Professional Documents
Culture Documents
Final Report FYP
Final Report FYP
January 2015
2012357375
2012995507
2012321191
2012532905
January 2015
2012357375
2012995507
2012321191
2012532905
Approved by
..
Supervisor
Zahrul Azmir ABSL Kamarul Adzhar
Faculty of Computer and Mathematical Sciences
Universiti Teknologi MARA, Shah Alam, Malaysia.
CANDIDATES DECLARATION
I hereby declare that this project was carried out in accordance with regulations of
Universiti Teknologi MARA. It is original and is the result of my own work, unless
otherwise indicated or acknowledged as referenced work. This topic has not been
submitted to any other academic institution or non-academic institution for any other
degree or qualification.
In event that my project be found to violate the conditions mention above, I
voluntarily waive the right of conferment of my degree and agree be subjected to the
disciplinary rules and regulations of Universiti Teknologi MARA.
Name of candidate
Student ID
2012357375
Programme
Faculty
Project Title
Signature of Candidate
Date
26 January 2015
CANDIDATES DECLARATION
I hereby declare that this project was carried out in accordance with regulations of
Universiti Teknologi MARA. It is original and is the result of my own work, unless
otherwise indicated or acknowledged as referenced work. This topic has not been
submitted to any other academic institution or non-academic institution for any other
degree or qualification.
In event that my project be found to violate the conditions mention above, I
voluntarily waive the right of conferment of my degree and agree be subjected to the
disciplinary rules and regulations of Universiti Teknologi MARA.
Name of candidate
Student ID
2012995507
Programme
Faculty
Project Title
Signature of Candidate
Date
26 January 2015
CANDIDATES DECLARATION
I hereby declare that this project was carried out in accordance with regulations of
Universiti Teknologi MARA. It is original and is the result of my own work, unless
otherwise indicated or acknowledged as referenced work. This topic has not been
submitted to any other academic institution or non-academic institution for any other
degree or qualification.
In event that my project be found to violate the conditions mention above, I
voluntarily waive the right of conferment of my degree and agree be subjected to the
disciplinary rules and regulations of Universiti Teknologi MARA.
Name of candidate
Student ID
2012321191
Programme
Faculty
Project Title
Signature of Candidate
Date
26 January 2015
CANDIDATES DECLARATION
I hereby declare that this project was carried out in accordance with regulations of
Universiti Teknologi MARA. It is original and is the result of my own work, unless
otherwise indicated or acknowledged as referenced work. This topic has not been
submitted to any other academic institution or non-academic institution for any other
degree or qualification.
In event that my project be found to violate the conditions mention above, I
voluntarily waive the right of conferment of my degree and agree be subjected to the
disciplinary rules and regulations of Universiti Teknologi MARA.
Name of candidate
Student ID
2012532905
Programme
Faculty
Project Title
Signature of Candidate
Date
26 January 2015
ABSTRACT
Inflationary risk is the risk that the inflation will undermine the performance of an
investment. In other words it is the uncertainty over the future real value of an
investment. Inflation is on the rise now and the future value of a pensioners pension
fund is at stake. If no action is taken, retirees could be forced to lower their standard
of living. This could be problematic to both the retirees and governments. There are
two main objectives of this study; to investigate the inflation trend in Malaysia and to
investigate the sufficiency of the pension fund throughout the future lifetime of the
retirees. The study begins with a brief description on the problems arising due to the
increase in inflation every year. Next it explains the data and methods being used in
the study. The collected data is categorized in secondary data concerning a group of
private workers in Malaysia from 2009 to 2012. The methods used to achieve our
studys objectives are the Mixed Autoregressive Integrated Moving Average
(ARIMA) Model and Hypothetical simulation model. The findings are highlighted
based on these methods and it can be concluded that the inflation will continue to rise
in the future and the annuity that has been converted from a lump sum will suffice
throughout the future lifetime of retirees.
ACKNOWLEDGEMENT
In the name of Allah S.W.T the most Gracious, the most Grateful
We, Sumaiyyah binti Roshidi, Muhammad bin Alizan, Mohd Amir Asyraf bin Abd
Malik and Mohd Hazim bin Saari would like to thank our supervisor, Encik Zahrul
Azmir ABSL Kamarul Adzhar for his patience and endless support and supervision
in guiding us as well as providing us with some ideas and advices for our final year
project. Other than that we would like to express our upmost gratitude to our parents
for supporting us.
ii
TABLE OF CONTENT
ABSTRACT
ACKNOWLEDGEMENT
ii
TABLE OF CONTENT
iii
LIST OF TABLES
LIST OF FIGURES
ix
CHAPTER 1
1.1
1.2
Problem Statement
1.3
Research Objectives
1.4
Research Questions
1.5
1.6
2.1
Introduction
2.2
Issues or Problem
10
2.3
11
CHAPTER 2
2.3.1
2.4
11
14
iii
CHAPTER 3
3.1
Introduction
16
3.2
Data Description
16
3.3
Methodology
17
3.3.1
17
3.4
3.5
ARIMA Model
20
21
3.5.1
3.5.2
27
30
CHAPTER 4
4.1
Introduction
31
4.2
Research Data
31
4.3
Inflation Forecasting
32
41
44
5.1
Conclusion
53
5.2
55
CHAPTER 5
REFERENCES
56
APPENDICES
60
iv
LIST OF TABLES
Table
2.1
3.1
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.1
4.11
4.12
4.13
4.14
4.15
4.16
4.17
4.18
4.19
4.20
4.21
4.22
4.23
4.24
4.25
4.26
4.27
4.28
4.29
4.30
4.31
4.32
Title
Mean and Volatilities of CPI Inflation from Various Countries
Age of Second Pre-Retirement Withdrawal
The Result of Mean Square Error (MSE) output for each model
Inflation Forecast from December 2014 until December 2019
Annual Average Inflation Rate from 2014 until 2019
Highest and Lowest Inflation Rate for Monthly and Annually
Result for Scenario A
Result for Scenario B
Result for Scenario C
Result for Scenario D
Result for Scenario E
Result for Scenario F
Result for Scenario G
Result for Scenario H
Malaysia Inflation Rate from January 1995 to November 2014.
Data source: National Institute of Statistics Malaysia
CPI according to Market Basket in Malaysia
CPI according to Market Basket in Malaysia
Unemployment and Employment Rate in Malaysia
Male Employment Rate in Malaysia
Occupation Class
Variable in HIS data
Calculation on average initial salary grade
Salary Age 24
Salary Age 25
Salary Age 26
Salary Age 27
Accumulated Fund EPF from age 24
Accumulated Fund EPF from age 24 with Pre-Retirement
Withdrawal
Accumulated Fund EPF from age 25
Accumulated Fund EPF from age 25 with Pre-Retirement
Withdrawal
Accumulated Fund EPF from age 26
Accumulated Fund EPF from age 26 with Pre-Retirement
Withdrawal
Accumulated Fund EPF from age 27
Accumulated Fund EPF from age 27 with Pre-Retirement
Withdrawal
Page
9
30
40
41
42
42
45
46
47
48
49
50
51
52
69
70
71
72
73
74
75
78
79
79
80
80
81
82
83
84
85
86
87
88
LIST OF FIGURES
Figure
3.1
3.2
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8
6.9
6.10
Title
Three Stages of ARIMA
Process of Hypothetical Simulation Model
Time Series Plot of Malaysias Monthly Inflation
Trend Analysis Plot of Malaysias Monthly Inflation
Autocorrelation Function Plot of Malaysias Inflation
Partial Autocorrelation Function Plot of Malaysias Inflation
Time Series Plot in Seasonal Difference
The Autocorrelation Function of Zt
The Partial Autocorrelation Function of Zt
Time Series Plot of Wt
The Autocorrelation Function of Wt
The Partial Autocorrelation Function of Wt
Time Series Plot for Inflation with Forecast
Functions of Stat in Minitab
ARIMA
ARIMA (Forecast)
Types of Time Series Plot
The Dependent Variable on Y-Axis
The Time/Scale on the X-Axis
Trend Analysis
Autocorrelation Function Plot
Partial Autocorrelation Function Plot
The Minitab Output
Page
17
25
32
33
33
34
35
36
36
37
38
38
43
60
61
62
63
63
64
64
65
65
66
vi
CHAPTER 1
INTRODUCTION
William H.Aitken (April, 1996) stated that the prospect of no money generated
every month is not attractive at all. Being able to maintain the same standard of living
after retirement is important to most people. In order to achieve this, a thorough
planning, funding and continuous monitoring are required. Pension scheme is one of the
ways to achieve this goal. Pension fund can be defined as a form of institutional investor
that functions by collecting; pooling and investing the funds contributed by sponsors and
beneficiaries to provide an annuity to the beneficiaries in the future (Davis 1995a).
