Professional Documents
Culture Documents
Pannaipatty - Compound Wall
Pannaipatty - Compound Wall
Assistant Engineer
Panchayat Union
Vedasandur.
ABSTRACT ESTIMATE
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu town panchayat.
Name of union
: Vedasandur
Scheme: MLACDS
Year: 2012-13
Estimate Amount
: Rs 3.60 lakhs
Admin. Sanction No :
Sl.
No
QTY
DESCRIPTION OF WORK
RATE
UNIT
AMOUNT
71.56
83.70
cum
5989
20.45
2390.10
cum
48866
58.39
2256.25
cum
131742
0.475
3.37
15.92
3355.34
cum
53418
388.71
97.78
sqm
38008
57201.60 mt
4504.76
27171
15192
495.35
LS
LS
8500
10
LS
LS
500
11
LS
LS
200
12
LS
LS
817
TOTAL
59.75
sqm
29597
360000
ASSISTANT ENGINEER
PANCHAYAT UNION
VEDASANDUR
DETAILED ESTIMATE
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu
town panchayat.
Sl.No
Nos.
Description of work
Earthwork excavation for foundation in all clauses of soils and subsoils to full
depth as may be directed except in hard rock requiring blasting but inclusive of
shoring, struting and bailing out water wherever neccessary and refilling the sides
of foundation with excavated earth in layers of not more than 15cm thick well
rammed and consolidated and depositing the
North facing Building
83.55
0.75
0.70
43.86
52.75
0.75
0.70
27.69
Total Quantity
71.56
Cement concrete 1:4:8 mix using 40mm ISS HBG metal for foundation including
watering whenever necessary and laid in layers not more than 15cm thick
compacting etc., complete complying with std. Specifications and as directed. Rate
for 10 cum.
North facing Building
83.55
0.75
0.20
12.53
52.75
0.75
0.20
7.91
Total Quantity
3
Qty
20.45
R.R. masonry in c.m.1:5 mix for foundation and basement using rough stones and
bond stones with simultaneous pointing with same mortar including cost and
conveyance of all materials to site and all labour charges etc., complete.
North facing Building
I Footing
18.50
0.60
0.23
2.55
II Footing
18.50
0.45
0.23
1.91
III Footing
18.50
0.38
0.45
3.16
D/F Gate
-1
3.00
0.38
0.45
-0.51
I Footing
25.65
0.60
0.23
3.54
II Footing
25.65
0.45
0.23
2.65
III Footing
25.65
0.38
0.45
4.39
I Footing
13.90
0.60
0.23
1.92
II Footing
13.90
0.45
0.23
1.44
III Footing
13.90
0.38
0.75
3.96
I Footing
25.50
0.60
0.23
3.52
II Footing
25.50
0.45
0.23
2.64
III Footing
25.50
0.38
0.45
4.36
20.90
0.60
0.23
2.88
II Footing
20.90
0.45
0.23
2.16
III Footing
20.90
0.38
0.45
3.57
I Footing
9.60
0.60
0.23
1.32
II Footing
9.60
0.45
0.23
0.99
III Footing
9.60
0.38
0.75
2.74
I Footing
22.25
0.60
0.23
3.07
II Footing
22.25
0.45
0.23
2.30
III Footing
22.25
0.38
0.45
3.80
58.39
Supply and fabrication of steel including cost and conveyance of all materials to
site and all labour charges etc., complete.
LS
0.475
0.475
RCC 1:1.5:3 mix using 20mm ISS HBG Metal including cost and conveyance of all
materials to site and all labour charges etc., complete.
For plinth beam
North facing Building
80.55
0.23
0.11
2.04
52.75
0.23
0.11
1.33
3.37
Brick work in cm 1:5 mix using country bricks including all cost and conveyance of
all materials to site and all labour charges etc., complete.
