CH 2 - Estimate I & D

Detailed Abstract of Cost for Interception & Diversion (I & D ) Scheme
Govt. of Manipur
Environment & Ecolo! "ffice
D#$ (Detailed #ro%ect $eport) on
Conservation of Nambul River of Manipur
PART 1 : STP, I & D SCHM
DTAI!D "# C"ST STIMAT Anne$ure %&'
Name of (or) : Constru*tion of !ift Station
Sl&
No&
Des*ription +uantit,
MSR %--. /Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--% /Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
&.& Earth'or( in e)cavation in
foundation trenches or drains
includin dressin of sides and
rammin of bottoms lift upto &.* m
includin ettin out the e)cavated
soil and disposal of surplus
e)cavated soil as directed 'ithin a
lead of *+ m

a)
loose , soft soil *-..* /*.-+ cum &0.1+./- &02*/./3 2/.** cum 30233.&- *01.*.43
&.- 5illin available e)cavated earth
(e,c roc() in trenches0 plinth sides of
foundation etc in la!ers not
e)ceedin -+ cm in depth0
consolidatin each deposited la!er
b! rammin and 'aterin lead upto
&.* m
..*+ /&./+ cum -11.+* -42./* /+.-* cum -*4.&/ -2*.12
-.& #rovidin and la!in cement
concrete in foundation

a) &636. (& cement 6 3 coarse sand 6 .
radd stone areate 3+ mm
nominal si7e)
/.2. &01+3.++ cu.m. 10/./.2- 104+/.&- &03+3.4+ cu.m. *0*2+.4& 103-2./&
,var,''',apps,conversion,tmp,scratch83,-3213-.*3.doc
31
Govt. of Manipur
Contd. Anne$ure %&' : Detailed Estimate for Construction of 9ift Station
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
/.& $einforced cement concrete 'or( in
foundation footins0 bases of
columns etc.and mass concrete0
e)cludin cost of centerin0
shutterin and reinforcement.

b) &6&.*6/ ( & cem 6 &.* c,sand 6 /
raded stone areate -+ mm
nom si7e )
&2.1. /0212.*+ cum 4.0&&2.41 .-0+-*.4* -0/*&./* cum 310-43.*4 */0-&*.4*
/.- $einforcement for $.C.C. 'or(
includin bendin0 bindin and
placin in position complete

a) :or steel bars -0../.++ /+.3+ ; &/+.14 &/4.-+ -&.3* ; 1&0.3+./* 4&0&&1.3+
/./ #rovidin cost in plane vertical $CC
piles i,c reinforcement complte as
per dra'in and technical
specification <3*+ mm dia piles
(M-+ rade)
21.++ &0213.&+ $m &..0**/.1+ &2402.&.-. **-.1+ $m */0+32.1+ 1&0++4.+3
/.3
#rovidin form 'or(s includin
centerin and shutterin so as to
ive a rouh finish0 struttin and
proppin etc0 heiht of proppin and
centerin belo' supportin floor to
ceilin not e)ceedin 3 m and
removal of the samefor in=situ
reinforced concrete and plain
concrete 'or( in 5oundation
footins0 bases of columns0 flat
&2&.22 4/./+ s>. m. &30+4-..4 &30441.*& &/*..+ s>. m. -10+4-.-3 -202./.+.
34
Govt. of Manipur
surface vertical 'all0 etc.
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
3.& -nd class (local first class) bric(
'or( in foundation and plinth in c.
m. & 6 3 (& cem 6 3 fine sand).
&2.-& -0..+.-+ cum **0/-..13 *.0+2*.+4 -0*44.4* cum 320*&..*. *10231./1
*.& 3+ mm cement concrete floorin
&6-63 (& cem6 - c,sand 6 3 stone
at -+ mm and do'n) finished 'ith
a floatin coat of neat cement.
&..*2 &1+.*+ s>m -02./.4+ /0&/-... &&/.4+ s>m -0&&/.1. -03/+.43
*.- 1 mm cement plaster to ceilin & 6 /
( & cem 6 / fine sand )
&2&.22 **.4+ s>m &+012/..3 &&0--..*3 3+.++ s>m 40142.1+ .0./&.*3
*./ &- mm cement plaster &63 (& cem 6
3 f ,sand )
/*.*/ 43.- s>m -01/1.// -041..&3 32.3+ s>m &04**.&. -0+&..31
*.3 &* mm cement plaster &63 (& cem 6
3 f ,sand )
/*.*/ 2&.++ s> m /0-//.-/ /0/23..2 *4.3* s> m -0+3&.-+ -0/34./.
*.* ?eat cement punnin ./.11 --.1+ S>m &0.2+.4- &02.*.-* &/./+ S>m &0&&-.1. &0-42.*.
*.1 #rovidin 'ood 'or( in frames of
doors0 'indo's0 clerestor! 'indo's
and other frames 'rouht0 framed
and fi)ed in position

