Professional Documents
Culture Documents
E - Economics PDF
E - Economics PDF
AmritNakarmi
I/IIMSREE
09July2008
IntroductiontoEconomicsofEnergyProjects(EG854ES)
WhatIsEconomics?
Scarcity
Alleconomicquestionsarisefromasingleandinescapablefact:youcan'talwaysgetwhatyouwant.Welive
inaworldofscarcity.
Scarcitymeansthatwantsalwaysexceedresourcesavailabletosatisfythem.
PeoplegetinvolvedinEconomicActivitytocopewithScarcity.
Economicsisthestudyofhowpeopleusetheirlimitedresourcestotrytosatisfyunlimitedwants.
Facedwithscarcity,wehavetomakechoicesbecausewecan'thaveallwhatwewant.Balancingthe
wantsandtheresourcesavailableiscalledeconomizingoroptimizing.
WhatIsEnergyEconomics?
Whatiscompetition?
Competitionisthecontestforcommandoverscarceresources.
Forhumanlifeandtheproductionprocesses,asufficientlyavailableofenergyisthehighestpriority.
Human beings can live without other things, but not without energy resources. Energy resources are also
scarceandhence,needsitsoptimizationanditisdealtbyenergyeconomics.
WhatIsEconomicsofEnergyProjects?
EconomicsofEnergyProjectsdealswithhoweconomicallyanenergyprojectcanbeestablishedand
operated.Coststructure,financing,capitalbudgeting(projectevaluation),andfinancialperformanceanalysis
oftheenergyprojectsorfirmsarelookedinto.
TypesofFirms
Threebasictypesoffirm
Soleproprietorship
Partnership
Corporationorlimitedcompany
Soleproprietorship
Itistheoldestformofbusinessorganization.Asinglepersonownsthebusiness,holdstitletoallits
assets,andisresponsibleforallofitsliabilities.
Advantages
Simplicity
Quickerdecisionmaking
Easytoestablish
Page1of55
Disadvantages
GoodforsmallfirmsandnotgoodforbigfirmssuchasenergyCos.
Responsibleforallliabilities
Difficulttoraisecapital
Costofcapitalishigh
Partnership
Apartnershipissimilartoaproprietorshipinallaspectsexceptthatthereismorethanoneowner.
Advantages
Decisionmadethroughconsensus/agreement,hencelowrisk
Canraisehighercapital
Easytoestablishbutmorecomplexthansingleproprietorship
Responsibleforallliabilities
Slowerdecisionmakingprocessthansingleproprietorship
Difficulttoraisecapital
Disadvantages
CorporationorLimitedCompany
Acompanyisanimpersonalentitycreatedbylaw,whichcanownassetsandliabilities.Themain
featureofthisformisthattheCo.isseparatefromitsowners.Aownersliabilityislimitedtohis/her
shareholdingonly.
Advantages
Limitedliability
Canraisehighercapital(akindforenergyCos.)
Lowercostofcapital
Decisionmakingthroughconsensus
Slowdecisionmaking
Difficulttosetup
Disadvantages
Page2of55
RAISING
GFINANCES
S
EquityC
Capital
Equitycap
pitalrepresen
ntsownershipcapitalasequity(common)sharehold
derscollectivelyowntheccompany.
Authorized
d capital The amount of capital that a Co. can potentially issue, as
a per its
memorand
dumofassociation.
Issuedcap
pitaltheam
mountofferedbytheCo.to
otheshareho
olders.
Subscribed
dcapitalTh
hepartoftheissuedcapitaalwhichhasb
beensubscrib
bedtotheinvvestors.
PaidupcaapitalTheactualamounttpaidupbyttheinvestors.
Parvalue
Itisthevalu
uestatedinthememorandumandthesharecertificcate.
BookvalueItisthesumofthepaaidupcapital andretained
dearningsdivvidedbythe numberof
ngshares.
outstandin
Market Vaalue It is th
he value of the
t share at which it is trraded in the stock exchan
nge or the
market.
blicOffering((IPO)Thein
nitialpublicisssueofthesh
harestothem
membersoftthepublic.
InitialPub
Subsequen
ntofferingiscalledSecond
darypublicofffering(SPO).
Rights Issu
ue It is thee selling of th
he security in the primarry market byy issuing shares to the
existingsh
hareholders.
Rightsoffequitysharreholders
Righttoincom
meTheequiityshareholdershaveresidualclaimto
otheincomeofthefirmaffterpaying
hedebtobligaationandpreeferredsharedividends.Th
heresidualin
ncomecanbeewithheldbytheCo.as
th
reetainedearningsorpaidoutasdividend.
RighttocontrolEquitysh
hareholdersaaretheactuallownersofth
heCo.andhaavetheright tovoteon
onplacedbefforetheCo.
evveryresolutio
Paage3of55
PreemptiverightsItenablestheexistingshareholderstomaintaintheirproportionalownershipof
thesharesiftheCo.issuedadditionalsharesinthemarket.
SourcesofFinance
PreferentialCapital(Preferredshares)
Preferred shares are hybrid forms of capital. They have the characteristics of both the equity (common
shares)andthedebtsuchasdebentures.
Mainfeaturesare:
1. preferredsharedividendispayableafternetincome,
2. itiscumulative(dividendifnotpaidinyear,willbeaccumulatednextyear),and
3. itistaxableandhasnovotingrights.
Internalaccumulation(retainedearnings)
The internal accruals consist of depreciation and retained earnings. Retained earnings are
muchmoreexpensivethanbankloans,becausetheyareretainedwithoutpayingoutthedividendandcost
ofcapital(interestrate)ofequityishigherthanthatoftheloan.
TermLoans/debentures
Termsaregivenbyfinancialinstitutionssuchasbanksandhavetermoflessthan10years.
Debentures(bonds)areloansraisedfromthepublicandtheinterest(calledhereascoupon)ispaideverysix
months.Itcanbesecuredandunsecured.Debenturescanbeconvertibleintocommonshares.
Workingcapitaladvances(loans)
Underacashcreditoroverdraftarrangement,acompanycanborrowrequiredamountifitiswithinitslimit
intheagreementwiththefinancialinstitutionorthebank.
WeightedAverageCostofCapital(WACC)
CostofDebt
A firm with a 40% tax rate issues $1,000 bonds at a face value with coupon rate of 16%. Ignoring
underwritingandissuingexpenses,
Marketyield(marketrateofreturn)=rd=160/1000=16%
Costofdebt(tothecompany)=Rd=160*(10.4)/1000=9.6%
Ifpeopleinvestinbondsforlongterm,then
Pb=Sum(I/(1+rb)t+F/(1+rb)n
Page4of55
Costofdebt(totheCo)
NPb=Sum(I*(1Tax)/(1+kb)t+F/(1+kb)n
CostofPreferredShare
Acorporationissuesnew$100preferredsharesthatprovide$12inannualdividends.Thefirmhasidentical
preferredsharesoutstandingthatalsotradeat$100/share.Issuingandunderwritingexpensesare5%ofthe
issuepriceandassumedtobetaxdeductible.Thefirmstaxrateis40%.
NetProceedsofpreferredshare(totheCo.)=NPp=100(10.4)*5=$97
rp=12/100=12%
kp=12/97=12.37%(costofpreferredsharetotheCo.)
CostofPreferredShare(forlongterminvestment)
Pp=Dp*Sum(1/(1+rp)t)
CostofEquity
Acorporationissuesnew$100commonsharesthatprovide$16inannualdividends.Thefirmhasidentical
commonsharesoutstandingthatalsotradeat$100/share.Issuingandunderwritingexpensesare5%ofthe
issuepriceandassumedtobetaxdeductible.Thefirmstaxrateis40%.
NetProceedsofcommonshare(totheCo.)=NPe=100(10.4)*5=$97
re=16/100=16%
ke=16/97=16.49%(costofequitytotheCo.)
CostofEquity(longterm)
Marketcapitalizationrate
Pe=SUM(Dt/(1+re)t)
Costofnewshares
NPe=SUM(Dt/(1+ke)t)
CostofEquity
Usuallycostofequityisnotknown,thenwehavetouseCapitalAssetPricingModel(CAPM)tofind
outcostofequity.
Page5of55
CostofEquity(CA
APM)
CostofEquity
CosttofEquity(kke)=Rf+Equ
uityBeta*((E(Rm)Rf)
wherre,
Rf=Riskfreeerate
ontheMarkettIndex(DiverrsifiedPortfolio)
EE(Rm)=ExpecctedReturno
Inpracticee,
Shorttermggovernmentsecurityratesareusedasrriskfreeratess
Historicalriskpremiumsaareusedforttheriskpremiium
Betas are esstimated by regressing
r
sto
ock returns against
a
market returns (itt shows how much the
eq
quityisriskierthanthemaarket)
WeightedAveraggeCostofC
Capital(W
WACC)
IfIistheetotalinvestm
ment,then
I==B+P+E
where
Bisborrowingg(loansandbonds),
Pispreferredsshares,andEEisequity.