North facing Building
Brick on edge
80.55
0.075
0.11
1.33
Brick wall
80.55
0.11
1.20
10.63
-1
19
0.23
0.11
1.20
-0.58
-1
0.40
0.11
1.20
-0.26
19
0.23
0.30
1.20
1.57
0.40
0.40
1.20
0.96
Brick on edge
52.75
0.075
0.11
0.87
-1
16
0.23
0.11
1.20
-0.49
-1
0.40
0.11
1.20
-0.21
16
0.23
0.30
1.20
1.32
0.40
0.40
1.20
0.77
15.92
plastering in cm 1:5 mix 12mm thick including all cost and conveyance etc
compelete.,
North facing Building
wall Sides
80.55
1.20
193.32
wall top
80.55
0.11
8.86
Pillaster top
19
0.23
0.19
0.83
Pillar sides
19
0.19
1.20
8.66
Pillaster top
0.40
0.29
0.58
Pillar sides
0.29
1.20
3.48
Brick on edge
80.55
0.11
17.72
wall Sides
52.75
1.20
126.60
wall top
52.75
0.11
5.80
Pillaster top
16
0.23
0.19
0.70
Pillar sides
16
0.19
1.20
7.30
Pillaster top
0.40
0.29
0.46
Pillar sides
0.29
1.20
2.78
Brick on edge
52.75
0.11
11.61
388.71
8
Colour washing two coats with approved Snowcem paint two coatsincluding cost
and conveyance of all materials to site and all labour charges etc., complete.
Pillar sides
wall Sides
80.55
1.20
193.32
wall top
80.55
0.11
8.86
Pillaster top
19
0.23
0.19
0.83
Pillar sides
19
0.19
1.20
8.66
Pillaster top
0.40
0.29
0.58
Pillar sides
0.29
1.20
3.48
Brick on edge
80.55
0.11
17.72
Basement sides
80.55
0.40
64.44
wall Sides
52.75
1.20
126.60
wall top
52.75
0.11
5.80
Pillaster top
16
0.23
0.19
0.70
Pillaster top
Pillar sides
16
0.19
1.20
7.30
Pillaster top
0.40
0.29
0.46
Pillar sides
0.29
1.20
2.78
Brick on edge
52.75
0.11
11.61
Basement sides
52.75
0.40
42.20
495.35
LS
10
LS
ASSISTANT ENGINEER
PANCHAYAT UNION
VEDASANDUR
LEAD (km)
Conveyance
cost of materials
total
13
13
25
25
61.60
61.60
174.50
174.50
4700.00
45600.00
110.00
110.00
4761.60
45661.60
284.50
284.50
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
0
0
10
10
0
0
78.00
78.00
78.00
66.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
78.00
0.00
0.00
54.00
54.00
0.00
0.00
0.00
0.00
78.00
0.00
0.00
7.80
7.80
0.00
0.00
0.00
0.00
288.00
332.00
455.00
3985.00
742.00
638.00
958.00
705.00
831.50
1034.00
478.00
243.00
350.00
514.00
571.00
800.00
894.00
608.00
374.00
77.00
1180.00
550.00
495.00
869.00
8710.00
48.00
705.00
0.00
366.00
410.00
533.00
4051.00
820.00
716.00
1036.00
783.00
909.50
1112.00
556.00
321.00
428.00
592.00
649.00
878.00
972.00
686.00
452.00
77.00
1180.00
604.00
549.00
869.00
8710.00
48.00
705.00
78.00
0.00
0.00
137.80
115.60
0.00
8295.00
23790.00
5000.00
10
1
1
0
0
0
130.00
107.80
8295.00
23790.00
5000.00
13
25
10
10
Pressed Tiles
Gravel
0
1
DATA - 2013-14
CEMENT MORTOR
CEMENT MORTOR 1:2
720 cement
4761.6
3428.35
1 sand
284.5
284.50
total
3712.85
43.35
3756.20
4855.64
2285.57
284.50
2570.07
43.35
2613.42
1142.78
284.50
1427.28
43.35
1470.63
434.50
284.50
105.90
824.90
1714.18
284.50
1998.68
43.35
2042.03
2742.68
284.50
3027.18
43.35
3070.53
284.50
13.00
297.50
CC 1:5:10
9
4.5
1.8
17.7
14.1
40mm metal
cm 1:5
mason II
mazdoor I
mazdoor II
sundries
total
820
1655.84
326
228
206
FOR 1CM
RCC 1:2:4
7380.00
7451.28
586.80
4035.60
2904.60
