Professional Documents
Culture Documents
14q1 Sonypre
14q1 Sonypre
14q1 Sonypre
Sony Corporation
Q1
Latest
Segments
Outlook
Q1 FY13
Change
Q1 FY14
Change (CC * )
1,711.4
1,809.9
+5.8%
+3%
Operating income
35.5
69.8
+96.7%
+93%
45.4
68.4
+50.6%
3.1
26.8
+757.3%
22.94 yen
2.68 yen
Restructuring charges *
15.3
4.7
Operating income:
+227.9%
Average Rate
+756.0%
Q1 FY13
1 US dollar
1 euro
Q1 FY14
98.7 yen
102.2 yen
128.9 yen
140.1 yen
In the Financial Services segment, certain figures for the fiscal year ended March 31, 2014 have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the First Quarter Ended June 30, 2014
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
* Restructuring charges are included in operating income as operating expenses
Q1 FY13
Q1 FY14
Mobile Communications
(MC)
Sales
Operating income
285.5
12.6
Game &
Network Services (G&NS)
Sales
Operating income
131.6
-16.4
Sales
Operating income
180.9
9.1
Sales
Operating income
275.2
3.4
Devices
Sales
Operating income
190.4
10.8
Pictures
Sales
Operating income
Music
Sales
Operating income
158.9
3.7
112.0
10.8
Financial Services
Revenue
Operating income
251.4
45.1
All Other
Sales
Operating income
194.5
-16.9
314.3
-2.7
257.5
4.3
164.6
17.4
285.7
7.7
184.1
12.5
194.8
7.8
116.9
11.4
247.0
43.8
128.8
-18.4
Consolidated total
Sales
Operating income
1,711.4
35.5
1,809.9
69.8
Change
Change (CC *)
FX Impact
+10.1%
-15.3 bln yen
+2%
+95.7%
+20.7 bln yen
+86%
-9.0%
+8.3 bln yen
-10%
+3.8%
+4.3 bln yen
+2%
-3.3%
+1.7 bln yen
-5%
+22.6%
+4.1 bln yen
+18%
+4.4%
+0.6 bln yen
+2%
-1.8%
-1.3 bln yen
-33.8%
-1.5 bln yen
+5.8%
+34.3 bln yen
+2.6%
+92.7%
Sales and operating revenue (sales) and operating income (loss) of each segment in the fiscal year ended March 31, 2014 have been reclassified to conform to the presentation of the fiscal year ending March 31, 2015.
In the Financial Services segment, certain figures for the fiscal year ended March 31, 2014 have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the First Quarter Ended June 30, 2014
Both Sales and Revenue include operating revenue and intersegment sales
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
FY13
Sales & operating revenue
Change from
May FCT
130
7,800
140
130
-128.4
-50
-50
Capital expenditures
164.6
180
376.7
370
195.8
180
466.0
485
195
365
175
485
+8.3%
7,767.3
7,800
Operating income
26.5
140
25.7
Actual
Assumption
-1.4%
-2.8% ]
-
Assumption
Q2 Q4 FY14
1 US dollar
100.2 yen
1 euro
134.4 yen
In the Financial Services segment, certain figures for the fiscal year ended March 31, 2014 have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the First Quarter Ended June 30, 2014
* Includes amortization expenses for intangible assets and for deferred insurance acquisition costs
FY13
Change from
May FCT
Mobile Communications
(MC)
Sales
Operating income
1,191.8
12.6
1,530
26
Game &
Network Services (G&NS)
Sales
Operating income
1.043.9
-18.8
1,220
20
Sales
Operating income
741.2
26.3
710
38
Sales
Operating income
1,168.6
-25.5
1,260
10
Devices
Sales
Operating income
773.0
-12.4
870
31
Pictures
Sales
Operating income
880
65
Music
Sales
Operating income
829.6
51.6
503.3
50.2
Financial Services
Revenue
Operating income
993.8
170.3
1,000
164
1,360
0
1,240
25
700
38
1,230
10
870
51
880
65
500
48
1,000
164
All Other,
Corporate and elimination
Operating income
-227.8
-262
-261
Consolidated total
Sales
Operating income
7,767.3
26.5
7,800
140
7,800
140
500
48
-11.1%
+1.6%
+25.0%
-1.4%
-2.4%
+64.5%
-
Sales and operating revenue (sales) and operating income (loss) of each segment in the fiscal year ended March 31, 2014 have been reclassified to conform to the presentation of the fiscal year ending March 31, 2015.