Then,
W
WACC=R
Tax)*B/I+kp*P
P/I+ke*E/I
b(1T
Exampleo
onWACC
Afirmplaansonfinanccingmajorneewexpansion
nprogramsbyydrawingon
nfundsintheefollowingproportions
thatrough
hlycorrespon
ndstoitscurrrentcapitalsttructure:
Lo
ongtermde
ebt
$30
0mil
Preferredsharres
$10
0mil
Newcommonshares $40
0mil
Paage6of55
Issuing and underwriting expenses can be ignored. Debt can be issued at a coupon rate of 12%, and the
dividend yield on preferred shares would be 9%. Common Shares currently trade at $45 per share. The
currentdividendyieldonpreferredshareswouldbe$2.25pershare.Managementfeelsthat,overlongrun,
growthindividendmatchinflationrate,whichisanticipatedtobe10%peryear.Thecorporatetaxis40%.
Whatisthefirmsweightedaveragecostofcapital(WACC)?
ExampleonWACC
Thecurrentinterestongovernmentdebtis10%,andthereturnonthemarketisexpectedtoexceedthis
rateby7%.Whatvalueofbetadowehavetoassumeforthefirmifthecostofequityasderivedfromthe
CAPMistomatchtheKe=15%calculatedaccordingtothedividendgrowthmodelunderaboveexample?
kb=(1T)rb=0.6*12%=7.2%
kp=rp=9%
Ke=D1/pe+g=2.25/45+0.1=0.15or15%
Proportion Costin%
Source
Debt
30/80=0.375 7.2%
Preferred
10/80=0.125 9%
Common
40/80=0.50 15%
WeightedCost
2.7%
1.13%
7.5%
WACC=2.7%+1.13%+7.5%=11.33%
ExampleonWACC
Afirmplansonfinancingmajornewexpansionprogramsbydrawingonfundsinthefollowingproportions
thatroughlycorrespondstoitscurrentcapitalstructure:
Longtermdebt
$30mil
Preferredshares
$10mil
Newcommonshares $40mil
Issuing and underwriting expenses can be ignored. Debt can be issued at a coupon rate of 12%, and the
dividend yield on preferred shares would be 9%. Common Shares currently trade at $45 per share. The
currentdividendyieldonpreferredshareswouldbe$2.25pershare.Managementfeelsthat,overlongrun,
growthindividendmatchinflationrate,whichisanticipatedtobe10%peryear.Thecorporatetaxis40%.
Whatisthefirmsweightedaveragecostofcapital(WACC)?
ExampleonWACC
Thecurrentinterestongovernmentdebtis10%,andthereturnonthemarketisexpectedtoexceed
thisrateby7%.Whatvalueofbetadowehavetoassumeforthefirmifthecostofequityasderivedfrom
theCAPMistomatchtheKe=15%calculatedaccordingtothedividendgrowthmodelunderaboveexample?
Page7of55
FinancialStatements
Thesearestatementsoffinancialinformationtothemanagersandtheshareholders.
IncomeStatement(ProfitandLossStatement)
BalanceSheet
Cash flow statement / Source and Use of Funds Statement (Statement of changes in financial
positions)
IncomeStatement
Itshowstherecordoffinancialeventsbetweentwopointsintime.Ithasrevenuefromsalesandexpenses
incurredduringtheperiod.
NetWorth
Thevalueoftotalassetsminustotalliabilitiesorthevalueoftheowners'claimontheassets.
IncomeStatements(P/Lstatement)
Expendituresareallcashoutflows
Expenses areonlythoseexpendituresthataffectnetworthoftheshareholdersandappearintheIncome
Statement.
Receiptsareallcashinflows.
Revenuesareonlythosereceiptsthataffectnetworthandthusappearintheincomestatement.
BalanceSheet
Itgivessnapshotsummaryofthefirm'sfinancialpositionatasinglepointintime.
The balance sheet shows the net worth of shareholders at a point in time, whereas income
statementmeasureschangesinnetworth.
Liabilitiesindicatewhatmoneyhasbeenmadeavailabletothefirm.
Assetsshowhowthefirmhasusedthemoneymadeavailabletoit.
CurrentLiabilities aretheshorttermdebtobligationsofafirm,withmaturitiesoflessthanone
year.
Fixedliabilitiesarefirm'slongtermfinancesuchaslongtermdebtsfrombanksandthepublic.
Shareholders'equityisthemoneyinvestedbytheshareholdersandtheretainedearnings.
Fixed Assets are acquired for longterm uses in the firm such as plant, building, land, and
equipment.
CurrentAssetsarecash,accountsreceivables,andinventoriesoffinishedgoodsandrawmaterials.
Depreciationistheallocationofcostofanassettodifferenttimeperiods.
WorkingCapitaliscomposedoffirm'scurrentassets.
NetWorkingCapitalisthedifferencebetweencurrentassetsandcurrentliabilities.
Page8of55
SomeItemsintheFinancialStatements
Profitistheexcessofrevenuesoverexpensesduringagivenperiodoftime.
Cashflowistheactualcashflowinginandoutofafirmoveraparticulartimeperiod.
Operating cash flow is the flow of cash arising from the operation of a firm and consists of net
profit(profitaftertax)plusnoncashchargessuchasdepreciation.
CashFlowStatement
Source and useoffunds Statement (cash flow statement) is a summary of the flow of the
financialactivityofthefirm.Itshowswherethefirmobtainscashandhowitusesit.
Sourcesoffunds
Increaseinliabilities
Increasenetworththroughretainedearningsorcapitalcontributionbytheshareholders
Reductioninassetsthroughsalesofassets
Usesoffunds
reductioninliabilities
reductioninnetworththroughpaymentofdividendsorlosses
increaseinassets
Cashflowfromoperatingactivities
Netprofit
Depreciation
Decreaseinaccountreceivables
Increaseinaccountspayables
Cashflowfrominvestingactivities
Salesoffixedassets
Investmentinnewfixedassets
Cashflowfromfinancialactivities
Increaseindebt(cashinflow)
Issuanceofnewshares(cashinflow)
Dividendpayment(cashoutflow)
Page9of55
BalancceSheet
IncomeSStatement
Revenue
CostsofGood
dsSold(COG
GS)
G
GrossProfit
Exxpenses
N
NetIncome
Pagge10of55
INTERESTANDINTERESTRATE
Interestisarentalamountchargedbyfinancialinstitutionsfortheuseofmoney.
Interestrate,ortherateofcapitalgrowth,istherateofgainreceivedfromaninvestment.
Usuallythisrateofgainisstatedonaperyearbasis,anditrepresentsthepercentagegainrealizedonthe
money committed to the undertaking. Thus, an 11% interest rate indicates that for every dollar of money
used,anadditional$0.11mustbereturnedaspaymentfortheuseofthatmoney.
THETIMEVALUEOFMONEY
Because money can earn at a certain interest rate through its investment for a period of time, a rupee
receivedatsomefuturedateisnotworthasmuchasarupeeinhandatpresent.Thisrelationshipbetween
interestandtimeleadstotheconceptofthetimevalueofmoney.
Arupeeinhandnowisworthmorethanarupeereceivednyearsfromnow.Why?
Becausehavingtherupeenowprovidestheopportunityforinvestingthatrupeefornyearsmorethanthe
rupeetobereceivednyearshence.Sincemoneyhasearningpower,thisopportunitywillearnareturn,so
thatafternyearstheoriginalrupeeplusitsinterestwillbealargeramountthantherupeereceivedatthat
time.Thus,thefactthatmoneyhasatimevaluemeansthatequalrupeeamountsatdifferentpointsintime
havedifferentvalueaslongastheinterestratethatcanbeearnedexceedszero.
Itisalsotruethatmoneyhastimevaluebecausethepurchasingpowerofarupeechangesthroughtime.
During periods of inflation the amount of goods that can be bought for a particular amount of money
decreasesasthetimevalueofmoneyitisimportanttorecognizeboththeearningpowerofmoneyandthe
purchasingpowerofmoney.
THEPURCHASINGPOWEROFMONEY
Inflation(pricerises)anddeflation(depreciation,devaluation)aretermsthatdescribechangesinpricelevels
inaneconomy.