This is a way designed to save money and accumulate interest in order to fund
the consumptions in retirement (E Philip Davis). There are two major types of pension
schemes, namely defined benefit and defined contribution. In a defined benefit plan, the
benefit has been defined earlier. In order to ensure this, certain calculations will take
place in order to determine how much contribution would be needed. The main
advantage of a defined benefit plan is that the income offered is stable and is
subsequently indexed to inflation. The major weaknesses include the lack of benefit
portability when changing jobs and the complex valuation of plan liabilities. In a defined
benefit plan, when a worker moves jobs, he can end up with a much lower pension in
retirement.
in the purchasing value of money. . Inflation risk can be defined as the chance that the
cash flows from an investment will be of lesser value in the future because of changes in
purchasing power caused by inflation. Inflation is an important economic indicator that
needs considering because it affects the economic growth directly. For example, if the
price is expected to rise rapidly in the future, people will react by purchasing goods now.
This will eventually lead to further increases in price for these services and goods.
Another way to describe inflation is that the amount of money supplied is too much.
This can be explained by the demand and supply theory. People will have more money
to offer for goods when the supply of money is increased. This will increase the demand
for goods but not the supply. If the demand is more than the supply, this will result in an
increase in the price of goods. This happens not because goods are scarcer than before,
but because money is more abundant.
might rise above RM500k due to inflation. There are several factors of inflation. The
first factor of inflation is because the aggregate demand is rising faster than the
aggregate supply. This will pull up the prices and known as the demand-pull inflation.
The second factor is known as the cost-push inflation. The wage increases forced upon
the economy by labor unions under threat of strike, or costs may be raised by business
monopolies.
The ministry of finance stated that the Consumer Price Index, CPI will increase
from 4% to 5% in 2015, compared to an average of 3.3% in 2014. Malaysia has
embarked on a series of fiscal consolidation moves following global ratings agency
Fitch which revised Malaysias sovereign debt outlook from Stable to Negative in
July. Inflation in Malaysia is also expected to remain manageable despite trending above
the long-term average. This is because Bank Negara Malaysia, BNM is expected to
increase interest rates in order to help contain the inflation.
Inflation risk is faced by all pensioners. Even the largest fund in Malaysia, the
employee provident fund, EPF is facing a very high risk trying to keep returns high by
investing in more overseas property and domestic stocks while fending off concerns that
these are too risky. The purchasing power could be reduced and the standard of living
could be reduced by inflation. Since the Defined Benefit plan is adjusted to inflation, we
will be focusing mainly on pensioners with the Defined Contribution plan. Most of the
pensioners in DC plan are not aware of the rise in inflation that will affect their pension
later on when they retire. Even though the inflation forecast in the future may seem
modest, market conditions can change quickly. Without proper inflation protection, the
pensioners could risk the loss of asset value and purchasing power. A few studies found
out that those who are making minimum or no contributions towards their Defined
Contribution Pension Plan will have a hard time maintaining their standard of living
when they retire due to the fact that their funds are inadequate (Samwick and Skinner,
2001; Choi et al., 2002; Thaler and Benartzi, 2004).
There are 3 stages of workers: young workers, middle aged workers and old
workers. Young workers should not worry about direct inflation protection. This is
because they are still young and there is room for growth. As long as their wages could
keep up with the inflation, there should be no problem. For middle aged workers, their
short run inflation risk is gradually growing. They should gradually shift to direct
inflation hedging strategies. They should not focus on growth anymore but protection
instead. For the old workers, now is all about protecting themselves from the loss of
purchasing power. The 2 main risks they face now are the unexpected inflation and a
drop in asset values relative to steady and predictable inflation.
ii.
iii.
ii.
Will the pension fund last throughout the future lifetime for the retirees?
In order to ensure that the pensioners could continue living the way they used to
live, certain measurements should be imposed. The amount of contributions the
pensioners contribute during their active working life should be adjusted to match the
anticipated rate of inflation in the future. By having the contributions adjusted, the
pensioners could have their purchasing power in the future just as strong as now. This
6
will aid the pensioners greatly. Hence, this project paper will benefit the pensioners that
wish to maintain their same standard of living.
CHAPTER 2
LITERATURE REVIEW
2.1 Introduction
This chapter will discuss about the issues or problems concerning the state of
purchasing power when inflation hits for pensioners with defined contribution plans.
Other than that this chapter will also discuss how to forecast the future inflation by using
the data and methodology related to those problems, the findings, conclusions, the
significance, and the assumptions as well as the limitations that are being used by those
who had been doing researches related to this topic.
Inflation in Malaysia has been below the global average for the whole sample
period and it followed the global trend up to 2003. From this date onward, the recent
upward inflation trend in Malaysia and in its trading partners has forced a faster
conversion towards the world average inflation at approximately 3.5 percent. How do
Malaysian Inflation rates compare to those of similar economies in the region? To
answer this question we select Singapore, Thailand, Korea, Indonesia and Philippines as
the base countries for a cross-country study.
Table 2.1 Mean and Volatilities of CPI Inflation from Various Countries
Countries
Indonesia
Korea
Malaysia
Philippines
Singapore
Thailand
Industrial Countries
Non-Oil Develop.Ctys
Malaysian Trade
Partners
91-96
8.77
6.01
3.89
9.91
2.37
4.98
2.89
45.63
2.56
MEANS
97-99 00-05
29.32
8.40
4.26
3.16
3.56
1.71
7.44
4.46
0.59
0.77
4.67
2.15
1.63
2.04
10.31
5.55
3.50
1.96
All Period
12.73
4.52
2.95
7.24
1.37
3.79
2.30
22.53
91-96
1.42
1.82
0.66
4.21
0.82
1.21
0.86
18.31
1.57
1.20
VOLATILITIES
97-99 00-05 All Period
28.88
4.04
15.25
2.96
0.82
2.20
1.40
0.68
1.33
2.25
2.87
4.14
1.26
0.82
1.22
3.77
1.44
2.42
0.34
0.44
0.80
1.59
0.83
22.28
0.64
0.78
0.57
Many different factors and policies have been held responsible for inflation. It is
a widely held view that inflation is always and everywhere a monetary phenomenon
resulting from and accompanied by a rise in the quantity of money relative to output.
One of the factors is that a more rapid rate of money growth plays an active role in
inflation and results either from mistaken policies of the Federal Reserve or because the
Federal Reserve subordinates itself to the fiscal requirements of the federal government
and finances budget deficits through money creation. For example, Federal Reserve
policies that are likely to produce inflation are those that fix rates of interest too low or
that support unrealistic foreign exchange values of the dollar.
Older people aged 60 and over are expected to increase in number from 1,398.5
million in 2000 to 3,439.6 million in 2020 in Malaysia (DOS, 2000b). This eventually
led to an increased interest in regards of income in later life. It can be expected that a
retiree will at least live for another 20 years after they start to retire (Leoi, 2008). Other
than that, the increase in life expectancy will affect the amount of pension that is needed
in order to provide an acceptable standard of living for the retirees. The sustainability
from fiscal perspective of the current pension system has emerged as a major concern
for policy makers. However, less interest has been shown regarding whether the system
10
itself will manage to provide a pension of sufficient value to ensure a decent standard of
living post retirement. Post marriage, it is not an unusual thing for women to stop
working in order to focus on taking care of their family. This puts responsibility on the
men as the sole bread winner. If the amount in the accumulated fund is small, later on it
will not suffice to fund the expenses during retirement. Furthermore, the current global
economic downturn has affected the economy of many developing countries such as
Malaysia in a way that may change the pension scheme in an unfavorable manner.
With the unstable economic conditions, a growing ageing population and increasing life
expectancy, there is a probability that it may affect retirement savings and income
during retirement. Some speculate that by increasing the number of working years will
result in happiness, higher morale, better adjustment, greater longevity, larger social
networks and better perceived health among the elderly (Mohamed, 2000).
Theoretically, by having longer working careers and increasing the retirement age would
make the pension scheme more sustainable and the standard of living could be
maintained (McGillivray, 2005).
11
Several methods for identifying ARIMA models have been suggested by BoxJenkins and others. Makridakis et al. (1982), and Meese and Geweke (1982) in their
writings have discussed the methods of identifying univariate models. For forecasting
Irish inflation using ARIMA models Aidan Meyler, Geoff Kenny and Terry Quinn
(1998) used two different approaches.One of the approach is the Box Jenkins approach
and another one is objective penalty function methods for identifying appropriate
ARIMA models. The emphasis is on forecast performance, which suggests that ARIMA
forecast has outperformed. Toshitaka Sekine (2001) estimated an inflation function and
forecasted inflation one-year ahead for Japan and he found that there are a mark-up
relationship, excess money supply and the output gap are important in determining long
run equilibrium correlation model of inflation. He emphasized the importance of
adjustment to a pure model-based forecast by utilizing information of alternative
models.