In the Financial Services segment, certain figures for the fiscal year ended March 31, 2014 have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the First Quarter Ended June 30, 2014
Both Sales and Revenue include operating revenue and intersegment sales
Costs related to the exit from the PC business and other strategic management initiatives
(Bln Yen)
FY12
Costs related to the exit from the PC business *
and other strategic management initiatives
FY13
93.1
15.6
Write-off *
Restructuring charges
not included in the above*
77.5
FY14
Q1 FY14
May FCT
July FCT
177.4
25.5
135
135
58.3
18.3
36
36
73.2
2.4
6.2
39.7
4.5
0.3
* Included in the costs related to the exit from the PC business and other strategic management initiatives in the fiscal years ended March 31, 2013 and 2014 are costs related to the exit from the PC business,
*
*
*
*
Impairments (excluding those related to the PC business), a Write-off, and Restructuring charges which do not include Costs related to exit from the PC business, Impairments (excluding those related to the PC business), and the Write-off.
Included in costs related to the exit from the PC business in FY13 are 40.9 billion yen in restructuring charges (12.8 billion of which were impairments)
Included in impairments for FY12 are 7.6 billion yen related to LCD TVs and for FY13 are 32.1 billion yen in the battery business, 25.6 billion yen in the disc manufacturing business and 7.8 billion yen related to LCD TVs
The 6.2 billion yen write-off in FY13 was for certain PC game software titles
Total restructuring charges were 77.5 billion yen in FY12 and 80.6 billion yen in FY13, and 15.3 billion yen in Q1 FY14
Restructuring charges are expenses that arise directly from such activities as withdrawal from businesses and product categories, closure and consolidation of facilities and implementation of early retirement programs,
all undertaken with the goal of improving the profitability of Sony
PC Business
(Bln Yen)
FY12
Sales
PC Business Operating income
[ PC exit costs (included above)
449.0
-38.6
-
FY13
418.2
-91.7
-58.3
Q1 FY14
33.5
-20.7
-18.3
FY14
May FCT
July FCT
33
-80
-36
41
-80
-36 ]
FY2014 Forecast
Operating loss remain unchanged from the May forecast
(Bln Yen)
Sales
Operating Income
[ Q1 FY2014 (year-on-year) ]
314.3
285.5
-2.7
Q1 FY13
Q1 FY14
9.6
9.4
Smartphones
12.6
(Mln Units)
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
1,530
1,360
1,191.8
12.6
26
FY14
May FCT
July FCT
39.1
50.0
43.0
Smartphones
FY14
FY13
(Mln Units)
(Bln Yen)
257.5
Sales
Operating Income
131.6
4.3
[ Q1 FY2014 (year-on-year) ]
-16.4
1.1
0.6
Software (Sales) *
3.5
0.75
85
68
1,043.9
Q1 FY14
Q1 FY13
20
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
25
-18.8
(Mln Units, for Sales; Bln Yen)
FY13
14.6
1,240
1,220
FY14
FY14
May FCT
July FCT
17.0
17.0
3.5
390
4.1
3.5
384
390
(Bln Yen)
180.9
164.6
[ Q1 FY2014 (year-on-year) ]
17.4
9.1
Q1 FY13
(Mln Units)
Digital Cameras*
Q1 FY14
2.2
3.1
741.2
710
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
700
38
26.3
38
FY14
FY13
(Mln Units)
Digital Cameras*
FY14
May FCT
11.5
July FCT
8.0
8.0