SIMPLEANDCOMPUNDINTEREST
SimpleInterest:
Under simple interest, the interest owed (payable, billed) upon repayment of a loan is proportional to the
length of time the principal sum has been borrowed. The interest earned may be found in the following
Page11of55
manner.LetIrepresenttheinterestearned,Ptheprincipalamount,ntheinterestperiod,anditheinterest
rate.Then,
I=P*n*i
SupposethatNRS1,000isborrowedatasimpleinterestrateof12%perannum.Attheendoftheyear,the
interestowedwouldbe,
I=NRS1,000*1*0.12=NRS120
The principal plus interest would be NRS 1,120 and would be due at the end of the year. Interest and
principalbecomedue(payable)onlyattheendofthetimeperiod.
CompoundInterest
When loan is made for several interest periods, interest is calculated and payable at the end of each
interestperiod.Therearenumberofloanrepaymentplans.
Theserangefrompayingtheinterestwhenitisduetoaccumulatingtheinterestuntiltheloanisdue.
Iftheborrowerdoesnotpaytheinterestearnedattheendofeachperiodandischargedinterestonthe
totalamountowed(principalplusinterest),theinterestissaidtobecompounded.
Theinterestowedinthepreviousyearbecomespartofthetotalamountowedforthisyear.Thisyears
interestchargeincludesinterestthathasbeenearnedonpreviousinterestcharges.
CALCULATIONOFCOMPOUNDINTERESTWHENINTERESTISPAIDANNUALLY
CALCULATIONOFCOMPOUNDINTERESTWHENINTERESTISPERMITTEDTOCOMPOUND
Page12of55
INTERESTFORMULAS
Let,
I=theannualinterestrate
N=thenumberofannualinterestperiods;
P=apresentprincipalamount;
A=asinglepayment,inaseriesofnequalpayments,madeattheendofeachannualpayments.
F=afutureamountinnannualinterestperiods.
Assumptions:
1. Endofoneyearisthebeginningofthenextyear
2. Pisatthebeginningofayearfromatimeregardedasbeingthepresent
3. Fisattheendofthenthyearfromatimeregardedasbeingthepresent.
4. An A occurs at the end of each year of the period under consideration. When P and A are
involved,thefirstAoftheseriesoccursoneyearafterP.whenFandAareinvolved,thelastAof
theseriesoccurssimultaneouslywithF.
SinglePaymentCompoundAmountFactor(F/P,i,n)
If an amount P is invested now and earns at the rate i per year, how much principal and interest are
accumulatedafternyears?
DerivationofSinglepaymentCompoundamountFactor
Theresultingfactor,(1+i)n,isknownasthesinglepaymentcompoundamountfactorandisdenotedby
(F/P,i,n).
Thefutureamount,F,ofapresentprincipalamount,Pisgivenby:F=P(1+i)n
Page13of55
Example:
If $1,000 is invested at 16% interest compounded annually at the beginning of year one, the compound
amountattheendofthefourthyearwillbe:F=$1,000(1+0.16)4=$1,000(1.811)=$1,811
SinglePaymentPresentWorthFactor(P/F,i,n)
FindthepresentworthPofafutureamount,Freceivedattheendofnperiodsiftheinterestrateisi.
Thepresentworthinthiscaseisgivenby:P=F[1/(1+i)n]
Theresultingfactor,1/(1+i)n,isknownasthesinglepaymentpresentworthfactorandisdenotedby:
(P/F,i,n).
Example:
Howmuchmustbeinvestednowat16%compoundedannuallysothat$1,811,canbereceived4years?
P=$1,811[1/(1+0.16)4]=$1,811(0.5523)=$1,000
EqualPaymentSeriesCompoundAmountFactor(F/A,i,n)
Tofindthesinglefuturevaluethatwouldaccumulatefromaseriesofequalpaymentsoccurringattheend
ofsucceedinginterestperiods.
IfArepresentsaseriesofnequalpayments
F=A+A(1+i)+..+A(1+i)n2+A(1+i)n1
F=A[(1+i)n1]/i
Theresultingfactor,[(1+i)n 1]/i,isknownastheequalpaymentseriescompoundamountfactorandis
designatedas(F/A,i,n).
Example:
TheCompoundAmountofaSeriesofYearEndPaymentsof$100ofAnnualInterestRateOf12%
EqualPaymentSeriesSinkingFundFactor(A/F,i,n)
Page14of55
TheequalpaymentseriescompoundamountrelationshipmaybesolvedforAasfollows:
Theresultingfactor,i/[(1+i)n1],isknownastheequalpaymentseriessinkingfundfactor
Example:
It is desired to accumulate $635 by making a series of five equal annual payments at 12% interest
compoundedannually,therequiredamountofeachpaymentwillbe
EqualPaymentSeriesCapitalRecoveryFactor(A/P,i,n)
A deposit of amount P is made now at an annual interest rate i. The depositor wishes to withdraw the
principal,plusearnedinterest,inaseriesofequalyearendamountsoverthenextnyears.Whenthelast
withdrawalismade,thereshouldbenofundsleftondeposit.Thevalueofequalyearendamount(annuity)
isgivenby:
Theresultingfactori(1+i)n/[(1+i)n1]isknownastheequalpaymentseriescapitalrecoveryfactorandis
designatedas(A/P,i,n).
Example:
$1,000investedat15%interestcompoundedannuallywillprovideforeightequalyearendpaymentsof
EqualPaymentSeriesPresentWorthFactor,(P/A,i,n)
Tofindwhatsingleamountmustbedepositednowsothatequalendofperiodpaymentscanbemade,P
mustbefoundintermsofA
Page15of55
Theresultingfactor,[(1+i)n1]/i(1+i)n,isknownastheequalpaymentseriespresentworthfactorandis
designatedas(P/A,i,n).
Example:
Thepresentworthofaseriesofeightequalannualpaymentsof$223ataninterestrateof15%compounded
annuallywillbe
UniformGradientSeriesFactor,(A/G,i,n)
In some cases, periodic payments do not occur in an equal series.They may increase or decrease by a
constantamount.
Let
G=annualchangeorgradient
n=thenumberofyears;
A=theequalannualpayment
Theresultingfactoriscalledtheuniformgradientseriesfactorandisdesignatedas(A/G,i,N)
GeometricGradientSeriesFactor,(A/G,i,n)
In some situations, annual payments increase or decrease, not by a constant amount, but by a constant
percentage.Ifgisusedtodesignatethepercentagechangeinthemagnitudeofthetthpaymentisrelatedto
paymentA1as
Page16of55
Page17of55
TwotypesoflineargradientseriesascompositesofauniformseriesofNpaymentsofA1andthegradient
seriesofincrementsofconstantamountG
ProjectCashFlows
Typicallyacapitalprojectinitiallyrequiresinvestmentoutlayandproducesannualnetcashinflows.
CashOutflows:
Purchaseofnewequipment
Workingcapital
Manufacturing,operating,andmaintenancecosts
Leasingexpenses
Interestandrepaymentofborrowedfunds
Incometaxesandtaxcredits.
CashInflows:
Borrowedfunds
Operatingrevenues
Costsavings(orcostreductions)
Salvagevalue
Workingcapitalrelease(costrecoverybyliquidation)
ElementsofCashOutflows
WorkingCapital:
Itisaninvestmentinnondepreciableassets.
Page18of55
Someprojectsrequiresuchinvestmentsothatmorefundsareavailableinordertoincreasefirmsrevenues.
In accounting, working capital is the amount carried in cash, accounts receivable, and inventory (account,
stock)thatisavailabletomeetdaytodayoperatingneeds.
For example, if a company is going to a market a new product, inventories of the product and larger
inventoriesofrawmaterialswillbeneeded.Accountsreceivablesfromsaleswillincrease,andmanagement
mightalsodecidetocarrymorecashbecauseofhighervolumeofactivities.
Theseareworkingcapitalbutthesehavenotaxeffectandthecashflowsalwayssumtozerooverthelifeof
aprojectbuttheinflowsandoutflowsareshiftedintimeso,theydoaffectthenetpresentworth.
Overhead:
Thecostthatoccursirrespectivetothespecificunitsofoutputofafirmiscalledasoverheadcost.
Inmanufacturing,allcostsotherthandirectmaterialandlaborsaretreatedasoverheadcosts.
Forexample,coststoindirectmaterialandlabor,maintenanceandrepairsonproductionequipment;heat
andlight,propertytaxes,royalty,depreciationandinsurance,overtimepremiums.
Depreciationoffactorybuildingsisunaffectedbytheamountofproductionduringanyparticularperiod.If
however,anewbuildingisrequiredtomeetanyincreasedproduction,manufacturingoverheadwillcertainly
increase.
Indirect materials like solder used to make electrical connections in a computer circuit board and the glue
usedtobindthebooks,thesearetreatedasapartofmanufacturingoverhead.
Typical examples of indirect labor include the wages of janitors, supervisors, material handlers and night
securityguards.
