252562798.xlsx.

ms_office

Assumed parameter for each kind of link budget:

Item
UL Load
DL Load
Height

Penetration Loss (dB)

Antenna Gain (dB)

Service Type for Link Budget

Bnad
Dense Urban
U900/U2100/C800/C450
50%
U900/U2100/C800/C450
90%
G900/D1800/U900/U2100/C800/C450
25
G900/U900/C800/C450
18
D1800
19
U2100
20
G900/D1800/U900/U2100/C800
18
C450
15
Voice 12.2Kbps
G900/D1800
CS 64Kbps
U900/U2100
PS 76.8Kbps
C800/C450

Link budget result:

Cell Radius Output(km)
G900
D1800
U900
U2100
C800
C450

11/23/2014

Dense Urban
0.63
0.26
0.9
0.39
1.04
1.32

Urban
1.16
0.5
1.63
0.85
1.74
2.21

120

252562798.xlsx.ms_office

Urban Suburban Rural

50%
50% 50%
90%
90% 90%
30
35
40
16
12
8
16
12
8
16
12
8
18
18
18
15
15
15
Voice 12.2Kbps
CS 64Kbps
PS 76.8Kbps

Suburban
3.37
1.44
3.27
2.36
4.61
5.89

11/23/2014

Rural
11.04
5.56
7.82
5.62
10.99
14.07

220

Morphology
UL/DL
Frequency Band(MHz)
Propagation Model
Environment
TMA
Equipment Selection
EIRP Calculation
Max. TX Power(MS/TOC)(dBm)
Antenna Gain(dBi)
BS Combiner Loss(dB)
Feeder Loss(dB)
External Combiner Used
External Combiner Loss(dB)
Terminal Cable Used
Terminal Cable Loss(dB)
Dual-Polarization Antenna Loss(dB)
BTS Rx/Tx Diversity Gain(dB)
EIRP(dBm)
Slow Fading Margin
Slow Fading Margin Used
Slow Fading Margin (dB)
Area Coverage Probability(%)
Slow Fading Standard Deviation(dB)
Edge Coverage Probability(%)
Allowed Max Path Loss
Receiver Sensitivity(dBm)
Antenna Gain(dBi)
Noise Figure Improved(dB)
Connector Loss Between Antenna and TMA(dB)
TMA Insertion Loss(dB)
DL Min Required Rx Level(dBm)
Interference Margin(dB)
Fast Fading Margin (dB)
Body Loss (dB)
Penetration Loss(dB)
Allowed Max Path Loss(dB)
Cell Radius
Antenna Height(m)
Cell Radius(km)
Cell Radius Output(km)

Link Budget
Dense Urban
Urban
UL
DL
UL
DL
900
900
Okumura-Hata(Huawei)
Okumura-Hata(Huawei)
Indoor
Indoor
BTS3900/BTS3900A GRFU
BTS3900/BTS3900A GRFU
33
0
Calculate
FALSE
0
FALSE
0

43
18
0
2.47

0
0
58.53

3
33

Calculate
14.16
95.00%
11.7
88.69%
-113
18
0

-104
0
0
0
-104

Calculate
1
3
3
18
125.37
123.37
1.5
0.72

25
0.63
0.63

33
0
Calculate
FALSE
0
FALSE
0

43
18
0
2.67

0
0
58.33

3
33

Calculate
10.68
95.00%
9.4
87.21%
-113
18
0

-104
0
0
0
-104

Calculate
1
3
3
16
130.65
128.65
1.5
1.32

30
1.16
1.16

Suburb
Rural
UL
DL
UL
DL
900
900
Okumura-Hata(Huawei)
Okumura-Hata(Huawei)
Indoor
Indoor
BTS3900/BTS3900A GRFUDBS3900 GRRU
33
0
Calculate
FALSE
0
FALSE
0