a) 9ocal best >ualit! @ninthou +.&*1 &30*.4.&+ cum -0-4*.*2 -0/.2./4 /*04**.++ cum *0*44.4. 103&3.3*
*.4 #rovidin and fi)in /. mm thic(
panelled0 la7ed or panelled and
la7ed shutter for doors0 'indo's
and clerestor! 'indo's includin
briht finished brass hines ( heav!
t!pe ) 'ith necessar! scre's.

3.
Govt. of Manipur
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
a) 9ocal best >ualit! @ninthou *./1 &/+1./+ s>m 40++&.44 40/*&..1 &0/&..&+ s>m 40+1*.+- .0&-3.44
*.. #rovidin and fi)in M.S. :o'er
bolts ( barrel t!pe ) 'ith scre's etc
complete.

a) -*+ ) &+ mm - /4./+ each 43.1+ 4..// --.+* each 33.&+ *+.4-
b) &*+ ) &+ mm 3 /+./+ each &-&.-+ &-4.-1 &&.+* each 33.-+ *+../
*.2 #rovidin and fi)in M.S. Aandles
'ith scre's etc complete.
+.++ +.++ +.++ +.++
a) &-* mm 1.++ &/.-+ ?os. 42.-+ ./.&1 *..* ?os. /*.&+ 3+./4
*.&+ #rovidin and fi)in M.S. Slidin
bolts briht finished or , and blac(
enamelled 'ith nuts and scre's etc.
complete.

a) /++ ) &1 mm & .+./+ each .+./+ .3./- *-.3+ each *-.3+ 1+.-1
*.&& Appl!in read! mi)ed primin coat
pin( primer of approved >ualit! on
'ood 'or(.
&-.&1 -+.++ s>m -3/.-+ -**./1 &&.4* s>m &3-... &13./&
*.&- #aintin t'o coats (e)cludin
primin coat) 'ith chocolate0 red0
re! or buff paint of approved
>ualit! on ne' steel or 'ood 'or(.
&-.&1 *2..+ s>m 4-4.&4 41/.*/ /4./* s>m 3*3.&. *--./+
32
Govt. of Manipur
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
*.&/ Colour 'ashin such as reen0 blue
or buff on ne' 'or( (t'o or more
coat) includin base coat of 'hite
'ashin 'ith lime to ive a even
shade.
&42.42 2.1+ s>m &04-*.2. &0.&-.-. 1./+ s>m &0&/-.1. &0/+-.*.
Total Rs. 3,78,482.65 3,97,406.78 2,76,797.96 3,18,317.65
Note:
B includin escalation & rate anal!sis (Add. *C to the MS$ -++3 & &* C to the DS$ -++-)
*+
Govt. of Manipur
DTAI!D "# C"ST STIMAT Anne$ure %&9
Name of (or) : Constru*tion of :rit C0amber
Sl.
?o.
MSR %--.
/Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
/Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
& Earth'or( in e)cavation in foundation trenches
or drains includin dressin of sides and
rammin of bottoms lift upto &.* m includin
ettin out the e)cavated soil and disposal of
surplus e)cavated soil as directed 'ithin a lead
of *+ m
a) loose , soft soil *1.21 -4.3+ cum &0*1+.4+ &01/..43 2/.** cum *0/-..1& 10&-4.2+
- #rovidin and la!in cement concrete in
foundation

