Professional Documents
Culture Documents
Barclay's Review 2014 - Ports
Barclay's Review 2014 - Ports
7 January 2014
INDUSTRY UPDATE
Asia ex-Japan Infrastructure & Transport
In this report, we explore the key 2014 themes, specifically Chinese overseas
expansion and Chinese export competitiveness.
NEUTRAL
Unchanged
Chinas eroding export competitiveness: We take a deep dive into the Chinese market
share of US imports by individual product and find stagnant or declining market share
for Chinas exports of lower value manufacturing, such as apparel, toys and furniture
all key container cargos and a driver of slower Chinese container volume growth.
Gain from others pain: Chinas move to invest internationally coincides with deep
distress in the container shipping industry, which we expect to continue in 2014E. AEJ
container liners under our coverage have increased net debt by US$23bn and disposed
of US$13bn in non-core assets in 2009-13E to fund their core shipping businesses. We
estimate that container liners globally still own 74mn teu of terminal capacity and see
2014 as a buyers market.
Stock views and risks: Our top pick is COSCO Pacific, which we believe is best
positioned to capitalize on expansion opportunities and trades at just 11x 2014E P/E
compared to the peer average of 14x. Fed tapering denting US consumption is a key
risk to volume growth and port profitability in 2014.
Voting has begun for the 2014 Institutional Investor All-Asia Research Team survey. Barclays
welcomes your support. To request a ballot, please go to the II Ranking Assistance page.
0
FIGURE 1
Change in Chinas market share of US imports by product year-end Oct-13
7%
6%
5%
4%
3%
2%
1%
0%
-1%
-2%
-3%
Barclays Capital Inc. and/or one of its affiliates does and seeks to do business with companies
covered in its research reports. As a result, investors should be aware that the firm may have a
conflict of interest that could affect the objectivity of this report.
Investors should consider this report as only a single factor in making their investment decision.
This research report has been prepared in whole or in part by equity research analysts based outside
the US who are not registered/qualified as research analysts with FINRA.
PLEASE SEE ANALYST CERTIFICATION(S) AND IMPORTANT DISCLOSURES BEGINNING ON PAGE 20.
Saurabh Mishra
+91 22 6719 6386
saurabh.c.mishra@barclays.com
BSIPL, Mumbai
Esme Pau
+852 2903 4363
esme.pau@barclays.com
Barclays Bank, Hong Kong
CONTENTS
INVESTMENT SUMMARY ................................................................................ 3
CHINESE EXPORT COMPETITIVENESS ........................................................ 7
CONTAINER SHIPPING UNDER PRESSURE ...............................................17
7 January 2014
INVESTMENT SUMMARY
2014 container port themes
We expect global container volumes to grow by 3.4% in 2014 compared to +2.9% y/y in
2013E. However, even with depressed growth rates, we expect the container terminal
operators to continue to show resilient earnings growth due to their strong monopoly-like
position in origin and destination terminals. We expect 2014E EPS for our AEJ ports
coverage to grow 3% y/y. This is in contrast to the container shipping industry, which we
expect to face another difficult year in 2014.
Key trends
We identify the following key trends: 1) Chinese operators investing globally; 2) pressure on
container shipping lines; and 3) China export competitiveness.
Westports
China Mer
COSCO Pac
DPW
HPHT
ICTS
Xiamen
Adani
57%
43%
40%
60%
30%
70%
55%
45%
25%
75%
35%
65%
15%
85%
0%
100%
Total endmarket
growth
Total US
imports from
China
Product
US$ bn
y/y
Current
Chg 1-yr
Chg 3-yr
Chg 5-yr
From peak
Chg 5-yr
Shoes
24
4.5%
69.1%
-3.0%
-7.2%
-5.1%
-7.2%
Apparel
58
3.4%
39.0%
-0.6%
-2.1%
5.3%
-2.1%
Toys
17
-2.0%
87.6%
1.1%
-1.4%
-3.3%
-3.5%
Furniture
29
6.3%
57.9%
-0.4%
-1.1%
2.2%
-1.4%
128
3.5%
55.4%
-0.8%
-2.7%
1.5%
-3.1%
Lower-end manufacturing
Household Appliances
23
5.4%
54.6%
3.2%
6.1%
7.3%
0.0%
HVAC equip
10
5.1%
30.1%
-1.7%
0.5%
1.3%
-2.1%
Construction machinery
16
-12.4%
7.2%
0.9%
0.8%
2.5%
0.0%
Auto parts
94
5.0%
10.8%
0.5%
0.8%
2.7%
0.0%
143
3.1%
18.8%
0.8%
1.6%
3.3%
-0.1%
Higher-end manufacturing
Computers
26
-2.5%
63.8%
0.9%
3.3%
10.6%
0.0%
Audio Visual
32
-7.1%
39.3%
-1.1%
-4.0%
-1.8%
-4.9%
48
10.8%
69.6%
6.7%
26.7%
31.0%
0.0%
Electronics
Wireless equip
106
2.1%
59.0%
2.9%
11.7%
16.1%
-1.5%
443
2.3%
23.1%
0.3%
0.0%
2.7%
-0.6%
Stock views
We remain positive on Chinese container terminal operators and expect continuing
weakness in the container shipping space to offer further opportunities to expand their
international footprints at reasonable entry points. Our top pick is COSOC Pacific. We also
expect further news flow on expansion of Free Trade Zones (FTZ) in China to be positive for
property valuations and investor sentiment for Chinese port stocks.
