The Chief Estimator Software

Airport Project Bid Summary

Bid Summary
International Airport Bid Summary
Grand Total Price:
Value Added Tax (%)
Total Price
Total Adjustments
Total Markup
Markup (%)
Contingency (%)
Escalation (%)
Bonding (per 1,000)
Insurance (per 1,000)
Total Project Cost
Total Engineering Costs (E)
Total Construction Cost
Total Indirect Costs (I)
Total Direct Costs (D)
Description
Item

D
D
D
D
D
D
D
D
D

1000
1010
1020
1030
1040
1050
1060
1070
1080

D
D
D
D

2000
2010
2020
2030

D
D
D
D

2040
2050
2060
2070

D 2080
D
D
D
D
D

2090
2100
2110
2120
2130

D
D
D
D
D

2140
2150
2160
2170
2180

Buildings
Terminal Building
General Aviation Building
Control Tower
Fire Hall & Maintenance Building
GSE-Ground Services Equipment Building
National and International Cargo Terminal
Small Buildings & Kiosks
Catering Building
Hanger
Utilities
Storm Sewer System
Storm Sewer
1050mm Concrete Sewer
1350mm Concrete Sewer
1650mm Concrete Sewer
1950mm Concrete Sewer(Tuberia de hormig
Manholes
1500mm dia. manhole
1800mm dia. manhole
2400mm dia. manhole
Catchbasins
Hydraulic Discharge Spillways
Hydraulic Discharge
Sanitary Sewer & Waste Treatment Plant
300mm sanitary sewer
375mm sanitary sewer
450mm sanitary sewer
Sanitary sewer manholes
Waste Treatment Plant
Water Supply & Treatment
Water Intake
Structural Excavation
Concrete
fc=180 kg/cm2 (Concrete Class B)
fy=4200 kg/cm2 (Reinforcing Steel)
Measurement Devices

530,872,758
15,462,313
515,410,445
0
105,118,777

3.00

12.00
5.00
7.50
0.40
0.50

49,235,000
20,514,583
30,771,875
2,043,253
2,554,066

2.86

Quantity
134,393.70
79,800.00
2,100.00
1,386.00
5,617.50
4,494.00
21,102.90
840.00
9,282.00
9,771.30
1.00
1.00
7,245.00
1,575.00
5,103.00
525.00
42.00
110.00
15.00
63.00
2.00
30.00
1.00
1.00
1.00
6,027.00
924.00
273.00
84.00
1.00
1.00
1.00
157.50
75.60
42.00
4,504.50
2.10

13.63
86.37
UOM
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
LS
LS
m
m
m
m
m
ea
EA
ea
EA
EA
LS
LS
LS
LM
LM
LM
EA
LS
LS
LS
m3
m3
m3
kg
m

Unit Cost
1,314.51
1,695.00
800.00
5,303.00
796.00
600.00
600.00
500.00
450.00
813.00
24,087,248.09
7,765,255.25
801.08
485.61
864.91
1,083.95
1,339.93
3,012.98
2,970.64
3,691.88
5,892.20
1,416.51
1,630,000.00
1,630,000.00
5,657,498.05
94.68
150.21
220.28
2,973.88
4,638,096.23
8,616,905.49
40,465.78
5.48
74.88
123.40
1.55
96.91

410,291,668
11,420,000
398,871,668
54,347,429
344,524,239
Total Cost
176,661,595
135,261,000
1,680,000
7,349,958
4,471,530
2,696,400
12,661,740
420,000
4,176,900
7,944,067
24,087,248
7,765,255
5,803,828
764,839
4,413,640
569,071
56,277
331,428
44,560
232,588
11,784
42,495
1,630,000
1,630,000
5,657,498
570,662
138,797
60,137
249,806
4,638,096
8,616,905
40,466
863
5,661
5,183
6,982
204

Bid Summary
International Airport Bid Summary
Grand Total Price:
Value Added Tax (%)
Total Price
Total Adjustments
Total Markup
Markup (%)
Contingency (%)
Escalation (%)
Bonding (per 1,000)
Insurance (per 1,000)
Total Project Cost
Total Engineering Costs (E)
Total Construction Cost
Total Indirect Costs (I)
Total Direct Costs (D)
Description
Item
D 2190
D 2200