GainsTax:
Itisataxapplicabletogains(orlosses)occurredontheearningorlossasaresultofdifferenceinthebook
valueandsalvagevalueofanasset.Ifthesalvagevalueishigherthanthebookvaluethenthetaxneedsto
bepaidtoincrementalearning.Similarly,ifthesalvagevalueislessthanthebookvaluethentaxneedstobe
adjustedtotheloss.
Page19of55
IncomeStatementCashFlowApproach
Oncethecashflowelements(bothinflowsandoutflows)aredetermined,thesemaybegroupedintothree
categories:
Operatingactivities
Cashflowfromoperations(e.g.,currentsalesrevenues,thecostofgoodssold,operatingexpenses(also
includesInterestpayments)andincometaxes)
Cashflowfromoperation=Netincome+Depreciation
Investingactivities
In general, three investment flows are associated while buying equipment they are: original investment,
salvagevalueandworkingcapitalinvestmentorrecovery.
Financingactivities
Itincludes:
Theamountofborrowing,
Therepaymentofprincipal.
The Net Cash Flow for a given year is simply the sum of the net cash flows from operating, investing and
financingactivities.
Page20of55
GeneralizedCashFlowApproach
Itisanapproachinwhichnetcashflowisobtainedbyaggregatingindividualitems.
E.g.Acomputerizedmachiningcenterhasbeenproposedforasmalltoolmanufacturingcompany.Ifthenew
system, which costs $125,000 is installed, it will generate annual revenues of $100,000 and will require
$20,000 in annual labor, $12,000 in annual material expenses, and another $8,000 in annual overhead
(powerandutility)expenses.Theautomationfacilitywouldbedepreciatedattherateof20%.
The company expects to phase out the facility at the end of five years, at which time it will be sold for
$10,000.Findtheyearbyyearaftertaxnetcashflowfortheprojectata30%marginaltaxratebasedonthe
netincomeanddeterminetheaftertaxnetpresentworthoftheprojectatthecompanysMARRof15%.
SolveitusingbothIncomeStatementCashFlowandGeneralizedCashFlowApproach.
Page21of55
ExamplewithFinancing(Borrowing)
In the previous example, it is assumed that $62,500 of the $125,000 paid for the investment is obtained
throughdebtfinancing(debtratio=0.5).Theloanistoberepaidinequalannualinstallmentsat10%interest
overfiveyears.Theremaining$62,500willbeprovidedbyequity(e.g.,fromretainedearnings).Findthenet
aftertaxcashflows.
Solution
Computingtheannualloanrepaymentinstallments:
$62,500(A/P,10%,5)=$16,487.
Page22of55
Now,computingthecomponentofinterestandloanrepaymentinstallmentsfor5yearsasbelow:
For,n=1,
Theinterestdueatn=1is$6,250(10%of62,500)
Whichleaves16,4876,250=10,237asleftoverforprincipalpaymentwithloanbalanceas:52,263.
For,n=2is$5,226(10%of52,263)
Whichgives16,4875,226=11,261asleftoverforprincipalpaymentandwithloanbalanceas:41,002
Page23of55
Depreciation
Definition
Itisalossinvalueoverthetimethepropertyisbeingused.
Depreciable property includes buildings, machinery, equipment and vehicles. Exceptions are land (no
definitelife)andcollectibleitems/inventories(primaryforsale)
EconomicDepreciation(ED)
Example: A cars reliability and appearance usually decline with age. The vehicle is worth less with each
passingyear.
EDaccumulated=Purchasepricemarketvalue
AccountingDepreciation(AD)
isbasedontheideaofED
Thesystematicallocationoftheinitialcostofanassetinpartsoveratime,knownasitsdepreciable
lifeandtheprocessisAD.
Sometimesrefertoitasassetdepreciation
ADconceptispopularinengineeringeconomicanalysisbecauseADprovidesabasisfordetermining
theincometaxesassociatedwithanyprojectundertaken.
Page24of55
Whatconstitutesadepreciableproperty?
Itmustbeusedinbusinessorheldforproductionofincome.
Itmusthavedefiniteservicelifeandthatlifemustbelongerthan1year.
Itmustbesomethingthatwearsout,decays,getsusedup,becomesobsolete,orlosesvaluefrom
naturalcauses.
ClaimingDepreciation
Thetaxpayermustbetheownerofthepropertyfortheclaim
In the case of leased property, lessee is not entitled to depreciate that property (e.g., leased
automobiles)
AccountingfortheDepreciationofCapitalAssets
Therearetwoaspectsofdepreciation:
1. Theactuallesseninginvalueofanassetwithuseandthepassageoftimeand
2. Theaccountingforthislesseninginvalue
Depreciationviewsthecostofanassetasaprepaidexpensethatistobechargedagainstprofitsoversome
reasonableperiodoftime.
Rather than charging the entire cost as an expense at the time the asset is purchased, depreciation is a
systematicwaytospreadtheanticipatedlossinvalueoverthelifeoftheasset.
Thisistheconceptofamortizingthecostofanassetsothattheprofitadlossstatementisamoreaccurate
reflectionofcapitalconsumptionwhichisbasictofinancialreportingandincometaxcalculation.
Page25of55
ValuetimefunctionandBookvalue
Thevalueofanassetdecreasesyearlyinaccordancewithoneofseveralmathematicalfunctions.
Selectionofparticularfunctioninvolvesdecisionsastothelifeoftheasset,itssalvagevalueandtheform
ofthemathematicalfunction.Ageneralvaluetimefunctionisshownbelow:
Bookvalueistheacquisitioncostofanassetlessitsaccumulateddepreciationcharges.Afunctionsimilar
toabovecanrepresentbookvalue.
BookValueCalculation
Thebookvalueattheendofanyyear(Bt)isequaltothebookvalueatthebeginningoftheyear(initialcost,
P)lessthedepreciationexpenseschargedduringtheyear.
Mathematically,
Page26of55
BasicDepreciationMethods
Threeimportantmethodswillbediscussed:
1.StraightLineMethods
2.AcceleratedMethods
3.UnitsofProductionMethod
StraightLine(SL)Method
Thismodelassumesthatthevalueofanassetdecreasesattheconstantrate.
Theexpressionfordepreciationchargeinanyyearis:
Andthebookvalueatendofyeartis:
Where,
P=initialcostoftheasset,
F=Salvagevalueand
N=usefullife
Example2:SLDepreciation
Costbasisoftheasset,P=$12,000
UsefulLife,N=5years,
Salvagevalue,F=20%oftheinitialcost=$2400
Page27of55
AcceleratedDepreciationMethods
The mechanical efficiency of an asset tends to decline with age, because maintenance costs tend to
increase with age, or because of the increasing likelihood that better/efficient equipment will become
availableandmaketheoriginalassetobsolete.
Thisreasoningleadstoamethodnamedaccelerateddepreciationmethodthatchargesalargerfraction
ofthecostasanexpenseoftheearlyyearsthanthatofthelateryears
Thetwomostwidelyusedacceleratedmethodsare:
a. DecliningBalance
b. Sumoftheyeardigits
DecliningBalanceMethod(DB)
CalculationbyDBdepreciationmethodallocatesafixedfractionofthebeginningbookbalanceeachyear.
Thefraction,,isobtainedasfollows:
=(1/N).(Multiplier)
The most commonly used multipliers are 1.5 ( i.e., 150% DB) and 2.0 (called 200% or double declining
balance,DDB)
Whennincreases,decreases.Thisresultsinasituationinwhichdepreciationishighestinthefirstyear
anddecreasesovertheassetsdepreciablelife.
For a depreciation rate ,the depreciation charge in any year for declining balance can be derived as
follows:
TotalDB(TDB)depreciationattheendoftyearsiscomputedasfollows:
Thebookvalue,Bt,attheendofyeartisthecostoftheasset,minusthedepreciationattheendoftyears
Page28of55
Example3:DBMethodforexample2
Here,=(1/N).(multiplier)=(1/5).200%=40%(DoubleDB)
CasesofDBMethods
Whenfinalbookvaluees matedsalvagevalue,wemustreadjustouranalysisbecauseeithertaxlawdoes
not permit us to depreciate assets below their salvage value or one have not taken full advantage of
depreciationstaxdeferringbenefits.Hence,twocaseswillbediscussed:
Case1:Whenthefinalbookvalueislessthantheestimatedsalvagevalue.
Case2:Whenthefinalbookvalueisgreaterthantheestimatedsalvagevalue.
Case1:WhenBt<F
Example4:Thefinalbookvalue$933islessthantheestimatedsalvagevalueof$2,400.
To avoid deducting depreciation charges that would drop the book value (BV) below the salvage value F,
adjustdepreciationamountssuchthatBt=FintheperiodwhentheimpliedBVislowerthanF.