FIGURE 4
Asia ex-Japan ports valuations comparison
Ports
1
2
3
4
5
6
7
8
Industry
Rating view
Div yield
(%)
2013E
Company Name
Ticker
China Merchants
COSCO Pacific
Hutchison Port Holdings
International Container
Terminal Services
Westports
Adani Ports and SEZ
Essar Ports
Gujarat Pipavav Port
0144.HK
1199.HK
HPHT.SI
ICT.PS
OW
OW
EW
EW
Neu
Neu
Neu
Neu
27.65
10.40
0.68
101.90
28.62
15.15
0.78
90.00
3
45
15
-11
14.1
5.4
24.1
29.3
12.9
11.0
24.1
22.5
1.4
0.9
0.7
5.5
1.4
0.8
0.7
4.7
10.5
16.7
2.9
20.3
10.8
7.7
2.9
22.6
3.2
7.5
7.6
0.9
WPHB.KL
APSE.NS
ESRS.NS
GPPL.NS
UW
OW
OW
EW
Neu
Neu
Neu
Neu
2.53
2.20
149.90 173.00
59.20 83.00
64.70 55.00
-13
15
40
-14
Average:
20.7
19.5
7.6
22.0
13.2
22.6
16.0
6.7
19.8
14.3
5.4
4.6
0.9
2.3
1.5
5.1
3.8
0.8
2.1
1.4
26.9
23.5
12.2
10.5
15.4
23.3
23.8
12.2
10.4
14.2
0.0
0.7
0.9
0.0
2.6
Source: Company data, Barclays Research estimates. Share prices and target prices are shown in the price target currency. Priced as of end 3 Jan 2014. Stock ratings:
OW: Overweight; EW: Equal Weight; UW: Underweight. Industry view: Pos: Positive; Neu: Neutral; Neg: Negative. For full disclosures on each covered company,
including details of our company-specific valuation methodology and risks, please refer to http://publicresearch.barcap.com.
5
7 January 2014
7 January 2014
Key risks
The key risk to our positive view on the Chinese container terminal operators is the risk
associated with their international expansions. Specifically, this expansion opens them up to
a degree of foreign political risk they have not had to deal with historically. There is also the
risk that they over-pay for assets. However, this risk is mitigated to some degree by the
stress on container shipping lines in need of cash.
Our generally neutral view on the Ex-China container terminal operators is driven largely by
valuation, with these stocks trading at a large premium to the Chinese names on a 2014E
P/E basis. We view the risk of Fed tapering reducing emerging market P/Es is the key
downside risks to these names. On the upside, container volume growth rates should
continue to be stronger in ASEAN than in China, which might continue to attract investors
regardless of valuation.
7 January 2014
FIGURE 6
2014E share of manufactured goods exports
25%
23%
China
20%
Other
24%
21%
19%
17%
15%
13%
11%
9%
7%
5%
Taiwan
2%
Canada
2%
Mexico
2%
Germany
10%
Singapore
Belgium
2%
3%
UK
3%
Netherlands
3%
Italy
3%
US
10%
France Korea
4%
4%
Japan
6%
We review market share trends for 11 different product categories that represent half of
total US imports from China. In our view, the data shows a clear trend towards declining
market share for Chinas lower value manufactured goods. We use apparel, toys, shoes and
furniture as examples of lower labour-value-added product categories. There have been
market share loses to other low cost countries in Asia such as Vietnam and Bangladesh, but
also to Mexico. Alternatively, China continues to gain market share in other categories such
as auto parts and household appliances.
Low-end export manufacturing does seem be migrating away from coastal China. This
is essentially a good problem. We believe the total labour value add in shoe
manufacturing is too limited an opportunity for labour productivity on a mass scale to
support rising incomes and living standards beyond the level already achieved in coastal
China.
However, low-end manufacturing seems likely to move to where the oceans enable the
interface of cheap labour with the quick, reliable global containerized transport system.
Prohibitive in-land transport cost relative to labour total value added relegates those
areas to production for domestic (local) consumption or for higher-end goods that can
by shipped via air. We note that Vietnam has been gaining market share in lower valueadded manufacturing over the past five years.
7 January 2014
FIGURE 7
Export of manufactured goods as a percentage of global GDP (%)
1950s80s:
Postwarconvergence
Interwar
BoomBust
30
US
Germany
Japan
China
WorldWarI
WorldWarII
25
20
% 15
10
1990s current
China'srise
2015E
2010
2005
2000
1995
1990
1985
1980
1975
1970
1965
1960
1955
1950
1945
1940
1935
1930
1925
1920
1915
1910
1905
1900
Source: UN, WTO, IMF, World Bank, CEIC, US BEA, Bloomberg, Barclays Research estimates.
94%
85%
Concentration of
consumption peaked in
2000 at 81%
80%
92%
70%
today
90%
75%
88%
70%
86%
Concentration of
production peaked in
1992 at 91%
84%
65%
82%
2014E
2012
60%
2010
2008
2004
2002
2000
1998
1996
1994
1992
1990
1988
1986
1984
1982
1980
80%
2006
83% today
(LHS)
US shoe imports
The shoe market is a strong demonstration of the changing dynamics in export
competiveness and Chinas relative decline in low-end manufacturing. Since peaking in
2010 at 76% of US shoe imports, Chinas share has declined consistently. This appears to be
driven by increasing cost of Chinese shoes relative to shoe imports from other countries.
Chinas cost advantage peaked in 2007 when the average pair of shoes imported into
the US from China was only 40% of the average price for shoes imported from nonChinese producers. China pricing advantage has declined to only 50% the cost of nonChinese imports.
