Professional Documents
Culture Documents
Gupta Bricks
Gupta Bricks
Gupta Bricks
1.133
Curent Performance
Revenue
Raw material
Labour
fuel
Overheads
Total
Cash Profit
Depreciation
Book Profit
Tax
PAT
CFAT
Incremental CFAT
PVFA for 10 Years @ 14%
Present Value
Initial Investment
NPV
16500
5043
3369
3255
1120
12787
3713
100
3613
1301
2312
2412
cost of Capital
14%