Professional Documents
Culture Documents
Profitability Atlas - Exide
Profitability Atlas - Exide
Profitability ratio measures company ability to generate earnings with respect to expenses and
other relevant costs incurred during a specific period of time. Profitability ratio is measured in
three different relations:
a. Profitability in relation to sales
i.
ii.
ii.
iii.
ii.
iii.
iv.
v.
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
18.40
314,084 / 1,931,459
16.3
2008
15.0
361,265 / 3,022,276
12.0
2009
17.0
620,572 / 5,630,385
11.02
2010
15.0
775,207 / 6,189,135
12.52
2011
15.0
1,067,822 / 7,711,452
14.0
2012
16.20
1,274,244 / 9,465,724
13.5
2013
15.0
1,580,249 / 11,145,295
14.2
2014
13.24
1,433,076 / 11,593,822
12.4
Graphical Representation
20
18
16
14
12
Atlas Battery
10
Exide Pakistan
8
6
4
2
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
The Gross Profit Margin of both companies has been satisfactory. When we compare both
companies Atlas Battery has high gross profit margin in all the years which is favorable to the
company and generates a high level of revenue to pay its operating expenses and also better
control to its cost of production while Exide Pakistan has low gross profit margin and generate a
lower sales to pay its operating expenses.
The profit margin tells you how much profit a company makes for every Rs. 1 it generates in
revenue or sales. Net profit margin is an indicator of how efficient a company is and how well it
controls its costs. The higher the margin is more effective the company is in converting revenue
into actual profit.
Formula:
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
5.12
91,642 / 1,931,459
5.0
2008
4.1
93,799 / 3,022,276
3.10
2009
6.0
182,003 / 5,630,385
3.23
2010
5.53
197,287 / 6,189,135
3.2
2011
6.1
276,390 / 7,711,452
3.6
2012
7.0
320,145 / 9,465,724
3.4
2013
6.56
486,426 / 11,145,295
4.36
2014
6.05
401,092 / 11,593,822
3.4
Graphical Representation
8
7
6
5
Atlas Battery
Exide Pakistan
3
2
1
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
The net profit margin is not maintained by both companies, both companies have irregular
trends. When we compare Atlas Battery and Exide Pakistan, Atlas Battery has a high net profit
margin in all the years, they generate more than 5% in the seven years, they generate the high
profit margins, and better control to its costs against Exide Pakistan. While Exide Pakistan has
low net profit margin, they only one time generate profit margins 5% in 2007 and they could not
better control to its sales costs.
Years
Formula/Calculation
EXIDE PAKISTAN
Ratio
Formula/Calculation
Ratio
2007
87,510 / 60,805
144
91,642 / 54,057
169
2008
106,797 / 69,926
153
93,799 / 54,057
173
2009
177,678 / 69,926
254
182,003 / 54,057
337
2010
222,534 / 83,911
265
197,287 / 56,499
349
2011
354,502 / 100,693
352
276,390 / 56,499
489
2012
486,014 / 120,832
402
320,145 / 70,624
453
2013
582,113 / 144,998
401
486,426 / 70,624
689
2014
741,150 / 173,998
426
401,092 / 77,686
516
Graphical Representation
800
700
600
500
Atlas Battery
400
Exide Pakistan
300
200
100
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
Both companies have increasing trends but Exide Pakistan has better performance against Atlas
Battery. Exide Pakistan has high equity capital and them efficiently increasing every year which
is a good indicator and showing that the company is efficiently utilizing its Equity share capital
for generating the profits. Atlas Battery also increasing efficiently in every year but Exide
Pakistan has high equity capital.
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
26.04
91,642 / 505,021
18.15
2008
26.30
93,799 / 590,314
16.0
2009
33.42
182,003 / 725,964
25.07
2010
32.53
197,287 / 900,499
22.0
2011
37.13
276,390 / 1,148,488
24.1
2012
36.27
320,145 / 1,444,724
22.1
2013
32.31
486,426 / 1,898,765
23.0
2014
31.10
401,092 / 2,281,470
18.0
Graphical Representation
40
35
30
25
Atlas Battery
20
Exide Pakistan
15
10
5
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
The ratio of return on Shareholders investment calculated for the last eight years of both
companies is showing that the both companies is efficiently utilizing its shareholders fund in
generating the net profit and is also indicating that the primary objective of maximizing the
earnings is achieved. When we compare both companies Atlas Battery has high ratio throughout
the years. Atlas Battery has efficiently achieved its primary objective of maximizing its earnings
and also efficiently utilizing its shareholders fund in generating the net profit. Exide Pakistan
ratio satisfactory but as compare to Atlas Battery they inefficiently achieved its primary
objective of maximizing its earnings.
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
36.20
21.0
2008
32.04
20.2
2009
40.00
26.0
2010
35.20
32.0
2011
44.41
34.0
2012
45.00
34.0
2013
40.60
33.3
2014
25.3
Graphical Representation
50
45
40
35
30
Atlas Battery
25
Exide Pakistan
20
15
10
5
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
As it is visible from the above graphical representation of ROCE that it is showing Atlas Battery
has high ROCE against Exide Pakistan. Atlas Battery has higher value of return on capital
employed it is favorable indicating that the company generates more earnings per dollar of
capital employed and the Exide Pakistan has lower value of return on capital employed it is
unfavorable for the company and they generates lower profitability.
Note: The company has not issued any preference shares therefore there is no amount for
preferred dividend.