Page29of55
NotethatB4wouldbelessthanF=$2,400,ifthefulldeduction($1,037)hadbeentaken.WeadjustedD4
to$192,makingB4=$2,400.
Case2:WhenBt>F
Example5:Thefinalbookvalue$933isgreaterthantheestimatedsalvagevalueof$0(assume)
To reduce the book value (BV) of an asset to its salvage value as quickly as possible, it can be done by
switchingfromDBtoSLwheneverSLdepreciationresultsinlargerdepreciationchargesi.e.,switchfromDB
toSLifdepreciationbyDBinanyyearislessthan(orequalto)itwouldbebySL.
Note that , switching takes place at year 4 as DB depreciation is less than SL depreciation .The resulting
depreciationscheduleis:
Page30of55
Sumoftheyeardigits(SOYD)MethodofDepreciation
AscomparedtoSLdepreciation,SOYDalsoresultsinlargerdepreciationchargesduringtheearlyyearsof
anassetslifeandsmallerchargesastheassetreachestheendofitsestimatedusefullife.
Here,ifNistheestimatedyearsofusefullife,thenumbers1,2,3,,Naresummed:
SOYD=1+2+3+.+N=N(N+1)/2
Depreciation rate Dn is computed here as a fraction in which the denominator is the SOYD and the
numeratoris,forthefirstyear,N;forthesecondyear,N1andsoon.Eachyearthedepreciation
chargeiscomputedbydividingtheremainingusefullifebytheSOYDandbymultiplyingthisratiobythetotal
amounttobedepreciated(PF).Mathematicallyexpressing:
Page31of55
Example6:SOYDDepreciation
UnitsofProductionMethod
SLmethodcanbeapplicableonlyifthemachine/assetbeusedforexactlythesameamountoftimeeach
year.Whathappenswhenamachineisrun2000hoursoneyearand800hoursthenext?
The unitsofproduction method takes care of such situation where depreciation charge for a period is
related to the number of service units consumed in that period i.e., depreciation varies with production
volume.
Thismethodgivesmoreaccuratepictureofmachineusage.
Bythismethod,thedepreciationinanyyearisgivenby:
Adisadvantageofthismethodisthatthecollectingofdataonmachineuseandtheaccountingmethods
aresomewhattedious.
Example6:UnitsofProductionMethod
Atruckforhaulingcoalhasanestimatedcostof$55,000andisexpectedtogiveservicefor250,000miles,
resulting is a $5,000 salvage value. Compute the allowed depreciation amount for truck usage of 30,000
miles.
Solution:
Page32of55
TaxDepreciation
Itisadepreciationmethodbywhichacompanydepreciatesafixedassetfortaxpurposes.Thisisoneof
themanytaxincentiveoptionsthatincreasescashflowsforreinvestment.
ThedepreciationmethodsarecountryspecificandtheseareformulatedbyTaxAuthorityforestimating
depreciationforTaxpurpose.
Usuallyindepreciation,theassetisexpectedtobefullydepreciatedatapproximatelytheendofitsuseful
life.However,fortaxpurpose,itisnotnecessary.
Simplemethodsareestablishedwhichdefinesseveralclassesofassetswithallocatedrateofdepreciation.
BookDepreciationvsTaxDepreciation
SomeoftheTaxDepreciationMethods
ModifiedAcceleratedCostRecoverySystem(MACRS)Method:
MACRSisamethodfortaxdepreciationpracticedindevelopedcountriese.g.US.
MACRSschemeformulatedsimplerguidelineswitheightclassesofassets/properties,eachwithamoreor
lessarbitrarylifecalledarecoveryperiod.Therecoveryperioddonotnecessarilybearanyrelationshipto
expectedusefullives.Thesalvagevalueofpropertyisalwaystreatedaszero.
Page33of55
MACRSPropertyClassifications
Note:
ADR=AssetDepreciationrange;guidelinespublishedbytheIRS.
Automobileshaveamidpointlifeof3yearsintheADRguidelines,butareclassifiedintoa5yrproperty
class.
MACRSDepreciationSchedules:
MACRSrecoverypercentageasshownisaccordingtoHalfYearConvention(HYC),
DecliningBalanceMethod
HYCassumesthatallassetsareplacedinserviceatmidyearandtheywillhavezerosalvagevalue.
Half of one years depreciation in the first year, full years depreciation in each remaining years and
remaininghalfyearsdepreciationintheyearfollowingtheendofrecoveryperiodistaken.
(Seetableinbook)
MACRSDepreciation:AnExample
#Ataxpayerwantstoplaceinservicea$10,000assetthatisassignedtothe5yrclass.ComputetheMACRS
%andthedepreciationamountsfortheasset.
Solution:
Given:5yrasset,yrconvention
Wecompute,=40%(200%DB),andS=0
Since,
Straightlinerate=1/5=0.20
200%DBrate=2(0.20)=40%
UnderMACRS,salvagevalue(S)=0
Find:MACRSdepreciation%Dnfor$10,000asset.
Page34of55
Then,beginningwiththefirsttaxableyearandendingwiththesixthyear,MACRSdeduction%iscomputed
asfollows:
DepreciationAmounts(Dn):
Yr1:20%x$10,000=$2,000;Yr4:11.52%x$10,000=$1,152
Yr2:32%x$10,000=$3,200.Yr5:11.52%x$10,000=$1,152
Yr3:19.20%x$10,000=$1,920;Yr6:5.76%x$10,000=$576
OtherTaxDepreciationMethods
MaximumTaxDepreciationrateclassificationinThailand
Basedonacquisitionprice(SLmethod?)
Thepurchaserwilldepreciatetheassetasifitisacquirednew.
In the case of a second hand asset, depreciation of the asset,while with the previous owner, would not
affect theminimumdepreciationperiodfortheassetto thenewowner. It willbetreatedasifitisa new
asset(usingtheassetpricepaidbythenewowner).
CorporateTaxes
CorporaterateisHowarethetaxesreflectedinCashFlow?
Taxappliedtothetaxableincomeofacorporation.
Page35of55
TaxRatesinThailand
ThemaximumcorporateincometaxrateinThailandis30%onnetprofit.
However,theratesvarydependingontypesoftaxpayers.
CashFlowvsNetIncome
Depreciation=ExpenseorIncome?
AcompanybuysanumericallycontrolledNCmachinefor
Baht3million(year0)andusesitfor5years,afterwhichitisscrapped.
Page36of55
Thealloweddepreciationrateis20%intheacquisitionprice.Supposethecompanyestimatesthefollowing
revenuesandexpenses,includingdepreciation,forthefirstoperatingyear:
Grossincome=Baht4million
Costofgoodssold=Baht2million
OperatingExpenses=Baht1million
a)IfthecompanypaystaxesattherateofThaiTaxrates,whatisitsnetincomefromtheproject?
b)Assumethat
1)allsalesarecashsalesand
2)operatingexpenseswilldropto80%ofthatinYear1insubsequentyears.Showthenetcashflow.
CostandTimevalueofMoney
ClassificationsofCost
Anumberofcostclassificationshavecomeintousetoserveasabasisforeconomicanalysis.
FirstCost
Firstcostistheinitialcostofcapitalizedproperty,includingtransportation,installation,andotherrelated
initialexpenditures.
Firstcostisusuallymadeupofanumberofcostelementsthatdonotrecurafteranactivityisinitiated.For
purchasedequipment,theseincludeengineeringdesignanddevelopmentcost,testandevaluationcost,and
constructionorproductioncostaswellasshipping,installation,andtrainingcosts.
Page37of55
Manyactivitiesthatotherwisemaybeprofitablecannotbeundertakenbecausetheirassociatedfirstcost
represents too high a level of investment. Many engineering proposals that are otherwise sound are not
initiatedbecausethefirstcostinvolvedisbeyondthereachofthecontrollingorganization.
OperationandMaintenanceCost
Whereasfirstcostoccursonlyonceingettinganactivitystarted,
Operationandmaintenancecostisthatgroupofcostsexperiencedcontinuallyovertheusefullifeofthe
activity.
FixedCost
Fixedcostisthatgroupofcostsinvolvedinanongoingactivitywhosetotalwillremainrelativelyconstant
throughouttherangeofoperationalactivity.
Fixedcostsaremadeupofsuchcostitemsasdepreciation,maintenance,taxes,insurance,leaserentals,
interestoninvestedcapital,salesprograms,certainadministrativeexpense,andresearch.
VariableCost
VariableCostisthatgroupofcoststhatvaryinsomerelationshiptothelevelofoperationalactivity.
Ingeneral,allcostssuchasdirectlabor,directmaterial,direct power,andthelike,whichcanreadilybe
allocatedtoeachunitproduced,areconsideredtoconstitutevariablecosts,andthebalanceofthecostsof
theenterpriseareregardedasfixed.