George E.P. Box and Gwilym M. Jenkins (1970) integrated the existing
knowledge on time series and they introduced univariate models for time series which
simply made systematic use of the information included in the observed values of time
series. This offered an easy way to predict the future development of the variable.
Moreover, these authors developed the three-stage iterative cycle for time series which
are identification, estimation, and verification. Their book had an enormous impact on
the theory and practice of modern time series analysis and forecasting. With the advent
of the computer, it popularized the use of autoregressive integrated moving average
12
(ARIMA) models and their extensions in various areas of science. Since then, the
development of new statistical procedures and more sophisticated computers as well as
the availability of larger data sets has advanced the application of time series methods.
After the introduction by Yule (1921), the autoregressive and moving average models
have been greatly favored in time series analysis.
According to Aidan Meyler, Geoff Kenny and Terry Quinn (1998) the main
advantage of ARIMA forecasting is that it requires data on the time series. Firstly,
forecasting a large number of time series are more favorable. Secondly, a problem that
occurs at certain times with multivariate models can be prevented. For example,
consider a model including wages, prices and money. It is possible that a consistent
money series is only available for a shorter period of time than the other two series,
restricting the time period over which the model can be estimated. Third, there is a
problem with timeliness of data when using the multivariate models. If one constructs a
large structural model containing variables which are only published with a long lag,
such as wage data, then forecasts using this model are conditional forecasts based on
forecasts of the unavailable observations, adding an additional source of forecast
uncertainty
There are also some drawbacks when forecasting using ARIMA model. Aidan
Meyler, Geoff Kenny and Terry Quinn (1998) stated that to identify the model
13
formulation can be very subjective and need an expert like forecasters whom have skills
and experiences in identifying the model. Other than that, it is not embedded within any
underlying theoretical model or structural relationships. Hence, the economic
significance of the chosen model is not clear. Therefore, it is impossible to run policy
simulations with ARIMA models, unlike with structural models. The third disadvantage
of ARIMA models is poor at predicting turning points because of its backward looking
characteristic and can be improve if the turning point represents a return to a long-run
equilibrium.
14
extreme ages to become zero or negative, although one cannot be certain of the latter
because of the sparseness of the data above age 100.
Aidan Meyler (1998) stated in his research project has considered autoregressive
integrated moving average (ARIMA) forecasting. ARIMA models are theoretically
justified and can be surprisingly robust with respect to alternative (multivariate)
modelling approaches. Indeed, Stockton and Glassman (1987) upon finding similar
results for the United States commented that a simple ARIMA model of inflation can
turn in such a respectable forecast performance relative to the theoretically based
specification.
Although the forecasting results for the sample period 1993Q1-1998Q4 compare
quite favorably with those from BVAR analysis, that does not mean that univariate
modelling can supplant multivariate techniques. The period in question was one of
relatively stable inflation. ARIMA models may not perform as well with more volatile
series. Furthermore, ARIMA models are backward looking and are generally poor at
forecasting turning points. Also well-specified multivariate models generally perform
better than ARIMA models over longer time horizon.
Andreja Pufnik (2006) also used ARIMA models to forecast the consumer price
index in Croatia and forecasting future values of variables from the past behavior of the
series, and attempt to examine whether separate modelling and aggregating of the subindices improves the final forecast of the total index. His research considered the main
problems associated with the characteristics of the consumer price index (CPI) series in
Croatia because it lacks of length of series, changes in the methodology and structural
breaks.
15
CHAPTER 3
METHODOLOGY
3.1 Introduction
There are three objective of this study which is to investigate the inflation trend
in Malaysia, the relationship between inflation risk and purchasing power among
pensioners and the relationship between inflation risk and the amount of contribution
and also to calculate the adjusted contribution for Malaysian public workers.
Methodology for finding expected life expectancy and consumer price index in Malaysia
are both different. These because each objective is related to different variable and each
variable are suitable for different methods.
Regarding with consumer price index (CPI) data in Malaysia, we manage to get
from the January 1995 until November 2014 in form of monthly data and time series
data. We also manage to get principal statistics of the labour force by sex in Malaysia
from year 1982 to year 2012.
16
3.3 Methodology
3.3.1 ARIMA MODELS
The integrated component of an ARIMA model represents the number of times a
time series must be differenced to induce stationarity. A general notation for ARIMA
models is ARIMA (p,d,q)(P,D,Q), where p denotes the number of autoregressive terms,
q denotes the number of moving average terms and d denotes the number of times a
series must be differenced to induce stationarity. P denotes the number of seasonal
autoregressive components, Q denotes the number of seasonal moving average terms
and D denotes the number of seasonal differences required to induce stationarity.
Figure 3.1 Three Stages of ARIMA
Stage 1 :
Model
Identification
Estimation of parameter of
selected AR and MA forms
included in the model
Forecasting the series
based on ARIMA model
Check the accuracy of the
forecast
statistical measures will be
used
Stage 3 : Model
Application
17
have a reliable regression tests to make sure that the CPI inflation forecasting model
could not be subjected to Spurious Regression.
At the last stage, to compare the accuracy of various model, a statistical measures
of Mean Squared Error (MSE) will be used.
Non-seasonal
Where wt =yt yt-1 represents the first difference of the series and is assumed stationary.
In this case, the values of p = d= q = 1
Equation (1) can also be written as,
=
(2)
Assuming mean, =
= +
18
+ =
Now moving all the lag variables to the right, the equation can now be written as,
II.
19
+ =
Where;
Therefore, to calculate the future value of the participants at retirement age if the
individuals make a contribution the EPF, we will use this model;
= .
=
Where;
[(
+ ]
20
21
Based on the objective for each model, the characteristics are set for each
hypothetical model individually. In order to calculate the outcome required, each
hypothetical individual can have any characteristic set as the parameter (Evans and
Falkingham, 1997). However, hypothetical model has its own weaknesses too. Even
though the characteristics are set to represent an individuals life characteristics, they
may not show the individuals real life background and outcome in the real world (Joshi
et al., 1996; Evans and Falkingham, 1997).
outcomes by changing certain assumptions in the model. The same thing is applied to
the simulation method used in this research. From the second stage onwards, the
simulation model was developed by considering flexible assumptions in the parameters.
Rake et al. (2000) stated that a hypothetical simulation model will allow a
simulation to be carried out more thoroughly and able to explore in more detail on the
impact of the policy towards individual outcomes.
22
One of the weaknesses for using this model is that the results and findings
derived from such a model do not represent the exact pension outcomes. They only
illustrate the outcomes that may emerge from Malaysias current pension schemes for
hypothetical individuals with the same characteristics. Another way of saying is that the
result from the simulation model will show the level of an individuals retirement
savings and monthly retirement income they might expect to have based on different
characteristics. Some of the characteristics are different education levels, different
employment history, and different retirement account activities. Retirement account
activities consist of contribution rates and pre-retirement withdrawals. It is no possible to
generalize from the results because they are highly sensitive to the choice of
hypothetical parameters (An, 2004). Due to a lack of longitudinal data, this research
used a hypothetical simulation model to predict and examine the effectiveness of
Malaysias pension system and to explore the outcomes for different individuals at
retirement
It is a norm that employees will choose to receive a lump sum upon reaching
retirement age even though a survey has shown that 70% of retirees use up all of their
EPF money within the first three years of retirement (EPF, 2008). This study estimated
an actuarial value for an annuity plan. The total savings upon retirement are converted
into an annuity plan, similar to previous research conducted by Samad and Kari (2007).
23
Narayanan (2002) conducted a study on the adequacy of the EPF fund upon
reaching retirement. One of the reasons in his study for not having an adequate income
during retirement was the high number and amount of pre-retirement withdrawals that
were made during employment or known also as the retirement preparation phase.
However both Naraynan (2002) and Samad and Kari (2007) used a completely different
way to study the adequacy of Employees Provident Fund (EPF) balances at retirement.
Narayanan (2002) calculated the adequacy of retirement income using the total
contributions and the balances based on the contribution sizes as reported in the EPFs
Annual Report. Samad and Kari (2007) used the salary range of the members to
calculate it into a monthly annuity. However, it did not reflect the characteristic of each
individuals salary or the contributions made because the method was based on the
overall salary and contribution ranges instead of individuals.
Hence, the simulation model used is relevant to the purpose of this study which
is to answer the research question, whose objective is to analyze the relationship
between inflation and the amount of contribution and to calculate the adjusted
contribution for Malaysian private workers.