0.00
22358.28
2235.83
RCC 1:1.5:3
9
4.5
4308
3.5
21.2
35.3
9
4.5
3231
3.5
21.2
35.3
20mm
sand mortor
cement
masonII
mazdoor I
mazdoor II
sundries
total
FOR 1CM
above
basement
1112
284.5
4761.6
326
228
206
44.65
20mm
sand mortor
cement
masonII
mazdoor I
mazdoor II
sundries
total
FOR 1CM
above
basement
bricks
CM 1:5
mason I
mason II
mazdoor I
mazdoor II
sundries
total 10cft
for 1cm
2.832
above
basement
4051
1699.19
363
326
228
206
RR
10008.00
1280.25
15384.73
1141.00
4833.60
7271.80
0.00
39919.38
10008.00
1280.25
20512.97
1141.00
4833.60
7271.80
0.00
45047.62
4504.76
Rough stone
Bond stone
CM 1:5
mason I
mason II
mazdoor I
mazdoor II
sundries
total
FOR 1CM
0.14
1.1
0.5
1.1
CM 1:5
mason I
mazdoor I
mazdoor II
3991.94
44.65
0.1
1.1
1.1
1.1
CM 1:3
mason II
mazdoor I
mazdoor II
2613.42
326
228
206
sundries
total
FOR1CM
410
533
1699.19
363
326
228
206
4100.00
533.00
5777.25
2577.30
3455.60
3214.80
2904.60
0.00
22562.55
2256.25
4036.59
261.34
358.60
250.80
226.60
Plastering 1:5,12mm TK
0.00
1097.34
109.73
1699.19
363
228
206
sundries
total
FOR1CM
237.89
399.30
114.00
226.60
0.00
977.79
97.78
4549.41
STEEL
5266.30
1203.03
363.00
978.00
456.00
1236.00
1 qtl- steel
45661.6
1 qtl-binding wire
48.00
3.5 fitter I
316
sundries
Granolithic Flooring
4566.16
48.00
1106.00
0.00
5720.16
total
9502.33
3355.34
29.55
10
1
3.4
7.1
10.6
14.1
14.1
Plastering 1:3,10mm TK
BW 1:5
1300
0.71
1
3
2
6
1112
284.5
4761.6
326
228
206
3384.89
total
9
4.5
1.8
17.7
14.1
10-12mm jelly
CM 1:2
mason II
mazdoor I
mazdoor II
total
57201.60
totalx0.25
909.5
3712.85
326
228
206
8185.50
16707.83
586.80
4035.60
2904.60
32420.33
81.05
Plastering 1:5,20mm TK
0.22
2.2
0.5
3.2
CM 1:5
mason I
mazdoor I
mazdoor II
1699.19
363
228
206
sundries
total
FOR 1CM
373.82
798.60
114.00
659.20
CM1:3
mason II
mazdoor I
mazdoor II
shell lime
mason II
mazdoorI
mazdoorII
sundries
total
for1m2
colour wash
for1m2
1180
326
228
206
sundries
total
1162.34
194.56
for 1m2
116.23
20MMmetal
CM 1:2
mason II
mazdoor I
mazdoor II
sundries
9
4.5
1.8
17.7
14.1
1274.40
12.74
1911.60
19.12
for 1CM
1112
3712.85
326
228
206
P.Tiles
8710.00
CM 1:3
2613.42
Pointing CM1:3
116.23
water p. comp.
42.35
mason I
363
mason II
326
mazdoor I
228
mazdoor II
206
sundries
total
for 1m2
Only labour charge without
Pressed Tiles
CC 1:4:8
82.60
521.60
114.00
556.20
40MMmetal
CM 1:4
mason II
mazdoor I
mazdoor II
sundries
820
1998.68
326
228
206
1300
0.71
1
3
2
6
bricks
CM 1:3
mason I
mason II
mazdoor I
mazdoor II
sundries
total 10cft
for 1 cm 2.83
Snowcem
10008.00
16707.83
586.80
4035.60
2904.60
0.00
34242.83
3424.28
3.23
0.5
0.5
0.8
Distember
Painter I
mazdoor I
mazdoor II
sundries
for 1m2
53.10
293.00
228
206
2177.50
313.61
1162.30
48.79
399.30
684.60
501.60
226.60
5514.30
551.43
3336.80
333.68
BW 1:3
7380.00
8994.04
586.80
4035.60
2904.60
23901.04
2390.10
FOR 1CM
CC 1:2:4
9
4.5
1.8
17.7
14.1
104.54
717.20
114.00
226.60
1945.62
WHITE WASH
0.07
1.6
0.5
2.7
2613.42
326
228
206
4051
2613.42
363
326
228
206
5266.30
1850.30
363.00
978.00
