Data H

400A panel size 5 x 6 x 1

16SWG ms sheet
Front and back 5 x 6 x2Nos
Top and bottom 5 x 1 x2Nos
Side
6 x 1 x2Nos
Switch separation
Vertical separation for,
Cable, switch bus bar } 6 x1 x4Nos
Compartment
Switches middle
1 x 1 x 9Nos

= 60.00sq.ft
= 15.00sq.ft
= 18.00sq.ft

= 36.00sq.ft
= 13.50sq.ft
142.50sq.ft

10% towards cutting bending stiffeners

Barriers bolt & nut supports etc

= 14.25sq.ft
Total
=156.75
Cost of sheet 156.75 sq.ft x 1.17kg/sq.ftx Rs 55/Kg
=10086.90
Base Channel 3x1 x
Panel bottom (5x2Nos) + (1.5x 2Nos) =13or 3.97mtr
Cost of panel base channel =3.97x6.5kg/mtxRs.50.40

=1300.60

Copper Bus
2 x copper bus for 3 phase 5 x 3nos = 16.50ft or 5.00mt
Weight of bus bar = 5.00mt x 2.88kg /mt
=14.40kg
2 x copper bus for neutral 1No= 5.50ft =1.68mt
Weight of bus bar = 1.68mt x2.88kg/mt
= 4.84 kg
2 x 1/8 Cu flat for 2 Nos earth buses
6 x 2Nos =12ft =3.66mt
Weight of bus bar =3.66mt x 1.44kg/mt
= 5.27 kg
Inter connection of 400A TPN switches & Bus bars
2 x1/4 Copper bus 1.70mt x 2.88 kg /mt x 1No = 4.90 kg
Inter Connection of 200A TPN switches & Bus bars
1x1/4 Copper bus 1.7mtr x 1.44 kg / mt x 1No
= 2.45 kg
Inter connection of 125A TPN switches & bus bar
1 x 1/8 copper bus 1.70mt x 0.72 kg/mt x6 nos = 7.34 kg
Inter connection of 2nos 32 ATPN
Switches with bus by No.8 SWG Cu
Conductor 1.70 mt x0.115mt/kg x 2nos
= 0.39 kg
Total
39.59 kg
Cost copper
=39.59kg x 519.00/kg
=20547.20 Tinning of copper
=39.59kg x Rs 30.00/ kg
= 1187.70

Hylum sheet Separation

12mm hylum sheet for 1 nos 400A TPN switch, 1No 200A TPN switch
and 6 nos 125A TPN switch
= (1x1x8nos) + (1 x x 8nos) = (8sq.ft + 4sq.ft)
= 12sq.ft = 1.12 sq.mt
cost of Hylum sheet =1.12sq.mt x2688.00/ sqmt
= 3010.60

6mm hylum sheet for

2nos 32ATPN switch
= (1x1x2nos) + (1 x x 2nos) = (2sq.ft + 1sq.ft)
= 3.0sq.ft = 0.28 sq.mt
Cost of hylum sheet =0.28sq.mt x1344.00/sq.mt
Bus bar supports
8Nos synthetic molded compound bus supports
Rs 200/Ea
Pilet lamp & metering set
3Nos LED pilet lamp Siemens make Rs 300/Ea
3Nos fuse base, top, HRC link 10 A Rs 150/Ea
1 Set Voltmeter, Ammeter, Selector switch,
Current Transformer ect
Fabrication arrangements
Fabrication charges 156.75sq.ft x Rs100/sq.ft
Fixing charges for switches and metering set
10nos x Rs 300/Ea
Spray painting charges
Ls Spray painting 2 coats of red oxide and
2 coats of enamel paint
Ls Supper scribing the size and capacity
Ls
Ls Transportation
Ls Erection charges
2Nos Metallic danger board Rs.100/Ea

= 376.30

= 1600.00
= 900.00
= 450.00
= 2000.00
=15675.00
= 3000.00

Ls
Ls
Ls

= 3000.00
= 300.00
= 3000.00
= 2000.00
= 200.00

1No

400A FP Switch dis connector fuses units interior

only with HRC fuses Double break Rs.16900/ Ea
=16900.00
1No 200A FP Switch dis connector fuses units interior
only with HRC fuses Double break Rs.8740 /Ea
= 8740.00
5Nos 125A TPN Switch dis connector fuse units interior
only with HRC fuses Double break Rs.6770 Ea =33850.00
1 No

63A TPN Switch disconnector fuse units interior

Only with HRC fuses Double break Rs.4230/Ea

2Nos 32A TPN Switch disconnector fuse units interior

only with HRC fuses Double break Rs2230 Ea

= 4230.00

= 4460.00

Pedestal work

= 1000.00

Sundries

= 645.70
Total

=138460.00