Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 75

“A study on heads of expenses and measures of Cost

analysis for financial performance at Apollo Pharmacy.”

PROJECT REPORT
Submitted to the ICFAI University, Tripura in partial

Fulfillment of the requirements of the award of the Degree of

Master of Business Administration

Project Trainee

“R.RADHAKRISHNAN”

(Enrollment No: 08PMP0114914)

Under The Guidance Of

Mrs.P.R.BRINDA KALYANI. M.COM, (PH.D)

(Faculty, Cygmax Institute of Management Studies, Madurai)

Institute of Management Studies,

No 78Ramalinga Towers, TPK Road,

Andalpuram, Vasanth Nagar.

Madurai

1
June 2009

It is certified that the Project entitled “A study on heads of expenses and measures

of Cost analysis for financial performance at Apollo pharmacy.” is a record of project

work done by the candidate during the period of study under me and that the Project has

not formed the basis for the award of any degree, diploma, associate ship, fellowship or

other similar title to the candidate and that the Project represents independent work on the

part of the candidate.

Signature of the Faculty Guide,

Mrs.P.R.BRINDA KALYANI. M.COM, (PH.D),

Faculty, Cygmax Institute of Management Studies,

Madurai.

2
R.RADHAKRISHNAN,

08PMP0114914,

Cygmax Institute of Management Studies,

Madurai.

STATEMENT BY THE CANDIDATE

I hereby declare that the Project titled “A study on heads of expenses and measures of

Cost analysis for financial performance at Apollo pharmacy.” for the award of Master

of Business Administration is my original work done under the guidance and Supervision

of Mrs.P.R.BRINDA KALYANI. M.COM, (PH.D), Faculty, Cygmax Institute of

Management Studies, Madurai and the study have not previously formed the basis for

the award of any degree, diploma, associate ship, fellowship or other similar title of any

University or Institution. .

(R.RADHAKRISHNAN)

Place:

Date:

3
ACKNOWLEDGEMENTS

I wish to record my cordial and sincere thanks and unfathomable gratitude to

S.Nagarajan, B.com. Apollo Pharmacy Division, for his scholarly guidance and

inspiration. He was deeply involved in the project right from the formulation of the

problem till its completion. I have benefited tremendously from my discussions with him

throughout this research work. The shape of the Project owes a lot to his useful

suggestions and critical and constructive comments.

I express my thanks to Mr ORS Rao, Director, Cygmax Institute of Management

Studies, Head Office Hyderabad for allowing us to carry out our project in this

wonderful organization.

I express my thanks to Mrs Brinda Kalyani.P.R Principal Cygmax Institute of

Management Studies, Head Office Hyderabad for guiding us give the detailed SIP

Curriculum in my project.

I owe my debt to Mrs. Brinda Kalyani.P.R, Faculty Guide, CIMS, MDU. She has

guided and encouraged for the novel avenues of research in my project.

I extend my sincere and whole hearted thanks to Senior Manager, Mrs.Geetha and
Manager, Mrs.Rajvee at Apollo Pharmacy Division, Chennai.

4
LIST OF CONTENTS

Page No.

Certificate to accompany the project I

Statement by the candidate


II

Acknowledgements
III

CHAPTER I 1

1.1. Introduction 2

1.2. Statement of problem 3

1.3. Relevance of the project to MBA 3

1.4. About the project 4

1.5. Need for the study 5

1.6. Scope of the study 6

1.7. Objective of the study 6-7

1.8. Period of study 7

1.9. Research methodology 7

1.10. Sampling design 7

1.11. Data processing 7

1.12. Statistical tools 8

1.13. Limitations of the study 8

1.14. Chapter scheme 8

5
CHAPTER II 9

2.1. Company profile 10-12

2.1.1. Group Operational Highlights 12-14

2.2. About the company 14-21

CHAPTER III 22

3.1. About the Concept 23-26

CHAPTER IV 27

4.1. Data collection & Data analysis 28-59

CHAPTER V 60

5.1. Findings 61-62

5.2. Suggestions 62-63

5.3. Conclusion 64

Bibliography 65

6
LIST OF TABLES

TABLE NO TITLE PAGE NO


I TOTAL APOLLO PHARMACIES 16
II CATEGORY WISE APOLLO PHARMACIES 17
II INCOME AND EXPENDITURE STATEMENT OF 29
APOLLO PHARMACY AT AIRPORT
FOR THE YEAR ENDED
IV INCOME AND EXPENDITURE STATEMENT OF 30
APOLLO PHARMACY AT ASHOK NAGAR FOR
THE YEAR ENDED
V INCOME AND EXPENDITURE STATEMENT OF 31
APOLLO PHARMACY AT KILPAUK
FOR THE YEAR ENDED
VI INCOME AND EXPENDITURE STATEMENT OF 32
APOLLO PHARMACY AT NUNGAMBAKKAM
FOR THE YEAR ENDED
VII INCOME AND EXPENDITURE STATEMENT OF 33
APOLLO PHARMACY AT SASTRI NAGAR
FOR THE YEAR ENDED
VIII DATA COLLECTION FROM 5 APOLLO 34
PHARMACIES TO DO GROSS PROFIT
ANALYSIS
IX GROSS PROFIT OF APOLLO PHARMACY AT 36
AIRPORT
X GROSS PROFIT OF APOLLO PHARMACY AT 38
ASHOK NAGAR
XI GROSS PROFIT OF APOLLO PHARMACY AT 40
KILPAUK
XII GROSS PROFIT OF APOLLO PHARMACY AT 42
NUNGAMBAKKAM
XIII GROSS PROFIT OF APOLLO PHARMACY AT 44
SASTRI NAGAR
XIV DATA COLLECTION FROM 5 APOLLO 45

7
PHARMACIES TO DO NET PROFIT ANALYSIS

XV NET PROFIT OF APOLLO PHARMACY AT 47


AIRPORT
XVI NET PROFIT OF APOLLO PHARMACY AT 49
ASHOK NAGAR
XVII NET PROFIT OF APOLLO PHARMACY AT 51
KILPAUK
XVIII NET PROFIT OF APOLLO PHARMACY AT 53
NUNGAMBAKKAM
XIX NET PROFIT OF APOLLO PHARMACY AT 55
SASTRI NAGAR
XX PURCHASES ON 2007-2008 56
XXI PURCHASES ON 2008-2009 56

LIST OF CHARTS

Chart No TITLE PAGE NO.


I Total Apollo Pharmacies 17
II Category Wise Apollo Pharmacies 18
III Gross Profit of Apollo Pharmacy at Airport 36
IV Gross Profit of Apollo Pharmacy at Ashok Nagar 38
V Gross Profit of Apollo Pharmacy at Kilpauk 40
VI Gross Profit of Apollo Pharmacy at Nungambakkam 42
VII Gross Profit of Apollo Pharmacy at Sastri Nagar 44
VIII Net Profit of Apollo Pharmacy at Airport 47
IX Net Profit of Apollo Pharmacy at Ashok Nagar 49
X Net Profit of Apollo Pharmacy at Kilpauk 51
XI Net Profit of Apollo Pharmacy at Nungambakkam 53
XII Net Profit of Apollo Pharmacy at Sastri Nagar 55
XIII Outside purchases of Apollo pharmacy at Airport 57
XIV Outside purchases of Apollo pharmacy at Ashok Nagar 57
XV Outside purchases of Apollo pharmacy at Kipauk 58

8
XVI Outside purchases of Apollo pharmacy at Nungambakkam 58
XVII Outside purchases of Apollo pharmacy at Sastri Nagar 59

9
CHAPTER – I

DESIGN OF THE STUDY

CHAPTER - I

1.1. INTRODUCTION:

The Pharmaceutical Industry rightly called the “Life Line” industry, processes

goods which are vital for people’s welfare. It is beyond doubt that the Progress achieved

by Indian Pharmaceutical Industry (refers only to manufactures of Allopathic Medicines)

has been spectacular since independence. There were only a few drugs, which were

manufactured in the country from the basic stage at the time of independence. Since then

the industry has grown at a remarkable place and now it has acquired the capabilities to

produce a wide range of pharmaceutical and intermediates for basic stage where it is

termed as the largest and most modern industry among the developing countries.