44.3
18
0
2.87

1
0
58.43

3
33

Calculate
7.57
95.00%
7.2
85.35%
-113
18
0

-104
0
0
0
-104

Calculate
1
3
3
12
137.55
135.85
1.5
3.78

35
3.37
3.37

33
0

46
18
0
0.5

Input
FALSE
0
FALSE
0
3
33

1
0
62.5

Calculate
5.93
95.00%
6
83.87%
-113
18
0

Calculate
1
3
3
8
145.57

-104
0
0
0
-104

145.57

1.5
40
11.04
11.04
11.04

Morphology
UL/DL
Frequency Band(MHz)
Propagation Model
Environment
TMA
Equipment Selection
EIRP Calculation
Max. TX Power(MS/TOC)(dBm)
Antenna Gain(dBi)
BS Combiner Loss(dB)
Feeder Loss(dB)
External Combiner Used
External Combiner Loss(dB)
Terminal Cable Used
Terminal Cable Loss(dB)
Dual-Polarization Antenna Loss(dB)
BTS Rx/Tx Diversity Gain(dB)
EIRP(dBm)
Slow Fading Margin
Slow Fading Margin Used
Slow Fading Margin (dB)
Area Coverage Probability(%)
Slow Fading Standard Deviation(dB)
Edge Coverage Probability(%)
Allowed Max Path Loss
Receiver Sensitivity(dBm)
Antenna Gain(dBi)
Noise Figure Improved(dB)
Connector Loss Between Antenna and TMA(dB)
TMA Insertion Loss(dB)
DL Min Required Rx Level(dBm)
Interference Margin(dB)
Fast Fading Margin (dB)
Body Loss (dB)
Penetration Loss(dB)
Allowed Max Path Loss(dB)
Cell Radius
Antenna Height(m)
Cell Radius(km)
Cell Radius Output(km)

Link Budget
Dense Urban
Urban
UL
DL
UL
DL
1800
1800
Cost231-Hata(Huawei)Cost231-Hata(Huawei)
Indoor
Indoor
BTS3900/BTS3900A GRFU
BTS3900/BTS3900A GRFU
30
0
Calculate
FALSE
0
FALSE
0

43
18
0
3.36

0
0
57.64

3
30

Calculate
14.16
95.00%
11.7
88.69%
-113
18
0

-102
0
0
0
-102

Calculate
1
3
3
19
120.48
119.48
1.5
0.28

25
0.26
0.26

30
0
Calculate
FALSE
0
FALSE
0

43
18
0
3.65

0
0
57.35

3
30

Calculate
10.68
95.00%
9.4
87.21%
-113
18
0

-102
0
0
0
-102

Calculate
1
3
3
16
126.67
125.67
1.5
0.54

30
0.5
0.5

Suburb
Rural
UL
DL
UL
DL
1800
1800
Cost231-Hata(Huawei)Cost231-Hata(Huawei)
Indoor
Indoor
BTS3900/BTS3900A GRFUDBS3900 GRRU
30
0
Calculate
FALSE
0
FALSE
0

44.3
18
0
3.95

1
0
57.35

3
30

Calculate
7.57
95.00%
7.2
85.35%
-113
18
0

-102
0
0
0
-102

Calculate
1
3
3
12
133.48
132.78
1.5
1.51

35
1.44
1.44

30
0

46
18
0
0.5

Input
FALSE
0
FALSE
0

1
0
62.5

3
30

Calculate
3.38
90.00%
6
71.37%
-113
18
0

-102
0
0
0
-102

Calculate
1
3
3
8
145.12

146.12

1.5
5.56

40
5.95
5.56

Morphology
Dense Urban
UL/DL
UL
DL
Project Parameters
Equipment
UE_U6_D8
BS 3 Sector
TMA
Sector Type
3 Sector
Diversity Mode
2 Rx Diversity
No Diversity
Link Parameters
User Environment
Indoor
Cell Edge Channel Model
TU3
Cell Edge Continuous Coverage Service
CS 64
CS 64
Cell Edge Service Rate(kbps)
64
64
SHO Supported
TRUE
TRUE
TX
Max. TCH TX Power (dBm)
21
36
Feeder Loss (dB)
0
0.5
Body Loss (dB)
0
0
Antenna Gain (dBi)
0
18
UL Power Backoff (dB)
0
EIRP (dBm)
21
53.5
RX
Antenna Gain (dBi)
18
0
Feeder Loss (dB)
0.5
0
Body Loss (dB)
0
0
NodeB/UE Noise Figure (dB)
2.1
7
Required Eb/No(Ec/No) (dB)
2.5
6
Receiver Sensitivity (dBm)
-121.47
-112.94
Target Load
50.00%
75.00%
Interference Margin (dB)
3.01
3.91
DL Max. TCH TX Power Required
36
FFM(dB)
2.3
0
Min. Received Signal Strength (dBm)
-134.15
-109.03
Path Loss
Penetration Loss (dB)
18
Area Coverage Probability
95.00%
Slow Fading Standard Deviation (dB)
11.7
SFM(dB)
8.28
8.28
Path Loss (dB)
128.87
136.25
Cell Radius
UE Antenna Height (m)
1.5
NodeB Antenna Height (m)
25
Frequency (MHz)
900
945
Propagation Model
Okumura-Hata(Huawei)
Cell Radius (km)
0.9
1.4
TCH Cell Radius (km)
0.9
Pilot RSCP And EcIo Dimensioning For Simulation