a) &636. (& cement 6 3 coarse sand 6 . radd
stone areate 3+ mm nominal si7e)
*.*& &01+3.++ cu.m. .0./..+3 20-42.23 &03+3.4+ cu.m. 404/2.2+ .02++...
/ $einforced cement concrete 'or( in foundation
footins0 bases of columns etc.and mass
concrete0 e)cludin cost of centerin0

a) &6&.*6/ ( & cem 6 &.* c,sand 6 / raded stone
areate -+ mm nom si7e )
4./* /0+4&.2+ cum --0*4..34 -/04+4./2 -0/*&.3* cum &40-./.&1 &20.4*.1/
3 $einforcement for $.C.C. 'or( includin
bendin0 bindin and placin in position
complete

a) :or steel bars -*+.++ /+.-+ ; 40**+.++ 402-4.*+ -&..* ; *031-.*+ 10-.&...
*&
Govt. of Manipur
Contd. Anne$ure %&9 : Detailed Estimate for Construction of Grit Chamber
Sl.
?o.
MSR %--.
/Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
/Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
* -nd class (local first class) bric( 'or( in
foundation and plinth in c. m. & 6 3
(& cem 6 3 fine sand).
&4.4 -0..+.-+ cum *+0242.*3 */0*-..*- -0*44.4* cum 3*01-1.&. *-034+.&+
1 &- mm thic( cement plaster &6/
(& Cement 6 / 5ine sand)
1&.-+ .*.&+ s> m. *0-+..&- *031..*/ 32.3+ s>. m. /0+-/.-. /0341.44
4 ?eat cement punnin 1&.-+ --.1+ s> m. &0/./.&- &03*-.-. &/./+ s>. m. .&/.21 2/1.+*
. 3+ mm cement concrete floorin &6-63 (& cem6
- c,sand 6 3 stone at -+ mm and do'n)
finished 'ith a floatin coat of neat cement.
/*.+3 &1+.*+ s>m *01-/.2- *02+*.&- &&/.4+ s>m /02.3.+* 30*.&.11
Total Rs. 1,03,721.9
1
1,08,908.00 89,261.63 1,02,650.87
Note:
*-
Govt. of Manipur
DTAI!D "# C"ST STIMAT Anne$ure %&;
Name of (or) : Constru*tion of S*reenin2 C0amber
Sl.
?o.
MSR %--.
/Amount for
e$e*ution at
Imp0al 1urin2
%--3
DSR %--%
/Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
& Earth'or( in e)cavation in foundation trenches
or drains includin dressin of sides and
rammin of bottoms lift upto &.* m includin
ettin out the e)cavated soil and disposal of
surplus e)cavated soil as directed 'ithin a lead
of *+ m

a) loose , soft soil 4.13 -4.3+ cum -+2./3 -&2..+ 2/.** cum 4&3.4- .-&.2/
- #rovidin and la!in cement concrete in
foundation

a) &636. (& cement 6 3 coarse sand 6 . radd
stone areate 3+ mm nominal si7e)
+.43 &01+3.++ cu.m. &0&.1.21 &0-31./& &03+3.4+ cu.m
.
&0+/2.3. &0&2*.3+
/ $einforced cement concrete 'or( in foundation
footins0 bases of columns etc.and mass
concrete0 e)cludin cost of centerin0

b) &6&.*6/ ( & cem 6 &.* c,sand 6 / raded stone
areate -+ mm nom si7e )
+.22 /0+4&.2+ cum /0+3&.&. /0&2/.-3 -0/*&.3* cum -0/-4.23 -0144.&/
3 $einforcement for $.C.C. 'or( includin ben=
din0 bindin and placin in position complete

a) :or steel bars /+.++ /+.-+ ; 2+1.++ 2*&./+ -&..* ; 1**.*+ 4*/../
*/
Govt. of Manipur
Contd. Anne$ure %&; : Detailed Estimate for Construction of Screenin Chamber
Sl.
?o.
MSR %--.
/Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
/Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
* Steel 'or( in sinle sections includin cuttin
hoistin0 fi)in in position and appl!in a
primin coat of red lead paint.