World War I and World War II formed significant landmarks in the history of

Indian Pharmaceutical Industry, which is now nearly a century old.

After independence, a number of foreign companies set up manufacturing units in

India and today there are around 6000 large, medium and small companies, the

competition among them being very severe.

10
1.2. STATEMENT OF PROBLEM

Here they are maintaining Two Stores separately for Hospital based Pharmacies and

Clinic, IOCL and Stand alone Pharmacies, and carrying Receipts and Issues in the daily

manner to all the branches. But maximum of the branches are not get their demands fully

at the time because of the closed system integration .The problems arising because of the

system are:

i. Unbalanced inventory at stores to the branches.

ii.The transportation cost will be higher for daily issues.

iii.The more outside purchase will reduce the profit even though the sale is more.

iv.Year to year increase the no. of pharmacies that they have provided the

expenses is more. But profit is not a more.

1.3. RELEVANCE OF THE PROJECT TO MBA:

11
The analysis of the deviation between the company’s actual and
standard cost helps the management in decision making and controlling procedures by
taking appropriate measures to rectify. The project also gives the knowledge of planning
and making decision about materials required and the best process that is to be followed
to produce a product at least cost with high quality.

1.4. ABOUT THE PROJECT:

This title was chosen because in today’s competitive environment

profit can be increased only by cutting down the cost of production and expenses. So it is

very important to control the cost and reduce as much as possible. So, many companies

are adopting budgeting and they use variance analysis to find the reason and cause for

their deviation which will help them to reduce the cost in future and to keep a check in

cost. So, the performance of the company also depends company’s effectiveness in

producing the product at good quality at low cost. So this project will help us to calculate

the variance and to evaluate the reasons, so that it will help the company to take

appropriate measure and control the cost incurred. So, that profit and performance

increases. So, the project trainee has chosen the topic as “A study on heads of expenses

and measures of Cost analysis for financial performance at Apollo pharmacy”. For

this project trainee has applied the concept of cost control and Income and expenditure

statements. The project trainee has collected the details about expenses of cost and their

financial performance of the company.

12
1.5. NEED FOR THE STUDY:

i. The financial statements are prepared under the historical cost convention under

accrual method of accounting and as a going concern, in accordance with the

Generally Accepted Accounting Principles (GAAP) prevalent in India and the

mandatory accounting standards issued by the Institute of Charted Accountants of

India (ICAI) and according to the provisions of the companies act, 1956.

ii. It is the area maintains the financial statements. There are some costs involved,

a. Operative costs

b. Administrative costs

c. Employee costs

d. Financial costs

iii. The company follows the cost system they have financial performance.

iv. The increase the total cost of expenditure they have low financial performance.

v. The decrease the total cost of expenditure they have high financial performance.

13
1.6. SCOPE OF THE STUDY:

The scope of the study is as follows:

i. Revenue and expenses have been identified to segments on the basis of

their relationship to the operating activities of the segment. Revenue and

expenses, which relate to the enterprise as a whole and are not allocable

to segments on a reasonable basis, have been included under “unallocable

expenses”.

ii. Analyze the financial performance of the company going to good or

better or bad.

iii. Cost control is a saving function, which deals with the good financial

performance of the company.

1.7. OBJECTIVE OF THE STUDY:

The objectives of the study are as follows:

i. To analyze the administration cost in Apollo pharmacy.

ii. To analyze the outside purchases cost.

14
iii. To analyze the four years Income and Expenditure statement in 5 Apollo

pharmacy for the cost of expenses.

iv. To give suggestion and to improve (reduce) the cost control system for the

expenses in Apollo pharmacy.

v. To analyze the four years Income and Expenditure statement in 5 Apollo

pharmacy for the financial performance.

vi. To give suggestion and to improve (increase) the financial performance in Apollo

pharmacy.

1.8. PERIOD OF STUDY:

The project trainee has collected and studies the details about Income and

Expenditure statements on 2005-2006, 2006-2007, 2007-2008 and 2008-2009. These four

years data were analyzed for cost of expenses and financial performance. The trainee did

the project from April end to June end comprising of 13 weeks in total.

1.9. RESEARCH METHODOLOGY:

The project trainee has used secondary data for this project. Secondary data

are compiled from company reports, previous studies, management books and websites.

The research process starts from the statement of problem, research design,

objectives, conceptual framework, and tools of analysis and limitation of the study.

1.10. SAMPLING DESIGN:

15
The project trainee has used the sample size of 5 Apollo pharmacies at

Airport, Ashok Nagar, Kilpauk, Nungambakkam and Sastri Nagar of Chennai.

1.11. DATA PROCESSING:

The project trainee has used income and expenditure statements of Apollo

pharmacies at Airport, Ashok Nagar, Kilpauk, Nungambakkam and Sastri Nagar of

Chennai.

1.12. STATISTICAL TOOLS:

The project trainee has used the statistical tools like percentage and charts.

1.13. LIMITATIONS OF THE STUDY:

i. The data collected is entirely dependent on the accuracy of the details given by
departments.

ii. Time limit given for the study is too short.

iii. Moreover the details regarding carrying cost and ordering cost are not available to
the researcher from the company.

1.14. CHAPTER SCHEME:

This report consists of five chapters of which the first chapter includes the

details of general information of pharmaceutical industry, Statement of the problem,

Objectives, Scope of the study, Need of the study, period of the study, Research

16
Methodology, Sampling design, Data processing, Statistical tools and Limitations of the

study. The Pharmaceutical Industry rightly called the “Life Line” industry,

processes goods which are vital for people’s welfare. It is beyond doubt that the Progress

achieved by Indian Pharmaceutical Industry (refers only to manufactures of Allopathic

Medicines) has been spectacular since independence. There were only a few drugs, which

were manufactured in the country from the basic stage at the time of independence. Since

then the industry has grown at a remarkable place and now it has acquired the capabilities

to produce a wide range of pharmaceutical and intermediates for basic stage where it is

termed as the largest and most modern industry among the developing countries.

World War I and World War II formed significant landmarks in the history of

Indian Pharmaceutical Industry, which is now nearly a century old.

After independence, a number of foreign companies set up manufacturing units in

India and today there are around 6000 large, medium and small companies, the

competition among them being very severe.

The second chapter explains the profile of Apollo Hospitals Enterprise

Ltd, about the pharmacy and activities.

The third chapter deals with the concept.

The fourth chapter deals with data collection and data analysis.

The fifth chapter deals with Findings, suggestions and conclusions.

17
CHAPTER - II

COMPANY PROFILE

18
CHAPTER - II

2.1. COMPANY PROFILE

The Apollo Hospitals Group has been recognized as the ‘Architect of Modern

Healthcare’ in India.

Since it was incorporated as a Public Limited Company in the year 1979,

promoted by Dr. Prathap C. Reddy, Executive Chairman. Its resource management and

able deployment of technology and knowledge in the service of mankind has brought

Apollo Hospitals national and international recognition and acceptance. The Apollo

Group of Hospitals is an integrated healthcare provider today.