D 2210
D 2220
D 2230
D 2240
D 2250
D 2260
D 2270
D 2280
D 2290
D 2300

D
D
D
D
D
D
D
D
D
D
D
D

2310
2320
2330
2340
2350
2360
2370
2380
2390
2400
2410
2420

D
D
D
D
D

2430
2440
2450
2460
2470

Mesh
Metallic Floodgates
Water Supply Line
300 dia. raw water line
300 dia raw water line
2400 dia raw water intake manhole
intake manhole
fitting allowance
fitting installation
Interim flow control cell
Flow control cells
fitting allowance
fitting installation
raw water control cell
control cell
fitting allowance
fitting installation
Water Treatment Plant
Water Treatment Plant
excavation
prepare subgrade
supply and place mudslab
form tanks
supply and place concrete
supply and install reinforcing steel
finish and cure concrete
backfill tanks
equipment supply
equipment installation
building portion - offices, control room, lab, e
roof over treatment tanks
Backwash/sludge Treatment Tank
excavation
prepare subgrade
supply and place mudslab
form tanks
supply and place concrete

530,872,758
15,462,313
515,410,445
0
105,118,777

3.00

12.00
5.00
7.50
0.40
0.50

49,235,000
20,514,583
30,771,875
2,043,253
2,554,066

2.86

Quantity
243.60
8.40
1.00
1.00
42,000.00
1.00
2.10
1.00
262.50
1.00
18.90
18.90
4,725.00
1.00
2.10
1.00
525.00
1.00
1.00
2,133.60
420.00
42.00
3,013.50
852.60
85,260.00
3,013.50
1,457.40
1.00
5,250.00
296.10
798.00
1.00
1,686.30
819.00
81.90
1,337.70
564.90

13.63
86.37
UOM
m
U
LS
LS
LM
LS
EA
LS
Hour
LS
EA
EA
Hour
LS
EA
LS
Hour
LS
LS
CM
SM
CM
SM
CM
KG
SM
CM
LS
Hour
SM
SM
LS
CM
SM
CM
SM
CM

Unit Cost
45.17
1,258.34
5,681,202.69
3,841,754.68
91.47
78,806.87
5,892.24
50,000.00
62.60
1,590,549.41
18,505.43
50,000.00
62.60
170,091.74
17,726.39
100,000.00
62.60
2,895,237.01
1,892,664.85
4.99
0.22
108.58
22.87
112.31
1.55
1.93
26.40
979,702.50
62.60
500.00
100.00
962,487.15
4.99
0.22
108.58
22.87
112.31

410,291,668
11,420,000
398,871,668
54,347,429
344,524,239
Total Cost
11,003
10,570
5,681,203
3,841,755
3,841,755
78,807
12,374
50,000
16,433
1,590,549
349,753
945,000
295,797
170,092
37,225
100,000
32,866
2,895,237
1,892,665
10,654
94
4,560
68,928
95,757
132,153
5,827
38,475
979,703
328,663
148,050
79,800
962,487
8,421
183
8,892
30,597
63,445

Bid Summary
International Airport Bid Summary
Grand Total Price:
Value Added Tax (%)
Total Price
Total Adjustments
Total Markup
Markup (%)
Contingency (%)
Escalation (%)
Bonding (per 1,000)
Insurance (per 1,000)
Total Project Cost
Total Engineering Costs (E)
Total Construction Cost
Total Indirect Costs (I)
Total Direct Costs (D)
Description
Item
D
D
D
D
D
D

2480
2490
2500
2510
2520
2530

D 2540
D 2550
D 2560
D 2570
D 2580

D
D
D
D
D

3000
3010
3020
3030
3040

D
D
D
D
D

3050
3060
3070
3080
3090

D
D
D
D
D
D

3100
3110
3120
3130
3140
3150

supply and install reinforcing steel

finish and cure concrete
backfill tanks
equipment supply
equipment installation
roof over treatment tanks
Perforated soakaway system
supply and install soakaway pipe
supply and install filter sand
Piping
water line between treatment plants and stor
Water Distribution
450mm ductile iron watermain
300 mm ductile iron watermain
Airside Construction
Earthworks
Clearing & Grubbing
Unclassified Excavation (300m Free Haul))
Spead & Compact Embankment
Overhaul
Maintain Construction Access Road
Drainage
Structural Excavation
Culvert - 1200mm to 2400mm
Reinforcing Steel
Drainage Ditches
Backfill & Cleanup
Pavements
Cement Treated Base
Crushed Aggregate Base
Asphalt Pavement
Concrete Pavement 45mpa
Prime Coat
Pavement Markings
Roads Infrastructure
Main Interchange & Ramps
Drainage

