Professional Documents
Culture Documents
PRR 5648 Copy of WRKSHT 2 - 10-11 All Lines 1 63 Alternate MFD Calc For WMAC
PRR 5648 Copy of WRKSHT 2 - 10-11 All Lines 1 63 Alternate MFD Calc For WMAC
Discounted rate
1 / week
$21.67
2 / week
$43.30
3 / week
$64.98
4 / week
$86.63
# of units
5
$108.35
$216.50
$324.90
$433.15
6
$130.02
$259.80
$389.88
$519.78
7
$151.69
$303.10
$454.86
$606.41
8
$173.36
$346.40
$519.84
$693.04
9
$195.03
$389.70
$584.82
$779.67
10
$216.70
$433.00
$649.80
$866.30
11
$238.37
$476.30
$714.78
$952.93
12
$260.04
$519.60
$779.76
$1,039.56
13
$281.71
$562.90
$844.74
$1,126.19
14
$303.38
$606.20
$909.72
$1,212.82
15
$325.05
$649.50
$974.70
$1,299.45
16
$346.72
$692.80
$1,039.68
$1,386.08
17
$368.39
$736.10
$1,104.66
$1,472.71
18
$390.06
$779.40
$1,169.64
$1,559.34
19
$411.73
$822.70
$1,234.62
$1,645.97
20
$433.40
$866.00
$1,299.60
$1,732.60
* Except as per Lockout Settlement Agreement between City of Oakland and WMAC.
5 / week
$108.30
$541.50
$649.80
$758.10
$866.40
$974.70
$1,083.00
$1,191.30
$1,299.60
$1,407.90
$1,516.20
$1,624.50
$1,732.80
$1,841.10
$1,949.40
$2,057.70
$2,166.00
Cost Increase
Percentage
Increase
1.63%
1 / week
$22.02
2 / week
$44.01
$110.10
$132.12
$154.14
$176.16
$198.18
$220.20
$242.22
$264.24
$286.26
$308.28
$330.30
$352.32
$374.34
$396.36
$418.38
$440.40
$220.05
$264.06
$308.07
$352.08
$396.09
$440.10
$484.11
$528.12
$572.13
$616.14
$660.15
$704.16
$748.17
$792.18
$836.19
$880.20
$330.20
$396.24
$462.28
$528.32
$594.36
$660.40
$726.44
$792.48
$858.52
$924.56
$990.60
$1,056.64
$1,122.68
$1,188.72
$1,254.76
$1,320.80
$440.20
$528.24
$616.28
$704.32
$792.36
$880.40
$968.44
$1,056.48
$1,144.52
$1,232.56
$1,320.60
$1,408.64
$1,496.68
$1,584.72
$1,672.76
$1,760.80
$550.35
$660.42
$770.49
$880.56
$990.63
$1,100.70
$1,210.77
$1,320.84
$1,430.91
$1,540.98
$1,651.05
$1,761.12
$1,871.19
$1,981.26
$2,091.33
$2,201.40
$1.75
$2.10
$2.45
$2.80
$3.15
$3.50
$3.85
$4.20
$4.55
$4.90
$5.25
$5.60
$5.95
$6.30
$6.65
$7.00
$3.55
$4.26
$4.97
$5.68
$6.39
$7.10
$7.81
$8.52
$9.23
$9.94
$10.65
$11.36
$12.07
$12.78
$13.49
$14.20
$5.30
$6.36
$7.42
$8.48
$9.54
$10.60
$11.66
$12.72
$13.78
$14.84
$15.90
$16.96
$18.02
$19.08
$20.14
$21.20
$7.05
$8.46
$9.87
$11.28
$12.69
$14.10
$15.51
$16.92
$18.33
$19.74
$21.15
$22.56
$23.97
$25.38
$26.79
$28.20
$8.85
$10.62
$12.39
$14.16
$15.93
$17.70
$19.47
$21.24
$23.01
$24.78
$26.55
$28.32
$30.09
$31.86
$33.63
$35.40
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
1.64%
3 / week
$66.04
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
4 / week
$88.04
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
5 / week