7 January 2014
FIGURE 9
US imports of Chinese manufactured shoes market share and relative price
China price is the average cost
of US shoe imports from China
as a percentage of the average
cost of imports from all other
countries
52%
78%
2003-08 relative
price decline driver
higher market share
50%
48%
76%
74%
46%
72%
44%
42%
70%
68%
40%
Oct-13
Apr-13
Oct-12
Apr-12
Oct-11
Apr-11
Oct-10
Apr-10
Oct-09
Apr-09
Oct-08
Apr-08
Oct-07
Oct-06
Apr-07
Oct-05
Apr-06
Oct-04
Apr-05
Oct-03
Apr-04
Oct-02
Apr-03
66%
The price gap has narrowed specifically between China and Vietnam, the largest
market-share gainer in recent years. In 2008, the average pair of shoes imported from
Vietnam into the US was US$11 vs US$7 from China putting Chinas cost at 64% of
Vietnams. For the year-end Oct 2013 the Chinas cost was only 71%.
Here we have narrowed it to one item (shoes) and narrowed the data set to one country
(the US), Shoes serve as a proxy for low-end manufacturing, and the US serves as a
proxy for the Western world and has the advantage of being the largest single market
and having excellent government statistics on imports.
25%
20%
China's growth
15%
10%
5%
0%
-5%
-10%
Oct-13
Apr-13
Oct-12
Apr-12
Oct-11
Apr-11
Oct-10
Apr-10
Oct-09
Apr-09
Oct-08
Apr-08
Oct-07
Apr-07
Oct-06
Apr-06
Oct-05
-15%
7 January 2014
For example, Chinas share of US shoe imports has declined by 5.1% in the past five
years to 69% currently. Over the same time, Vietnams market share grown by 5.4% to
11.4%. In other words, Vietnams market share doubled in five years and as a result, it
has achieved a 19% five-year CAGR YE Oct 2013 growth rates. This is compared to
Chinas 4% five-year CAGR.
FIGURE 11
Market share of US shoe imports YE Oct 2013
Country
China
Vietnam
Italy
Indonesia
Mexico
Brazil
India
Dominican Republic
Others
Current
market share
69.1%
11.4%
5.2%
4.7%
2.2%
0.8%
1.1%
1.1%
4.2%
1yr
-3.0%
1.5%
0.3%
0.8%
0.2%
-0.1%
0.1%
0.1%
0.1%
10yr
0.7%
9.4%
-2.6%
0.8%
0.7%
-5.8%
0.4%
0.7%
-4.2%
Peak
-7.2%
0.0%
-2.9%
-0.7%
0.0%
-7.1%
0.0%
0.0%
-5.2%
However, the data does suggest that the relative attractiveness of in-land China as an
export manufacturing locations might be less attractive than other Asian countries, such
as Vietnam and Indonesia.
FIGURE 12
Market share of US shoe imports YE Oct 2013
YE October 2013 US shoe
imports were US$25bn
Vietnam
12%
Italy
5%
Indonesia
5%
China
69%
Others
4%
Mexico
2% Brazil
India
1%
1%
Dominican
1%
FIGURE 13
Market share of US shoe imports trailing 12-months
16%
77%
China (RHS)
Other
14%
76%
12%
75%
74%
10%
73%
8%
72%
6%
Vietnam
71%
4%
70%
Italy
2%
69%
Brazil
68%
Oct-13
Apr-13
Oct-12
Apr-12
Oct-11
Apr-11
Oct-10
Apr-10
Oct-09
Apr-09
Oct-08
Apr-08
Oct-07
Apr-07
Oct-06
Apr-06
Oct-05
Apr-05
Oct-04
Apr-04
Oct-03
0%
7 January 2014
10
US apparel imports
Chinas market share for US apparel imports for the YE Oct 2013 was 39% compared to just
16% 10 years earlier.
The apparel market is relatively slow growing with growth in Chinese apparel exports to
the US coming primarily from market-share gains. However, Chinas market share has
stagnated over the past three years.
Overall, market share for apparel import has remained stable over the past three years.
FIGURE 14
Growth in US imports of Chinese apparel trailing 12-month average
Market share gain (loss)
50%
40%
China's growth
30%
20%
10%
0%
-10%
Oct-13
Oct-12
Oct-10
Oct-09
Oct-08
Oct-07
Oct-06
Oct-05
Oct-04
Oct-03
Oct-02
Oct-01
Oct-11
-20%
FIGURE 15
Market share of US apparel imports YE Oct 2013
Current
Country
China
market share
1 yr
3 yr
5 yr
10 yr
From peak
39.0%
-0.6%
-2.1%
5.3%
22.6%
-2.1%
9.5%
0.8%
1.8%
2.7%
5.8%
0.0%
Vietnam
Other
9.2%
0.0%
0.1%
-3.9%
-15.5%
-15.6%
Indonesia
6.0%
-0.1%
0.2%
0.8%
2.8%
-0.2%
Bangladesh
5.8%
0.4%
0.8%
1.4%
3.1%
0.0%
Mexico
4.6%
-0.3%
-0.4%
-0.9%
-6.2%
-6.2%
-0.6%
India
4.0%
0.1%
-0.2%
-0.1%
0.8%
Honduras
3.1%
-0.2%
-0.2%
-0.4%
-0.8%
-0.9%
Cambodia
3.0%
-0.1%
0.2%
-0.1%
1.2%
-0.2%
El Salvador
2.2%
0.0%
0.1%
0.2%
-0.4%
-0.4%
7 January 2014
11
FIGURE 16
Market share of US apparel imports YE Oct 2013
Other
13%
Other C. America
8%
China
39%
Mexico
5%
Other S. Asia
8%
Bangladesh
6%
Other ASEAN
6%
Indonesia
6%
Vietnam
9%
US auto imports
Chinas market share for auto parts was just 10.8% for the year ending Oct 2013, up from
8.1% five years ago.