ATLAS BATTERY
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
87,510,000 / 6,080,500
14.39
91,642,000 / 5,405,700
16.95
2008
106,797,000 / 6,992,600
15.27
93,799,000 / 5,405,700
17.35
2009
177,678,000 / 6,992,600
25.41
182,003,000 / 5,405,700
33.67
2010
222,534,000 / 8,391,100
26.52
197,287,000 / 5,649,900
34.92
2011
354,502,000 / 10,069,300
35.21
276,390,000 / 5,649,900
48.92
2012
486,014,000 / 12,083,200
40.22
320,145,000 / 7,062,400
45.33
2013
582,113,000 / 14,499,800
40.15
486,426,000 / 7,062,400
68.88
2014
741,150,000 / 17,399,800
42.6
401,092,000 / 7,768,600
51.63
Graphical Representation
60
50
40
Atlas Battery
30
Indus Motor
20
10
0
2007
Analysis
2008
2009
2010
2011
2012
2013
2014
The Earnings per Share is increasing trends of both companies specially Atlas Battery because
the company has continuous growing year by year while Exide Pakistan also growing and has
high earnings per share. Exide Pakistan is capable to generating a significant dividend for
investors, strong financial position and, therefore and a reliable company to invest money. Atlas
Battery also reliable for investing, in comparison to Exide Pakistan they unable to generate more
significant dividend for investor and continuous growing its earnings year by year.
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
6 / 14.39
42.00
6 / 16.95
35.38
2008
6 / 15.27
39.30
6 / 17.35
32.58
2009
10 / 25.41
39.35
6 / 33.67
17.82
2010
10 / 26.52
38.00
6 / 34.92
17.18
2011
10 / 35.21
28.40
6 / 48.92
12.26
2012
10 / 40.22
25.00
6 / 45.33
13.24
2013
10 / 40.15
25.00
6 / 68.88
9.0
2014
10 / 42.6
23.50
6 / 51.63
12.0
Graphical Representation
45
40
35
30
25
Atlas Battery
20
Exide Pakistan
15
10
5
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
The Dividend Payout Ratio is going down year by year it means both companies have to invest a
large portion of its earnings for future growth. When we compare both companies, Atlas Battery
gives high dividend to its common stockholders in all the years against Exide Pakistan. While
Exide Pakistan reinvesting its large portion of profits to its future growth rather than to pay the
dividend to its common stockholders.
Years
Formula/Calculation
EXIDE PAKISTAN
Ratio
Formula/Calculation
Ratio
2007
6 / 167.8
3.60
6 / 85
7.06
2008
6 / 154.88
4.0
6 / 220.75
2.72
2009
10 / 144
7.0
6 / 110.27
5.44
2010
10 / 181.47
5.51
6 / 199.42
3.01
2011
10 / 217.02
5.0
6 / 193.41
3.10
2012
10 / 201.69
5.0
6 / 177
3.39
2013
10 / 338
3.0
6 / 359
1.67
2014
10 / 450
2.22
6 / 369.73
1.62
Graphical Representation
8
7
6
5
Atlas Battery
Exide Pakistan
3
2
1
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
Most rationale investors happen to be risk averse. Investors will not invest where there is high
share price whatever the rate of dividend is being paid to him as investing in high priced shares
may earn them a good dividend but risk will also be higher. Dividend yield will be low in case of
high share price.
Here Atlas Batterys dividend yield ratio is high then Exide Pakistan but both companies stock
prices almost same. Atlas Battery gives better dividend as compare to Exide Pakistan. Exide
Pakistan gives Rs. 6 per dividend in all the years while Atlas Battery gives Rs. 10 from past six
years.
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
167.8 / 14.39
12.0
85 / 16.96
5.01
2008
154.88 / 15.27
10.14
220.75 / 17.35
12.72
2009
144 / 25.41
5.67
110.27 / 33.67
3.27
2010
181.47 / 26.52
6.84
199.42 / 34.92
5.71
2011
217.02 / 35.21
6.2
193.41 / 48.92
3.95
2012
201.69 / 40.22
5.01
177 / 45.33
3.90
2013
338 / 40.15
8.42
359 / 68.88
5.21
2014
450 / 42.6
10.6
369.73 / 51.63
7.16
Graphical Representation
14
12
10
8
Atlas Battery
6
Exide Pakistan
4
2
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
Both companies Price to Earnings Ratio are not sufficient. On the behalf of graph both
companies expected future growth looking not good. In the last two years 2003 and 2014 both
companies again increasing their price to earnings ratio it means they growing our future growth.
When we compare both companies, Atlas Battery has high price to earnings ratio and its future
growth is better than Exide Pakistan. Exide Pakistan has low price to earnings and its future
growth is no good.
investor, because companies can decide to reinvest the earnings rather than paying dividends to
its shareholders. This ratio is not dependent on managers allocation decisions.
Formula:
EXIDE PAKISTAN
Years
Formula/Calculation
Ratio
Formula/Calculation
Ratio
2007
14.39 / 167.8
8.60
16.9685 / 85
19.95
2008
15.27 / 154.88
9.9
17.35 / 220.75
7.85
2009
25.41 / 144
17.64
33.67 / 110.27
30.53
2010
26.52 / 181.47
14.61
34.92 / 199.42
17.51
2011
35.21 / 217.02
16.22
48.92 / 193.41
25.29
2012
40.22 / 201.69
20.0
45.33 / 177
25.61
2013
40.15 / 338
11.9
68.88 / 359
19.19
2014
42.6 / 450
9.5
51.63 / 369.73
13.96
Graphical Representation
35
30
25
20
Atlas Battery
15
Exide Pakistan
10
5
0
2007
2008
2009
2010
2011
2012
2013
2014
Analysis
Both companies has irregular trends and as compare to last seven years both companies giving
low return to investors but when we compare the earning yield ratio, Exide Pakistan has high
ratio against the Atlas Battery because the Exide Pakistan gives high return to its investors while
Atlas Battery has low ratio and they unable to pay high return to its investors.