IncrementalandMarginalCost
Thetermsincrementalcostandmarginalcostrefertoessentiallythesameconcept.Thewordincrement
meansincrease.
Incrementalcostistheadditionalcostthatwillbeincurredastheresultofincreasingoutputbyonemore
unit.
CostBehaviors
Fixedcostandvariablecostsarethetwomostcommoncostbehaviorpatterns.
Page38of55
FixedCosts
Thecostsofprovidingacompanysbasicoperatingcapacityareknownasfixedcostorcapacitycost.Fora
costitemtobeclassifiedasfixed,itmusthavearelativelywidespanofoutputwherecostsareexpectedto
remainconstant.Thisspaniscalledtherelevantrange.Inotherwords,fixedcostsdonotchangewithina
given time period although volume may change. For our automobile example, the annual insurance
premium, property tax and license fee are fixed costs since they are independent of the number of miles
driven per year. Some typical examples would be building rents, depreciation buildings, machinery and
equipment,andsalariesofadministrativeandproductionpersonnel.
VariableCosts
Incontrasttofixedoperatingcosts,variableoperatingcostshaveacloserelationshiptothelevelofvolume.
If,forexample,volumeincreases10%,atotalvariablecostwillalsoincreasebyapproximately10%.Gasoline
is a good example of a variable automobile cost, as fuel consumption is directly related to miles driven.
Similarly,thetirereplacementcostwillalsoincreaseasavehicleisdrivenmore.Inatypicalmanufacturing
environment,directlaborandmaterialcostsaremajorvariablecosts.
MixedCosts
Somecostsdonotfallpreciselyintoeitherthefixedorthevariablecategory,butcontainelementsofboth.
Werefertotheseasmixedcosts(orsemivariablecosts).Inourautomobileexample,depreciation(lossof
value)isamixedcost.Somedepreciationoccurssimplyfrompassageoftime,regardlessofhowmanymiles
acarisdriven,andthisrepresentsthefixedportionofdepreciation.Ontheotherhand,themoremilesan
automobileisdrivenayear,thefasteritlossesitsmarketvalue,andthisrepresentsthevariableportionof
depreciation. A typical example of a mixed cost in manufacturing is the cost of electric power. Some
componentsofpowerconsumption,suchaslightingareindependentofoperatingvolume(e.g.numberof
machinehoursoperated).
SunkCost
Asunkcostisapastcostthatcannotbealteredbyfutureactionandisthereforeirrelevant.
LifecycleCost
Lifecyclecostisdefinedasallcosts,bothnonrecurringandrecurring,thatoccuroverthelifecycle.
Manysystemsandproductsareplanned,designed,producedandoperatedwithverylittleconcernoftheir
lifecycle cost. In generation, the elements of lifecycle cost fall into categories that are based on
organizationalactivityoverthelifecycle.Thesearedescribedinthefollowinglist:
o Research and development cost: initial planning; market analysis; feasibility studies; product research;
requirementsanalysis;engineeringdesign;designdataanddocumentation;software;testandevaluationof
engineeringmodels;andassociatedmanagementfunctions.
oProductionandconstructioncost:manufacturing;facilityconstruction;processdevelopment;production
operations;qualitycontrol
Page39of55
oOperationandsupportcost:consumeroruseroperationsofthesystemorproductinthefield;product
distribution;andsustainingmaintenanceandlogisticssupportthroughoutthesystemorproductlifecycle
oRetirementanddisposalcost:disposalofnonrepairableitemsthroughoutthelifecycle;system/product
retirement;materialrecycling;andapplicablelogisticsupportrequirements.
Experience has indicated that a large portion of the total cost for many systems is the direct result of
activitiesassociatedwiththeiroperationandsupport.
Throughout the system/product life cycle, there are many actions required, both technical and non
technical.
Themajorityoftheactions,particularlythoseattheearlierstages,haslifecycleimplicationsanddefinitely
affectslifecyclecost.
FinancialandEconomicEvaluationofProjects
Financialvs.EconomicAnalysis
Bothfinancialandeconomicanalyzesappraisetheprofit/returnofaninvestment,butfromdiffering
perspectives:
Financialanalysisestimatestheprofitaccruingtotheprojectfromthepointsofviewofthe
operatingentity(theutilityandthefirm)
Economic analysis measures economic benefits and returns from the national economic
pointofviewandassessestheeffectoftheprojectontheoveralleconomyofthecountry.
Bothtypesofanalysisareconductedinmonetaryterms,buthavedifferentdefinitionsofcostsand
benefits.
FinancialEvaluationofProjects
Financialevaluationofprojectsisnecessaryto:
evaluatethecommercialviabilityandfinancialsustainabilityofaprojectfromtheviewpointofthe
projectoperatingentity;
assess the degree to which a project will generate sufficient revenues to meet its financial
obligations;
assessincentivesforproducers;
takeintoaccountallexpendituresandrevenues(costsandbenefits)resultingfromtheproject
Financialevaluationofcostsandbenefitsoflargeprojects
Itiscarriedoutonthreelevels:
Ownersevaluation
Bankersevaluation
Page40of55
Economicevaluation
OwnersEvaluation:
Theownerisconcernedonlywiththereturntoinvestment(equity)andthuswouldbemoreinterestedto
knownetbenefitsandtheirnetpresentvalueincomparisonwiththevalueoftheinvestment.
BankersEvaluation:
Thebankerevaluatesthereturnonthetotalinvestment(equity+loans)oftheprojectappliedfortheloan
andconsidersitsprofitabilityi.e.,thebankerwillconsidertheNPVofthewholeinvestmentandnotjustthe
investorsequity.
EconomicEvaluation:
This includes all the economic costs and benefits i.e., social and environmental/external costs that can be
evaluated.Suchevaluationiscarriedoutspecificallybydevelopmentbanksandsimilarinstitutionsandalso
bytheconcernedplanningdepartmentsinthegovernment.
ProjectFinancialCost
Thethreemaintypesare:
1.
Investmentcosts:
Initial Cost (construction and commissioning including land, civil works, equipment and
installations)
Replacementcost
Residualvalues(valueoftheinvestmentitemsattheendoftheprojectsusefullife)
2. Operatingcosts
Fixedcosts:remunerationand benefits,administrativecosts,insurance payments, part of
themaintenancecost,etc.
Variablecost(dependsuponthelevelofproduction):fuelandenergy,water,lubricantsand
partofthemaintenancecost,rawmaterials(forindustrialprojects)
3. Workingcapital:
Capital required for the stock (spare parts ,fuel, raw materials) to ensure continuous
production
4. FinancialEvaluationofProjects:
SomeMethods
5. FinancialEvaluationofProjects:
SomeMethods
6. LeastCostSolution
PresentValuemethod
AnnualCostMethod
7. Measuringworthoftheinvestment
InternalRateofReturn
NetPresentValue
Benefit/CostRatio
PaybackPeriod
8. LeastCostSolution:
Page41of55
The least cost solution aims at evaluating all realistic alternatives (candidates) financially and
economicallybeforedecidingthealternativethatcanachievetheprojectbenefitsattheleastcost
i.e., least discounted overall cost over the useful life span of the project or over the specified
planninghorizon.
In the case of energy supply industry, when there are many alternatives for meeting the need for
increased electricity demand, the least cost solution aims at finding out the alternative technical
arrangementthatmeetstherequirementofelectricalenergywiththeleastcosttotheutility,itssite
andtiming.
Inchoosingtheleastcostsolutionwecomparethepresentvalueofthecostofthealternativesand
ordiscountedenergycost(US/kWh)dependinguponthecostsandtechnicalcharacteristicsofthe
alternatives.
9. Themostpopularmethodsforfinancialevaluationandcomparingalternatives:
PresentValuemethod
Hereallcostsandbenefitsoftheprojectornetbenefits(Cashflows)arediscountedtothebaseyear.
Thenetpresentvalue(NPV)isnothingbutthedifferencebetweenthediscountedbenefitsandthe
discountedcosts.
n
n
Ct
Bt
t
t
t 0 (1 r )
t 0 (1 r )
Here,benefitsrepresenttheincomeortherevenueproducedbytheproject(financialflowsonly)
Example1:
Acompanyisconsideringbuyinganefficientboilerforitsmanufacturingprocess.Itwouldcost$40,000
immediatelybutwouldsave$7500eachyearforthenext10years.Howeveratthenendofthefifthyeara
onetimemaintenanceexpenseof$5000wouldbeincurred.Iftheownersopportunitycostofcapitalis
8%,shouldthecompanybuytheboiler?