FIGURE 17
Growth in US imports of Chinese auto parts trailing 12-month average
50%
40%
30%
20%
10%
0%
-10%
-20%
-30%
China's growth
Jun-12
Dec-11
Jun-11
Dec-10
Jun-10
Dec-09
Jun-09
Dec-08
Jun-08
Dec-07
Jun-07
Dec-06
Jun-06
Dec-05
Jun-05
Dec-04
Jun-04
Dec-03
-40%
Mexico remains the largest supplier of US auto parts imports with 37.4% of the market
as of YE Oct 2013. Mexico is also the largest market share gainer in the past five years.
7 January 2014
12
market share
1 yr
3 yr
5 yr
10 yr
From peak
Mexico
37.4%
0.8%
3.1%
6.1%
9.2%
0.0%
Canada
14.2%
-1.1%
-3.5%
-6.8%
-13.6%
-13.8%
-7.1%
Japan
13.4%
-1.0%
-1.7%
-3.1%
-6.6%
China
10.8%
0.5%
0.8%
2.7%
7.9%
0.0%
Others
8.7%
0.4%
0.3%
0.1%
1.6%
-0.4%
Korea
6.2%
0.3%
1.9%
3.0%
4.7%
0.0%
Germany
4.5%
0.2%
-0.1%
-0.6%
-1.4%
-1.4%
Taiwan
2.3%
-0.1%
-0.3%
-0.3%
0.3%
-0.9%
UK
1.4%
0.2%
0.3%
0.1%
-0.2%
-0.4%
France
0.7%
0.0%
-0.6%
-0.7%
-1.3%
-1.4%
Brazil
0.5%
-0.2%
-0.3%
-0.6%
-0.6%
-1.0%
US toy imports
The US imported US$17bn in toys for the year ending October 2013, China maintains a
dominant market share, accounting for over 87% of total US toy imports.
FIGURE 19
Market share of US toy imports YE Oct 2013
Current
Country
China
Mexico
Others
Canada
Indonesia
Japan
Taiwan
Vietnam
Germany
Malaysia
market share
1 yr
3 yr
5 yr
10 yr
87.6%
3.6%
2.1%
1.8%
1.3%
1.3%
0.9%
0.7%
0.4%
0.3%
1.1%
0.4%
-0.2%
0.5%
0.2%
-1.8%
-0.3%
0.1%
0.1%
0.1%
-1.4%
2.1%
-0.6%
0.7%
0.6%
-2.1%
0.1%
0.3%
0.1%
0.0%
-3.3%
2.3%
0.1%
1.3%
0.9%
-2.0%
0.1%
0.5%
0.1%
0.1%
5.9%
0.0%
-1.9%
0.7%
0.6%
-5.0%
-0.5%
0.7%
-0.2%
-0.4%
-3.5%
-0.2%
-2.1%
-0.1%
-6.9%
-0.5%
-0.2%
-0.4%
US furniture imports
The US imported US$29bn in furniture for the year ending October 2013. Chinas market
share for the YE Oct 2013 was 57.9%. Chinese exports of furniture to the US grew by 5.6%
y/y compared to +6.3% y/y for total US imports as of YE Oct 2013.
FIGURE 20
Market share of US furniture imports YE Oct 2013
Current
Country
China
Vietnam
Canada
Mexico
Taiwan
Italy
Malaysia
Indonesia
market share
1 yr
3 yr
5 yr
10 yr
From 10 yr peak
57.9%
8.6%
8.0%
6.3%
2.7%
2.5%
2.4%
2.3%
-0.4%
0.6%
-0.5%
0.2%
-0.3%
0.2%
-0.3%
0.1%
-1.1%
1.5%
-1.0%
1.2%
-0.4%
0.3%
-0.7%
0.1%
2.2%
3.4%
-4.3%
1.5%
-0.5%
-0.6%
-0.4%
0.1%
15.0%
7.8%
-11.5%
0.5%
-1.6%
-4.3%
-0.4%
-0.5%
-1.4%
0.0%
-11.5%
0.0%
-1.6%
-4.3%
-0.9%
-0.5%
7 January 2014
13
Country
market share
1 yr
3 yr
5 yr
10 yr
China
Mexico
Korea
Canada
Thailand
Germany
Japan
Malaysia
Other
54.6%
21.3%
8.4%
3.6%
1.1%
1.9%
1.4%
1.0%
6.7%
3.2%
-1.6%
-1.6%
-0.4%
0.2%
-0.2%
0.1%
0.2%
0.1%
6.1%
-1.4%
-3.0%
-1.0%
0.2%
-1.1%
-0.1%
-0.1%
0.3%
7.3%
0.2%
-0.7%
-1.5%
0.3%
-3.0%
-0.2%
-0.1%
-2.3%
11.2%
3.2%
1.3%
-4.1%
-0.5%
-3.7%
0.5%
-0.3%
-7.6%
0.0%
-2.5%
-3.1%
-4.3%
-0.5%
-4.2%
-0.2%
-1.4%
-7.6%
US computer imports
The US imported US$106bn in computers for the year ending October 2013. Chinas market
share for the YE Oct 2013 was 63.8%. Chinese exports of computers to the US fell by 1.1%
y/y compared to -2.5% y/y for total US imports as of YE Oct 2013. China has been able to
consistently gains market share of US imports of computers. This remains a key growth
driver for Chinese exports.