456.00
1236.00
10149.60
3583.90
Distember
171.51
146.50
114.00
164.80
0.69
597.50
59.75
1.34
0.5
0.5
0.8
Distember
Painter I
mazdoor I
mazdoor II
sundries
for 1m2
78.50
293.00
228
206
105.19
146.50
114.00
164.80
0.51
531.00
53.10
cc 1:3:6
9
4.5
1.8
17.7
14.1
40 mm metal
820
CM 1:3
2570.07
mason II
326
mazdoor I
228
mazdoor II
206
sundries
Total
for 1CM
With CC 1:3:6 20 mm
metal
138.5
293.00
sundries
307.47
322.30
0.23
630.00
for 1m2
63.00
WALL TILES(DADDOOING)
450 glazed tiles
0.10 cm1:2
white cement
with colour
4.00 pigment
1.10 mason I
4.10 mason II
2.70 Mazdoor I
3.30 Mazdoor II
for 1m2
cm 1:4
mason I
mazdoor I
mazdoor II
sundries
2042.03
363
228
206
Total
for 1CM
449.25
798.60
114.00
659.20
2021.05
202.10
Enamel PAINTING
2.22 Paint
1.1 painter I
sundries
242.55
293.00
538.46
322.30
0.24
861.00
for 1CM
86.10
2910.03
0.22
2.2
0.5
3.2
FLOORING TILES(CERAMIC)
4
1
3.7
3.3
2.2
white cement
with colour
pigment
masonI
masonII
mazdoor I
mazdoor II
sundries
4225
371.29
604
869.00
7731.2
4345
26.65
363
326
228
206
106.6
363
1206.2
752.4
453.2
1.8 mason II
17.7 mazdoor I
14.1 mazdoor II
sundries
326.00
228
206
586.8
4035.6
2904.6
0
19603.2
7477.69
747.77
for 1m2
Plastering 1:3,
9.65
3712.85
4342.50
371.29
0.22 cm 1:3
2.2 mason I
26.65
363.00
326.00
228.00
206.00
106.60
399.30
1336.60
615.60
679.80
7851.69
785.17
0.5 mazdoorI
3.2 mazdoor I I
sundries
1.15 water proof
course)
16.25
3712.85
20mm THK
2613.42
363
574.95
798.60
228
206
114.00
659.20
0.00
1960.32
10.6 mazdoor I
7.1 mazdoor II
sundries
42.35
366.00
236
4026.00
826.00
228
206
2416.80
1462.60
0.60
8732.00
2146.75
for 1m2
214.68
for 1m2
873.20
Manglore tiles
lime mortar
mason II
mazdoorI
mazdoor I I
sundries
8295.00
824.90
326
228
206
1327.20
74.24
163.00
250.80
453.20
0.00
Manglore tiles
ceiling tiles
mason II
mazdoorII
2268.44
5000
326
206
2268.44
1250.00
163.00
226.60
sundries
0.00
2268.44
for 1m2
226.84
145.5
293.00
for 1m2
193.52
205.10
398.62
10 Priming coat
398.62
2.22 paint
220.50
1.1 painter I
293.00
Brush cleaning etc.,
for 1m2
398.62
489.51
322.30
5.40
1215.83
121.58
for 1m2
390.80
0.23 paint
4 Labour for fixing
lime mortar
Carpenter I
mazdoorI
mazdoor I I
sundries
824.90
355
228
206
9
4.5
1.8
17.7
14.1
40MMmetal
CM 1:2.5
mason II
mazdoor I
mazdoor II
sundries
820
3027.18
326
228
206
for 1m2
95.57
7380.00
13622.32
586.80
4035.60
2904.60
315.15
156.75
293
28529.32
2852.93
441.21
153.62
644.60
0.57
1240.00
124.00
for 1m2
48.00
192.00
2613.42
365.88
2613.42
235.21
121.58
27.36
1.1 mason I
363
399.30
1.6 mason II
326
521.60
19.25
77.00
0.5 mazdoor I
228
114.00
0.5 mazdoor I
228
114.00
9.65
1.1 mazdoor II
206
226.60
1.1 mazdoor II
206
226.60
306.01
42.35
76.50
0.14 CM 1:3
955.74
sundries
FOR 1CM
74.24
177.50
250.80
453.20
0.00
CC 1:2.5:5
Plastering 1:3,12 mm TK
Steel size
4 3"x11/2"
0.09
0.5
1.1
2.2
3908.04
Red oxide
1.33 primer
0.7 painter I
sundries
total
FOR1CM
0.00
1105.78
110.58
0.09 CM1:3
sundries
total
for 1m2
1097.41
109.74
1.7
17.00
132.00
129.36
293.00
205.10
For 10 Sq.m.