a) In $.S. %oist. +.42 /044+.2+ Dtl. -0242.+& /0&-4.21 -0&2*.++ Dtl. &04/3.+* &0223.&1
1 -nd class (local first class) bric( 'or( in
foundation and plinth in c. m. & 6 3
(& cem 6 3 fine sand).
-.41 -0..+.-+ cum 40232./* .0/31..- -0*44.4* cum 40&&3.*2 .0&.&.4.
4 &- mm thic( cement plaster &6/
..13 .*.&+ s>. m. 4/*.-1 44-.+/ 32.3+ s>. m. 3-1..- 32+..3
. ?eat cement punnin ..13 --.1+ s>. m. &2*.-1 -+*.+/ &/./+ s>. m. &&3.2& &/-.&*
2 3+ mm cement concrete floorin &6-63 (& cem6
- c,sand 6 3 stone at -+ mm and do'n)
finished 'ith a floatin coat of neat cement.
-... &1+.*+ s>m 31-.-3 3.*./* &&/.4+ s>m /-4.31 /41.*4
&+ #aintin (t'o or more coats) 'ith anti dash
corrosive bitumine paints of approved >ualit!
on ne' 'or( to ive an even shade
3.1& 4-.*+ s>m //3.-/ /*+.23 &4.3* s>m .+.33 2-.*&
Total Rs. 17,998.83 18,898.77 Rs. 14,535.90 16,716.29
Note:

*3
Govt. of Manipur
DTAI!D "# C"ST STIMAT Anne$ure %&<
Name of (or) : Constru*tion of Man0oles
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
&.& Earth'or( in e)cavation in
lead of *+ m

a) loose , soft soil &/..2 /*.-+ cum 3...2/ *&/./4 2/.** &0-22.3& &0323./-
-.& #rovidin and la!in cement
concrete in foundation

a)
&636. (& cement 6 3 coarse sand 6 .
nominal si7e)
+.24 &01+3.++ cu.m. &0***... &01//.14 &03+3.4+ &0/1-.*1 &0*11.23
b) &6-63 (& cement 6 - coarse sand 6 3
nominal si7e)
&.-& -0//-.*+ cu.m. -0.--.// -021/.33 -0&34..+ -0*2...3 -02...11
/.&
$einforced cement concrete 'or( in
foundation footins0 bases of
columns etc.and mass concrete0
e)cludin cost of centerin0

**
Govt. of Manipur
Contd. Anne$ure %&<: Detailed Estimate for Construction of Manholes
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
b) &6&.*6/ ( & cem 6 &.* c,sand 6 /
raded stone areate -+ mm
nom si7e )
&.-2 /0212.*+ cum *0&-+.11 *0/41.12 -0/*&./* /0+//.-3 /03...-/
/.-
$einforcement for $.C.C. 'or(
includin bendin0 bindin and
placin in position complete

a) :or steel bars &++.++ /+.3+ ; /0+3+.++ /0&2-.++ -&.3* -0&3*.++ -0311.4*
3.&
-nd class (local first class) bric(
'or( in foundation and plinth in c.
m. & 6 3 (& cem 6 3 fine sand).
*./4 -0..+.-+ cum &*0311.14 &10-3+.+& -0*44.4* &/0.3-.*- &*02&..2+
3.& #ol!onal rubble masonr! , $.$.
masonr! (uncoursed , brouht to
course ) , s>uared rubble masonr! (
uncoursed brouht to course ) 'ith
hard stone of approved >ualit! in
founda= tion and plinth in c.m. &6/
( & cem 6 / fine sand) includin
levellin up 'ith cement concrete
&616&- ( & cem 6 1 c,sand&- stone
at. -+ mm nominal si7e ) at plinth
level
/..4 &0-/2.++ cum 30423.2/ *0+/3.1. &0-*2.4* 30.4*.-/ *01+1.*-
1.&
3+ mm cement concrete floorin
&6-63 (& cem6 - c,sand 6 3 stone
at -+ mm and do'n) finished 'ith
a floatin coat of neat cement.
-.1/ &1+.*+ s>m 3--.&- 33/.-- &&/.4+ -22.+/ /3/..2
*1
Govt. of Manipur
Contd. Anne$ure %&< : Detailed Estimate for Construction of Manholes
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
1.- &* mm cement plaster &6/
/-.+/ 2..1+ s>. m. /0&*..&1 /0/&1.+4 *4.3* &0.3+.&- -0&&1.&3
1./
?eat cement punnin /-.+/ --.1+ s>. m. 4-/... 41+.+4 &/./+ 3-1.++ 3.2.2+
1.3 C.I. cover (1++ mm ) 1++ mm) &.++ /-+.++ Each /-+.++ //1.++ +.++ +.++
1.*
#,5 M.S. ladder &1 mm dia &-.++ *+.++ Each 1++.++ 1/+.++ +.++ +.++
Total Rs. 38,513.54 40,439.22 31,721.95 36,480.24
Note:
*4
Govt. of Manipur
DTAI!D "# C"ST STIMAT Anne$ure %&1-
Name of (or) : Constru*tion of !a,in2 & #i$in2 of RCC 6NP = %7 Pipe
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
& Earth'or( in e)cavation in
lead of *+ m