FIGURE 22
Market share of US computer imports YE Oct 2013
Current
Country
China
Mexico
Thailand
Japan
Malaysia
Taiwan
Other
Singapore
Vietnam
Korea
market share
1 yr
3 yr
5 yr
10 yr
From peak
63.8%
13.9%
4.4%
4.1%
2.4%
2.1%
2.1%
1.9%
1.4%
1.3%
0.9%
-1.3%
0.7%
-0.4%
0.4%
0.1%
0.1%
-0.9%
0.9%
-0.2%
3.3%
0.5%
0.6%
-1.8%
-1.3%
0.5%
-0.2%
-1.9%
1.0%
0.1%
10.6%
6.7%
0.1%
-3.6%
-9.0%
0.2%
-1.5%
-2.7%
1.1%
0.0%
36.5%
2.7%
1.5%
-6.5%
-9.7%
-6.8%
-3.3%
-8.8%
1.3%
-2.6%
-0.4%
-1.4%
0.0%
-6.5%
-10.7%
-6.8%
-3.3%
-8.8%
0.0%
-2.6%
7 January 2014
14
Current
market share
39.3%
38.9%
6.2%
4.5%
2.2%
2.0%
1.6%
1.4%
1.1%
0.6%
1 yr
-1.1%
2.8%
-2.3%
0.0%
-0.1%
0.2%
0.2%
0.2%
0.1%
0.0%
10 yr
8.7%
17.1%
-14.2%
0.8%
-6.0%
-0.3%
-1.2%
-3.8%
-1.7%
0.1%
From peak
-4.9%
0.0%
-14.2%
-0.4%
-6.0%
-1.3%
-1.2%
-3.9%
-1.7%
0.0%
Current
market share
69.6%
10.3%
7.0%
5.1%
2.1%
2.0%
1.1%
0.8%
0.6%
0.5%
1 yr
6.7%
0.4%
-3.6%
-2.1%
0.0%
-1.0%
-0.3%
-0.2%
0.5%
0.1%
10 yr
54.1%
-16.6%
-10.8%
1.9%
-4.5%
-17.6%
-3.7%
-4.3%
0.6%
0.5%
From peak
0.0%
-20.9%
-12.1%
-11.1%
-4.9%
-17.6%
-3.9%
-4.3%
0.0%
-0.5%
7 January 2014
15
market share
1 yr
3 yr
5 yr
10 yr
From peak
25.1%
12.1%
10.7%
10.4%
10.3%
7.2%
6.9%
4.8%
3.7%
3.7%
-1.0%
1.6%
0.4%
0.8%
0.6%
0.9%
0.1%
-1.5%
-0.1%
-1.2%
8.3%
-2.0%
0.9%
-4.1%
-4.5%
0.8%
1.0%
1.6%
-1.4%
-0.3%
6.1%
-1.1%
-0.7%
1.4%
-5.4%
2.5%
1.2%
1.2%
-2.0%
-0.4%
4.9%
1.8%
2.4%
0.1%
-11.2%
5.2%
-1.2%
1.6%
-1.9%
0.2%
-1.9%
-6.1%
-1.5%
-4.5%
-11.2%
0.0%
-1.2%
-1.5%
-2.2%
-1.7%
market share
32.5%
30.1%
11.2%
7.3%
6.4%
4.0%
3.3%
2.4%
1.7%
1.2%
3 yr
1.9%
0.5%
-1.5%
-1.0%
0.3%
-0.6%
0.1%
0.2%
0.1%
-0.1%
5 yr
5.7%
1.3%
-3.8%
-3.7%
0.7%
-0.3%
0.8%
-0.2%
-0.4%
0.0%
10 yr
13.7%
4.4%
-7.8%
-5.1%
-0.5%
0.4%
-5.4%
0.4%
-0.4%
0.4%
From peak
0.0%
-2.1%
-7.8%
-5.2%
-1.6%
-0.9%
-5.4%
-0.8%
-0.7%
-0.2%
7 January 2014
16
Pressure on the container liners will likely drive further asset disposals by the container
shipping lines in 2014 and present an opportunity for terminal operators looking to
expand, namely COSCO Pacific and China Merchants.
FIGURE 27
Select container liner operator port assets
2012 Capacity
Potential value
Container line
mn TEU
US$ bn
Key assets
MSC/Terminal
18.0
6.3
Evergreen
11.6
4.1
Kaohsiung, Colon
Hanjin
11.3
4.0
NOL
6.6
2.3
NYK
5.5
1.9
MOL
4.8
1.7
K-Line
3.8
1.3
Hyundai
3.7
1.3
OOIL
3.5
1.2
Yang Ming
3.1
1.1
2.1
0.7
74.4
26.0
COSCO
Total
7 January 2014
17
Capex
Evergreen
OOIL
Sum
-2,085
-9,504
-4,533
-2,675
-1,156
-4,170
-2,380
-26,501
-567
-134
-158
-122
-1,969
-2,950
-844
-1,254
-128
-134
-51
-1,442
-1,331
-5,184
-2,929
-11,325
-4,796
-2,809
-1,364
-5,734
-5,679
-34,635
1,983
12,646
3,373
1,359
270
1,605
1,387
22,623
718
3,428
781
1,014
278
4,169
2,501
12,888
-208
-1,879
87
649
870
106
1,756
1,381
968
968
2,493
14,195
5,209
3,022
1,417
5,879
5,644
37,860
-435
2,870
413
213
53
146
-35
3,225
Dividends
Others
Total cash outflow
NOL
Net borrowings
Asset disposals & revaluation gains
Operating cash inflow (outflow)
Equity issuance
Others
Note: The seven container shipping companies are China COSCO, CSCL, NOL, OOIL, Yang Ming, Evergreen and Wan Hai.