1 filling charge
137.8
137.80
13
13.00
total
150.80
1 filling charge
137.8
137.80
4.14
4.14
total
141.94
351.46
MAIN DATA
10 Priming 1 coat
35.15
351.46
71.4
95.68
293.00
146.50
1 US Gravel
0.5 mazdoor I
228
114.00
1 filling charge
0.8 mazdoor II
206
164.80
1.34 Distember
0.5 Painter I
total
sundries
115.6
115.60
13
13.00
128.60
total
115.6
115.60
4.14
4.14
119.74
0.56
873.00
87.30
85.60
Dismantling
1 Brick / Stone masonry in L.M
cum
78.65
96.40
6.90
9.60
6.30
45.35
165.60
2515.00
13.90
16.00
8.90
3.05
Supplying and fixing in position best Indian make White glazed earthern
ware Oriya type Indian Water Closet
Sub Data
9.5
3.8
1.8
17.7
14.1
1
0.6
0.45
0.11
1
1
0.25
1
1
6
400
S.no
a
b
Itm.No
155
20
156
21
2673.52 /cum
Appr. Rates
108.10
80.2
124.20
175.50
300.00
1930.50
660.00
355.00
390.50
228.00
729.60
3.60
72.00
1.20
24.00
3806.60
for 1m2
380.66
COMPARATIVE STATEMENT
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu town panchayat.
Estimate Amount
: Rs 3.60 lakhs
S.No
Qty
Description of Work
71.56
As per Estimate
Thiru M.Ponnuvel
Rate
Amount
Rate
Amount
Rate
Amount
83.70
5989.36
83.50
5975.05
85.00
6082.39
20.45
2390.10
48865.59
2390.00
48863.55
2392.00
48904.44
58.39
2256.25
131741.87
2256.00
131727.28
2257.00
131785.67
0.48
57201.60
27170.76
57200.00
27170.00
57250.00
27193.75
3.37
4504.76
15192.26
4504.00
15189.69
4505.00
15193.07
15.92
3355.34
53417.85
3355.00
53412.44
3356.00
53428.36
388.71
97.78
38007.72
97.70
37976.63
98.00
38093.24
495.35
59.75
29596.95
59.70
29572.19
60.00
29720.79
349982.38
Thiru M.Ponnuvel
349982.38
349886.82
349886.82
349982.38
127396.00
127396.00
130926.00
350401.70
x 100
0.03
x 100
-2.77
The lowest rate quanted by the contractor Thiru.A.John Bose was 0.06% less than the estimate rate. So this rate is may be approved
COMPLETION REPORT
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu town panchayat.
Estimate Amount
: Rs 3.60 lakhs
Sl.
No
DESCRIPTION OF WORK
As per Estimate
RATE
AMOUNT
INCREASE DECREASE
QTY
RATE
AMOUNT
71.56
83.70
5989
83.50
0.00
83.50
20.45
2390.10
48866
2390.00
0.00
2390.00
58.39
2256.25
131742
2256.00
0.00
2256.00
0.48
57201.60
27171
57200.0
0.00
57200.00
3.37
4504.76
15192
4504.00
0.00
4504.00
15.92
3355.34
53418
3355.00
0.00
3355.00
388.71
97.78
38008
97.70
0.00
97.70
10
495.35
59.75
29597
59.70
0.00
59.70
69945.90
0.00
69945.90
Difference =
69945.90
8500
LS
817
359300
Difference = 359300.00
Voucher No.
CONTRACT CERTIFICATE
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu town panchayat.
Esrimate amount : Rs.180000/How executed
Authority
Name of Contractor :Thiru: A.JOHN BOSE
Since last
Certificate
Month
Amount
Rate
DESCRIPTION OF WORK
Per
Rs P
Up to date
Rs
0.00
0.00
0.00
0.00000
0.00
Since last
Certificate
Rs
0.00
83.50
0.00
0.00
0.00
2390.00
0.00
0.00
0.00
2256.00
0.00
0.00
0.00000
57200.00
0.00
0.00
0.00
4504.00
0.00
0.00
Remarks
0.00
0.00
0.00
0.00
0.00
0.00
3355.00
0.00
0.00
97.70
0.00
0.00
59.70
0.00
0.00
0.00
0.00
0.00
0.00
TENDER SCHEDULE
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu town panchayat.