a) loose , soft soil /&.*+ /*.-+ cum &0&+...+ &0&13.-3 2/.** cum -0231../ /0/....*
- 5illin available e)cavated earth
(e,c roc() in trenches0 plinth sides of
foundation etc in la!ers not
e)ceedin -+ cm in depth0
consolidatin each deposited la!er
b! rammin and 'aterin lead upto
&.* m
-3.&& /&./+ cum 4*3.13 42-./. /+.-* cum 4-2.// ./..4/
/ E)tra for plan(in and struttin in
open timberin if re>uired to be left
permanentl! in position (face area
to be timbered permanentl! left to
be measured)
-/.++ &21.3+ s>m. 30*&4.-+ 3043/.+1 /11.-* s>m. .03-/.4* 201.4./&
*.
Govt. of Manipur
Contd. Anne$ure %&1- : Detailed Estimate for Construction of 9a!in & 5i)in of $CC (?# E -) #ipe
Sl&
No&
e$e*ution at
Imp0al
1urin2 %--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
3 #rovidin & la!in cement concrete
in founadation

a) &636. (& cement 6 3 coarse sand 6 .
nominal si7e)
&./* &01+3.++ cum -0&1*.3+ -0-4/.14 &03+3.4+ cum &0.21./* -0&.+..+
* #ol!onal rubble masonr! , $.$.
masonr! (uncoursed , brouht to
course ) , s>uared rubble masonr! (
uncoursed brouht to course ) 'ith
hard stone of approved >ualit! in
founda= tion and plinth in c.m. &6/
( & cem 6 / fine sand) includin
levellin up 'ith cement concrete
&616&- ( & cem 6 1 c,sand&- stone
at. -+ mm nominal si7e ) at plinth
level
1.+3 &0-/2.++ cum 403./.*1 40.*4.43 &0-*2.4* cum 401+...2 .04*+.--
1 #rovidin & la!in in trunches $CC
pipes ?#=- 'ith collar (e)cludin
cost of pipe)
*.++ 4.+.++ $m /02++.++ 30+2*.++ +.++ +.++
Total Rs. 19,929.60 20,926.08 21,605.14 24,845.91
Note:
*2
Govt. of Manipur
Performa Invoi*e for Pipe Anne$ure %&11
1+
Govt. of Manipur
DTAI!D "# C"ST STIMAT Anne$ure %&1%
Name of (or) : Constru*tion of Pipe Support
Sl&
No&
e$e*ution at
Imp0al 1urin2
%--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
& E,'or( in e)cavation in foundation
traenches or drains i,c dressin of
sides and rammin of bottoms lift upto
&.* m i,c ettin out the e)cavated
soil and disposed of surplus
lead of *+m.