24
Pre-Retirement
Withdrawal
25
i)
To calculate the monthly annuity from the accumulated fund in the EPF and the
monthly pension for the Pension Scheme; either with full employment or with
disruptions in employment years
ii)
iii)
iv)
v)
vi)
To calculate the Replacement Rate Level (RR) for the different factors used
(iiv) and to determine the Poverty Level (PL)
vii)
26
i)
retirement age
ii)
contribution rates
iii)
iv)
v)
annuity return
vi)
vii)
viii)
salary grade
3.5.1
28
9. Male mortality for Malaysian is at age 79 years based on Global Age Watch
Index 2014 from Department of Statistic Malaysia and Social Security
Administration USA 2014
When the male worker reach their retirement age which is 60 years, based
on Global Age Watch Index they can survive up to age 79 years old means
that they can survive approximately 19 years after proceed their retirement.
29
children graduate from high school at 17 and are expected to further their
undergraduate studies at the age of 18.
3.5.2
38 years old
43 years old
There are eight scenarios involved with different assumptions and parameters which is
age start working (24 to 27) and either they do pre-retirement withdrawal or not;
i.
Scenario A: Age starts working 24, without doing any withdrawal from
account 2 EPF.
ii.
iii.
Scenario C: Age starts working 25, without doing any withdrawal from
account 2 EPF.
iv.
v.
Scenario E: Age starts working 26, without doing any withdrawal from
account 2 EPF.
vi.
vii.
Scenario G: Age starts working 27, without doing any withdrawal from
account 2 EPF.
viii.
30
CHAPTER 4
RESULTS AND FINDINGS
4.0
Introduction
In this chapter, SARIMA regression model and Hypothetical simulation model as
explain in chapter 3 will be used to measure the inflation trend and sufficiency of the
total contribution in Employee Provident Fund (EPF). The simulation model is been
supported with knowledge of actuarial study regarding to calculate the salary increment,
total contribution in the fund, rate of return of investment and monthly annuity payment
after retirement.
4.1
Research Data
This study conducted by using secondary data of Consumer Price Index (CPI)
and Household Income Survey (HIS) 2012. The data is obtainable from Malaysian
Statistic Department.
31
4.3
Inflation Forecasting
4.3.1
Inflation
-2
1
24
48
72
96
120
144
168
192
216
Index
32
Autocorrelation
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
1
10
15
20
25
30
35
40
45
50
55
60
Lag
33
Partial Autocorrelation
0.8
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
1
10
15
20
25
30
35
40
45
50
55
60
Lag
At the initial stage, a simple data investigation was conducted to understand the
basic pattern of the series and hence to identify any unusual observation or characteristic
existing. This is done by constructing a simple time plot and fitting a linear trend line. A
look at time series plot of the original data in Figure 4.1 implies that the series is nonstationary. Other than that, the trend analysis as shown in Figure 4.2 shows a decreasing
trend but there was a sudden increase around the mid-year of 2008 and a sudden
decrease of inflation rate around the mid-year of 2009. However, the ACF plot as shown
in Figure 4.3 shows the wave like pattern and to a slightly lesser extent in Figure 4.4 and
also tails off at lag 2.
34
SeasonDiff
-5
-10
24
48
72
96
120
144
168
192
216
Index
35
Autocorrelation
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
1
12
24
36
48
Lag
Partial Autocorrelation
0.8
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
1
12
24
36
48
Lag
36
NonSeasonalDiff
2.5
0.0
-2.5
-5.0
-7.5
1
24
48
72
96
120
144
168
192
216
Index
37
Autocorrelation
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
0
12
24
36
48
Lag
Partial Autocorrelation
0.8
0.6
0.4
0.2
0.0
-0.2
-0.4
-0.6
-0.8
-1.0
0
12
24
36
48
Lag
38
In order to determine the best model formulations to be fitted to the data series,
any significant spike(s) in Figure 4.9 and Figure 4.10 will be observed. Since, the series
contains the seasonal component then the general formulation is written as SARIMA
(p,d,q)(P,D,Q)12.
To identify for non-seasonal part, the significant spikes at lag other than 12, 24,
36 etc. is observed.
On the other hand, for the seasonal part, the ACF and PACF will be observed for
any spikes at lag 12 or 24 or 36, though lags 36 and more are not common for most
series.
As stated earlier, it is not easy to identify the exact and correct model for
formulation due to the nature of the economic/business data series. Hence, several
models that could be best possible formulations are identified and estimated.
Similarly, to identify the Autoregressive part of the model, the PACF in Figure
4.10 will be observed for any spikes. There are three significant spikes observed, one at
lag 1, one at lag 7 and the other at lag 13 to suggest the non-seasonal AR part of the
39
model. There are also significant spikes at lag 12, 24, 36 to indicate the seasonal SAR
part of the model.
However, even with these observations made we cannot be perfectly sure of the
correct values of the respective p, q, P and Q that can be assigned to the model. Several
models of formulations will be identified and estimated to ensure that a well specified
model is formulated. Consequently, by using the statistic available from the Minitab
software a final decision will be made on the best model formulation. The output from
each model can be refer at the appendix section.
SARIMA(3,1,2)(3,1,1)12
SARIMA(2,1,2)(2,1,1)12
SARIMA(3,1,1)(3,1,1)12
SARIMA(2,1,1)(3,1,1)12
Model of formulations
SARIMA (3,1,2)(3,1,1)12
0.1665
SARIMA (3,1,1)(3,1,1)12
0.1777
SARIMA (2,1,2)(2,1,1)12
0.2500
SARIMA (2,1,1)(3,1,1)12
0.1764
Table 4.1 The result of Mean Squared Error (MSE) output for each model
From Table 4.1, in order to choose the best model from the four models is by
looking at the model that have the lowest value of Mean Squared Error(MSE). The best
model is SARIMA (3,1,2)(3,1,1)12 have the lowest value of MSE which is 0.1665 .
40
4.3.2
referring to the inflation rates for the past 20 years (Jan 1995 Dec 2014). Below are the
forecast values from December 2014 until December 2019.
Table 4.2 Inflation Forecast from December 2014 until December 2019
Period
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
Month/Year Forecast
Dec/14
Jan/15
Feb/15
Mar/15
Apr/15
May/15
Jun/15
Jul/15
Aug/15
Sep/15
Oct/15
Nov/15
Dec/15
Jan/16
Feb/16
Mar/16
Apr/16
May/16
Jun/16
Jul/16
Aug/16
Sep/16
Oct/16
Nov/16
Dec/16
Jan/17
Feb/17
Mar/17
3.00%
3.09%
3.26%
3.36%
3.36%
3.40%
3.55%
3.67%
3.64%
3.86%
3.64%
3.41%
3.44%
3.34%
3.11%
3.08%
3.18%
3.26%
3.19%
3.05%
3.05%
3.17%
3.28%
3.25%
3.20%
3.28%
3.43%
3.52%
Period
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
Month/Year Forecast
Jul/17
Aug/17
Sep/17
Oct/17
Nov/17
Dec/17
Jan/18
Feb/18
Mar/18
Apr/18
May/18
Jun/18
Jul/18
Aug/18
Sep/18
Oct/18
Nov/18
Dec/18
Jan/19
Feb/19
Mar/19
Apr/19
May/19
Jun/19
Jul/19
Aug/19
Sep/19
Oct/19
3.62%
3.63%
3.70%
3.72%
3.78%
3.88%
3.94%
3.94%
3.96%
3.99%
3.99%
4.04%
4.01%
4.02%
3.97%
4.02%
4.05%
4.04%
4.09%
4.14%
4.20%
4.22%
4.23%
4.29%
4.33%
4.34%
4.42%
4.41%
41
268
269
270
Apr/17
May/17
Jun/17
3.50%
3.46%
3.53%
299
300
Nov/19
Dec/19
4.38%
4.41%
All the monthly inflation rates projected are adjusted into yearly rates.
Table 4.3 Annual Average Inflation Rate from 2014 until 2019
No
Year
1
2
3
4
5
6
2014
2015
2016
2017
2018
2019
3.17
3.47
3.18
3.59
3.40
4.29
Throughout the 6 years, the data only show positive result. This means that
inflation rate will continue to rise in the future. While for highest inflation rate for both
monthly and annually are shown in Table 4.4.
Table 4.4 Highest and Lowest Inflation Rate for Monthly and Annually
Highest
Inflation Rate
Lowest
Inflation Rate
Monthly
Annually
4.42%
4.29%
3.00%
3.17%
42
Inflation
6
4
2
0
-2
-4
1
24
48
72
96
120
144
168
192
216
240
264
288
Time
As shown in Figure 4.11, the forecast values are in increasing pattern from
December 2014 until December 2019(time: 240 300). By generalizing the rule of
thumb, the inflation rates are estimated to gradually continue to increase throughout the
year.