Estimate Amount
Sl
No.
Probable
quantity
: Rs 3.60 lakhs
Rate in
Description of work
Unit
Figures
71.56
cum
20.45
cum
58.39
cum
0.48
cum
3.37
cum
Words
15.92
cum
388.71
sqm
495.35
sqm
Quantity Executed or
Supplied
Up to date
Since last
Certificate
Amount
ITEMS
Rate
Per
Rs
Up to date
Since last
Certificate
Remarks
Rs
Rs
Brought forward
Balance Due
Work was
Material work
Chairman
Commissio
ner
COMPLETION CERTIFICATE
Certificate that the work has been completed in accrdance with the plan and estimate in as
substancial and satisfactory manner
Rs.
Ps.
Allotment for the year
.--------Expenditure including this bill
.--------Balance Available
.--------Chairman
Commissio
ner
Pay Rupees
(.)
Station
Dated :20
Received Rs. (...
Only as final payment is settlement of all
.) demands..
...Payee
Witness :
Resolution NoDate.20
Head of Account
Rs.
Ps.
Chairman
Commission
er
DETAILED ESTIMATE
Construction of compound wall at Pannaipatty PU Ele School in Eriyodu
town panchayat.
Sl.No
Nos.
Description of work
Earthwork excavation for foundation in all clauses of soils and subsoils to full
depth as may be directed except in hard rock requiring blasting but inclusive of
shoring, struting and bailing out water wherever neccessary and refilling the sides
of foundation with excavated earth in layers of not more than 15cm thick well
rammed and consolidated and depositing the
1
140.00
0.75
0.60
Total Quantity
63.00
63.00
Cement concrete 1:4:8 mix using 40mm ISS HBG metal for foundation including
watering whenever necessary and laid in layers not more than 15cm thick
compacting etc., complete complying with std. Specifications and as directed. Rate
for 10 cum.
1
140.00
0.75
0.10
Total Quantity
Qty
10.50
10.50
R.R. masonry in c.m.1:5 mix for foundation and basement using rough stones and
bond stones with simultaneous pointing with same mortar including cost and
conveyance of all materials to site and all labour charges etc., complete.
I Footing
140.00
0.60
0.23
19.32
II Footing
140.00
0.45
0.23
14.49
III Footing
140.00
0.38
0.45
23.94
D/F Gate
-1
3.00
0.38
0.45
-0.51
57.24
Supply and fabrication of steel including cost and conveyance of all materials to
site and all labour charges etc., complete.
LS
0.35
0.35
RCC 1:1.5:3 mix using 20mm ISS HBG Metal including cost and conveyance of all
materials to site and all labour charges etc., complete.
For plinth beam
140.00
0.23
0.11
3.54
3.54
Brick work in cm 1:5 mix using country bricks including all cost and conveyance of
all materials to site and all labour charges etc., complete.