a) Aard,dense soil. &4..* /*.-+ cu.m 1-../- 1*2.43 2/.** cu.m &0112..4 &02-+./*
- 5illin available e)cavated earth (e,c
roc() in trenches0 plinth sides of
foundation etc in la!ers not e)ceedin
-+ cm in depth0 consolidatin each
deposited la!er b! rammin and
'aterin lead upto &.* m
*.2* /&./+ cu.m &.1.-3 &2*.** /+.-* cu.m &42.22 -+1.22
/ #,9 cement concrete in foundation
and plinth i,c the cost of centerin and
shuttin
+.++ +.++ +.++ +.++
a) &636. (& cement 6 3 c,sand 6 .
raded stone areate 3+ mm si7e)
&.-. &01+3.++ cu.m -0+*/.&- -0&**.4. &03+3.4+ cu.m &042..+- -0+14.4-
3 E)tra for la!in stone 'or( in or under
foul position.
/.1- **..+ cu.m -+-.++ -&-.&+ 31.1* cu.m &1...4 &23.-+
1&
Govt. of Manipur
Contd. Anne$ure %&1% : Detailed Estimate for Construction of #ipe Support
Sl&
No&
e$e*ution at
Imp0al 1urin2
%--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
* $.C.C. 'or( in foundation footins0
bases of columns etc. and Mass
concrete i,c cost of centerin0

a) &6&.*6/ ( & cement 6 &.* c,sand 6 /
raded stone -+ mm si7e.
-.4& /0+4&.2+ cu.m .0/-3..* .043&.+2 -0&&1.-+ cu.m *04/3.2+ 10*2*.&3
b) $.C.C. 'or( in columns0 pillars and
posts upto floor t'o level i,c finishin
and plasterin the e)posed surface
'ith C.M. &6/ of thic(ness not
e)ceedin 1 mm to ive a smooth and
even surface out e)cludin the cost of
centerin & shuttin0 reinforcement
&6&.*6/ (& cement6&.* c,sand 6 / raded
stone areate -+ mm nominal si7e)
+./+ 30++3..+ cu.m &0-+&.33 &0-1&.*& -0/*&./* cu.m 4+*.3& .&&.--
c) $einforced cement concrete 'or( in
suspended floors0 roof0 landin0 shel=
ves and their supports balconies0 lint=
els0 beams0 plinth beams0 irders0 bre=
ssumers and cantilevers0 upto floor t'o
level includin finishin and plasterin
the e)posed surface 'ith cement mort=
ar &6/ (&cem 6 / fine sand) of thic(ness
not e)ceedin 1 mm to ive a smooth
and even surface but e)cludin the
cost of centerin0 shutterin and reinfo=
rcement. &6&.*6/ ( & cem 6 &.* c,sand 6
&.+- /0212.*+ cu.m 30+3...2 30-*&.// -0&-+.1* cu.m -0&1/.+1 -03.4.*-
1-
Govt. of Manipur
/ raded stone a. -+ mm nom si7e )
Contd. Anne$ure %&1% : Detailed Estimate for Construction of #ipe Support
Sl&
No&
e$e*ution at
Imp0al 1urin2
%--3
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation 5
Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
1 #rovidin form 'or(s i,c centerin
and shuttin so as to ive a rouh
finish0 struttin and proppin etc.0
heiht of proppin and centerin
belo' supportin floor to ceilin not
e)ceedin 3m and removal of the
same in situ reinforced concrete and
plain concrete 'or( in E
+.++ +.++ +.++ +.++
a) Columns0 pillars0 posts and struts
(s>uare rectanular or pol!on in plan)
&..+. &/3.4+ s>.m -03/*./. -0**4.&3 &/*..+ s>.m -03**.-1 -0.-/.**
b) sides and soffits of beams0 beam
haunchins cantilevers0 irders0
bressumers and lintels not e)ceedin
& m in depth.
-.32 ./.2+ s>.m -+..2& -&2./1 .4.2* s>.m -&2.++ -*&..3
1/
Govt. of Manipur
4 $einforcement steel for $.C.C. 'or(
i,c bendin bindin and placin in
position complete. M.S. bars
3&*.++ /+.3+ ( &-01&1.++ &/0-31..+ -&.3* ( .02+&.4* &+0-/4.+&
Total Rs. 31,905.14 33,500.39 per & unit 23,996.12 27,595.54
Note: sa,, Rs& >.,---&--

DTAI!D "# C"ST STIMAT Anne$ure %&3
Name of (or) : Constru*tion of :roun1 Sump %&3 !a)0 !itre Capa*it,
Sl.
?o.
MSR %--.
Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
&.