* Digital Cameras include Compact Digital Cameras, Interchangeable Single-lens Cameras, and Lens Style Cameras
10
(Bln Yen)
285.7
275.2
[ Q1 FY2014 (year-on-year) ]
3.4
7.7
Q1 FY13
Q1 FY14
185.6
5.2
205.0
7.9
3.1
3.6
1,168.6
1,260
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
1,230
10
-25.5
TV Business (included above)
Sales
Operating Income
FY13
FY14
FY14
May FCT
July FCT
754.3
-25.7
880
860
Profitable
Profitable
13.5
16.0
15.5
10
11
Devices Segment
Sales and Operating Income
Sales
Operating Income
(Bln Yen)
190.4
[ Q1 FY2014 (year-on-year) ]
184.1
12.5
10.8
Q1 FY13
870
773.0
Q1 FY14
870
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
31
-12.4
FY14
FY14
FY13
May FCT
July FCT
470
530
550
67
65
80
(Bln Yen)
Semiconductor Sales
Semiconductor CAPEX
320
360
45
390 ]
[Topics ]
Investment in image sensors in Nagasaki TEC and Kumamoto TEC
(approx. 35 billion yen)
50 ]
45
12
Pictures Segment
Sales and Operating Income
(Bln Yen)
Sales
Operating Income
[ Q1 FY2014 (year-on-year) ]
Sales: 22.6% increase (U.S. dollar basis: +18%)
(+) Significant increase in sales of Motion Pictures
mainly due to the theatrical performance of
The Amazing Spider-Man 2 and 22 Jump Street
7.8
3.7
Q1 FY13
(+) The same quarter of the previous fiscal year included the
theatrical underperformance of After Earth.
(--) The same quarter of the previous fiscal year included a
10.3 billion yen gain recognized on the sale of SPEs music
publishing catalog
Q1 FY14
880
829.6
194.8
158.9
880
51.6
65
65
[Topics ]
Sony Pictures Television to acquire CSC Media Group
(GBP 107 million / approx. 179 million U.S. dollars).
FY13
FY14
May FCT
FY14
July FCT
13
Music Segment
Sales and Operating Income
(Bln Yen)
Sales
Operating Income
[ Q1 FY2014 (year-on-year) ]
116.9
112.0
11.4
10.8
Q1 FY13
Q1 FY14
503.3
500
500
* Constant currency (CC) basis: change that would have occurred with no year-on-year change in exchange rates
48
50.2
48
FY14
FY13
FY14
May FCT
July FCT
14
251.4
(Bln Yen)
[ Q1 FY2014 (year-on-year) ]
247.0
45.1
170.3
Q1 FY14
1,000
993.8
43.8
Q1 FY13
1,000
164
164
[Topics ]
FY13
FY14
May FCT
FY14
July FCT
Certain figures have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the Fiscal Year Ended March 31, 2014.
15
285.5
314.3
275.2
257.5
251.4 247.0
190.4 184.1
180.9 164.6
131.6
Sales*
285.7
158.9
194.8
112.0 116.9
Left: Q1 FY13
Right: Q1 FY14
G&NS
MC
IP&S
HE&S
Devices
Pictures
Financial
Services
Music
45.1 43.8
Operating
Income
Left: Q1 FY13
Right: Q1 FY14
12.6
4.3
9.1
17.4
3.4
10.8 12.5
7.7
7.8
3.7
10.8 11.4
-2.7
-16.4
Sales and operating revenue (sales) and operating income (loss) of each segment in the fiscal year ended March 31, 2014 have been reclassified to conform to the presentation of the fiscal year ending March 31, 2015.
In the Financial Services segment, certain figures for the fiscal year ended March 31, 2014 have been revised from the versions previously disclosed.
For further details, please see Consolidated Financial Results for the Fiscal Year Ended March 31, 2014
* Includes operating revenue and intersegment sales. In Financial Services, financial services revenue.