Brick on edge
140.00
0.075
0.11
2.31
Brick wall
140.00
0.11
1.35
20.79
Brick pillar
45
0.23
0.11
1.35
1.54
D/F Gate
-1
3.00
0.11
1.35
-0.45
24.19
plastering in cm 1:5 mix 12mm thick including all cost and conveyance etc
compelete.,
wall Sides
140.00
1.35
378.00
wall top
140.00
0.11
15.40
Pillaster top
45
0.23
0.11
1.14
Pillar sides
45
0.11
1.35
13.37
Brick on edge
140.00
0.20
56.00
463.90
140.00
1.35
378.00
wall top
140.00
0.11
15.40
Pillaster top
45
0.23
0.11
1.14
Pillar sides
45
0.11
1.35
13.37
Brick on edge
140.00
0.20
56.00
463.90
LS
10
LS
ASSISTANT ENGINEER
PANCHAYAT UNION
VEDASANDUR
cement
steel
bitumen
Emulsion
Brick
Brick jelly
(20mm)
Brick jelly
(40mm)
rough stone
bond stone
rough stone
(revetment)
KM stone
Hectameter
stone
(0.9x0.15x0.15)
slacked lime
shell lime
stone lime
Mangalore tiles
AA
869.00
sand for filling
1180.00 Cuddappah slab 50mm
Tk
77.00 Cuddappah slab 38/40
Tk
8295.00 Cuddappah slab 20/30
Tk
Binding wire
Mason 1
Mason 2
except BW
Mazdoor 1
Mazdoor 2
WBM
WBM Patch work
BT patch
Picking
6.7mm,
6mm,
5.60mm
48.00 4.75m
894.00
608.00
451
451
451
400
228 Fitter 1
322.00
326
206
300.00
Road mazdoor 2
228 Head mazdoor
206 Carpenter 1
Carpenter 2
Fitter 2
236 Painter 1
355 Painter 2
Fitter 1 ( For
326 pipe laying &
Barbending)
293.00
271.00
316.00
326
WORK
jungle clearence
Refilling sand
Refilling soil
laying of well
gravel
including rolling
tack coat over BT
over WBM
Hire &labour
PC& SC
304.00 11.2mm
689
689
703
665
665
965.00
LABOUR
363 Road mazdoor 1
236
Wodder
Mason II class
110.00 45mm&
46.5mm
37.50mm
342.00 26.5mm&
25mm
22.40mm
330.00 13.2mm
13.00 JC scrub
14.70 JC light
4.14 JC heavy
10.56 Juliflora with uprooting
5.12 Juliflora without uprooting
12.74
Stacking
457.11 metal
Gravel
259.24 sand
77.86 mixing charges
167.5 Grinding lime mortor ordinary
5.59
earth work
2.15 For street
41.85
2.35 Drain
62.78
3.10 for foundation
83.70
3.45 Road
2.65 Silt
1 st lead
1 st lift
3.15 Benching
3.05 Centering
Charges
44.60
35.00
5.25
4.20
1.75
#REF!
3.05 Ghat
#REF!
43.35
105.9
832
Distence KM
Lime stone
,brick Jelly,
wood work
for 1m3
cement, &
steel items
0.00
0.00
0.00
0.00
0.00
0.00
5.40
7.80
6.60
8.80
11.00
4.90
10.80
15.60
13.20
17.60
22.00
9.80
16.20
23.40
19.80
26.40
33.00
14.70
21.60
31.20
26.40
35.20
44.00
19.60
27.00
39.00
33.00
44.00
55.00
24.50
32.40
46.80
39.60
52.80
66.00
29.40
37.80
54.60
46.20
61.60
77.00
34.30
43.20
62.40
52.80
70.40
88.00
39.20
48.60
70.20
59.40
79.20
99.00
44.10
10
54.00
78.00
66.00
88.00
110.00
49.00
11
58.65
84.70
71.65
95.60
119.25
53.20
12
63.30
91.40
77.30
103.20
128.50
57.40
13
67.95
98.10
82.95
110.80
137.75
61.60
14
72.60
104.80
88.60
118.40
147.00
65.80
15
77.25
111.50
94.25
126.00
156.25
70.00
16
81.90
118.20
99.90
133.60
165.50
74.20
17
86.55
124.90
105.55
141.20
174.75
78.40
18
91.20
131.60
111.20
148.80
184.00
82.60
19
95.85
138.30
116.85
156.40
193.25
86.80
20
100.50
145.00
122.50
164.00
202.50
91.00
21
104.60
150.90
127.50
170.70
210.85
94.70
22
108.70
156.80
132.50
177.40
219.20
98.40
23
112.80
162.70
137.50
184.10
227.55
102.10
24
116.90
168.60
142.50
190.80
235.90
105.80
25
121.00
174.50
147.50
197.50
244.25
109.50
26
125.10
180.40
152.50
204.20
252.60
113.20
27
129.20
186.30
157.50
210.90
260.95
116.90
28
133.30
192.20
162.50
217.60
269.30
120.60
29
137.40
198.10
167.50
224.30
277.65
124.30
30
141.50
204.00
172.50
231.00
286.00
128.00
31
145.60
209.90