E,F in e)cavation over areas e)ceedin /+ cm.
in depth &.*+ m. in 'idth as 'ell as &+ s>m. "n
plan i,c disposal of e)cavated earth lead upto
*+m. and lift upto&.*+ m. disposed earth to be
leveled & neatl! dressed

(b) Aard,Dense soil. /23.*& -*.3+ cum &+0+-+.** &+0*-&.*. 2&.*+ cum /10+24.14 3&0*&-./&
-.

E)tra for additional lift of &.*+m or part there of in
(b) Aard dense soil &4&.11 *.-+ cum .2-.1/ 2/4.-1 --./* cum /0./1.1+ 303&-.+2
/. Stone dr! pitchin --.*+ m. thic( i,c preparin &33.++ &31.&+ s>m -&0+/..3+ --0+2+./- &31.&+ s>m -&0+/..3+ -30&23.&1
13
Govt. of Manipur
surface0 etc. complete.
3.

#,9 cement concrete in foundation & plinth e,c
cost of centerin & shutterin (h) &6*6&+ (&
cem6* c,sand6&+ stone at. 3+ mm.)
-1.2& &03-/..+ cum /.0/&3.31 3+0-/+.&. &0-.2.&* cum /3012&.+/ /20.23.1.
(e) &6/61 (& cem6/ c,sand61 stone at. -+ mm.
nominal aue)
-+.&. -0&43.2+ cum 3/0..2.3. 310+./.21 &0*.../* cum /-0+*-.2+ /10.1+..3
(c) &6-63 (&cement6- C,Sand6 3 Stone
areate-+mm n. aue)
&+.++ -0//-.*+ cum -/0/-*.++ -3032&.-* &0.3/.++ cum &.03/+.++ -&0&23.*+
* $einforcement for $CC 'or( i,c bendin0 bindin
& placin in position complete

(a) :ore steel bars &+-2-.++ /+.-+ ( /0&+0.&..3+ /0-10/*2./- -&..* ( -0-30..+.-+ -0*.01&-.-/
Contd. Anne$ure %&3 : Detailed Estimate for Ground Sump -.* 9a(h 9itre Capacit!
Sl.
?o.
MSR %--.
Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
1 #,form 'or( i,c centerin & shutterin so as to
ive a rouh finish0 struttin & proppin0 etc.
heiht of the proppin & centerin belo'
supportin floor to ceilin not e)ceedin 3.++ m.
and removal of the same in situ reinforced
concrete & plain concrete 'or( in=

a) 5oundation0 footin bases of column0 etc. and
mass concrete
/1.*- 4/./+ s>m -0141.2- -0.&+.41 1&.&+ s>m -0-/&./4 -0*11.+.
b) 5lat surface such as suspended floor0 roofs0
landin and the li(e (i) floor etc. upto -++ mm. in
thic(ness.
&++.++ &&1.++ s>m &&01++.++ &-0&.+.++ &&&.-+ s>m &&0&-+.++ &-04...++
c) Gertical surface such as 'alls (an! thic(ness) -/3..3 &+2.4+ s>m -*041&.2* -40+*+.+* &+1.3+ s>m -302.1.2. -.04/*.+-
)(i) Columns0 pillars0 posts and struts (s>uared0 &-.-3 &/3.4+ s>m &013..4/ &04/&.&1 &/*..+ s>m &011-.&2 &02&&.*-
1*
Govt. of Manipur
rectanular or pol!on in plan)
h)(i) Sides & soffit of beam0 beam haunchin0
cantilevers0 irders0 bressumers & lintels not
e)ceedin & m. in depth.
/1.++ &-2.++ s>m 30133.++ 30.41.-+ .4.2* s>m /0&11.-+ /013&.&/
4 $einforced cement concrete 'or( in foundation
footin bases of column0 etc. and mass concrete
e,c cost of centerin & shutterin &
reinforcement.