43
4.4
on the results presented in the tables at the beginning of each scenario. All the
assumptions in each scenario are stated in Chapter 3, section 3.5, the assumption of
hypothetical life course. The results are analyzed in order to identify what range of
working age and pre-withdrawal of accumulated fund will makes the annuity income is
sufficient to cover retirees until the term of annuity income is exceeds the future lifetime
of retirees.
Calculation on average initial salary and table of salary grade for man who starts
working at age 24, 25, 26 and 27 are provided in Appendix from Table 4.21 to Table
4.24. Besides that, each of scenarios is provided a table of accumulated fund in EPF at
different age starts working and with or without pre-retirement withdrawal in detail in
appendix.
This scenario is simulated to explore the change in parameters such as age starts
working, what inflation rate, and which salary increment will make the annuity term
with annuity monthly based on replacement ratio will sufficient to cover the retirees
until age 79 future lifetime of retirees age 60. The sufficiency test is obtained by
comparing both retirees future lifetime and total years received from annuity.
44
0.50
8821.22
4410.61
0.03
1105448.90
390.82
32.57
434.11
Table 4.5 shows the output from the hypothetical simulation for scenario A which is
individual who age starts working at age 24 full employed until retire age of 60 and
without withdraw his account 2 EPF. Based on his Replacement Ratio on his last drawn
salary, he supposed to receive a monthly annuity income of RM4410.61 and based on
his simulation EPF, the accumulated fund in EPF account at age 60 is RM1105448.90.
Based on the monthly annuity income and his total fund from EPF at age 60, the annuity
could cover him for 32 years approximately after he retires. Since, total years in annuity
are greater than expected future lifetime for retirees, 19 years, therefore, it is sufficient.
45
0.50
8821.22
4410.61
0.03
913389.47
290.21
24.18
222.37
Table 4.6 shows the output from the hypothetical simulation for scenario B which is
individual who age starts working at age 24 full employed until retire age of 60 and with
pre-retirement withdrawal from his account 2 EPF. Based on his Replacement Ratio on
his last drawn salary, he supposed to receive a monthly annuity income of RM4410.61
and based on his simulation EPF, the accumulated fund in EPF account at age 60 is
RM913389.47. Based on the monthly annuity income and his total fund from EPF at
age 60, the annuity could cover him for 24 years approximately after he retires. Since,
total years in annuity are greater than expected future lifetime for retirees, 19 years,
therefore, it is sufficient.
46
0.50
8522.92
4261.46
0.03
1027051.13
366.34
30.53
410.53
Table 4.7 shows the output from the hypothetical simulation for scenario C which is
individual who age starts working at age 25 full employed until retire age of 60 and
without withdraw his account 2 EPF. Based on his Replacement Ratio on his last drawn
salary, he supposed to receive a monthly annuity income of RM4261.46 and based on
his simulation EPF, the accumulated fund in EPF account at age 60 is RM1027051.13.
Based on the monthly annuity income and his total fund from EPF at age 60, the annuity
could cover him for 30 years approximately after he retires. Since, total years in annuity
are greater than expected future lifetime for retirees, 19 years, therefore, it is sufficient.
47
0.50
8522.92
4261.46
0.03
811806.12
257.61
21.47
367.69
Table 4.8 shows the output from the hypothetical simulation for scenario D which is
individual who age starts working at age 24 full employed until retire age of 60 and with
pre-retirement withdrawal from his account 2 EPF. Based on his Replacement Ratio on
his last drawn salary, he supposed to receive a monthly annuity income of RM4261.46
and based on his simulation EPF, the accumulated fund in EPF account at age 60 is
RM811806.12. Based on the monthly annuity income and his total fund from EPF at
age 60, the annuity could cover him for 21 years approximately after he retires. Since,
total years in annuity are greater than expected future lifetime for retirees, 19 years,
therefore, it is sufficient.
48
0.50
8234.71
4117.35
0.03
940664.07
336.49
28.04
47.49
Table 4.9 shows the output from the hypothetical simulation for scenario E which is
individual who age starts working at age 26 full employed until retire age of 60 and
without withdraw his account 2 EPF. Based on his Replacement Ratio on his last drawn
salary, he supposed to receive a monthly annuity income of RM4117.35 and based on
his simulation EPF, the accumulated fund in EPF account at age 60 is RM940664.07.
Based on the monthly annuity income and his total fund from EPF at age 60, the annuity
could cover him for 28 years approximately after he retires. Since, total years in annuity
are greater than expected future lifetime for retirees, 19 years, therefore, it is sufficient.
49
0.50
8234.71
4117.35
0.03
743172.42
239.14
19.93
428.37
Table 4.10 shows the output from the hypothetical simulation for scenario F which is
individual who age starts working at age 26 full employed until retire age of 60 and with
pre-retirement withdrawal from his account 2 EPF. Based on his Replacement Ratio on
his last drawn salary, he supposed to receive a monthly annuity income of RM4117.35
and based on his simulation EPF, the accumulated fund in EPF account at age 60 is
RM743172.42. Based on the monthly annuity income and his total fund from EPF at
age 60, the annuity could cover him for 19 years approximately after he retires. Since,
total years in annuity are greater than expected future lifetime for retirees, 19 years,
therefore, it is sufficient.
50
0.50
7994.86
3997.43
0.03
877800.85
316.64
26.39
307.04
Table 4.11 shows the output from the hypothetical simulation for scenario G which is
individual who age starts working at age 27 full employed until retire age of 60 and
without withdraw his account 2 EPF. Based on his Replacement Ratio on his last drawn
salary, he supposed to receive a monthly annuity income of RM3997.43 and based on
his simulation EPF, the accumulated fund in EPF account at age 60 is RM877800.85.
Based on the monthly annuity income and his total fund from EPF at age 60, the annuity
could cover him for 26 years approximately after he retires. Since, total years in annuity
are greater than expected future lifetime for retirees, 19 years, therefore, it is sufficient.
51
0.50
7994.86
3997.43
0.03
696650.73
228.07
19.01
268.09
Table 4.12 shows the output from the hypothetical simulation for scenario H which is
individual who age starts working at age 27 full employed until retire age of 60 and with
pre-retirement withdrawal from his account 2 EPF. Based on his Replacement Ratio on
his last drawn salary, he supposed to receive a monthly annuity income of RM3997.43
and based on his simulation EPF, the accumulated fund in EPF account at age 60 is
RM696650.73. Based on the monthly annuity income and his total fund from EPF at
age 60, the annuity could cover him for 19 years approximately after he retires. Since,
total years in annuity are greater than expected future lifetime for retirees, 19 years,
therefore, it is sufficient.
52
CHAPTER 5
CONCLUSION AND RECOMMENDATION
5.1
Conclusion
In chapter 4, the study has calculated the inflation trend in Malaysia using the
This research study focuses mainly on maintaining purchasing power for middle
income employee when they face retirement at old age. The targeted variable in this
study is for male employee in Malaysias private sector and start their career at age
between 24 to 27 years old. By using the templates and excel sheet that have been
developed; this study is able to calculate and determine the salary increments that have
been used to stimulate the average salary for male employee. The data needed on
calculating the annuity of contribution, also known as pension are salary with increment
rate, rate of contribution in Employee Provident Fund for employee and employer,
inflation rate for past 10 years and rate of investment or dividend rate in Employee
Provident Fund. The rates that have been used in salary increment are in between 3% to
3.5% which is relevant in Malaysia scenario. In this study, the focus revolved around
male because of the fact that male is the key member in the family or the main source of
income before and after retirement. By considering the life expectancy for person age
60, the employee can survive up to 19 years until age 79 and they still need to support
53
family expenditure till age 79. Based on the hypothetical model, this study can
determine the sufficiency of the total contribution in the EPF to generate monthly
annuity regarding with their life expectancy. This scenario is simulated to explore the
change in parameters such as age starts working, what inflation rate, and which salary
increment will make the annuity term with annuity monthly based on replacement ratio
will sufficient to cover the retirees until age 79 future lifetime of retirees age 60. The
sufficiency column in Table 4.8 until 4.23 is obtained by comparing both annuity terms
with future lifetime of retirees age 60. Table 5.1 also explain briefly about the
sufficiency of annuity due to the pre-retirement withdrawal factor. If annuity term
exceeds future lifetime of retirees age 60, it indicates sufficient, and not sufficient if
vice versa. Hence, it can be concluded that in general, the amount in the fund is
sufficient throughout the retirees future lifetime.
Conclusion
Without Pre-retirement Withdrawal (Age)
92
90
88
86
With Pre-retirement
Withdrawal (Age)
84
81
79
79
54
5.2
to particular data, means not accessible to the public. One of the weaknesses of the
hypothetical simulation model is the inability to generalise the results as the model
stimulate hypothetical scenario which may differ from an individuals real employment
pattern. However, the fact that the assumptions for the model have been based on data
and research for Malaysia scenario which the results are still possible in context when
the hypothetical simulation modelling exercise takes place.