530,872,758
15,462,313
515,410,445
0
105,118,777

3.00

12.00
5.00
7.50
0.40
0.50

49,235,000
20,514,583
30,771,875
2,043,253
2,554,066

2.86

Quantity
56,490.00
1,337.70
632.10
1.00
2,625.00
798.00
1.00
2,520.00
315.00
1.00
210.00
12,138.00
6,667.50
5,470.50
1.00
18,175,500.00
1,050.00
18,175,500.00
12,736,038.00
3,780,000.00
7.35
1.00
18,992.40
2,362.50
756,000.00
20,743.80
5,407.50
1,638,816.90
88,987.50
864,355.80
149,622.90
155,727.60
1,638,816.90
84,000.00
1.00
1.00
9,818.00

13.63
86.37
UOM
KG
SM
CM
LS
Hour
SM
LS
LM
CM
LS
LM
m
LM
LM
LS
m3
ha
m3
m3
m3-km
KM
LS
m3
LM
kg
LM
m3
m2
m3
m3
m3
m3
m2
LM
LS
LS
m

Unit Cost
1.55
1.92
26.40
500,000.00
62.60
100.00
17,201.24
1.99
38.68
22,883.77
108.97
168.69
205.06
124.37
127,056,965.01
3.75
2,374.07
2.94
0.78
0.31
142,333.43
2,317,666.42
2.25
631.10
0.73
5.79
21.32
34.53
60.00
19.00
102.40
120.00
0.25
5.00
10,855,930.97
2,956,950.10
21.70

410,291,668
11,420,000
398,871,668
54,347,429
344,524,239
Total Cost
87,560
2,573
16,684
500,000
164,332
79,800
17,201
5,018
12,183
22,884
22,884
2,047,589
1,367,219
680,370
127,056,965
68,144,837
2,492,775
53,512,262
9,907,535
1,186,115
1,046,151
2,317,666
42,767
1,490,963
548,475
120,158
115,303
56,594,462
5,339,250
16,422,760
15,320,843
18,687,312
404,296
420,000
10,855,931
2,956,950
213,007

Bid Summary
International Airport Bid Summary
Grand Total Price:
Value Added Tax (%)
Total Price
Total Adjustments
Total Markup
Markup (%)
Contingency (%)
Escalation (%)
Bonding (per 1,000)
Insurance (per 1,000)
Total Project Cost
Total Engineering Costs (E)
Total Construction Cost
Total Indirect Costs (I)
Total Direct Costs (D)
Description
Item
D 4000
D 4010
D 4020

D
D
D
D
D
D
D
D

4030
4040
4050
4060
4070
4080
4090
4100

D 4110
D 4120
D 4130

D
D
D
D
D
D

4140
4150
4160
4170
4180
4190

D 4200
D 4210
D 4220
D 4230
D
D
D
D
D

4250
4260
4270
4280
4290

Ditch Excavation
900mm culvert
1200mm culvert
Bridges
Prestessed Concrete
fc=350 kg/cm2 Concrete
Prestressing Steel
fy=4200 kg/cm2 Steel Reinforcement
Placas de neopreno (0.45x0.35x0.03 m) dure
100mm Galvanized Pipe
(0.40x0.20x0.20 m) Concrete Block
R-238 (Mesh R-238)
Expansion Joints type III MOP
Substructure
Excavation & Backfill
Concrete Class A
fc=140 kg/cm2 para replantillos Concrete Cla
Perimeter Roads
Drainage
Structural Excavation
Excavation for Ditch
Concrete class A
Concrete class B
fy=4200 kg/cm2 (Steel Reinforcement)
1220 mm Corrugated Steel Pipe 14 Gauge)
Retaining Walls
Structural Excavation & Backfill)
Concrete)
Pavements
Sub-base Course Class 2
Base Course Class 1
Service Roads
Sub-base clase 2
Sub-base Clase 1
Asphaltic Emulsion
Asphalt Pavement
Haul Sub-Base & Base from Quarry

530,872,758
15,462,313
515,410,445
0
105,118,777

3.00

12.00
5.00
7.50
0.40
0.50

49,235,000
20,514,583
30,771,875
2,043,253
2,554,066

2.86

Quantity
9,429.00
126.00
263.00
5,275.00
1,100.00
1,100.00
42,000.00
485,100.00
277.20
798.00
59,220.00
7,392.00
96.60
4,175.00
6,930.00
4,175.00
504.00
1.00
1.00
400.00
500.00
84.00
126.00
3,570.00
126.00
435.00
292.00
435.00
42,419.00
24,240.30
18,179.70
1.00
46,078.20
93,630.60
70,803.60
30,025.80
20,000.00