TCH Link Budget

Urban
UL
UE_U6_D8
3 Sector
2 Rx Diversity
Indoor
TU50
CS 64
64
TRUE
21
0
0
0
0
21
18
0.5
0
2.1
3.4
-120.59
50.00%
3.01
36
0.7
-134.88
16
95.00%
9.4
6.02
133.87
1.5
30
900
Okumura-Hata(Huawei)
1.63
1.63

Pilot Channel TX Power (dBm)

Outdoor RSCP (dBm)
Pilot Channel Ec/Io (dB)

33
-87.21
-13.2

33
-89.94
-13.21

TCH Link Budget

Urban

Suburb

Rural

DL

UL

DL

UL

DL

BS 3 Sector

UE_U6_D8

BS 3 Sector

UE_U6_D8

BS 3 Sector

3 Sector
No Diversity

3 Sector
2 Rx Diversity
No Diversity

3 Sector
2 Rx Diversity
No Diversity

Indoor
RA120

Indoor
RA120

Indoor
TU50
CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

36
0.5
0
18
53.5

21
0
0
0
0
21

36
0.5
0
18
53.5

21
0
0
0
0
21

36
0.5
0
18
53.5

0
0
0
7
7.1
-111.84
75.00%
6.28

18
0.5
0
2.1
2.5
-121.47
50.00%
3.01

0
0
0
7
6.8
-112.14
75.00%
11.93

18
0.5
0
2.1
2.5
-121.47
50.00%
3.01

0
0
0
7
6.8
-112.14
75.00%
11.93

36

36
0
-105.55

2.3
-134.15

16
95.00%
9.4

36
1.7
-98.51

2.3
-134.15

12
95.00%
7.2
6.02
137.04

1.5
30

945
kumura-Hata(Huawei)
1.93
1.63

4.06
139.09

1.7
-98.51
8
95.00%
6

4.06
135.95

3.05
144.11

3.05
140.97

1.5
35

1.5
40

900
945
Okumura-Hata(Huawei)
4.18
3.27
3.27

900
945
Okumura-Hata(Huawei)
10.02
7.82
7.82

33
-89.94
-13.21

33
-89.51
-13.21

33
-93.51
-13.23

Morphology
Dense Urban
UL/DL
UL
DL
Project Parameters
Equipment
UE_U6_D8
BS 3 Sector
TMA
Sector Type
3 Sector
Diversity Mode
2 Rx Diversity
No Diversity
Link Parameters
User Environment
Indoor
Cell Edge Channel Model
TU3
Cell Edge Continuous Coverage Service
CS 64
CS 64
Cell Edge Service Rate(kbps)
64
64
SHO Supported
TRUE
TRUE
TX
Max. TCH TX Power (dBm)
21
36
Feeder Loss (dB)
0
0.5
Body Loss (dB)
0
0
Antenna Gain (dBi)
0
18
UL Power Backoff (dB)
0
EIRP (dBm)
21
53.5
RX
Antenna Gain (dBi)
18
0
Feeder Loss (dB)
0.5
0
Body Loss (dB)
0
0
NodeB/UE Noise Figure (dB)
2.1
7
Required Eb/No(Ec/No) (dB)
2.16
6.3
Receiver Sensitivity (dBm)
-121.8
-112.64
Target Load
50.00%
75.00%
Interference Margin (dB)
3.01
4.39
DL Max. TCH TX Power Required
36
FFM(dB)
2.64
0
Min. Received Signal Strength (dBm)
-134.15
-108.25
Path Loss
Penetration Loss (dB)
20
Area Coverage Probability
95.00%
Slow Fading Standard Deviation (dB)
11.7
SFM(dB)
8.28
8.28
Path Loss (dB)
126.86
133.47
Cell Radius
UE Antenna Height (m)
1.5
NodeB Antenna Height (m)
25
Frequency (MHz)
1950
2140
Propagation Model
Cost231-Hata(Huawei)
Cell Radius (km)
0.39
0.55
TCH Cell Radius (km)
0.39
Pilot RSCP And EcIo Dimensioning For Simulation