For the future study of the cases, another researcher should consider using
another models, subjects to the data availability since the hypothetical simulation model
used in this study enables researchers to explore different type or real life courses and
parameters that may be experienced by man in Malaysia.
55
REFERENCES
Abdus Salam, M., Salam, S., & Feridun, M. (2007). Modeling and Forecasting
Pakistan's Inflation by Using Time Series ARIMA Models.
Bajtelsmit, V. L., Bernasek, A. and Jianakoplos, N. A. (1999). Gender differences in
Defined Contribution Pension Decisions. Financial Services Review, 8, 1-10.
Bernheim B D and Scholz J. K. (1992). Private saving and public policy. National
Bureau of Economic Research Working Paper, No. 4213.
Bodie Z (1990). Pensions as retirement income insurance. Journal of Economic
Literature, Vol 28, 28-49.
Bodie, Z., Marcus, A. J. and Merton, R. C. (1988). Defined Benefit versus Defined
Contribution Pension Plans: What are the Real Trade-offs? In: Bodie, Z.,
Shoven, J. B. and Wise, D. A. (eds.) Pensions in the U.S. Economy. University of
Chicago Press.
Burtless, G. (1996). A Framework for Analyzing Future Retirement Income Security. In:
Hanushek, E. A. and Maritato, N. L. (eds.) Assessing Knowledge of Retirement
Behavior. Washington D.C.: National Research Council.
Butler, M. and Teppa, F. (2007). The Choice between an Annuity and a Lump Sum:
Results from Swiss Pension Funds. Journal of Public Economics, 91.
Choi, J. J., Laibson, D., Madrian, B. C. and Metrick, A. (2002). Defined Contribution
Pensions: Plan Rules, Participant Choices and the Path of Least Resistance. In:
Poterba, J. M. (ed.) Tax Policy and the Economy. National Bureau of Economic
Research.
Davis, E.P. (1995). Pension Funds, Retirement-Income Security and Capital Markets, an
International Perspective. Oxford University Press.
56
Joshi, H., Davies, H. and Land, H. (1996). The Tale of Mrs Typical, London, Family
Policy Studies Centre.
Kelilume, I. & Salami, A. (2013). Modeling and Forecasting Inflation with ARIMA and
Var: The case of Nigeria. Global Conference on Business and Finance
Proceedings, vol. 8, 62-70.
Leoi, S. L. (2008). Government Extends Civil Servants Retirement Age to 60. The Star.
Mazlynda Md Yusuf (2012). Women and pensions in Malaysia: Assessing the impacts of
disruptions in working life, 32-38.
McGillivray, W. R. (2005). Public Pension Schemes: Labour Market and Compliance
Issues. In: Takayama, N. (ed.) Pensions in Asia: Incentives, Compliance and
Their Role in Retirement. Tokyo, Japan: Maruzen Co.
Megginson, W. L., Smart, S. B. and Lucey, B. M. (2008). Introduction to Corporate
Finance, Patrick Bond.
Meyler, A., Kenny, G. and Quinn, T. (1998). Forecasting Irish Inflation Using ARIMA
Models. Central Bank of Ireland Technical Paper 3/RT/98, 8-48.
Mohamed, M. (2000). The Problems and Challenges of the Aging Population of
Malaysia. Malaysian Journal of Medical Sciences, 7, 1-3.
Mohd Alias Lazim (2001). Introductory Business Forecasting - A Practical Approach
(3rd Ed). UiTM Press, Shah Alam.
Narayanan, S. (2002). Old Age Support For Private Sector Employees in Malaysia: Can
the Employees Provident Fund do Better? Hitotsubashi Journl of Economics, 43,
119- 134.
OECD. (2007) . Country Studies. In: OECD (ed.) Pensions at a Glance: Public Policies
across OECD Countries. France: OECD Publishing.
58
OECD. (2009). Ageing Asia must face its pension problems [Online]. OECD. Available:
www.oecd.org/dataoecd/2/18/46260941.pdf [Accessed 17th March 2010].
PSD. (2008). Public Service Department Annual Report 2008.
PSD. (2009). Available: http://www.jpa.gov.my/lang/en/ [Accessed 2009].
Rake, K., Falkingham, J. and Evans, M. (1999). Tightropes and Tripwires: New
Labour's Proposals and Means-testing in Old Age. Centre for Analysis of Social
Exclusion Paper, CASEpaper 23.
Rake, K., Falkingham, J. and Evans, M. (2000) British Pension Policy in the Twentyfirst Century: a Partnership in Pensions or a Marriage to the Means Test. Social
Policy and Administration, 34.
Samad, F. A. and Kari, F. (2007) Adequacy of Retirement Income: A Study of Pension
Fund in Malaysia. Asian Profile, 35, 413-428.
Samwick, A. A. and Skinner, J. (2001) How Will Defined Contribution Pension Plans
Affect Retirement Income? NBER Working Paper, 6645.
Smeeding, T. M. (1999) Social Security Reform: Improving Benefit Adequacy and
Economic Security for Women. Centre for Retirement Research Working
Papers, 25.
Thaler, R. H. and Benartzi, S. (2004) Save More Tomorrow: Using Behavioral
Economics to Increase Employee Saving. Journal of Political Economy, 112.
Zelinsky, E. A. (2004) The Defined Contribution Paradigm. The Yale Law Journal, 114.
59
APPENDICES
1) Steps to Generate the Forecast Values and Others Statistical Methods Using
Minitab
60
61
62
63
64
65
for monthly data. If the data is a non-seasonal data, default number of lags will be
selected and the data will have one difference (Zt = yt yt-1)
Coef
0.8161
-1.0163
0.2666
-0.7581
-0.4643
-0.2508
0.5498
-1.0028
0.9510
0.004755
SE Coef
0.0671
0.0523
0.0672
0.0699
0.0821
0.0682
0.0153
0.0002
0.0434
0.003643
T
12.16
-19.45
3.97
-10.85
-5.66
-3.68
36.02
-4189.41
21.92
1.31
P
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.193
12
7.9
2
0.019
24
15.1
14
0.368
36
29.8
26
0.275
48
37.7
38
0.483
ii. SARIMA(3,1,1)(3,1,1)12
Final Estimates of Parameters
66
Type
AR
1
AR
2
AR
3
SAR 12
SAR 24
SAR 36
MA
1
SMA 12
Constant
Coef
-0.2650
0.2019
0.0020
-0.7652
-0.4446
-0.2523
-0.5465
0.9665
0.005081
SE Coef
1.9579
0.5423
0.1332
0.0675
0.0801
0.0678
1.9567
0.0367
0.003583
T
-0.14
0.37
0.01
-11.34
-5.55
-3.72
-0.28
26.34
1.42
P
0.892
0.710
0.988
0.000
0.000
0.000
0.780
0.000
0.158
12
11.5
3
0.009
24
19.8
15
0.178
36
34.9
27
0.141
48
43.1
39
0.302
iii. SARIMA(2,1,2)(2,1,1)12
Final Estimates of Parameters
Type
AR
1
AR
2
SAR 12
SAR 24
MA
1
MA
2
SMA 12
Constant
Coef
1.1854
-0.5891
-0.2581
-0.0747
0.9838
-0.4817
0.9972
0.001462
SE Coef
0.3444
0.1926
0.0786
0.0747
0.3474
0.2041
0.0263
0.001731
T
3.44
-3.06
-3.28
-1.00
2.83
-2.36