Source: Bloomberg, Company data, Barclays Research estimates
Container liner companies under our coverage in AEJ have already raised US$1.0b in cash by
disposing terminal assets.
FIGURE 29
Recent disposal of port assets by container lines
Announcement
Seller
Asset disposed
Cash inflow
Profits
date
Acquiror
US$mn
US$mn
Status
CSCL
21-Nov-13
35
Effective
05-Nov-13
48
CSCL
116
40
Pending
CSCL
11-Oct-13
561
143
Pending
01-Nov-13
56
27
Completed
135
62
Completed
17-Jun-12
Ports America
45
23
Completed
22-Mar-11
39
11
Completed
Total
1,001
340
Source: Bloomberg, Company data, Barclays Research. *Accounting profits expected to be booked in 2014
7 January 2014
18
Container volumes
40%
Chinese exports
30%
20%
10%
0%
-10%
-20%
Nov-13
Jan-13
Jun-13
Aug-12
Oct-11
Mar-12
Dec-10
May-11
Jul-10
Feb-10
Sep-09
Apr-09
Jun-08
Nov-08
Jan-08
Aug-07
Oct-06
Mar-07
May-06
Jul-05
Dec-05
Feb-05
Apr-04
Sep-04
Nov-03
-30%
COSCO Pacific
COSCO Pacific received cash proceeds of US$1.2bn from the sale of its entire 21.8% stake
in CIMC (2039 HK; not rated) which was announced in May 2013. Given the increased cash
balance, we expect more terminal acquisitions to be consummated in the next two to three
years, as well as for the expansion of its container fleet.
China Merchants
China Merchants has been active in recent years, spending over US$1bn to broaden its
international footprint. Given, these large purchases we expect 2014 to be a year of
focusing on integrating these new assets rather then large scale further expansion.
US$538 for a 49% stake in Terminal Link, which is a company related to CMA CGM, a
large French Container shipping company. The assets are primarily in Europe.
7 January 2014
19
ANALYST(S) CERTIFICATION(S):
I, Jon Windham, CFA, hereby certify (1) that the views expressed in this research report accurately reflect my personal views about any or all of
the subject securities or issuers referred to in this research report and (2) no part of my compensation was, is or will be directly or indirectly
related to the specific recommendations or views expressed in this research report.
Disclosure Legend:
A: Barclays Bank PLC and/or an affiliate has been lead manager or co-lead manager of a publicly disclosed offer of securities of the issuer in the
previous 12 months.
B: An employee of Barclays Bank PLC and/or an affiliate is a director of this issuer.
C: Barclays Bank PLC and/or an affiliate is a market-maker and/or liquidity provider in securities issued by this issuer or one of its affiliates.
D: Barclays Bank PLC and/or an affiliate has received compensation for investment banking services from this issuer in the past 12 months.
E: Barclays Bank PLC and/or an affiliate expects to receive or intends to seek compensation for investment banking services from this issuer
within the next 3 months.
F: Barclays Bank PLC and/or an affiliate beneficially owned 1% or more of a class of equity securities of the issuer as of the end of the month prior
to the research report's issuance.
G: One of the analysts on the coverage team (or a member of his or her household) owns shares of the common stock of this issuer.
H: This issuer beneficially owns 5% or more of any class of common equity securities of Barclays Bank PLC.
I: Barclays Bank PLC and/or an affiliate has a significant financial interest in the securities of this issuer.
J: Barclays Bank PLC and/or an affiliate trades regularly in the securities of this issuer.
K: Barclays Bank PLC and/or an affiliate has received non-investment banking related compensation from this issuer within the past 12 months.
L: This issuer is, or during the past 12 months has been, an investment banking client of Barclays Bank PLC and/or an affiliate.
M: This issuer is, or during the past 12 months has been, a non-investment banking client (securities related services) of Barclays Bank PLC
and/or an affiliate.
N: This issuer is, or during the past 12 months has been, a non-investment banking client (non-securities related services) of Barclays Bank PLC
and/or an affiliate.
7 January 2014
20
ComfortDelGro (CMDG.SI)
21
Saras (SRS.MI)
Distribution of Ratings:
Barclays Equity Research has 2585 companies under coverage.
44% have been assigned an Overweight rating which, for purposes of mandatory regulatory disclosures, is classified as a Buy rating; 48% of
companies with this rating are investment banking clients of the Firm.
39% have been assigned an Equal Weight rating which, for purposes of mandatory regulatory disclosures, is classified as a Hold rating; 43% of
companies with this rating are investment banking clients of the Firm.
14% have been assigned an Underweight rating which, for purposes of mandatory regulatory disclosures, is classified as a Sell rating; 39% of
companies with this rating are investment banking clients of the Firm.
Guide to the Barclays Research Price Target:
Each analyst has a single price target on the stocks that they cover. The price target represents that analyst's expectation of where the stock will
trade in the next 12 months. Upside/downside scenarios, where provided, represent potential upside/potential downside to each analyst's price
target over the same 12-month period.