177.50
237.70
294.35
131.70
32
149.70
215.80
182.50
244.40
302.70
135.40
33
153.80
221.70
187.50
251.10
311.05
139.10
34
157.90
227.60
192.50
257.80
319.40
142.80
35
162.00
233.50
197.50
264.50
327.75
146.50
36
166.10
239.40
202.50
271.20
336.10
150.20
37
170.20
245.30
207.50
277.90
344.45
153.90
38
174.30
251.20
212.50
284.60
352.80
157.60
39
178.40
257.10
217.50
291.30
361.15
161.30
40
182.50
263.00
222.50
298.00
369.50
165.00
41
185.95
267.95
226.70
303.60
376.50
168.10
42
189.40
272.90
230.90
309.20
383.50
171.20
43
192.85
277.85
235.10
314.80
390.50
174.30
44
196.30
282.80
239.30
320.40
397.50
177.40
45
199.75
287.75
243.50
326.00
404.50
180.50
46
203.20
292.70
247.70
331.60
411.50
183.60
47
206.65
297.65
251.90
337.20
418.50
186.70
48
210.10
302.60
256.10
342.80
425.50
189.80
49
213.55
307.55
260.30
348.40
432.50
192.90
50
217.00
312.50
264.50
354.00
439.50
196.00
51
220.45
317.45
268.70
359.60
446.50
199.10
52
223.90
322.40
272.90
365.20
453.50
202.20
53
227.35
327.35
277.10
370.80
460.50
205.30
54
230.80
332.30
281.30
376.40
467.50
208.40
55
234.25
337.25
285.50
382.00
474.50
211.50
56
237.70
342.20
289.70
387.60
481.50
214.60
57
241.15
347.15
293.90
393.20
488.50
217.70
58
244.60
352.10
298.10
398.80
495.50
220.80
59
248.05
357.05
302.30
404.40
502.50
223.90
60
251.50
362.00
306.50
410.00
509.50
227.00
61
254.95
366.95
310.70
415.60
516.50
230.10
62
258.40
371.90
314.90
421.20
523.50
233.20
63
261.85
376.85
319.10
426.80
530.50
236.30
64
265.30
381.80
323.30
432.40
537.50
239.40
65
268.75
386.75
327.50
438.00
544.50
242.50
66
272.20
391.70
331.70
443.60
551.50
245.60
67
275.65
396.65
335.90
449.20
558.50
248.70
68
279.10
401.60
340.10
454.80
565.50
251.80
69
282.55
406.55
344.30
460.40
572.50
254.90
70
286.00
411.50
348.50
466.00
579.50
258.00
71
289.45
416.45
352.70
471.60
586.50
261.10
72
292.90
421.40
356.90
477.20
593.50
264.20
73
296.35
426.35
361.10
482.80
600.50
267.30
74
299.80
431.30
365.30
488.40
607.50
270.40
75
303.25
436.25
369.50
494.00
614.50
273.50
76
306.70
441.20
373.70
499.60
621.50
276.60
77
310.15
446.15
377.90
505.20
628.50
279.70
78
313.60
451.10
382.10
510.80
635.50
282.80
79
317.05
456.05
386.30
516.40
642.50
285.90
80
320.50
461.00
390.50
522.00
649.50
289.00
81
323.60
465.50
394.25
527.05
655.80
291.85
82
326.70
470.00
398.00
532.10
662.10
294.70
83
329.80
474.50
401.75
537.15
668.40
297.55
84
332.90
479.00
405.50
542.20
674.70
300.40
85
336.00
483.50
409.25
547.25
681.00
303.25
86
339.10
488.00
413.00
552.30
687.30
306.10
87
342.20
492.50
416.75
557.35
693.60
308.95
88
345.30
497.00
420.50
562.40
699.90
311.80
89
348.40
501.50
424.25
567.45
706.20
314.65
90
351.50
506.00
428.00
572.50
712.50
317.50
91
354.60
510.50
431.75
577.55
718.80
320.35
92
357.70
515.00
435.50
582.60
725.10
323.20
93
360.80
519.50
439.25
587.65
731.40
326.05
94
363.90
524.00
443.00
592.70
737.70
328.90
95
367.00
528.50
446.75
597.75
744.00
331.75
96
370.10
533.00
450.50
602.80
750.30
334.60
97
373.20
537.50
454.25
607.85
756.60
337.45
98
376.30
542.00
458.00
612.90
762.90
340.30
99
379.40
546.50
461.75
617.95
769.20
343.15
100
382.50
551.00
465.50
623.00
775.50
346.00
QUESTIONARIE FORM
PERCENTAGE TENDER OR SCHDULE TENDER
1
Estimate cost
DR No . SDN No . P.U.E.R.No
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Union Engineer,
Panchayat Union,
Vedasandur
Commissioner,
Panchayat Union,
Vedasandur