$110.07
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
1.63%
Discounted rate
1 / week
$21.67
2 / week
$43.30
3 / week
$64.98
4 / week
$86.63
# of units
5
$108.35
$216.50
$324.90
$433.15
6
$130.02
$259.80
$389.88
$519.78
7
$151.69
$303.10
$454.86
$606.41
8
$173.36
$346.40
$519.84
$693.04
9
$195.03
$389.70
$584.82
$779.67
10
$216.70
$433.00
$649.80
$866.30
11
$238.37
$476.30
$714.78
$952.93
12
$260.04
$519.60
$779.76
$1,039.56
13
$281.71
$562.90
$844.74
$1,126.19
14
$303.38
$606.20
$909.72
$1,212.82
15
$325.05
$649.50
$974.70
$1,299.45
16
$346.72
$692.80
$1,039.68
$1,386.08
17
$368.39
$736.10
$1,104.66
$1,472.71
18
$390.06
$779.40
$1,169.64
$1,559.34
19
$411.73
$822.70
$1,234.62
$1,645.97
20
$433.40
$866.00
$1,299.60
$1,732.60
* Except as per Lockout Settlement Agreement between City of Oakland and WMAC.
5 / week
$108.30
$541.50
$649.80
$758.10
$866.40
$974.70
$1,083.00
$1,191.30
$1,299.60
$1,407.90
$1,516.20
$1,624.50
$1,732.80
$1,841.10
$1,949.40
$2,057.70
$2,166.00
Cost Increase
Percentage
Increase
1.63%
1 / week
$22.02
2 / week
$44.04
$110.10
$132.12
$154.14
$176.16
$198.18
$220.20
$242.22
$264.24
$286.26
$308.28
$330.30
$352.32
$374.34
$396.36
$418.38
$440.40
$220.20
$264.24
$308.28
$352.32
$396.36
$440.40
$484.44
$528.48
$572.52
$616.56
$660.60
$704.64
$748.68
$792.72
$836.76
$880.80
$330.30
$396.36
$462.42
$528.48
$594.54
$660.60
$726.66
$792.72
$858.78
$924.84
$990.90
$1,056.96
$1,123.02
$1,189.08
$1,255.14
$1,321.20
$440.40
$528.48
$616.56
$704.64
$792.72
$880.80
$968.88
$1,056.96
$1,145.04
$1,233.12
$1,321.20
$1,409.28
$1,497.36
$1,585.44
$1,673.52
$1,761.60
$550.50
$660.60
$770.70
$880.80
$990.90
$1,101.00
$1,211.10
$1,321.20
$1,431.30
$1,541.40
$1,651.50
$1,761.60
$1,871.70
$1,981.80
$2,091.90
$2,202.00
$1.75
$2.10
$2.45
$2.80
$3.15
$3.50
$3.85
$4.20
$4.55
$4.90
$5.25
$5.60
$5.95
$6.30
$6.65
$7.00
$3.70
$4.44
$5.18
$5.92
$6.66
$7.40
$8.14
$8.88
$9.62
$10.36
$11.10
$11.84
$12.58
$13.32
$14.06
$14.80
$5.40
$6.48
$7.56
$8.64
$9.72
$10.80
$11.88
$12.96
$14.04
$15.12
$16.20
$17.28
$18.36
$19.44
$20.52
$21.60
$7.25
$8.70
$10.15
$11.60
$13.05
$14.50
$15.95
$17.40
$18.85
$20.30
$21.75
$23.20
$24.65
$26.10
$27.55
$29.00
$9.00
$10.80
$12.60
$14.40
$16.20
$18.00
$19.80
$21.60
$23.40
$25.20
$27.00
$28.80
$30.60
$32.40
$34.20
$36.00
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.62%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
1.71%
3 / week
$66.06
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
4 / week
$88.08
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
1.67%
5 / week
$110.10
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%
1.66%