Some Salient Facts:

i. Established of the first corporate hospital in Chennai (Madras) in 1983

ii. The single largest private hospital group in Asia today

iii. Several nations in the Asian subcontinent receive healthcare through

its 35 hospitals and 6400 hospital beds

The Government of India declared Apollo Hospitals, Chennai, as a "Center of

Excellence" and the Indraprastha Apollo Hospitals, Delhi, is amongst the largest

corporate hospitals in the region

19
Since it was set up in 1983 as the first corporate hospital in Chennai,

Apollo Hospitals has marked important milestones in healthcare, and pioneered growth in

several areas.

i. Was the first to set up a health insurance administration company in India

ii. Was the first provider to introduce preventive healthcare packages in India

iii. Was the first to perform liver, multi-organ and cord blood transplants in

India

iv. Was the first Indian hospital to introduce newer techniques in coronary

angioplasty, stereotactic radiotherapy and radio-surgery (for CNS tumors)

v. It has the largest as well as one of the most sophisticated sleep laboratories

in the world.

vi. It has pioneered orthopedic procedures like total knee replacement and the

Illizarov procedure in India

Apollo in the Delivery of Clinical Care:

Over 750,000 major surgeries and over 10, 00,000 minor surgical procedures have

been performed till 2003 at Apollo. These procedures include cardio thoracic, neurology,

and gastrointestinal, orthopaedic, renal, obstetric, ENT, opthalmology, dental, plastic,

cosmetic and tumour surgeries. Apollo strives to use minimally invasive and micro-

vascular techniques with success rates on par with international standards.

i. Over 49,000 cardiac surgeries performed with a 98.5% success-rate

ii. Over 130 successful bone marrow transplants

iii. Over 9400 renal transplants

20
iv. Over 2,00,000 angiograms, 16,200 angioplasties (PTCA) and 3500 mitral

balloon valvuloplasties performed

v. Apollo performs over 35,000 opthalmic surgical procedures annually

(Sankara Nethralaya, Apollo's partner, accounts for over 30,000 surgeries)

vi. Over 4000 specialists and super-specialists and 3000 medical officers

spanning 53 clinical departments of in-patient care, work at Apollo

vii. An employee strength of over 15,000 highly motivated and dedicated

professionals provides the highest quality of patient-focused service at

Apollo. This includes over 2500 employees in various administrative

What distinguishes the Apollo Hospitals Group is effective resource management

and able deployment of technology and knowledge to the service of mankind.

Mission began with the establishment of the first corporate hospital in Chennai in

1983. Today we have Apollo Hospitals in several Indian cities, and have extended our

reach to all regions of the country.

2.1.1. GROUP OPERATIONAL HIGHLIGHTS

Managed hospitals

Managing over 1,900 beds at different centers.

A five-fold increase is planned and being executed over the next 3 years.

21
Apollo Health and Lifestyle Clinics

They have opened franchisee neighborhood clinics to improve penetration and

reach.

30 clinics have been set up.

Pharmacy operations

They have over 120 owned and franchisee outlets.

Managed Care

Our corporate health plans and packages help facilitate the employee healthcare

needs of large private and public sector corporations.

Family Health Plan

They have the largest TPA in India.

Our customer base will cross 20 million by 2010.

Global Presence

Today Apollo has a presence in Sri Lanka, Bangladesh, the UAE, Nepal, Ghana,

Nigeria, the UK and the Kingdom of Saudi Arabia.

Apollo’s capabilities have received international acclaim resulting in the replication of its

Indian models at international locations.

22
The Apollo group is also in talks with private healthcare groups and government

authorities in Nigeria, South Africa, Tanzania, Mauritius, Yemen, Muscat, Bahrain,

Vietnam, Malaysia, Thailand and other neighboring countries to establish its presence

2.2. ABOUT THE COMPANY:

Apollo Pharmacy began operations in 1983 as a small facility to serve patients of

the newly established corporate Apollo Hospital, Madras. Located within the premises of

Apollo Hospitals, the Pharmacy, which conformed to international pharmaceutical

service standards, was an immediate success, with turnover touch in Rs. 42 Lakhs in the

year of inception.

Apollo Hospitals (hereinafter referred to as "APOLLO") started the pharmacy

operation two decades ago had grown into a mammoth chain of pharmacy stores of

almost one hundred in India, most of them servicing 24 hours per day on all days, with

delivery system.

Today, Apollo Pharmacy has become the largest Chain of Pharmacies in India,

with the current turnover of 170 crores in 2002-2003. The projection of 200 crores in the

year 2003-2004. The name Apollo Pharmacy is synonymous with round-the-clock

service, ready availability of all drugs, competitive prices and assured quality.

Apollo Pharmacy deals with the entire spectrum of pharmaceuticals and drugs.

Vaccines, Sera, Imported Medicines, Anti Toxins and Immunological Products. Besides

23
the Pharmacy also stocks surgical and life style products (Cosmetics, Health foods and

herbal drugs).

Headquartered in Chennai, Apollo Pharmacy has branches in Hyderabad, New

Delhi, Mumbai, Coimbatore, Salem, Ambur, Trichy, Kancheepuram, Vellore, Bangalore,

Mysore, Tirupathi, Vizag, Bhopal, Ahmadabad, Calcutta, Raichur and Aragonda and in

the neighborhood country Srilanka. Apollo Pharmacies are all "walk-in" air-conditioned

outlets, manned by qualified pharmacists with expertise in handling prescriptions and

dispensing medicines. As the Pharmacy deals with the entire spectrum of drugs, being the

largest chain of pharmacies in the India, the service is consistently of very high standard.

The primary reason for the success of Apollo Pharmacy is the precision of operations and

inventory control.

Computerized stock and inventory control systems ensure control at every stage

viz. stock receipt, inspection, stock issue and returns, invoicing, collection, accounting

and settlement of suppliers on time. Everyday stocks are checked and updated on the

inventory management system. The overall control is centralized.

Qualified Pharmacists man the counters, assisted by Pharmacy Aides, Data Entry

Operators and Cashiers on a predetermined basis so that at no time a pharmacy counter

remains unattended. Regular training Programs keep the personnel motivated.

There is already a process in place to secure the ISO 9000 certification. All these

have made Apollo Pharmacy the 170 Crore company it is today, with 142 across the

country.

24
PHARMACIES ARE CLASSIFIED UNDER FOUR CATEGORIES:

i. Hospital Based Pharmacies (HBP)

ii. Clinic Based Pharmacies (CBP)

iii. Stand Alone Pharmacies (SAP)

iv. IOC Retail Outlets (IOC)

While the first three categories were self established, regarding IOC retail outlets, there is

a running agreement with Indian Oil Corporation Limited (IOC) for dissemination of

Apollo Pharmacy product through the "Convenio" stores in selected IOCL Retail Outlets

The HBPs which are in the pipeline include Ahmedabad and across the world. Further

almost about 40 different SAPs in the immediate future would be established at various

locations all over INDIA. These are all addition to the existing pharmacies.

TABLE: I

TOTAL APOLLO PHARMACIES

YEAR NO.OF.PHARMACIES
2005-2006 206
2006-2007 310
2007-2008 420
2008-2009 661

CHART: I

Total Apollo Pharmacies

25
No.of.pharmacies
APOLLO PHARMACY

700
600
500
400
300
200
100
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
yea r

TABLE: II

CATEGORY WISE APOLLO PHARMACIES

Category HBP CBP SAP Total


Nos.
No. Of 19 30 612 661
Pharmacies

CHART: II

26
Category Wise Apollo Pharmacies

Hospital Based
Pharmacies
Clinic Based
Pharmacies
Standalone
Pharmacies

Careers:

Apollo Pharmacy has transformed the concept of a Medical Shop, into a

professionally structured and managed organization. Quality Service to customers is our

prime focus, and this is done through Human Resources.

