Scribd Logo
Upload

Welcome to Scribd!

  • Studio

    Uploaded by

    Jocelyn Morgan
    18 views1 page
    This document outlines the payment schedule for the purchase of a studio unit and parking space totaling 2,614,030 PHP. A 10% downpayment is required for the unit and 25% downpayment for the parking space, with the remaining balances to be paid in monthly installments over 42 months through bank financing at estimated interest rates of 9.5-11.5% per year. The schedule provides the monthly amortization amounts for lump sum payments through bank financing as well as notes on pricing, payment details, and applicable real estate terms.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the payment schedule for the purchase of a studio unit and parking space totaling 2,614,030 PHP. A 10% downpayment is required for the unit and 25% downpayment for the parking space, with the remaining balances to be paid in monthly installments over 42 months through bank financing at estimated interest rates of 9.5-11.5% per year. The schedule provides the monthly amortization amounts for lump sum payments through bank financing as well as notes on pricing, payment details, and applicable real estate terms.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    18 views1 page

    Studio

    Uploaded by

    Jocelyn Morgan
    This document outlines the payment schedule for the purchase of a studio unit and parking space totaling 2,614,030 PHP. A 10% downpayment is required for the unit and 25% downpayment for the parking space, with the remaining balances to be paid in monthly installments over 42 months through bank financing at estimated interest rates of 9.5-11.5% per year. The schedule provides the monthly amortization amounts for lump sum payments through bank financing as well as notes on pricing, payment details, and applicable real estate terms.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    UNIT NO.

    11J
    TYPE Studio 2,614,030.00 -
    UNIT: A1 - 10% DP / 12% in 42 / 78% thru Bank Fin.
    PARKING: A1 - 10% DP / 25% in 42 / 65% thru Bank Fin.
    PHP FOREIGN PHP FOREIGN PHP FOREIGN
    SRP 2,614,030.00 60,791.40 2,614,030.00 60,791.40 - -
    LESS: PROMO DISC. 4% 104,561.20 2,431.66 104,561.20 2,431.66 - -
    2,509,468.80 58,359.74 2,509,468.80 58,359.74 - -
    LESS: EPP DISC. 0% - - - - - -
    2,509,468.80 58,359.74 2,509,468.80 58,359.74 - -
    LESS: UNIT DISC. 2% 50,189.38 1,167.19 50,189.38 1,167.19 - -
    PKG DISC. 1% - - - - - -
    NET PRICE 2,459,279.42 57,192.54 2,459,279.42 57,192.54 - -
    Pay't Sched DATE
    UNIT Sep 17, 2014 25,000.00 581.40 25,000.00 581.40 - -
    Reservation Deposit Oct 23, 2014 220,927.94 5,137.86 220,927.94 5,137.86 - -
    10% Downpayment Nov 23, 2014 7,026.51 163.41 7,026.51 163.41 - -
    12% in 42 mos Dec 23, 2014 7,026.51 163.41 7,026.51 163.41 - -
    78% BF Jan 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Feb 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    PARKING Mar 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Reservation Deposit Apr 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    10% Downpayment May 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    25% in 42 mos. Jun 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    65% BF Jul 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Aug 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Sep 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Oct 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Nov 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Dec 23, 2015 7,026.51 163.41 7,026.51 163.41 - -
    Jan 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Feb 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Mar 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Apr 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    May 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Jun 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Jul 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Aug 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Sep 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Oct 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Nov 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Dec 23, 2016 7,026.51 163.41 7,026.51 163.41 - -
    Jan 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Feb 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Mar 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Apr 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    May 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Jun 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Jul 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Aug 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Sep 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Oct 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Nov 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Dec 23, 2017 7,026.51 163.41 7,026.51 163.41 - -
    Jan 23, 2018 7,026.51 163.41 7,026.51 163.41 - -
    Feb 23, 2018 7,026.51 163.41 7,026.51 163.41 - -
    Mar 23, 2018 7,026.51 163.41 7,026.51 163.41 - -
    Apr 23, 2018 7,026.51 163.41 7,026.51 163.41 - -
    May 23, 2018 1,918,237.95 44,610.18 1,918,237.95 44,610.18 - -
    2,459,279.42 57,192.54 2,459,279.42 57,192.54 - -
    * Advance Reg. Charges 122,963.97 2,859.63 122,963.97 -
    If Lumpsum thru Bank Financing
    RATE Years Monthly Amortization for BF
    9.50% 5 40,286.57 936.90 40,286.57 936.90 - -
    11.50% 10 26,969.55 627.20 26,969.55 627.20 - -
    *Above Interest rates are estimate only and are subject to adjustment upon loan application
    Note:
    1. The developer reserves the right to verify and correct above figures if necessary.
    2. Price are subject to change without prior notice
    3. Advance Registration Charges is approximately 5.0% of the Net Price
    4. Please make check payable to FEDERAL LAND, INC.
    5. Figures are based from pricelist # PASEO DE ROCES-062212-02A
    6. Contract under Federal Land Inc.
    INVESTMENT PROPOSAL
    Pricelist #PASEO DE ROCES- 101513-03 (Term Sheet: March 15, 2013)
    Parking & Unit 25.50 sq.m.
    NO PARKING
    My HOBS/Residential
    Client Agent / Division
    Unit 25.50 sq.m. Parking 0.00 sq.m.
    BUY YOUR INVESTMENT TODAY! JONATHAN+639154164784

    You might also like