yield(%) 1.21
Industry P/E 20.74

* P/E - | * P/C -
Div(%) 0 | Div Yield(%) -
Industry P/E 20.74
* P/E 18.91 | * P/C 15.68
Div(%) 0 | Div Yield(%) -
Industry P/E 20.74

* P/E 21.32 | * P/C 17.36


Div(%) 90 | Div Yield(%) 0.8
Industry P/E 20.74

* P/E 20.5 | * P/C 18.58


Div(%) 160 | Div Yield(%) 1.02
Industry P/E 20.74

* P/E 15.93 | * P/C 15.54


Div(%) 200 | Div Yield(%) 1.9
Industry P/E 20.74
* P/E 16.74 | * P/C 15.6
Div(%) 325 | Div Yield(%) 4.71
Industry P/E 20.74

* P/E 7.48 | * P/C 6.44


Div(%) 160 | Div Yield(%) 3.13
Industry P/E 20.74

* P/E - | * P/C -
Div(%) 0 | Div Yield(%) -
Industry P/E 20.74

* P/E 23.24 | * P/C 20.16


Div(%) 100 | Div Yield(%) 0.7
Industry P/E 20.74
* P/E 31.18 | * P/C 21.23
Div(%) 60 | Div Yield(%) 1.22
Industry P/E 20.74

* P/E 38.51 | * P/C 34.33


Div(%) 40 | Div Yield(%) 0.18
Industry P/E 20.74
INDEX VALUE CHANGE %CHANGE TIME
BSE SENSEX 30 INDEX 15,896.28 -156.44 -0.97% 30-Oct
NSE S&P CNX NIFTY INDEX 4,711.70 -38.85 -0.82% 30-Oct
BOMBAY STOCK EX 500 IDX 6,142.43 -44.97 -0.73% 30-Oct
BOMBAY STOCK EX 200 IDX 1,962.88 -14.55 -0.74% 30-Oct
BOMBAY STOCK EX 100 IDX 8,333.18 -65.84 -0.78% 30-Oct

PRICE CHANGE %CHANGE TIME


BRENT CRUDE FUTR (USD/bbl.) 76.1 0.9 1.2 5:14
GAS OIL FUT (ICE) (USD/MT) 632 -0.25 -0.04 5:14
GASOLINE RBOB FUT (USd/gal.) 197.9 1.95 1 5:08
HEATING OIL FUTR (USd/gal.) 203.05 2.53 1.26 5:14
NATURAL GAS FUTR (USD/MMBtu) 5.07 0.02 0.46 5:11
WTI CRUDE FUTURE (USD/bbl.) 77.77 0.77 1 5:14

You might also like