The work environment at Apollo Pharmacy is open and informal. People are free to

27
innovative with ideas that benefit the organization and our customers. Ongoing training

enables new leadership skills to conquer newer challenges. Team members create a

unique pride of ownership among themselves, which is how the organization has rapidly

grown.

At Apollo Pharmacy, attitude towards one's job is as important as qualifications. Hence

people with the right attitude are constantly moved up to higher positions. We believe in

giving employees an opportunity to get to know themselves, help them to build upon

their strengths and develop on the areas needing more attention.

Apollo Pharmacy attracts the best talent from various fields and is an equal opportunity

employer.

Advantage:

Quality

Quality is the cornerstone of our existence. We have gained experience in

pharmacy operations management over the last 2 decades and are committed to

delivering best service in the industry. At Apollo Pharmacy, we believe in adhering to the

highest quality standards, while serving our consumers.

Genuine medicines

We assure delivery of only genuine medicines to our customers.

We refill your prescriptions

For patients who consume medicines on regular basis we provide prescription

refilling service on request. Sign up for refill service details.

28
24-hour customer support

Apollo Pharmacy caters to a large consumer base, through its 24-hour

pharmacy services.

Computerized system

The entire supply chain mechanism is computerized; hence redundancies are

managed effectively. The system also discloses expiry date and batch numbers for

medicines.

International quality certification

Apollo Pharmacy is JCI accredited *

Value added services:

We believe in offering its customers unparalleled retail experience. To

enhance our customer's experience Apollo Pharmacy has introduced schemes like free

health insurance, free delivery of prescriptions, round-the-clock service and more.

24-hour service

Apollo Pharmacy is geared up to cater to the Medication needs of our

customers round the clock. Our 24-hour pharmacies dispense service benefits to our

customers when it is most needed.

Friendly pharmacist

Every Apollo Pharmacy outlet is manned by our own competent

pharmacist, who's always there to help customers with their medication needs.

29
Free Reminder Service

We give a friendly reminder call about your medication as per your request.

Should you wish to sign up for reminder service, do fill in your details.

Helpline services

For any queries related to your medication, please call our helpline service

numbers in any location across the country.

Free health camps

We conduct free health camps at our network of Apollo Pharmacy in the

country. Contact your nearest Apollo Pharmacy outlet for details.

Free Health Insurance

Free Health Insurance of Rs.20, 000/-, once your purchases cross Rs.6, 000/-

a year.

Health newsletters

Free Health Newsletters for patients.

SERVICES PROVIDED BY THE APOLLO PHARMACIES

i. Facility Quality Assurance

ii. Free Home Delivery (10a.m - 6p.m)

iii. Optimal Maintenance of cold chain

iv. 24hrs help line - 52023784 / 52068474

v. Other value added services

vi. Prescriptions attended by trained Pharmacists

30
vii. Availability of other lifestyle products

viii. Medical camps at regular intervals

ix. Doctor's Consultation available.

CHAPTER – III
31
ABOUT THE CONCEPT

CHAPTER – III

3.1. ABOUT THE CONCEPT:

Cost:

The word cost has a wide variety of meaning. In common use, the word cost

means price. Let it be assumed that cost is not the same as price. In management terms,

cost refers to the expenditure and not the price. It also refers to something that must be

sacrificed to obtain a particular thing. Thus cost is defined as “the amount of expenditure

(actual or national) incurred on or attributable to a given thing.” It is also defined as “the

amount measured in money of cash expended or other property transferred, capital stock

issued, service performed, or a liability incurred, in consideration of goods or services

received or to be received.” Cost is used in three different senses as the expected cost of a

particular action, the cost of something purchased, and the cost of attaining some end,

i.e., the sacrifice actually made to attain it.

THE INCOME STATEMENT:

The income statement, sometimes called on earnings statement, reports

the profitability of a business organization for a stated period of time. In accounting,

32
profitability is measured for a period of time, such as a month or year, by comparing the

revenues generated with the expenses incurred to produce these revenues.

Revenues are the inflows of assets (such as cash) resulting from the sale

of products or the rendering of services to customers. Expenses are costs incurred to

produce revenues. Expenses are measured by the assets surrendered or consumed in

servicing customers. If the revenues of a period exceed the expenses of the same period,

net income results. Net income is often referred to as the earnings of the company. If

expenses exceed, the business has a net loss, and it has operated unprofitability.

OBJECTIVE OF FINANCIAL STATEMENT ANALYSIS:

i. Financial statement analysis consists of applying analytical tools and

techniques to financial statements and other relevant data to obtain useful

information. To state the relationships between data and trends in those

data that assess the company’s past performance and current financial

position. The information shows the results or consequences of prior

management decisions. In addition, the information is used to predictions

that may have a direct effect on decisions made by many users of financial

statements.

ii. Present company investors and potential company investors are interested

in the future ability of a company to earn profits its profitability.

iii. Sometimes outside parties are interested in predicting a company’s

solvency rather than its profitability. Short term solvency is affected by the

liquidity of the company, which is the company’s state of processing

33
liquid assets, such as cash and other assets that will soon be converted to

cash. Since short-term debts must be paid soon, liquid assets must be

available for their payment. For example, a bank that is asked to extend a

90 day loan to a company would want to know the company’s projected

short term liquidity. Of course, the company’s predicted ability to repay

the 90 day loan is likely to be based, at least partially, on proven past

ability to pay off debts.

iv. Long term creditors are interested in a company’s long-term solvency,

which is usually determined by the relationship of a company’s assets to

its liabilities. Generally, a company is considered solvent when its assets

exceed its liabilities so that the company has a positive stockholders

equity. The larger the assets are in relation to the liabilities, the greater the

long-term solvency of the company, since the company’s assets could

shrink significantly before its liabilities would exceed its assets and

destroy the company’s solvency.

Reorder point sub system:

If the replenishment system is efficient then less delivery time stock will be

required.

There are some objectives while managing the inventory control,

i. To avoid lost sales

ii. To gain quantity discounts

34
iii. To reduce ordering costs

i. To avoid lost sales: If the firms do not hold adequate amount of goods, then there is

a probability that the firm might lose some business.

ii. To gain quantity discounts: Many suppliers provide goods at reduced prices if the

firm orders for a large amount of goods.

iii. To reduce ordering costs: When the firm places fewer orders of large quantities,

the ordering costs will reduce.

35
CHAPTER – IV

36
DATA COLLECTION & DATA ANALYSIS

CHAPTER - IV

4.1. DATA COLLECTION & DATA ANALYSIS:

i. The project trainee selects the 5 Apollo pharmacies in Chennai.

ii. Next the project trainee has study on heads of expenses and measures of Cost

analysis for financial performance at Apollo pharmacy.

iii. The data is analyzed which has been collected

from Apollo pharmacies at kilpauk1, No: 475-B Kilpauk Garden Road,

Chennai - 600 010, Phone No: 26461224. Nungambakkam2, No: 309,

Valluvar Kottam High Road, Chennai - 600034, PhoneNo: 52061038. Sastri

Nagar3, M.G.Road, opp.(Adyar Anantha Bhavan), Adyar, Chennai – 600 020.