37.85
0.84
P
0.001
0.002
0.001
0.318
0.005
0.019
0.000
0.399
12
37.7
4
0.000
24
48.1
16
0.000
36
65.4
28
0.000
48
80.5
40
0.000
67
iv. SARIMA(2,1,1)(3,1,1)12
Final Estimates of Parameters
Type
AR
1
AR
2
SAR 12
SAR 24
SAR 36
MA
1
SMA 12
Constant
Coef
-0.2029
0.1817
-0.7645
-0.4949
-0.2685
-0.4870
0.9642
0.006185
SE Coef
1.1898
0.3310
0.0666
0.0790
0.0671
1.1990
0.0332
0.003483
T
-0.17
0.55
-11.47
-6.27
-4.00
-0.41
29.07
1.78
P
0.865
0.584
0.000
0.000
0.000
0.685
0.000
0.077
12
12.3
4
0.015
24
18.8
16
0.277
36
34.0
28
0.202
48
43.2
40
0.337
68
Table 4.13 Malaysia Inflation Rate from January 1995 to November 2014. Data source:
National Institute of Statistics Malaysia
Year
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sept
Oct
Nov
2014 3.40% 3.49% 3.48% 3.39% 3.19% 3.28% 3.18% 3.27% 2.59% 2.77% 3.04%
Dec
Annual
Average
Rate
2013 1.30% 1.50% 1.60% 1.70% 1.80% 1.80% 2.00% 1.90% 2.57% 2.75% 2.94% 3.22%
2.09%
2012 2.70% 2.20% 2.10% 1.90% 1.80% 1.60% 1.40% 1.40% 1.40% 1.40% 1.30% 1.20%
1.70%
2011 2.40% 2.90% 3.00% 3.20% 3.30% 3.50% 3.40% 3.30% 3.40% 3.40% 3.30% 3.00%
3.20%
2010 1.30% 1.20% 1.30% 1.50% 1.60% 1.60% 1.80% 1.90% 1.70% 1.80% 1.80% 2.00%
2009 3.90% 3.70% 3.50% 3.10% 2.40%
1.10%
1.40% 2.40% 2.40% 2.00% 1.50% 0.10%
2008 2.30% 2.70% 2.80% 3.10% 3.80% 7.70% 8.50% 8.50% 8.20% 7.60% 5.70% 4.40%
1.60%
2007 3.20% 3.10% 1.60% 1.60% 1.50% 1.40% 1.60% 1.90% 1.80% 1.90% 2.30% 2.40%
2.00%
2006 3.30% 3.20% 4.80% 4.60% 3.90% 3.90% 4.10% 3.30% 3.30% 3.10% 3.00% 3.10%
3.65%
2005 2.40% 2.40% 2.50% 2.50% 3.00% 3.10% 3.00% 3.70% 3.50% 3.10% 3.30% 3.20%
3.00%
2004 1.00% 0.90% 1.00% 1.00% 1.20% 1.30% 1.30% 1.40% 1.60% 2.10% 2.20% 2.10%
1.40%
2003 1.70% 1.60% 0.70% 1.00% 1.00% 0.80% 1.00% 1.00% 1.10% 1.30% 1.10% 1.20%
1.10%
2002 1.10% 1.20% 2.10% 1.90% 1.90% 2.10% 2.10% 2.10% 2.10% 2.10% 1.60% 1.70%
1.80%
2001 1.50% 1.60% 1.50% 1.60% 1.60% 1.50% 1.40% 1.30% 1.40% 0.90% 1.50% 1.20%
1.40%
2000 1.60% 1.50% 1.60% 1.50% 1.30% 1.40% 1.40% 1.50% 1.50% 1.90% 1.80% 1.20%
1.50%
1999 5.20% 3.80% 3.10% 2.90% 2.90% 2.20% 2.50% 2.30% 2.20% 2.10% 1.60% 2.50%
2.75%
1998 3.40% 4.40% 5.10% 5.60% 5.40% 6.20% 5.80% 5.60% 5.50% 5.20% 5.60% 5.30%
5.25%
1997 3.20% 3.10% 3.20% 2.60% 2.50% 2.20% 2.10% 2.40% 2.30% 2.70% 2.60% 2.90%
2.65%
1996 3.40% 3.40% 3.20% 3.60% 3.60% 3.80% 3.50% 3.30% 4.20% 3.40% 3.30% 3.30%
3.50%
1995 3.50% 3.10% 3.30% 3.30% 3.80% 3.90% 3.80% 3.80% 2.80% 3.40% 3.40% 3.30%
3.45%
69
0.85%
5.45%
70
71
72
73
74
75
76
77
Age 24
34527
13652
20340
61699
64886
22662
17816
78036
44480
12000
18272
23604
12938
26596
26160
18869
21504
30845
9080
31403
19212
66528
18000
30521
8064
28800
7280
29619
20758
37500
49052
50228
17495
23430
27520
18205
11724
5400
39751
46123
52704
14579
No.
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
Average
Age 24
82538
35913
24552
64263
25999
22854
39686
20217
11656
10992
22786
66200
8016
16489
67982
26963
19578
104442
25032
22680
26360
17594
15303
57627
36631
50124
84240
10800
5400
17776
Yearly(RM) Monthly(RM)
31285.49
2789.539
78
79
80
Inflation
rate
Real rate
of return
0.02
0.03
0.02
0.02
0.02
0.01
0.02
0.03
0.01
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.01
0.02
0.03
0.03
0.02
0.02
0.03
0.01
0.02
0.02
0.03
0.03
0.01
0.02
0.03
0.02
0.03
0.02
0.01
0.02
1.05
1.03
1.05
1.04
1.05
1.05
1.05
1.03
1.05
1.05
1.05
1.04
1.04
1.05
1.03
1.03
1.05
1.05
1.05
1.03
1.03
1.04
1.05
1.03
1.05
1.05
1.04
1.03
1.03
1.05
1.05
1.03
1.05
1.03
1.04
1.05
1.04
Employees
Contribution
(11%)
3682.19
3811.07
3944.46
4062.79
4184.67
4331.14
4482.73
4617.21
4755.72
4922.17
5069.84
5247.28
5404.70
5566.84
5733.85
5905.86
6112.57
6295.95
6516.31
6744.38
6946.71
7189.84
7405.54
7627.70
7856.53
8131.51
8416.12
8710.68
9015.55
9331.10
9611.03
9947.42
10245.84
10553.22
10869.81
11250.26
11644.01
Employers
contribution
Total Fund
(12% or 13 %)
4351.68
8033.87
4503.99
16724.53
4661.63
25841.10
4801.48
35913.49
4945.52
46542.28
5118.62
58167.98
5297.77
71120.75
5456.70
84519.69
5620.40
97475.63
5817.12 113530.90
5991.63 129783.31
6201.34 147299.56
6387.38 165238.13
6579.00 184279.01
6776.37 205214.97
6979.66 224425.81
7223.95 244612.54
7440.67 269533.50
7701.09 298450.29
7970.63 327118.43
8209.75 352259.60
8497.09 378698.64
8752.00 410658.47
9014.56 446499.83
9285.00 477269.99
9609.97 521040.08
9946.32 563762.16
10294.44 606291.89
10654.75 644468.19
11027.66 684691.34
11358.49 743001.49
11756.04 799441.73
12108.72 846437.41
12471.98 908164.02
12846.14 959600.10
13295.76 1024188.20
13761.11 1105448.90
81
Table 4.26 Accumulated Fund EPF from age 24 with Pre-Retirement Withdrawal
Inflation
Age
rate
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
0.02
0.03
0.02
0.02
0.02
0.01
0.02
0.03
0.01
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.01
0.02
0.03
0.03
0.02
0.02
0.03
0.01
0.02
0.02
0.03
0.03
0.01
0.02
0.03
0.02
0.03
0.02
0.01
0.02
Real rate
of return
1.05
1.03
1.05
1.04
1.05
1.05
1.05
1.03
1.05
1.05
1.05
1.04
1.04
1.05
1.03
1.03
1.05
1.05
1.05
1.03
1.03
1.04
1.05
1.03
1.05
1.05
1.04
1.03
1.03
1.05
1.05
1.03
1.05
1.03
1.04
1.05
1.04
Employees
Contribution
(11%)
3682.19
3811.07
3944.46
4062.79
4184.67
4331.14
4482.73
4617.21
4755.72
4922.17
5069.84
5247.28
5404.70
5566.84
5733.85
5905.86
6112.57
6295.95
6516.31
6744.38
6946.71
7189.84
7405.54
7627.70
7856.53
8131.51
8416.12
8710.68
9015.55
9331.10
9611.03
9947.42
10245.84
10553.22
10869.81
11250.26
11644.01
Employers
contribution
(12% or 13 %)
4351.68
4503.99
4661.63
4801.48
4945.52
5118.62
5297.77
5456.70
5620.40
5817.12
5991.63
6201.34
6387.38
6579.00
6776.37
6979.66
7223.95
7440.67
7701.09
7970.63
8209.75
8497.09
8752.00
9014.56
9285.00
9609.97
9946.32
10294.44
10654.75
11027.66
11358.49
11756.04
12108.72
12471.98
12846.14
13295.76
13761.11
Total Fund
8033.87
16724.53
25841.10
35913.49
46542.28
40717.59
52718.67
65257.28
77625.27
92597.97
107893.27
124386.11
141368.56
159413.42
179212.45
142200.93
159877.88
180924.55
205008.92
229308.49
251464.19
274826.62
302452.09
333234.59
360547.52
397951.98
434919.46
472072.85
506152.35
542112.20
592646.59
642057.45
684202.09
738510.86
784768.57