16
FY12
FY14
FY13
Q1
Mobile Communications
(MC)
Long-lived assets
Goodwill
93.6
153.6
93.7
180.2
88.3
175.9
Game &
Network Services (G&NS)
Long-lived assets
Goodwill
108.5
147.5
110.3
150.6
110.7
150.0
Long-lived assets
Goodwill
80.9
5.8
62.8
6.2
60.6
6.1
Long-lived assets
Goodwill
20.5
-
18.0
-
13.0
-
Devices
Long-lived assets
Goodwill
397.3
37.3
333.8
37.4
328.4
37.4
Pictures
Long-lived assets
Goodwill
112.7
160.9
120.9
187.3
116.5
184.3
Music
Long-lived assets
Goodwill
210.5
113.6
223.6
122.8
221.6
121.8
Financial Services
Long-lived assets
Goodwill
52.7
2.3
53.6
2.3
52.8
2.3
All Other,
Corporate and elimination
Long-lived assets
Goodwill
479.4
22.2
409.0
5.0
404.6
5.0
Consolidated total
Long-lived assets
Goodwill
1,556.2
643.2
1,425.7
691.8
1,396.4
683.0
Due to Sonys modification to its organizational structure as of April 1, 2014, figures of long-lived assets and goodwill in FY12 and FY13 have been reclassified to conform to the segments in FY14
Long-lived assets include property, plant and equipment and intangible assets
17
FY13
FY12
Mobile Communications
(MC)
Game &
Network Services (G&NS)
Imaging Products &
Solutions (IP&S)
Home Entertainment &
Sound (HE&S)
Q1
FY14
FY
Q1
39,605
12,885
9,850
729
26,968
12,412
6,608
179
25,806
1,571
Devices
112,486
19,096
25,689
1,376
106,472
8,915
Pictures
15,428
1,081
4,347
415
18,078
6,735
Music
13,209
2,305
3,590
26
14,414
576
Financial Services
62,633
0
13,957
0
54,348
0
6,444
13
4,000
64
6,967
128
6,105
540
21,014
542
4,565
0
3,347
25
15,619
0
All Other
30,348
7,183
29,825
3,466
Restructuring Charges
27,714
1,173
56,136
13,950
Consolidated total
376,735
77,507
92,929
4,654
376,695
80,589
84,298
15,262
19,165
1,704
5,419
755
22,073
3,611
12,324
310
3,646
1
16,529
371
38,080
2,674
Due to Sonys modification to its organizational structure as of April 1, 2014, figures in certain segments in FY12 and FY13 have been reclassified to conform to the segments in FY14.
Depreciation & Amortization includes amortization expenses for intangible assets and for deferred insurance acquisition costs
Restructuring Charges include depreciation associated with restructured assets
18
FY12
FY13
Q1
Q2
Q3
FY14
Q4
FY
Q1
Mobile Communications
(MC)
Sales
Operating income
770,725
-41,112
285,466
12,566
304,588
8,802
333,238
6,331
268,517
-15,098
1,191,809
12,601
314,318
-2,740
Game &
Network Services (G&NS)
Sales
Operating income
749,867
-3,695
131,587
-16,370
168,954
-4,164
454,937
12,394
288,380
-10,705
1,043,858
-18,845
257,530
4,319
Sales
Operating income
756,201
1,442
180,888
9,097
175,506
-2,308
198,063
12,071
186,746
7,467
741,203
26,327
164,600
17,409
Sales
Operating income
994,827
-84,315
275,176
3,367
263,780
-12,094
404,028
6,408
225,595
-23,180
1,168,579
-25,499
285,748
7,661
Devices
Sales
Operating income
848,575
43,895
190,376
10,845
201,289
11,879
211,257
-23,515
170,057
-11,629
772,979
-12,420
184,088
12,536
Pictures
Sales
Operating income
732,739
47,800
158,915
3,742
177,840
-17,756
223,722
24,258
269,107
41,375
829,584
51,619
194,770
7,831
Music
Sales
Operating income
441,708
37,218
111,959
10,771
114,971
9,696
144,665
21,717
131,693
8,024
503,288
50,208
116,863
11,386
Financial Services
Revenue
Operating income
1,002,389
142,209
251,405
45,109
243,714
38,388
282,050
46,353
216,677
40,442
993,846
170,292
246,967
43,772
All Other
Sales
Operating income
930,594
51,181
194,484
-16,921
212,018
-2,473
270,623
-14,818
180,919
-101,841
858,044
-136,053
128,772
-18,432
Consolidated total
Sales
Operating income
6,795,504
226,503
1,711,419
35,497
1,774,235
13,929
2,410,689
88,870
1,870,923
-111,801
7,767,266
26,495
1,809,908
69,814
Due to Sonys modification to its organizational structure as of April 1, 2014, figures in certain segments in FY12 and FY13 have been reclassified to conform to the segments in FY14.