Solution:
Year
0
1
2
3
4
5
6
7
8
9
10
Benfits,$
0
7500
7500
7500
7500
7500
7500
7500
7500
7500
7500
Cost,$
40000
0
0
0
5,000
0
0
0
0
0
Total
NPV, $
Discounted Values
Benfits,$
Cost,$
0.0
40000.0
6944.4
0.0
6430.0
0.0
5953.7
0.0
5512.7
0.0
5104.4
3402.9
4726.3
0.0
4376.2
0.0
4052.0
0.0
3751.9
0.0
3474.0
0.0
50325.61 43402.92
6922.7
Themachineisagoodinvestment;itproducesadiscountedsavingsof$6922.2.
Page42of55
Example3:
Financialevaluationofenergyefficientmotorovera20yearlifetimeandat10%discountfactor
GoodMotor(GM)
EnergyEfficientMotor(EEM)
Cost:$700
Cost:$846
InputPower:7.9kW
InputPower:7.5kW
Runninghours:1600h/year
Runninghours:1600h/year
Electricitycost:$0.095/kWh
Electricitycost:$0.095/kWh
Solution:
Theannualelectricitycost(AEC)forthetwomotorsis:
GM:7.9kWx1600h/yrx$0.095/kWh=$1201/yr
EEM:7.5kWx1600h/yrx$0.095/kWh=$1140/yr
NPV=DiscountedbenefitsDiscountedcosts
Here,
discountedbenefits=presentvalueoffuturefuel/energysavings
=AECxPVF(@10%,20yrs)=(12011140)/yrx8.5/yr=$518.5
anddiscountedcost=incrementalcostofbetterproduct(initialcost)
=($846$700)=$146
Therefore,NPVEEM=$518.5$146=$372.5:>TheEEMisthebetterinvestment!
AnnualCostmethod
Thisisausefulandquickmethodthatgivesrapidresultsandallowstheattentionoftheevaluatortofocus
onafewalternativessupposingthatcertainassumptionsandapproximationsarepossible.
Example4:Comparingalternativeprojectsbyevaluatingcostofproductionandprices:
Discountfactor(r)
CombinedCycleSteamTurbine
CombinedCycleGasTurbine
Cost
10%
10%
Expectedlife(n)
$1000/kW
$500/kW
Fixedandrunningcost
30yrs
20yrs
Fullloadoperatinghrs
0.02$/kWh
0.024$/kWh
Calculation:
8000
7000
Annuityfactor(r%,n)
9.427
8.514
Costofproduction=
($500/8.514)/7000+$0.024=3.24/kWh
Page43of55
Example5:
ComparisonofcostofenergyproductionfromWindTurbine,Photovoltaic,andsmallGasTurbinesystem
Photovoltaic
WindTurbine
GasTurbine
Ownerdiscountrate
10%
10%
10%
InstallationCost(P)
$10,000
$2500
$850/kW
Capacity(kW)
3.0
0.90
0.70
Capacityfactor
0.25
0.385
12500Btu/kWh
Heatrate
$7/106Btu
FuelCost
$0.002/kWh
VariableO&MCost
AnnualO&M
$100/yr
(10%interest,20yrloan)
Annualloanpayment@
(6%interest,20yrloan)
(7%interest,15yrloan)
PxCRF=$99.8/yr
Annualoperatinghours
PxCRF=$872/yr
PxCRF=$275/yr
8760x0.7=6132h
Thecostofelectricity
8760x0.25=2190h
8760x0.385=3373h
Fuel+O&M+FixedCost
=872/(2190x3)
(275+100)/(0.9x3373)
=(12500*
7
/106)
0.002/kWh+($99.8/6132)
=13.3/kWh
=12.4/kWh
=10.6/kWh
Measuringworthoftheinvestmentforfinancialdecisionmaking:
Theimportantcriterionare:
Internalrateofreturn
NPVoftheproject
Benefit/Costratio
Othercriteria(payback,profit/investmentratio,commercialreturnonequitycapital)
Note:
Alltheabovecriteriaexceptforthelast,involvediscounting
Page44of55
Exam
mple 6 on
n IRR
What would
w
be the IRR ,if the opportunity
o
c
cost of capita
al (OCC) is 11
1%t,
is this project desirable ?
The condition
c
required is :
As a firs
st estimate, le
et IRR = 10%,
Since th
he sum is positiive, let IRR = 12%, this would
d give :
Repeatiing this iteratiive process yields an IRR of 17.5%.Since
e this exceeds the
OCC off 11%, the projject will generrate more than
n enough inco
ome to cover the
cost of borrowing. Th
his is an attrac
ctive investme
ent.
Spreadsh
heet could be used
u
to compute
e IRR more eas
sily using the sy
yntax: IRR(cash
h-flow
values)
Pagge45of55
Example 7 (IRR)
Financial Analysis of a Petroleum Refining Project
Year
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PV@10%
Product
Volume
O&M of crude Price of Cost of
sales /
Capital
a
b
c
oil
crude oil crude oil revenue
Cost
Cost
$ million $ million
b/d
$/bl
$ million $ million
6
0
0
0
0
0
45
0
0
0
0
0
55
0
0
0
0
0
52
0
0
0
0
0
0
18
500
65.0
10.7
27
0
35
2500
66.6
55.0
139
0
35
2000
68.3
45.1
116
0
35
2500
70.0
57.7
151
0
35
2800
71.7
66.3
141
0
2800
73.5
68.0
146
0
3000
75.4
74.6
163
0
3000
77.3
76.5
169
0
3000
79.2
78.4
176
0
3000
81.2
80.4
183
0
3000
83.2
82.4
191
0
3000
85.3
84.4
198
$119.48 $88.07 $12,341
$302.02 $704.21
Net
Benefits
$ million
-6.0
-45.0
-55.0
-52.0
-1.9
49.5
35.9
58.1
39.2
78.2
88.2
92.9
97.7
102.8
108.1
113.7
$166.08
IRR
23%
Notes:
b/d: barrels per day
a
O&M include the cost of fuel used by the refinery
b
based on 330 days per year
c
based on the yield of various products (gasoline,jet fuel,gasoil,fuel oil and butane)
from the refinery and the market prices of theses products
Benefit-Cost Ratio
This method compares the discounted total benefits
of the project to its discounted costs:
n
B/C
Bt
(1 r )
t 0
n
Ct
(1 r )
t 0
Only projects of B/C > 1.0 are adopted. The criteria is useful in
capital constraint situation e.g., utility has a lot of feasible
projects but limited investment budget. In this case, projects are
ranked in accordance with their B/C ratio and are adopted
accordingly until their combined costs equal the capital
investment budget.
Example 8:
B/C of example-1 = 1.15
Page46of55
Paybackperiod
Itisthetimerequiredforaproject'stotalbenefitstoexceeditstotalcost.Atthattimeprojectcanbesaidto
havepaidbackitsinitialcost.
Themostcommonapplicationsisintheanalysisofenergyconservationprograms.
Example9:
Energyefficiencyretrofit oflarge buildingreducestheannual electricitydemandforheating andcooling
from2.3GWhto0.8GWhandthepeakdemandforpowerby150kW.Electricitycosts$0.06/kWhand
demandchargesare$7/kWmonth.Iftheprojectcosts$500,00,whatwouldbethepaybackperiodofthe
investment?
EnergySavings(A)
=(2.30.8)x106kWh/yrx$0.06/kWh=$90,000/yr
DemandSavings(B)
=150kWx$7/kWmonthx12months/yr=$12,600/yr
TotalAnnualSavings:(A)+(B)=$102,600/yr
Simplepaybackperiod=InitialInvestment/AnnualSavings
=$500,000/$102,600/yr
=4.87yr.
AnOverviewofRenewableEnergyProjectFinancingthroughCDM
BriefBackground
FormulationoftheUnitedNationsFrameworkConventiononClimateChange(UNFCCC)in1992.
UNFCCsetsanultimateobjectiveofstabilizingatmosphericconcentrationsofgreenhousegasesat
safelevels.
Categorizationofcountriesintotwogroups:AnnexIPartiesi.e.theindustrializedcountrieswhohave
historically contributed the most to climate change, and nonAnnex I Parties, i.e. developing
countries.
ConferenceofParties(COP)
UnitedNationsFrameworkConventiononClimateChangeAsthePrecursorofCleanDevelopment
Mechanism
KyotoProtocol
TheProtocolwasadoptedinDecember1997.
ItcreateslegallybindingobligationsonAnnexIcountriestoreducetheiremissionsofGHGs.
Page47of55
Asof27Febru
uary2006,16
62statesand
dregionaleco
onomicintegrrationorganizationshave deposited
nstrumentsoffratificationss,accessions,approvalsoracceptances.
in
Th
heprotocole
enteredintofforceon16Feebruary2005
5.