Barclays offices involved in the production of equity research:
London
Barclays Bank PLC (Barclays, London)
New York
Barclays Capital Inc. (BCI, New York)
Tokyo
Barclays Securities Japan Limited (BSJL, Tokyo)
So Paulo
Banco Barclays S.A. (BBSA, So Paulo)
Hong Kong
Barclays Bank PLC, Hong Kong branch (Barclays Bank, Hong Kong)
Toronto
Barclays Capital Canada Inc. (BCCI, Toronto)
Johannesburg
Absa Capital, a division of Absa Bank Limited (Absa Capital, Johannesburg)
Mexico City
Barclays Bank Mexico, S.A. (BBMX, Mexico City)
Taiwan
Barclays Capital Securities Taiwan Limited (BCSTW, Taiwan)
Seoul
Barclays Capital Securities Limited (BCSL, Seoul)
Mumbai
Barclays Securities (India) Private Limited (BSIPL, Mumbai)
Singapore
Barclays Bank PLC, Singapore branch (Barclays Bank, Singapore)
7 January 2014
22
DISCLAIMER:
This publication has been prepared by the Corporate and Investment Banking division of Barclays Bank PLC and/or one or more of its affiliates (collectively
and each individually, "Barclays"). It has been issued by one or more Barclays legal entities within its Corporate and Investment Banking division as provided
below. It is provided to our clients for information purposes only, and Barclays makes no express or implied warranties, and expressly disclaims all warranties
of merchantability or fitness for a particular purpose or use with respect to any data included in this publication. Barclays will not treat unauthorized
recipients of this report as its clients. Prices shown are indicative and Barclays is not offering to buy or sell or soliciting offers to buy or sell any financial
instrument.
Without limiting any of the foregoing and to the extent permitted by law, in no event shall Barclays, nor any affiliate, nor any of their respective officers,
directors, partners, or employees have any liability for (a) any special, punitive, indirect, or consequential damages; or (b) any lost profits, lost revenue, loss of
anticipated savings or loss of opportunity or other financial loss, even if notified of the possibility of such damages, arising from any use of this publication or
its contents.
Other than disclosures relating to Barclays, the information contained in this publication has been obtained from sources that Barclays Research believes to
be reliable, but Barclays does not represent or warrant that it is accurate or complete. Barclays is not responsible for, and makes no warranties whatsoever as
to, the content of any third-party web site accessed via a hyperlink in this publication and such information is not incorporated by reference.
The views in this publication are those of the author(s) and are subject to change, and Barclays has no obligation to update its opinions or the information in
this publication. The analyst recommendations in this publication reflect solely and exclusively those of the author(s), and such opinions were prepared
independently of any other interests, including those of Barclays and/or its affiliates. This publication does not constitute personal investment advice or take
into account the individual financial circumstances or objectives of the clients who receive it. The securities discussed herein may not be suitable for all
investors. Barclays recommends that investors independently evaluate each issuer, security or instrument discussed herein and consult any independent
advisors they believe necessary. The value of and income from any investment may fluctuate from day to day as a result of changes in relevant economic
markets (including changes in market liquidity). The information herein is not intended to predict actual results, which may differ substantially from those
reflected. Past performance is not necessarily indicative of future results.
This communication is being made available in the UK and Europe primarily to persons who are investment professionals as that term is defined in Article 19
of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. It is directed at, and therefore should only be relied upon by, persons who
have professional experience in matters relating to investments. The investments to which it relates are available only to such persons and will be entered
into only with such persons. Barclays Bank PLC is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and
the Prudential Regulation Authority and is a member of the London Stock Exchange.
The Corporate and Investment Banking division of Barclays undertakes U.S. securities business in the name of its wholly owned subsidiary Barclays Capital
Inc., a FINRA and SIPC member. Barclays Capital Inc., a U.S. registered broker/dealer, is distributing this material in the United States and, in connection
therewith accepts responsibility for its contents. Any U.S. person wishing to effect a transaction in any security discussed herein should do so only by
contacting a representative of Barclays Capital Inc. in the U.S. at 745 Seventh Avenue, New York, New York 10019.
Non-U.S. persons should contact and execute transactions through a Barclays Bank PLC branch or affiliate in their home jurisdiction unless local regulations
permit otherwise.
Barclays Bank PLC, Paris Branch (registered in France under Paris RCS number 381 066 281) is regulated by the Autorit des marchs financiers and the
Autorit de contrle prudentiel. Registered office 34/36 Avenue de Friedland 75008 Paris.
This material is distributed in Canada by Barclays Capital Canada Inc., a registered investment dealer and member of IIROC (www.iiroc.ca).
Subject to the conditions of this publication as set out above, Absa Capital, the Investment Banking Division of Absa Bank Limited, an authorised financial
services provider (Registration No.: 1986/004794/06. Registered Credit Provider Reg No NCRCP7), is distributing this material in South Africa. Absa Bank
Limited is regulated by the South African Reserve Bank. This publication is not, nor is it intended to be, advice as defined and/or contemplated in the (South
African) Financial Advisory and Intermediary Services Act, 37 of 2002, or any other financial, investment, trading, tax, legal, accounting, retirement, actuarial
or other professional advice or service whatsoever. Any South African person or entity wishing to effect a transaction in any security discussed herein should
do so only by contacting a representative of Absa Capital in South Africa, 15 Alice Lane, Sandton, Johannesburg, Gauteng 2196. Absa Capital is an affiliate of
Barclays.
In Japan, foreign exchange research reports are prepared and distributed by Barclays Bank PLC Tokyo Branch. Other research reports are distributed to
institutional investors in Japan by Barclays Securities Japan Limited. Barclays Securities Japan Limited is a joint-stock company incorporated in Japan with
registered office of 6-10-1 Roppongi, Minato-ku, Tokyo 106-6131, Japan. It is a subsidiary of Barclays Bank PLC and a registered financial instruments firm
regulated by the Financial Services Agency of Japan. Registered Number: Kanto Zaimukyokucho (kinsho) No. 143.