Ashok Nagar4, No: 6, 9th Avenue Ashok Nagar, Chennai - 600083. Airport 5, -

CHENNAI No: 27, Kamaraj Domestic Terminal Chennai, International

Airport Division Chennai - 600 027.

1
Kilpauk pharmacy
2
Nungambakkam pharmacy
3
Sastri Nagar pharmacy
4
Ashok Nagar pharmacy
5
Airport pharmacy

37
TABLE: III

Income and expenditure statement of Apollo pharmacy at AIRPORT


For the year ended

Expenditure 2005-2006 2006-2007 2007-2008 2008-2009

Salaries & Wages 204453 205464 460904 584975


Statutory Benefit 26492.42 26500.42 47810.57 60760
Non - Statutory Benefit 18007.2 18200.2 92173.2 50588.5

Electricity Charges 59729 60729 92645 98632


Office Maintenance 52011.5 52111.5 22656 16343
Telephone Charges 46831 36831 45871 51734
Printing & Stationary 20495 19590 18892 42447
Traveling & 15717.65 16700.25 57485 67519.45
Conveyance
Sales Promotion & 2441.45 3020 5576 21801
Advertising Expenses
Repairs & Maintenance 20516.5 19500.5 5220.6 12360
Others
Professional Charges 6387.6 6800.3 11970.99 4495
Others 81122.06 85120.69 16028.95 11579.75
Rent 266183 266183 344553 409113

Grand Total 820387.4 816750.86 1221786 1432348

38
TABLE: IV

Income and expenditure statement of Apollo pharmacy at ASHOK


NAGAR For the year ended

Expenditure 2005-2006 2006-2007 2007-2008 2008-2009

Salaries & Wages 176616 177616 389264 463437


Statutory Benefit 19014.42 19414.42 37536.16 47853
Non - Statutory 36088.85 36288.85 76379 36474.6
Benefit
Electricity Charges 79740.3 80740.3 103688 91138
Office Maintenance 37182.75 37382.75 31858.35 25623.5
Telephone Charges 51141.97 51041.97 66631.91 38740.24
Printing & Stationary 15441 15440 34024.6 25880.5

Traveling & 1830 2950 9474 10761


Conveyance
Sales Promotion & 4533.1 4300 1416.7
Advertising Expenses
Repairs & 14231.5 13210.23 12144 11096.5
Maintenance Others
Professional Charges 6489.6 6910.6 41011.8 10674.8
Others 5748.93 6200.3 14727.84 34703.58
Rent 90000 90000 103500 103500

Grand Total 538058.4 541495.42 921656.4 899882.7

39
TABLE: V

Income and expenditure statement of Apollo pharmacy at KILPAUK


For the year ended

Expenditure 2005-2006 2006-2007 2007-2008 2008-2009

Salaries & Wages 256005 266005 443460 409077


Statutory Benefit 29423.85 29423.85 48502.58 42950
Non - Statutory 46635 46685 69510.9 36053.26
Benefit
Electricity Charges 84564 84690 67328 92628
Office Maintenance 113628 113628 56059.5 29092.4
Telephone Charges 38594 35594 59432 50588
Printing & Stationary 32402 33010 36607.5 33859

Traveling & 5200 11500 4306 4215


Conveyance
Sales Promotion & 3231.6 4000 13285.7 33353
Advertising Expenses
Repairs & 14232 12020 12523.2 34309
Maintenance Others
Professional Charges 4887.6 5010.3 12736 6179.4

Others 8518.62 8710.23 19835.76 24591.74


Rent 155036 155036 299828 329633

Grand Total 792357.7 805312.38 1143415 1126529

40
TABLE: VI

Income and expenditure statement of Apollo pharmacy at


NUNGAMBAKKAM For the year ended

Expenditure 2005-2006 2006-2007 2007-2008 2008-2009

Salaries & Wages 209533 300533 482162 600324


Statutory Benefit 31186.43 31486.43 48957.72 61659
Non - Statutory 70733.1 70633.1 153693.65 155483.75
Benefit
Electricity Charges 81032 81532 120024 129831
Office Maintenance 103462 103462 69847.05 31527.35
Telephone Charges 57174.44 56874.44 54998.67 100519.67
Printing & Stationary 21091.85 21020.5 32405.05 46696.35

Traveling & 1729 8880 3670 5169


Conveyance
Sales Promotion & 10223.95 8000 22307.8 29153.6
Advertising Expenses
Repairs & 31175 29950.2 12736.5 13898
Maintenance Others
Professional Charges 12489.6 12700.8 12920.99 14664.8

Others 33426.69 33720.3 24678.81 29956.84

Rent 120000 120000 120000 120000

Grand Total 783257.1 878792.77 1158402 1338883

41
TABLE: VII

Income and expenditure statement of Apollo pharmacy at SASTRI


NAGAR For the year ended

Expenditure 2005-2006 2006-2007 2007-2008 2008-2009

Salaries & Wages 240764 245764 268776 504462


Statutory Benefit 28262.29 29262.29 20410.57 49936
Non - Statutory 70410.8 70510.8 54790.95 160632.4
Benefit
Electricity Charges 76074 76274 93355 114849
Office Maintenance 94700.2 94900.2 46504.8 31969.85
Telephone Charges 88265 82265 72916 64088
Printing & Stationary 36240.5 36340.5 21152 42101

Traveling & 18151 11510.25 3655 6725


Conveyance
Sales Promotion & 9962.15 9000 10585.75 26252.83
Advertising Expenses
Repairs & 3664 3250.6 3763.1 13333.58
Maintenance Others
Professional Charges 5387.6 5500 21786.2 7221.4

Others 37097.87 37730.25 16699.2 31196.13


Rent 175392 175392 209988 232488

Grand Total 884371.4 877699.89 844382.6 1285255

42
TABLE: VIII

DATA COLLECTION FROM 5 APOLLO PHARMACIES TO DO GROSS


PROFIT ANALYSIS

Branch name Particulars 2005-2006 2006-2007 2007-2008 2008-2009

Airport Sales 4782870.55 4921574.8 5753489.94 5765790.22


Ashok Nagar ,, 5300538.3 5565565.22 7666577.81 8143262.96
Kilpauk ,, 6613604.55 6944285.78 6485596.68 7117389.67
Nungambakkam ,, 6655335.35 6988102.12 6578753.94 7952994.93
Sastri Nagar ,, 9083529.28 9537706.74 7836725.03 8828413.17

Airport Cost of sales 3693033.41 3693033.41 4517689.09 4916468.96


Ashok Nagar ,, 4178813.39 4178813.39 5935602.01 7146314.46
Kilpauk ,, 5289373.95 5289373.95 5077971.55 6191589.29
Nungambakkam ,, 5322554.87 5322554.87 5174559.06 6804481.61
Sastri Nagar ,, 7363756.6 7263756.6 6093162.83 7670998.66

Gross profit = sales - cost of sales

Gross profit % = Gross profit / Sales *100

43
Calculation of Gross Profit in AIRPORT PHARMACY

2005-2006:

Gross profit = sales - cost of sales

= 4782870.55 - 3693033.41

= Rs.1089837.14

Gross profit % = Gross profit / Sales *100

= 1089837.14 / 4782870.55 * 100

= 22.79 %
2006-2007:

Gross profit = 4921574.8 – 3693033.41

= Rs.1228540.39

Gross profit % = 1228540.39 / 4921574 *100

= 24.96 %

2007-2008:

Gross profit = 5753489.94 - 4517689.09


= Rs.1235800.85

Gross profit % = 1235800.85 / 5753489.94 * 100

= 21.48 %

2008-2009:

44
Gross profit = 5765790.22 - 4916468.96

= Rs.849321.26

Gross profit % = 849321.26 / 5765790.22 * 100

= 14.73 %

TABLE: IX

GROSS PROFIT OF APOLLO PHARMACY AT AIRPORT

BRANCH NAME YEAR GROSS PROFIT


%
Airport 2005-2006 22.79

,, 2006-2007 24.96

,, 2007-2008 21.48

,, 2008-2009 14.73

CHART: III

Gross Profit of Apollo Pharmacy at Airport

45
Airport

30
24.96
25 22.79 21.48
Gross Profit %
20
14.73
15
10
5
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

Calculation of Gross Profit in ASHOK NAGAR PHARMACY

2005-2006:

Gross profit = sales - cost of sales

= 5300538.3 - 4178813.39

= Rs.1121724.91

Gross profit % = Gross profit / Sales *100

= 1121724.91 / 5300538.3 *100

= 21.16 %

2006-2007:

Gross profit = 5565565.22 – 4178813.39

= Rs.1386751.83

Gross profit % = 1386751.83 - 5565565.22 *100

= 24.92 %

46
2007-2008:

Gross profit = 7666577.81 - 5935602.01

= Rs.1730975.8

Gross profit % = 1730975.8 / 7666577.81 *100

= 22.58 %
2008-2009:

Gross profit = 8143262.96 - 7146314.46


= Rs.996948.5

Gross profit % = 996948.5 / 8143262.96 * 100

= 12.24 %

TABLE: X

GROSS PROFIT OF APOLLO PHARMACY AT ASHOK NAGAR

BRANCH NAME YEAR GROSS PROFIT


%
Ashok Nagar 2005-2006 21.16

,, 2006-2007 24.92

,, 2007-2008 22.58

,, 2008-2009 12.24

CHART: IV

Gross Profit of Apollo Pharmacy at Ashok Nagar

47
Ashok Nagar

30
24.92
25 22.58
21.16
Gross Profit %
20
15 12.24
10
5
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

Calculation of Gross Profit in KILPAUK PHARMACY

2005-2006:

Gross profit = sales - cost of sales

= 6613604.55 - 5289373.95

= Rs.1324230.6

Gross profit % = Gross profit / Sales *100

= 1324230.6 / 6613604.55 *100

= 20.02 %
2006-2007:

Gross profit = 6944285.78 – 5289373.95 *100

= Rs.1654910.83

Gross profit % = 1654910.83 / 6944285.78 *100

= 23.83 %

48
2007-2008:

Gross profit = 6485596.68 – 5077971.55

= Rs.1407625.13

Gross profit % = 1407625.13 / 6485596.68 * 100

= 21.70 %

2008-2009:

Gross profit = 7117389.67 – 6191589.29

= Rs.925800.38

Gross profit % = 925800.38 / 7117389.67 *100

= 13.01 %

TABLE: XI

GROSS PROFIT OF APOLLO PHARMACY AT KILPAUK

BRANCH NAME YEAR GROSS PROFIT


%
Kilpauk 2005-2006 20.02

,, 2006-2007 23.83

,, 2007-2008 21.70

,, 2008-2009 13.01

CHART: V

Gross Profit of Apollo Pharmacy at Kilpauk

49
Kilpauk

30
23.83
25 21.7
Gross Profit %
20.02
20
15 13.01

10
5
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

Calculation of Gross Profit in NUNGAMBAKKAM PHARMACY

2005-2006:

Gross profit = sales - cost of sales

= 6655335.35 - 5322554.87

= Rs.1332780.48

Gross profit % = Gross profit / Sales *100


= 1332780.48 / 6655335.35 *100

= 20.03 %

2006-2007:

Gross profit = 6988102.12 – 5322554.87

= Rs.1665547.25

Gross profit % = 1665547.25 / 6988102.12 *100

= 23.83 %

50
2007-2008:

Gross profit = 6585596.68 – 5174559.06

= Rs.1404194.88

Gross profit % = 1404194.88 / 6585596.68 *100

= 21.34 %

2008-2009:

Gross profit = 7952994.93 – 6804481.61

= Rs.1148513.32

Gross profit % = 1148513.32 / 7952994.93 * 100

= 14.44 %

TABLE: XII

GROSS PROFIT OF APOLLO PHARMACY AT NUNGAMBAKKAM

BRANCH NAME YEAR GROSS PROFIT


%
Nungambakkam 2005-2006 20.03

,, 2006-2007 23.83

,, 2007-2008 21.34

,, 2008-2009 14.44

CHART: VI

Gross Profit of Apollo Pharmacy at Nungambakkam

51
Nungambakkam

30
23.83
Gross Profit %
25 21.34
20.03
20
14.44
15
10
5
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

Calculation of Gross Profit in SASTRI NAGAR PHARMACY

2005-2006:

Gross profit = sales - cost of sales

= 9083529.28 - 7363756.6

= Rs.1719772.68

Gross profit % = Gross profit / Sales *100

= 1719772.68 / 9083529.28 *100

= 18.93 %
2006-2007:

Gross profit = 9537706.74 – 7263756.6

= Rs.2273949.14

Gross profit % = 2273949.14 / 9537706.74 *100

= 23.84 %

52
2007-2008:

Gross profit = 7836725.03 – 6093162.83

= Rs.1743562.2

Gross profit % = 1743562.2 / 7836725.03 * 100

= 22.25 %

2008-2009:

Gross profit = 8828413.17 – 7670998.66

= Rs.1157414.51

Gross profit % = 1157414.51 / 8828413.17 * 100

= 13.11 %

TABLE: XIII

GROSS PROFIT OF APOLLO PHARMACY AT SASTRI NAGAR

BRANCH NAME YEAR GROSS PROFIT


%
Sastri Nagar 2005-2006 18.93

,, 2006-2007 23.84

,, 2007-2008 22.25

,, 2008-2009 13.11

CHART: VII

Gross Profit of Apollo Pharmacy at Sastri Nagar

53
Sastri Nagar

30
23.84
25 22.25
Gross Profit % 18.93
20
15 13.11

10
5
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

TABLE: XIV

DATA COLLECTION FROM 5 APOLLO PHARMACIES TO DO NET PROFIT

ANALYSIS

Bra Particulars 2005- 2006- 2007- 2008-2009


nch name 2006 2007 2008

Airport Sales 4782870.55 4921574.8 5753489.94 5765790.22


Ashok Nagar ,, 5300538.3 5565565.22 7666577.81 8143262.96
Kilpauk ,, 6613604.55 6944285.78 6485596.68 7117389.67
Nungambakkam ,, 6655335.35 6988102.12 6578753.94 7952994.93
Sastri Nagar ,, 9083529.28 9537706.74 7836725.03 8828413.17

Airport Gross profit 1089837.14 1228540.39 1235800.85 849321.26


Ashok Nagar ,, 1121724.91 1386751.83 1730975.8 996948.5
Kilpauk ,, 1324230.6 1654910.83 1407625.13 925800.38
Nungambakkam ,, 1332780.48 1665547.25 1404194.88 1148513.32
Sastri Nagar ,, 1719772.68 2273949.14 1743562.2 1157414.51

Airport Employee costs 248952.62 250164.62 600887.77 696323.5

54
Ashok Nagar ,, 231719.27 233319.27 503179.16 547764.6
Kilpauk ,, 332063.85 342113.85 561473.48 488080.26
Nungambakkam ,, 311452.53 402652.53 684813.37 817466.75
Sastri Nagar ,, 339437.09 345537.09 343977.52 715030.4