(b) &6&.*6/ (& cem6&.* c,sand6/ stone at. -+ mm.
nominal si7e
3+./4 /+4&.2+ cum &0-30+&-.1+ &0/+0-&/.-/ -0/*&./* cum 2302-3.++ &0+20&1-.1+
Sl.
?o.
MSR %--.
Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
. $einforced cement concrete 'or( in 'alls (an!
thic(ness) i,c attached pilaster0 buttresses0
plinth and strin courses0 fillets0 etc. upto floor
t'o level i,c finishin & plasterin the e)posed
surface 'ith cement mortar &6/ (& cem6/f,sand)
of thic(ness not e)ceedin 1 mm. to ive a
smooth and even surface but e,c the cost of
centerin0 shutterin & reinforcement

nominal si7e.
/*.-/ /0-1+..+ cum &0&30.13.23 &0-+01+..&2 -0/*&./* cum .-0.-..11 2*0-*-.2*
11
Govt. of Manipur
2 $CC 'or( in columns0 pillars0 piers0 abutments0
posts and struts upto floor t'o level i,c finishin
& plasterin the e)posed surface 'ith cement
mortar &6/ (& cem6/ f,sand) of thic(ness not
e)ceedin 1 mm. to ive a smooth & even
surface but e)cludin the cost of centerin0
shutterin & reinforcement

nominal si7e.
&.+/ 30++3..+ cum 30&-3.23 30//&.&2 -0/*&./* cum -03-&..2 -04.*.&4
Sl.
?o.
MSR %--.
Amount for
e$e*ution at
Imp0al
1urin2 %--3
DSR %--%
Amount for
e$e*ution at
Del0i 1urin2
%--3
4ustifi*ation
5 Remar)s
Rate
6in Rs&7
8nit
Amount
6in Rs&7
Rate
6in Rs&7
8nit
Amount
6in Rs&7
&+ $einforced cement concrete 'or( in suspended
floors0 roofs0 landin0 shelves and their support0
balconies0 lintel0 beams0 plinth beams0 irder0
bressumers and cantilevers upto floor t'o level
i,c finishin & plasterin the e)posed surface
'ith cement mortar &6/ (& cem6/ f,sand) of
thic(ness not e)ceedin 1 mm. to ive smooth
and even surface but e,c the cost of centerin0
shutterin & reinforcement

nominal si7e.
-+./* /0212.*+ cum .+041/.3* .30.+&.1- -0/*&./* cum 340.3+.*4 **0+&1.1*
&& ?eat cement punnin -/3..3 --.1+ s>m *0/+4./. *0*4-.4* &/./+ s>m /0&-/./4 /0*2&...
&- #,5 of Steel ladder &.++ &0*++.++ each &0*++.++ &0*4*.++ &0*++.++ each &0*++.++ &04-*.++
&/ 5illin available e)cavated earth (e,c roc() in &/&.*+ /&./+ cum 30&&*.2* 30/-&.4* /+.-* cum /0244... 30*43.*1
14
Govt. of Manipur
trenches0 plinth 0sides of foundn. Etc in la!ers
not e)ceedin -+ in depth consolidatin each
deposited la!er rammin and 'aterin lHead
upto *+m and lift upto &.*+m.
&3 #,5 of man hole cover. -.++ 2*+.++ Each &02++.++ &022*.++ 2*+.++ Each &02++.++ -0&.*.++
&* #rovin and fi)in of air vent pipe 1.++ -*+.++ Each &0*++.++ &0*4*.++ -*+.++ Each &0*++.++ &04-*.++
&1 &- mm thic( cement plaster &6/
( &Cement 6 / fine sand)
-/3..3 .*.&+ s>m &202.3... -+02.3.&/ 32.3+ s>m &&01+&.&+ &/0/3&.-1
Total Rs& ;,3%,9-.&'9 ;,<3,>><&<- ','3,;1-&<< 9,'3,';%&'.
Sa, Rs& ;,3%,9-3&-- ;,<3,>.-&-- ','3,;11&-- 9,'3,';>&--
Note:
B for one unit of treatment plant.
BB includin escalation & rate anal!sis (Add. *C to the MS$ -++3 & &* C to the DS$ -++-)
1.

CH 2 - Estimate I & D

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CH 2 - Estimate I & D

Uploaded by

Copyright:

Available Formats

Detailed Abstract of Cost for Interception & Diversion (I & D ) Scheme

You might also like