Barclays Bank PLC, Hong Kong Branch is distributing this material in Hong Kong as an authorised institution regulated by the Hong Kong Monetary
Authority. Registered Office: 41/F, Cheung Kong Center, 2 Queen's Road Central, Hong Kong.
Information on securities/instruments that trade in Taiwan or written by a Taiwan-based research analyst is distributed by Barclays Capital Securities
Taiwan Limited to its clients. The material on securities/instruments not traded in Taiwan is not to be construed as 'recommendation' in Taiwan. Barclays
Capital Securities Taiwan Limited does not accept orders from clients to trade in such securities. This material may not be distributed to the public media or
used by the public media without prior written consent of Barclays.
This material is distributed in South Korea by Barclays Capital Securities Limited, Seoul Branch.
All equity research material is distributed in India by Barclays Securities (India) Private Limited (SEBI Registration No: INB/INF 231292732 (NSE), INB/INF
011292738 (BSE), Registered Office: 208 | Ceejay House | Dr. Annie Besant Road | Shivsagar Estate | Worli | Mumbai - 400 018 | India, Phone: + 91 22
67196363). Other research reports are distributed in India by Barclays Bank PLC, India Branch.
Barclays Bank PLC Frankfurt Branch distributes this material in Germany under the supervision of Bundesanstalt fr Finanzdienstleistungsaufsicht (BaFin).
This material is distributed in Malaysia by Barclays Capital Markets Malaysia Sdn Bhd.
This material is distributed in Brazil by Banco Barclays S.A.
This material is distributed in Mexico by Barclays Bank Mexico, S.A.
Barclays Bank PLC in the Dubai International Financial Centre (Registered No. 0060) is regulated by the Dubai Financial Services Authority (DFSA). Principal
place of business in the Dubai International Financial Centre: The Gate Village, Building 4, Level 4, PO Box 506504, Dubai, United Arab Emirates. Barclays
Bank PLC-DIFC Branch, may only undertake the financial services activities that fall within the scope of its existing DFSA licence. Related financial products or
services are only available to Professional Clients, as defined by the Dubai Financial Services Authority.
Barclays Bank PLC in the UAE is regulated by the Central Bank of the UAE and is licensed to conduct business activities as a branch of a commercial bank
incorporated outside the UAE in Dubai (Licence No.: 13/1844/2008, Registered Office: Building No. 6, Burj Dubai Business Hub, Sheikh Zayed Road, Dubai
City) and Abu Dhabi (Licence No.: 13/952/2008, Registered Office: Al Jazira Towers, Hamdan Street, PO Box 2734, Abu Dhabi).
Barclays Bank PLC in the Qatar Financial Centre (Registered No. 00018) is authorised by the Qatar Financial Centre Regulatory Authority (QFCRA). Barclays
Bank PLC-QFC Branch may only undertake the regulated activities that fall within the scope of its existing QFCRA licence. Principal place of business in Qatar:
Qatar Financial Centre, Office 1002, 10th Floor, QFC Tower, Diplomatic Area, West Bay, PO Box 15891, Doha, Qatar. Related financial products or services
are only available to Business Customers as defined by the Qatar Financial Centre Regulatory Authority.
This material is distributed in the UAE (including the Dubai International Financial Centre) and Qatar by Barclays Bank PLC.
This material is distributed in Saudi Arabia by Barclays Saudi Arabia ('BSA'). It is not the intention of the publication to be used or deemed as
recommendation, option or advice for any action (s) that may take place in future. Barclays Saudi Arabia is a Closed Joint Stock Company, (CMA License No.
09141-37). Registered office Al Faisaliah Tower, Level 18, Riyadh 11311, Kingdom of Saudi Arabia. Authorised and regulated by the Capital Market
Authority, Commercial Registration Number: 1010283024.
This material is distributed in Russia by OOO Barclays Capital, affiliated company of Barclays Bank PLC, registered and regulated in Russia by the FSFM.
Broker License #177-11850-100000; Dealer License #177-11855-010000. Registered address in Russia: 125047 Moscow, 1st Tverskaya-Yamskaya str. 21.
This material is distributed in Singapore by the Singapore branch of Barclays Bank PLC, a bank licensed in Singapore by the Monetary Authority of Singapore.
For matters in connection with this report, recipients in Singapore may contact the Singapore branch of Barclays Bank PLC, whose registered address is One
Raffles Quay Level 28, South Tower, Singapore 048583.
Barclays Bank PLC, Australia Branch (ARBN 062 449 585, AFSL 246617) is distributing this material in Australia. It is directed at 'wholesale clients' as defined
by Australian Corporations Act 2001.
IRS Circular 230 Prepared Materials Disclaimer: Barclays does not provide tax advice and nothing contained herein should be construed to be tax advice.
Please be advised that any discussion of U.S. tax matters contained herein (including any attachments) (i) is not intended or written to be used, and cannot
be used, by you for the purpose of avoiding U.S. tax-related penalties; and (ii) was written to support the promotion or marketing of the transactions or other
matters addressed herein. Accordingly, you should seek advice based on your particular circumstances from an independent tax advisor.
Copyright Barclays Bank PLC (2014). All rights reserved. No part of this publication may be reproduced in any manner without the prior written
permission of Barclays. Barclays Bank PLC is registered in England No. 1026167. Registered office 1 Churchill Place, London, E14 5HP. Additional information
regarding this publication will be furnished upon request.
US08-000001