Kyoto pro
otocol requires developed
d countries to reduce theeir GHG emisssions ( CO2 equivalent)
e
at least 5%
belowtotthelevelof1990by2012(thefirstcom
mmitmentperriod:200820
012).
oachievetheobjectiveofreducingGHG
Gemissions.
CDMisoneoftheKyotomeechanismsto
nable develo
opment in
CDM allows emission reduction projjects that assist in creaating sustain
untriestogen
neratecertiffiedemissionreductions(C
CER)forusebytheinvesttor.
deevelopingcou
WhatarretheaspectsofCDM
M?
En
nablesAnnexx1countries(developedccountries)tomeettheirem
missionreducctioncommitmentsina
flexibleandco
osteffectivem
manner.
Assist develop
ping countriees (nonAnnex I or the host countries) in meeeting their sustainable
s
deevelopmento
objectives.
In
nvestorsbene
efitbyobtainiingCertificatesofEmissio
onsReduction
ns(CER).
HostCountriessbenefitintheformofin
nvestment,acccesstobetteertechnologyy,andlocalssustainable
deevelopment.
Whatdo
oesCDMaiimtoachieve?
DualObjeectives:
lo
owertheoverrallcostofred
ducingGHGeemissions
whilealsosup
w
portingsustainabledevelo
opmentinitiativeswithind
developingco
ountries.
Pagge48of55
Flow of Finances
Annex I Country
Host Country
Flow of Credits
BenefitsofCDMfordevelopingcountries
AttractforeigninvestmenttocountriesengagedinthetradingofCERs
Increasetheprofitabilityofcleanerandmoreefficienttechnologyinenergy,industry,andtransport
sectors.
Helpinwastemanagementoperations.
Contributetosustainabledevelopmentofthehostcountry.
ProjectSustainabilityScreening
EstablishmentofSustainableDevelopmentcriteria
Shouldreflecteconomic,social,andenvironmentalsustainabilitydimensions.
TheassessmentofSDaspectofaprojectwillinvolveasetofindicators.
Page49of55
Theindicatorsshouldbe:
Complete:adequatetoindicatethedegreetowhichtheoverallobjectiveofsustainabilityhasbeen
met.
Operational:canbeusedinameaningfulwayintheanalysis.
Decomposable:thedecisionscanbebrokendownintopartsinvolvingasmallerno.ofindicators.
Nonredundant:Theindicatorsshouldbedefinedtoavoiddoublecountingofconsequences.
Minimal: It is desirable to keep the set of indicators as small as possible. For instance it may be
possibletocombineindicatorstoreducethedimensionalityofthedecisionproblem.
DistributionofRegisteredCDMProjectsbyHostCountries
Others,
Sri 16.3
Lanka,
1%2.13
%
Guatemala,
2
.13%
Ecuador, 2.1
3%
Argentina, 2.
13%
Republic of
Moldova, 2.1
3%
Panama, 2.1
3%
Brazil, 26.24
%
China, 4.26%
India, 19.86
%
Chile, 4.96%
Honduras, 6.
38%
Mexico, 9.22
%
DistributionofRegisteredCDMProjectsAccordingtotheSectoralScopes
Energy
Demand, (2.96%)
Fugitive emissions
from fuels (solid, oil
and gas), (1.18%)
Energy industries
(renewable - / nonrenewable
sources), (55.62%)
Fugitive emissions
from production
and consumption of
halocarbons and
sulphur
hexafluoride, (2.96
%)
Waste handling and
disposal, (23.67%)
Chemical
industries, (1.18%)
Manufacturing
industries, (1.78%)
Agriculture, (10.65%
)
Page50of55
AccordingtotheSectoralScopes
Chemical industries
5%
Manufacturing industries
12%
Energy distribution
2%
Afforestation and
reforestatio
3%
Energy
d
d
9%
Energy in du stries
24%
CDMProjectRequirements
Baselinestudyforemissions
Emissionsadditionality&financialadditionality
Hostcountrygovernmentapproval
Meetsthesustainabledevelopmentcriteria
DemandforCERspriceofCERs
Agriculture
8%
Trans port
2%
Mining
2%
AdditionalityandBaseline
Additionality
GHGreducedbelowwhatwouldhaveoccurredwithouttheprojectactivity
Baselinescenario
Page51of55
IdentifyB
BaselineEm
missionMeth
hodology
Baseline//CERconceptts
t0=startingye
earofCDM
E0t
ssionwithoutCDMprojectt
0 =Totalemis
ECDMt
=Totalem
missionwithC
CDM
C
CER=E0tECDM
Mt
=tonofe
equivalentCO
O2reduction(tradedintheinternation
nalmarket:e.g.,5$to25$
$/tC)
Exampless:
ImpactofCERspriceo
ontheprojecctsIRR
Pagge52of55
Country
Costa Rica
Jamaica
Chile
Costa Rice
Gyana
Brazil
India
Project
Wind power
Wind power
Hydro
Hydro
Bagasse
Biomass
Solid Waste
IRR with
IRR without
Carbon finance Carbon finance
(%)
(%)
9.7
10.6
17
18
9.2
10.4
7.1
9.7
7.2
7.7
8.3
13.5
13.8
18.7
Change
in IRR
(%)
0.9
1.0
1.2
2.6
0.5
5.2
4.9
ThesubstantialimprovementinIRRobservedinBiomassandSolidWastemanagementprojects.
CaseStudyPresentation
FinancialAnalysisofaSmallHydroProjectwithandwithoutCDMBenefits
CharacteristicsoftheproposedCDMProject
Type
:Runoftheriverhydroproject
InstalledCapacity:3.5MW
Category
:RenewableEnergyproject(<15MW)
Loadtype
:Nationalgrid
Developer
:Private
CountrysPowerDevelopmentScenario
Theprojectissituatedinacountrywheredieselandfueloilbasedgenerationsystemsupply70%of
electricityandtheremainingissuppliedbyhydrosources.
Inthelast5years,allthenewcapacityaddedisbasedondieselandfueloil.
LCGEPshowsthatfutureadditionstopowergenerationcapacitywillbebasedonfueloilordiesel
thoughsomeexploitablehydrocapacityisavailable.
The baseline emission factor is the emission factor of the diesel based generation system of
appropriatecapacityandloadfactor.(MethodI)
EstimationofBaselineCERMethodI
CDM Paramters
Hydo Power
Capacity
10 MW
Output
67 GWh/a
Emissions
0 t CO2/a
MWh/a
tC/MWh
tC/a
GWh/a
US$/tC
US$/a
EstimationofBaselineCERMethodII
Theemissionfactoristheweightedaverageemissions(inkgCO2e/kWh)ofallthegenerationunitsinthe
system.Theemissioncoefficientiscalculatedassumoftotalemissionfromeachofthegenerationunits
dividedbythesumoftheirgenerationinthatyear.
Page53of55
N et
G e n e ra tio n
(G W h )
Fuel
C oal
72563
L ig n ite
16368
G as
18826
H yd ro
16587
N u c le a r
4122
T o ta l
128466
B a s e lin e e m is s io n fa c to r
(tC O 2 /M W h )
o r tC /M W h
Fuel
C o nsum ed
(1 0 3 to n n e s )
(A )
50776
11454
3743
N e t C a lo rific
V a lu e (T J /1 0 3
to n n e s ) - (B )
1 6 .2 2
1 6 .2 2
4 3 .3 3
C arb o n
E m is s io n *
F a c to r
(IP C C ;
tC /T J )- (C )
2 5 .8
2 7 .6
1 5 .3
0
0
E m issio n
tC O 2 (D ) =
(A )x (B )x (C )
x 4 4 /1 2
77911301
18801328
9116373
0
0
105829002
0 .8 2 4
0 .2 2 5
IdentificationofAdditionalityoftheProposedCDMProject
GHGemissionsfromthisprojectactivitiesislowerthanthatinthebaseline
ProposedCDMprojectactivitiesisnotabaselinescenarioproject.
The project activity is not expected to get implemented in the absence of the CDM due to the
investmentbarrierandfinancialanalysisisusedtodemonstratethis:
Financial Analysis
Detail Cash-flow analysis
without CDM Credit
Compute
FIRR and FNPV
Is financially
attractive ?
YES
NO
Detail Cash-flow analysis
with CDM Credit
Compute
FIRR and FNPV
Infeasible project
NO
Is financially
attractive ?
YES
Consideration for
CDM Project
24
Page54of55
CERvs.FIRR
24
20
MARR
FIRR, %
16
12
8
4
Break-even CER
0
0 (Base
Case)
10
15
25
CER, $/tC
Example:Breakeven
$350,000
$300,000
Present Worth
$250,000
Profit
$200,000
$150,000
Loss
$100,000
$50,000
$0
0
500
1000
1500
2000
2500
PV Costs
Page55of55