TCH Link Budget

Urban
UL
UE_U6_D8
3 Sector
2 Rx Diversity
Indoor
TU50
CS 64
64
TRUE
21
0
0
0
0
21
18
0.5
0
2.1
2.96
-121.02
50.00%
3.01
36
0.07
-135.94
16
95.00%
9.4
6.02
134.92
1.5
30
1950
Cost231-Hata(Huawei)
0.85
0.85

Pilot Channel TX Power (dBm)

Outdoor RSCP (dBm)
Pilot Channel Ec/Io (dB)

33
-86.01
-13.2

33
-91.81
-13.22

Link Budget
Urban

Suburb

Rural

DL

UL

DL

UL

DL

BS 3 Sector

UE_U6_D8

BS 3 Sector

UE_U6_D8

BS 3 Sector

3 Sector
No Diversity

3 Sector
2 Rx Diversity
No Diversity

3 Sector
2 Rx Diversity
No Diversity

Indoor
RA120

Indoor
RA120

Indoor
TU50
CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

CS 64
64
TRUE

36
0.5
0
18
53.5

21
0
0
0
0
21

36
0.5
0
18
53.5

21
0
0
0
0
21

36
0.5
0
18
53.5

0
0
0
7
6.3
-112.64
75.00%
4.39

18
0.5
0
2.1
2.47
-121.49
50.00%
3.01

0
0
0
7
6.8
-112.14
75.00%
4.35

18
0.5
0
2.1
2.47
-121.49
50.00%
3.01

0
0
0
7
6.8
-112.14
75.00%
4.35

36

36
0
-108.25

0
-136.48

16
95.00%
9.4

36
0
-107.79

0
-136.48

12
95.00%
7.2
6.02
139.73

1.5
30

2140
Cost231-Hata(Huawei)
1.07
0.85

4.06
141.42

0
-107.79
8
95.00%
6

4.06
145.23
1.5
35

1950
2140
Cost231-Hata(Huawei)
2.36
2.77
2.36

3.05
146.44

3.05
150.24
1.5
40

1950
2140
Cost231-Hata(Huawei)
5.62
6.61
5.62

33
-91.81
-13.22

33
-96.35
-13.26

33
-100.35
-13.36

252562798.xlsx.ms_office

Reverse link Budget Detail Information

UL/DL
Service Data Rate(kbps)
EVDO RA Reverse Effective Data
Rate(kbps)
Max Transmitting power(dBm)
Tx Cable&Connector Loss (dB)
Tx Antenna Gain (dBi)
Body Loss (dB)
EIRP (dBm)
RX
Background Thermal Noise Density(dBm/Hz)
Noise Figure (dB)
Required Eb/Nt For Reverse Investigated
service(dB)
Processing Gain (dB)
Receiver Sensitivity (dBm)
Rx Atenna Gain (dB)
Rx Cable&Connector Loss (dB)
Rx Body Loss (dB)
Required Minimum Received Signal
Path Loss
Soft HandOver Gain Again Slow Fading (dB)
Shadow Fading Margin (dB)
Interference Margin (dB)
Building Penetration Loss (dB)
Max Allowed Propagation Loss For Cell Radius(dB)
Cell Radius
Morphology
Propagation Model
System Carrier Center Frequency (Mhz)
BS Effective Height (m)
UE Effective Height (m)
Reverse Link Cell Radius(km)
Cell Radius Output(km)

11/23/2014

Dense Urban

Urban

UL
76.80
109.69
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.63
18.00
0.00
60.37

UL
76.80
109.69
23.00
0.00
0.00
0.00
23.00

-174.00
4.00
1.71
12.04
-119.43
18.00
0.63
0.00
-136.80

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.71
12.04
-119.43
18.00
0.63
0.00
-136.80

5.96
14.99
3.01
18.00
129.76

4.10
14.99
1.23
18.00
143.93

4.79
12.05
3.01
16.00
133.54

Dense Urban
Okumuru Hata
800.00
25.00
1.50
1.04

Dense Urban
Okumuru Hata
800.00
25.00
1.50
2.59

Urban
Okumuru Hata
800.00
30.00
1.50
1.74

1.04

1.74

1520

252562798.xlsx.ms_office

Urban

Suburban

Rural

UL
76.80
109.69
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.63
18.00
0.00
60.37

UL
76.80
109.69
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.00
0.13
0.50
18.00
60.37

UL
76.80
109.69
23.00
0.00
0.00
0.00
23.00

-174.00
4.00
1.71
12.04
-119.43
18.00
0.63
0.00
-136.80

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.71
12.04
-119.43
18.00
0.63
0.00
-136.80

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.71
12.04
-119.43
18.00
0.63
0.00
-136.80