13.63
86.37
UOM
LM
LM
LM
m3
m3
m3
kg
kg
U
m
U
m2
m
m3
m3
m3
m3
LS
LS
m3
m3
m3
m3
kg
m
m3
m3
m3
m3
m3
m3
LS
m3
m3
l
m3
m3-km

Unit Cost
5.79
323.18
447.41
520.18
1,085.87
396.59
2.00
0.86
208.40
55.45
0.96
9.49
272.63
371.13
12.75
271.20
652.55
934,998.12
93,435.34
10.00
3.00
278.28
283.10
0.86
204.82
162.51
44.74
132.47
18.17
14.94
22.48
6,963,982.75
26.67
18.10
0.65
96.19
0.85

410,291,668
11,420,000
398,871,668
54,347,429
344,524,239
Total Cost
54,617
40,721
117,668
2,743,944
1,194,461
436,244
84,000
418,864
57,769
44,245
56,851
70,150
26,336
1,549,483
88,334
1,132,263
328,885
934,998
93,435
4,000
1,500
23,376
35,670
3,083
25,807
70,690
13,064
57,626
770,873
362,180
408,693
6,963,983
1,228,767
1,694,438
46,372
2,888,264
17,000

Bid Summary
International Airport Bid Summary
Grand Total Price:
Value Added Tax (%)
Total Price
Total Adjustments
Total Markup
Markup (%)
Contingency (%)
Escalation (%)
Bonding (per 1,000)
Insurance (per 1,000)
Total Project Cost
Total Engineering Costs (E)
Total Construction Cost
Total Indirect Costs (I)
Total Direct Costs (D)
Description
Item
D 4300
D 4310
D
D
D
D

5000
5010
5020
5030

E
E
E
E
E
E

6000
6010
6020
6030
6040
6050

I
I
I
I
I
I
I
I
I
I
I
I
I
I
I

7000
7010
7020
7030
7040
7050
7060
7070
7080
7090
7100
7110
7130
7140
7150

fc=180 kg/cm2 (Concrete Class B for sidewa

Signing and Pavement markings
Site Improvements
Fencing
Landscaping
Miscellaneous Work
Final Cleanup
Design & Consulting
Design Development & Detailed Engineering
Design Contingencies
Topography Survey
Soil Mechanics
Hydrology
Contingency for Survey, Soils, Hydrology
Indirect Costs & Supervision
Salaries & Benefits
Labour Premiums
Tool & Supply Allowances
Travel & Subsistence
Buildings
Office Expenses
Telephone & Communications Expense
Quality Control & Survey
Site Services & Utilities
Equipment Services
Hoisting & Handling
Site Yard/Access
Consulting Fees
Public Relations
Equipment Freight

530,872,758
15,462,313
515,410,445
0
105,118,777

3.00

12.00
5.00
7.50
0.40
0.50

49,235,000
20,514,583
30,771,875
2,043,253
2,554,066

2.86

Quantity
5,033.70
1.00
1.00
31,500.00
1,050.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
1.00
1.00
60.00
1.00

13.63
86.37
UOM
m3
LS
LS
m
HA
GBL
GBL
LS
LS
LS
LS
LS
LS
LS
Months
MO
MO
MO
MO
MO
MO
MO
MO
MO
MO
MO
LS
LS
Mos
LS

Unit Cost
189.79
133,794.65
5,862,500.00
75.00
2,000.00
200,000.00
1,200,000.00
11,420,000.00
10,300,000.00
700,000.00
160,000.00
110,000.00
110,000.00
40,000.00
905,790.48
352,055.83
62,083.33
54,166.67
69,763.89
28,194.44
20,511.11
11,416.67
52,438.89
65,300.00
59,815.83
18,748.19
301,916.67
3,255,820.50
2,000.00
3,000,000.00

410,291,668
11,420,000
398,871,668
54,347,429
344,524,239
Total Cost
955,347
133,795
5,862,500
2,362,500
2,100,000
200,000
1,200,000
11,420,000
10,300,000
700,000
160,000
110,000
110,000
40,000
54,347,429
21,123,350
3,725,000
3,250,000
4,185,833
1,691,667
1,230,667
685,000
3,146,333
3,918,000
3,588,950
1,124,892
301,917
3,255,821
120,000
3,000,000