Airport Administrative 571434.76 566586.24 620898.54 736024.2


costs and other
costs
Ashok Nagar ,, 306339.15 308176.15 418477.2 352118.12
Kilpauk ,, 460293.82 463198.53 581941.66 638448.54
Nungambakkam ,, 471804.53 476140.24 473588.87 521416.61
Sastri Nagar ,, 544934.32 532162.8 500405.05 570224.79

Net profit = Gross profit – Employee costs – Administrative costs and other costs

Net profit % = Net profit / sales * 100

Calculation of Net Profit in AIRPORT PHARMACY

2005-2006:

Net profit = Gross profit – Employee costs – Administrative costs and other costs

= 1089837.14 – 248952.62 – 571434.76

= Rs.269449.8

Net profit % = Net profit / sales * 100

= 269449.8 / 4782870.55 *100

= 5.63 %

2006-2007:

Net profit = 1228540.39 – 250164.62 – 566586.24

= Rs.411789.5

55
Net profit % = 411789.5 / 4921574.8*100

= 8.37 %

2007-2008:

Net profit = 1235800.85 – 600887.77 – 620898.54

= Rs.14014.54

Net profit % = 14014.54 / 5753489.94*100

= 0.24 %

2008-2009:

Net profit = 849321.26 – 696323.5 – 736024.2

= Rs.-583026.44
Net profit % = -583026.44 / 5765790.22*100

= -10.11 %

TABLE: XV

NET PROFIT OF APOLLO PHARMACY AT AIRPORT

BRANCH NAME YEAR NET PROFIT


%
Airport 2005-2006 5.63

,, 2006-2007 8.37

,, 2007-2008 0.24

,, 2008-2009 -10.11

CHART: VIII

Net Profit of Apollo Pharmacy at Airport

56
Airport

10 8.37
5.63
5
0.24
Net Profit %

0
2005- 2006- 2007- 2008-
-5 2006 2007 2008 2009

-10
-10.11
-15
year

Calculation of Net Profit in ASHOK NAGAR PHARMACY

2005-2006:

Net profit = Gross profit – Employee costs – Administrative costs and other costs

= 1121724.91 – 231719.27 – 306339.15

= Rs.583666.5

Net profit % = Net profit / sales * 100

= 583666.5 / 5300538.3 *100

= 11.01 %

2006-2007:

Net profit = 1386751.83 – 233319.27 – 308176.15

= Rs.845256.4

Net profit % = 845256.4 / 5565565.22 *100

57
= 15.19 %

2007-2008:

Net profit = 1730975.8 – 503179.16 – 418477.2

= Rs.809319.44

Net profit % = 809319.44 / 7666577.81 * 100

= 10.56 %

2008-2009:

Net profit = 996948.5 – 547764.6 – 352118.12

= Rs.97065.78

Net profit % = 97065.78 / 8143262.96 * 100

= 1.92 %

TABLE: XVI

NET PROFIT OF APOLLO PHARMACY AT ASHOK NAGAR

BRANCH NAME YEAR NET PROFIT


%
ASHOK NAGAR 2005-2006 11.01

,, 2006-2007 15.19

,, 2007-2008 10.56

,, 2008-2009 1.92

CHART: IX

Net Profit of Apollo Pharmacy at Ashok Nagar

58
Ashok Nagar

16 15.19
14
Net Profit % 12 11.01 10.56
10
8
6
4 1.92
2
0
2005- 2006- 2007- 2008-
2006 2007 2008 2009
year

Calculation of Net Profit in KILPAUK PHARMACY

2005-2006:

Net profit = Gross profit – Employee costs – Administrative costs and other costs

= 1324230.6 – 332063.85 – 460293.82

= Rs.531872.9

Net profit % = Net profit / sales * 100

= 531872.9 / 6613604.55 *100

= 8.04 %

2006-2007:

Net profit = 1654910.83 – 342113.85 – 463198.53

= Rs.849598.4

59
Net profit % = 849598.4 / 6944285.78

= 12.23 %

2007-2008:

Net profit = 1407625.13 – 561473.48 – 581941.66

= Rs.264209.99

Net profit % = 264209.99 / 6485596.68 * 100

= 4.07 %

2008-2009:

Net profit = 925800.38 – 488080.26 – 638448.54

= Rs.-200728.42

Net profit % = -200728.42 / 7117389.67 * 100

= -2.82 %

TABLE: XVII

NET PROFIT OF APOLLO PHARMACY AT KILPAUK

BRANCH NAME YEAR NET PROFIT


%
Kilpauk 2005-2006 8.04

,, 2006-2007 12.23

,, 2007-2008 4.07

,, 2008-2009 -2.82

CHART: X

60
Net Profit of Apollo Pharmacy at Kilpauk

Kilpauk

14 12.23
12
10 8.04
Net Profit %

8
6 4.07
4
2
0
-2 2005- 2006- 2007- 2008-
-4 2006 2007 2008 2009
-2.82
year

Calculation of Net Profit in NUNGAMBAKKAM PHARMACY

2005-2006:

Net profit = Gross profit – Employee costs – Administrative costs and other costs

= 1332780.48 – 311452.53 – 471804.53

= Rs.549523.4

Net profit % = Net profit / sales * 100

= 549523.4 / 6655335.35 *100

= 8.26 %

2006-2007:

Net profit = 1665547.25 – 402652.53 – 476140.24

= Rs.786754.5

Net profit % = 786754.5 / 6988102.12 *100

61
= 11.26 %

2007-2008:

Net profit = 1404194.88 – 684813.37 – 473588.87

= Rs.245792.64

Net profit % = 245792.64 / 6578753.94 * 100

= 3.74 %

2008-2009:

Net profit = 1148513.32 – 817466.75 – 521416.61

= Rs.-190370.04

Net profit % = -190370.04 / 7952994.93 * 100

= -2.39 %

TABLE: XVIII

NET PROFIT OF APOLLO PHARMACY AT NUNGAMBAKKAM

BRANCH NAME YEAR NET PROFIT


%
Nungambakkam 2005-2006 8.26

,, 2006-2007 11.26

,, 2007-2008 3.74

,, 2008-2009 -2.39

CHART: XI

Net Profit of Apollo Pharmacy at Nungambakkam

62
Nungambakkam

12 11.26

10 8.26
8
Net Profit %

6
3.74
4
2
0
-2 2005- 2006- 2007- 2008-
2006 2007 2008 2009
-2.39
-4
year

Calculation of Net Profit in SASTRI NAGAR PHARMACY

2005-2006:

Net profit = Gross profit – Employee costs – Administrative costs and other costs

= 1719772.68 – 339437.09 – 544934.32

= Rs.835401.3

Net profit % = Net profit / sales * 100

= 835401.3 / 9083529.28 *100

= 9.20 %

2006-2007:

Net profit = 2273949.14 – 345537.09 – 532162.8

= Rs.1396249

Net profit % = 1396249 / 9537706.74 *100

63
= 14.64 %

2007-2008:

Net profit = 1743562.2 – 343977.52 – 500405.05

= Rs.899179.63

Net profit % = 899179.63 / 7836725.03 * 100

= 11.47 %

2008-2009:

Net profit = 1157414.51 – 715030.4 -570224.79

= Rs.-127840.68

Net profit % = -127840.68 / 8828413.17 * 100

= -1.45 %

TABLE: XIX

NET PROFIT OF APOLLO PHARMACY AT SASTRI NAGAR

BRANCH NAME YEAR NET PROFIT


%
Sastri Nagar 2005-2006 9.20

,, 2006-2007 14.64

,, 2007-2008 11.47

,, 2008-2009 -1.45

CHART: XII

Net Profit of Apollo Pharmacy at Sastri Nagar

64
Sastri Nagar

16 14.64
14
11.47
12
9.2
Net Profit %

10
8
6
4
2
0
-2 2005- 2006- 2007- 2008-
-1.45
-4 2006 2007 2008 2009
year

Analysis for Apollo stores and outside purchases

TABLE: XX

PURCHASES ON 2007-2008

BRANCH NAME TOTAL PURCHASES OUTSIDE


COST OF FROM % PURCHASES %
SALES APOLLO (Other
STORES pharmacy)
Airport 4517689.09 4274777.91 94.62 242911.18 5.38
Ashok Nagar 5935602.01 5660043.38 95.36 275558.63 4.64
Kilpauk 5077971.55 4787021.12 92.51 387537.94 7.49
Nungambakkam 5174559.06 5931200.22 97.34 161962.61 2.66
Sastri Nagar 6093162.83 4729352.21 93.13 348619.34 6.87

TABLE: XXI

PURCHASES ON 2008-2009

BRANCH NAME COST OF PURCHASES OUTSIDE


SALES FROM % PURCHASES %
APOLLO (other

65
STORES pharmacy)
Airport 4916468.96 4537609.3 92.29 378859.66 7.71
Ashok Nagar 7146314.46 6395756.26 89.5 750558.20 10.5
Kilpauk 6191589.29 5848678.2 85.74 955803.41 14.3
Nungambakkam 6804481.61 7289948.6 85.95 381050.06 14
Sastri Nagar 7670998.66 5308804.37 95.03 882784.92 4.97

BELOW CHARTS REPRESENTS OUTSIDE PURCHASES %

CHART: XIII

Outside purchases of Apollo pharmacy at Airport

Airport
OUTSIDE PURCHASES %

9
7.71
8
7
6 5.38
5
4
3
2
1
0
2007- 2008-
2008 2009
year

CHART: XIV

66
Outside purchases of Apollo pharmacy at Ashok Nagar

Ashok Nagar

OUTSIDE PURCHASES %
12
10.5
10

6 4.64
4

0
2007- 2008-
2008 2009
year

CHART: XV

Outside purchases of Apollo pharmacy at Kipauk

Kilpauk

16 14.3
OUTSIDE PURCHASES %

14
12
10
7.49
8
6
4
2
0
2007- 2008-
2008 2009
year

CHART: XVI

Outside purchases of Apollo pharmacy at Nungambakkam

67
Nungambakkam

16

OUTSIDE PURCHASES %
14
14
12
10
8
6
4 2.66
2
0
2007- 2008-
2008 2009
year

CHART: XVII: Outside purchases of Apollo pharmacy at Sastri Nagar

Sastri Nagar

8
OUTSIDE PURCHASES %

6.87
7
6
4.97
5
4
3
2
1
0
2007- 2008-
2008 2009
year

68
69
CHAPTER – V

FINDINGS, SUGGESTIONS AND

CONCLUSION

CHAPTER - V

5.1. FINDINGS:

The project trainee selects the 5 Apollo pharmacies in Chennai.

Next the project trainee has study on heads of expenses and measures of Cost

analysis for financial performance at Apollo pharmacy. So, the project trainee has

found out,

i. The required No. of items are not fully delivered to the branches and it is

adjusted with stock in hand and delivered at reduced size, some of the items

not in hand is delivered as postponed it will affect the sale of the particular

branch.

70
ii. The purchase and issue is run in the daily manner will increase the Operating

cost and Transportation cost.

iii. The excess out side purchase made by the branches leads to minimize the

profit even though the sale is more.

iv. The Reorder Level fixed to the each branches should be examined

periodically.

v. The above 5 pharmacy Income and Expenditure statement has the year by

year changing the expenditure as well as increase the no. of pharmacies. But 5

pharmacy has the financial performance is not a good.

vi. 2005-2006 and 2006-2007 has the financial performance is good. Then 2007-

2008 and 2008-2009 has the financial performance is not a good. Because, no.

of. Pharmacies were increase as well as outside purchases are more in 2007-

2008 and 2008-2009. So the profit is low.

vii. The pharmacies were purchase from outside was 5 to 15%. This 5 to 15%

outside purchases for cost of sales. But this outside purchases they have not

earned a profit also the transportation cost and conveyance were increased.

viii. Apollo was created a good image on the customer’s minds. But, why they

spent for advertisement costs.

ix. Year by year there is an increase in the telephone charges.

5.2. SUGGESTIONS:

The trainee suggests the following to the company’s better functioning:


i. The integration of inventory system currently followed by the organization is

not efficient to balance the demand and issues of the branches. So the

71
organization can be reduced cost in through better integration of Inventory

Control System through internet based applications. And it will be easy to

manage all the operation of the branches as well as cost.

ii. The organization can make the bulk purchases and they should avoid outside

purchases.

iii. Avoid the outside purchases as well as the organization can distribute the

inventory to branches in effectively for demand itself. So they can maximize

the efficiency of the sales personnel and also the purchase cost (order cost) is

also reduced.

iv. The organization can purchase their own or lease buildings they avoid the

rent.

v. The organization can purchase the own vehicles they have reduce the

transportation cost.

vi. Year by year there is an increase in the telephone charges. So avoid the

personal calls, and use the mails and SMS which will reduce the telephone

charges.

vii. Apollo was created a good image on the customer’s minds. So pharmacy can

reduce the advertisement costs. Because year by year sales was more.

viii. The above 5 pharmacy outside purchases they not earned a profit. Because

other pharmacy was earned a profit. But Apollo pharmacy not loses the

customer. So the Apollo pharmacy can make the pulk purchases they have

order cost is reduced, profit also more and customer also increases as well as

transportation cost and conveyance will decrease.

72
ix. The Apollo pharmacy follows the reorder point system is periodically. So

pharmacy can inform the stock level in daily basis to management. Because

the way easy to give the order to suppliers and supply the goods in pharmacy.

This time the apollo pharmacy have some benefits,

1. To avoid lost sales

2. To gain quantity discounts

3. To reduce ordering costs

5.3. CONCLUSION:

From the study the trainee has come out with the following conclusions:
i. From the study on cost Control System of the organization, even though it is

making the bulk purchases as well as avoid the outside purchases. So they have

effective sales in pharmacies.

ii. It can be reduced through better integration of Inventory Control System through

internet based applications and it will be easy to manage all the operation of the

branches.

iii. The organization may concentrate more on purchases from the companies

(suppliers) it will be more profitable as well as discounts also received in

purchase order.

73
iv. The pharmacies can reduce the unnecessary cost, advertisement costs and

transportation costs they have good financial performance.

BIBLIOGRAPHY

Books:

1. Roger H.Hermanson, James Don Edwards and L.Gayle Rayburn –

Financial Accounting – Second Edition – Year 2004-2005.

2. Jain S.P. and K.Narang, Cost Accounting, Kalyani publishers

3. Financial management - Second edition (2005 ICFAI university press)

4. Mr. Nithyanantham – Project – Inventory Control System – Distance

Education – Madurai Kamaraj University – Year 2006-2007

Web Sites:

1. http://www.apollopharmacy.in/advantage.html

2. http://www.apollopharmacy.in/locator.php

74
3. http://www.apollopharmacy.in/services.html

4. http://www.apollopharmacy.in/services.html

Annual Reports:

1. Apollo pharmacy - Income and Expenditure Statement on 2005-2006,

2006-2007, 2007-2008 and 2008-2009.

75

You might also like