Both Sales and Revenue include operating revenue and intersegment sales
19
Capital Expenditures
473.6
466.0
485
485
433.5
366.3
376.7
376.7
370
365
(-1.4%) *
295.1
188.6
FY11* FY12
164.6
180
FY13 FY14
May
FCT
195
(+8.3%) *
FY11* FY12
FY14
July
FCT
FY13 FY14
May
FCT
FY14
FY11* FY12
July
FCT
FY13 FY14
May
FCT
FY14
July
FCT
* Includes amortization expenses for deferred insurance acquisition costs. FY14 (July FCT) includes 175 bln yen for depreciation for property, plant and equipment, compared to 195.8 bln yen in FY13
* Percentages are changes from the May forecast
* FY11 includes 1.5 months of Sony Mobile financial results in accordance with the consolidation of Sony Mobile on February 16, 2012
20
67
13000
60
55
11000
52
46
9000
7000
814.2
704.5
689.3
619.6
681.4*
Other
Europe
North America
5000
Japan
3000
1000
-1000
Q1 FY13
Q2 FY13
Q3 FY13
Q4 FY13
Q1 FY14
* 681.4 bln yen an 8.0 bln yen decrease from the end of Q1 FY13, and a 61.8 bln yen increase from the end of Q4 FY13.
Bar graph: Inventory amount (bln yen)
Line graph: Inventory turnover (average beginning & ending inventory amount during the quarter divided by average daily sales in the quarter)
The Five Electronics Segments Total refers to the sum of MC, G&NS, IP&S, HE&S and Devices segments
In connection with Sonys business's realignment, total inventory of the five Electronics segments from Q1 FY13 to Q4 FY13 has been reclassified to conform to the presentation for the FY14.
21
FY13
Consumer Electronics
Q1
Q2
FY14
Q3
Q4
FY
Q1
Smartphones
9.6
10.0
10.7
8.8
39.1
Digital Cameras*
3.1
2.8
3.4
2.2
11.5
LCD TVs
3.1
3.3
4.5
2.6
13.5
1.1
2.0
7.8
3.7
14.6
0.6
0.8
2.0
0.7
4.1
68
95
128
93
384
9.4
2.2
3.6
Game
Software (Sales)*
3.5
0.75
85
* Digital Cameras include Compact Digital Cameras, Interchangeable Single-lens Cameras, and Lens Style Cameras
* Software (Sales) includes sales of packaged software and networked software in the G&NS segment
22
FY12
FY14
FY13
May FCT
Consumer Electronics
Smartphones
July FCT
13.5
50.0
8.0
16.0
43.0
8.0
15.5
16.5
7.0
276
14.6
4.1
384
17.0
3.5
390
17.0
3.5
390
480
470
530
320
360
550
280
72
67
65
80
55
45
Digital Cameras*
33.0
17.0
39.1
11.5
LCD TVs
13.5
Game
Computer Entertainment System (PS4 / PS3 / PS2) *
Portable Entertainment System (PS TV / PS Vita / PSP)
Software (Sales) *
Semiconductors
Sales*
[ Image Sensors (included above)
Capital Expenditures
[ Image Sensors (included above)
*
*
*
*
45
390 ]
50 ]
Digital Cameras include Compact Digital Cameras, Interchangeable Single-lens Cameras, and Lens Style Cameras
From FY13 onward, PS2 is not included / PS4 is included
Software (Sales) includes sales of packaged software and networked software in the G&NS segment
Sales of Semiconductors include intersegment transactions
23
FY13
US$*
Q2
Q3
Q4
FY
Q1
100
100
101
104
101
103
100
100
100
104
101
98
98
99
103
99
103
102
127
130
135
139
133
139
127
130
134
139
132
125
130
135
140
132
139
141
Euro
FY14
Q1
Market rate (weighted average): Weighted average market rates calculated based on monthly export or import amounts
Forward contract rate (US$): Weighted average of the monthly export and import amounts after being multiplied by their respective forward contract rates
Forward contract rate (Euro): Weighted average of each months forward contract rate hedge amount
Net
import position
*
For net import positions, TTS is applied to the calculation of market rates. For net export positions, TTB is applied to the calculation of market rates
24
Topic
Notes
Sale completed on April 30, 2014
March 7, 2014
May 2, 2014
Acquirer:
Japan Industrial Partners, Inc. (JIP)
Ownership:
JIP 95%, Sony 5%
Number of employees: Approx. 240