4.79
12.05
3.01
16.00
133.54

4.10
12.05
1.23
16.00
148.88

3.67
9.23
3.01
12.00
139.24

4.10
9.23
1.23
12.00
155.70

3.06
7.69
3.01
8.00
144.16

Urban
Okumuru Hata
800.00
30.00
1.50
1.74

Urban
Okumuru Hata
800.00
30.00
1.50
4.74

Suburban
Okumuru Hata
800.00
35.00
1.50
4.61

Suburban
Okumuru Hata
800.00
35.00
1.50
13.71

Rural
Okumuru Hata
800.00
40.00
1.50
10.99

1.74

11/23/2014

4.61

10.99

1620

252562798.xlsx.ms_office

Rural
DL
76.80
43.00
0.00
0.13
0.50
18.00
60.37
-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68
4.10
7.69
1.23
8.00
161.23
Rural
Okumuru Hata
800.00
40.00
1.50
34.45
10.99

11/23/2014

1720

252562798.xlsx.ms_office

Reverse link Budget Detail

UL/DL
Service Data Rate(kbps)
EVDO RA Reverse Effective Data
Rate(kbps)
Max Transmitting power(dBm)
Tx Cable&Connector Loss (dB)
Tx Antenna Gain (dBi)
Body Loss (dB)
EIRP (dBm)
RX
Background Thermal Noise
Density(dBm/Hz)
Noise Figure (dB)
Required Eb/Nt For Reverse
Investigated service(dB)
Processing Gain (dB)
Receiver Sensitivity (dBm)
Rx Atenna Gain (dB)
Rx Cable&Connector Loss (dB)
Rx Body Loss (dB)
Required Minimum Received Signal
Path Loss
Soft HandOver Gain Again Slow
Fading (dB)
Shadow Fading Margin (dB)
Interference Margin (dB)
Building Penetration Loss (dB)
Max Allowed Propagation Loss For Cell Radius(dB)
Cell Radius
Morphology
Propagation Model
System Carrier Center Frequency
(Mhz)
BS Effective Height (m)
UE Effective Height (m)
Reverse Link Cell Radius(km)
Cell Radius Output(km)

11/23/2014

Dense Urban

Urban

UL
76.80
106.28
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.60
15.00
0.00
57.41

UL
76.80
106.28
23.00
0.00
0.00
0.00
23.00

-174.00
4.00
1.57
12.04
-119.58
15.00
0.60
0.00
-133.98

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.57
12.04
-119.58
15.00
0.60
0.00
-133.98

5.96
14.99
3.01
18.00
126.94

4.10
14.99
1.23
18.00
140.96

4.79
12.05
3.01
16.00
130.72

Dense Urban
Okumuru Hata
450.00
25.00
1.50
1.32

Dense Urban
Okumuru Hata
450.00
25.00
1.50
3.26

Urban
Okumuru Hata
450.00
30.00
1.50
2.21

1.32

2.21

1820

252562798.xlsx.ms_office

Urban

Suburban

Rural

DL
76.80
43.00
0.60
15.00
0.00
57.41

UL
76.80
106.28
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.60
15.00
0.00
57.41

UL
76.80
106.28
23.00
0.00
0.00
0.00
23.00

DL
76.80
43.00
0.60
15.00
0.00
57.41

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.57
12.04
-119.58
15.00
0.60
0.00
-133.98

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

-174.00
4.00
1.57
12.04
-119.58
15.00
0.60
0.00
-133.98

-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68

4.10
12.05
1.23
16.00
145.91

3.67
9.23
3.01
12.00
136.42

4.10
9.23
1.23
12.00
152.73

3.06

4.10

7.69

7.69

3.01

1.23

Urban
Okumuru Hata
450.00
30.00
1.50
5.98

Suburban
Okumuru Hata
450.00
35.00
1.50
5.89

Suburban
Okumuru Hata
450.00
35.00
1.50
17.34

2.21

11/23/2014

5.89

8.00

8.00

141.34

158.27

Rural
Okumuru Hata

Rural
Okumuru Hata

450.00

450.00

40.00

40.00

1.50

1.50

14.07

43.69

14.07

1920

252562798.xlsx.ms_office

Rural
DL
76.80
43.00
0.60
15.00
0.00
57.41
-174.00
8.00
-8.58
0.00
-113.68
0.00
0.00
0.00
-113.68
4.10
7.69
1.23
8.00
158.27

Rural
Okumuru Hata
450.00
40.00
1.50
43.69

14.07

11/23/2014

2020