25
Topic
Notes
Details :
Application to Delist
from the London Stock Exchange
26
Segment Realignment
The
previously reported operations of the network business which were included in All Other have been integrated with the Game segment and be reported
as the Game & Network Services segment.
previously reported Mobile Communications category which was included in the MP&C segment has been reclassified as the newly established Mobile
Communications segment, while Personal and Mobile Products category (PC and Digital Reader) and Other category in the previously reported MP&C
segment have been included in All Other.
The
27
Cautionary Statement
Statements made in this presentation with respect to Sonys current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking
statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as believe, expect, plans,
strategy, prospects, forecast, estimate, project, anticipate, aim, intend, seek, may, might, could or should, and words of similar meaning in connection with a
discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials
released to the public. These statements are based on managements assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions
investors that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore
investors should not place undue reliance on them. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to:
( i ) the global economic environment in which Sony operates and the economic conditions in Sonys markets, particularly levels of consumer spending;
( i i ) foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or
in which Sonys assets and liabilities are denominated;
(iii) Sonys ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including televisions, game
platforms and smartphones, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions,
rapid development in technology and subjective and changing consumer preferences;
(i v) Sonys ability and timing to recoup large-scale investments required for technology development and production capacity;
( v ) Sonys ability to implement successful business restructuring and transformation efforts under changing market conditions;
(vi ) Sonys ability to implement successful hardware, software, and content integration strategies for all segments excluding the Financial Services segment, and to develop and
implement successful sales and distribution strategies in light of the Internet and other technological developments;
(vii) Sonys continued ability to devote sufficient resources to research and development and, with respect to capital expenditures, to prioritize investments correctly (particularly in
the electronics businesses);
(viii) Sonys ability to maintain product quality;
(ix) the effectiveness of Sonys strategies and their execution, including but not limited to the success of Sonys acquisitions, joint ventures and other strategic investments;
( x ) significant volatility and disruption in the global financial markets or a ratings downgrade;
(x i ) Sonys ability to forecast demands, manage timely procurement and control inventories;
(xii) the outcome of pending and/or future legal and/or regulatory proceedings;
(xiii) shifts in customer demand for financial services such as life insurance and Sonys ability to conduct successful asset liability management in the Financial Services segment;
(xiv) the impact of unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the
Financial Services segment; and
(xv) risks related to catastrophic disasters or similar events.
Risks and uncertainties also include the impact of any future events with material adverse impact.
28