842061.32
913389.47
82
Inflation
rate
Real rate
of return
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
0.0209
0.032
0.016
0.0317
0.032
0.017
0.032
0.0209
0.016
0.032
0.0085
0.016
0.016
0.0209
0.016
0.0209
0.017
0.017
0.0317
0.0317
0.0085
0.0085
0.0209
0.032
0.032
0.032
0.0085
0.0209
0.016
0.0317
0.032
0.032
0.0085
0.017
0.016
0.0085
104.2%
103.1%
104.7%
103.1%
103.1%
104.6%
103.1%
104.2%
104.7%
103.1%
105.5%
104.7%
104.7%
104.2%
104.7%
104.2%
104.6%
104.6%
103.1%
103.1%
105.5%
105.5%
104.2%
103.1%
103.1%
103.1%
105.5%
104.2%
104.7%
103.1%
103.1%
103.1%
105.5%
104.6%
104.7%
105.5%
Employees
Contribution
(11%)
3682.19
3811.07
3925.40
4043.16
4184.67
4331.14
4461.07
4594.90
4755.72
4898.40
5069.84
5221.94
5378.59
5539.95
5706.15
5905.86
6083.04
6295.95
6516.31
6711.79
6946.71
7155.11
7369.76
7590.85
7856.53
8131.51
8416.12
8710.68
9015.55
9286.02
9611.03
9899.36
10196.34
10502.23
10869.81
11250.26
Employers
contribution
(12% or 13 %)
4351.68
4503.99
4639.11
4778.28
4945.52
5118.62
5272.17
5430.34
5620.40
5789.01
5991.63
6171.38
6356.52
6547.22
6743.63
6979.66
7189.05
7440.67
7701.09
7932.12
8209.75
8456.04
8709.72
8971.01
9285.00
9609.97
9946.32
10294.44
10654.75
10974.39
11358.49
11699.25
12050.22
12411.73
12846.14
13295.76
Total Fund
8033.87
16684.17
25757.93
35783.61
46016.76
56871.10
69204.64
81342.24
95112.60
110246.71
124673.27
142865.82
161280.19
180907.53
200906.20
223184.48
245769.59
270743.45
297339.97
321148.77
346203.96
380695.84
417537.12
451521.93
482445.37
514912.66
548991.91
597937.09
642558.05
692859.31
735184.78
779223.62
825254.63
893175.04
957729.38
1027051.13
83
Table 4.28 Accumulated Fund EPF from age 25 with Pre-Retirement Withdrawal
Age
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Employees
Employers
Inflation Real rate Contribution contribution
rate
of return (11%)
(12% or 13 %)
0.0209
1.04
3,682.19
4,351.68
0.032
1.03
3,811.07
4,503.99
0.016
1.05
3,925.40
4,639.11
0.0317
1.03
4,043.16
4,778.28
0.032
1.03
4,184.67
4,945.52
0.017
1.05
4,331.14
5,118.62
0.032
1.03
4,461.07
5,272.17
0.0209
1.04
4,594.90
5,430.34
0.016
1.05
4,755.72
5,620.40
0.032
1.03
4,898.40
5,789.01
0.0085
1.05
5,069.84
5,991.63
0.016
1.05
5,221.94
6,171.38
0.016
1.05
5,378.59
6,356.52
0.0209
1.04
5,539.95
6,547.22
0.016
1.05
5,706.15
6,743.63
0.0209
1.04
5,905.86
6,979.66
0.017
1.05
6,083.04
7,189.05
0.017
1.05
6,295.95
7,440.67
0.0317
1.03
6,516.31
7,701.09
0.0317
1.03
6,711.79
7,932.12
0.0085
1.05
6,946.71
8,209.75
0.0085
1.05
7,155.11
8,456.04
0.0209
1.04
7,369.76
8,709.72
0.032
1.03
7,590.85
8,971.01
0.032
1.03
7,856.53
9,285.00
0.032
1.03
8,131.51
9,609.97
0.0085
1.05
8,416.12
9,946.32
0.0209
1.04
8,710.68
10,294.44
0.016
1.05
9,015.55
10,654.75
0.0317
1.03
9,286.02
10,974.39
0.032
1.03
9,611.03
11,358.49
0.032
1.03
9,899.36
11,699.25
0.0085
1.05
10,196.34
12,050.22
0.017
1.05
10,502.23
12,411.73
0.016
1.05
10,869.81
12,846.14
0.0085
1.05
11,250.26
13,295.76
Total Fund
8,033.87
16,684.17
25,757.93
35,783.61
46,016.76
39,809.77
51,363.22
62,956.24
75,959.40
90,198.06
104,012.67
121,078.46
138,474.23
157,035.34
176,037.87
197,153.51
218,652.40
242,386.39
187,380.45
207,799.97
229,361.43
257,481.13
287,602.71
316,165.63
342,957.57
371,167.23
400,858.90
441,725.44
479,828.01
522,521.32
559,596.48
598,275.79
638,783.68
696,534.64
752,098.04
811,806.12
84
Age
Inflation
rate
Real rate
of return
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
0.0209
0.032
0.016
0.0317
0.032
0.017
0.032
0.0209
0.016
0.032
0.0085
0.016
0.016
0.0209
0.016
0.0209
0.017
0.017
0.0317
0.0317
0.0085
0.0085
0.0209
0.032
0.032
0.032
0.0085
0.0209
0.016
0.0317
0.032
0.032
0.0085
0.017
0.016
104.2%
103.1%
104.7%
103.1%
103.1%
104.6%
103.1%
104.2%
104.7%
103.1%
105.5%
104.7%
104.7%
104.2%
104.7%
104.2%
104.6%
104.6%
103.1%
103.1%
105.5%
105.5%
104.2%
103.1%
103.1%
103.1%
105.5%
104.2%
104.7%
103.1%
103.1%
103.1%
105.5%
104.6%
104.7%
Employees
Contribution
(11%)
3682.19
3792.66
3925.40
4062.79
4184.67
4310.21
4461.07
4594.90
4755.72
4898.40
5045.35
5196.71
5352.61
5539.95
5706.15
5905.86
6112.57
6295.95
6516.31
6711.79
6913.15
7120.54
7369.76
7627.70
7894.67
8170.99
8456.97
8710.68
9015.55
9286.02
9564.60
9851.54
10196.34
10553.22
10869.81
Employers
contribution
(12% or 13 %)
4351.68
4482.23
4639.11
4801.48
4945.52
5093.89
5272.17
5430.34
5620.40
5789.01
5962.68
6141.56
6325.81
6547.22
6743.63
6979.66
7223.95
7440.67
7701.09
7321.96
7541.62
7767.87
8039.74
8321.13
8612.37
8913.80
9225.79
9502.56
9835.15
10130.20
10434.11
10747.13
11123.28
11512.60
11857.98
Total Fund
8033.87
16644.00
25716.54
35783.10
46016.24
56824.91
69156.34
81292.46
95060.75
110192.44
124563.90
142695.45
161045.16
180661.50
200649.91
222916.21
245554.55
270518.58
297104.82
320296.21
344623.44
378306.38
414347.36
447586.04
477754.87
509422.29
542654.28
590461.95
633951.38
683006.08
724057.03
766756.29
811479.81
877800.85
940664.07
85
Table 4.30 Accumulated Fund EPF from age 26 with Pre-Retirement Withdrawal
Age
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Inflation
rate
0.0209
0.032
0.016
0.0317
0.032
0.017
0.032
0.0209
0.016
0.032
0.0085
0.016
0.016
0.0209
0.016
0.0209
0.017
0.017
0.0317
0.0317
0.0085
0.0085
0.0209
0.032
0.032
0.032
0.0085
0.0209
0.016
0.0317
0.032
0.032
0.0085
0.017
0.016
Real rate
of return
104.2%
103.1%
104.7%
103.1%
103.1%
104.6%
103.1%
104.2%
104.7%
103.1%
105.5%
104.7%
104.7%
104.2%
104.7%
104.2%
104.6%
104.6%
103.1%
103.1%
105.5%
105.5%
104.2%
103.1%
103.1%
103.1%
105.5%
104.2%
104.7%
103.1%
103.1%
103.1%
105.5%
104.6%
104.7%
Employees
Contribution
(11%)
Employers
contribution
(12% or 13 %)
3682.19
3792.66
3925.40
4062.79
4184.67
4310.21
4461.07
4594.90
4755.72
4898.40
5045.35
5196.71
5352.61
5539.95
5706.15
5905.86
6112.57
6295.95
6516.31
6711.79
6913.15
7120.54
7369.76
7627.70
7894.67
8170.99
8456.97
8710.68
9015.55
9286.02
9564.60
9851.54
10196.34
10553.22
10869.81
4351.68
4482.23
4639.11
4801.48
4945.52
5093.89
5272.17
5430.34
5620.40
5789.01
5962.68
6141.56
6325.81
6547.22
6743.63
6979.66
7223.95
7440.67
7701.09
7321.96
7541.62
7767.87
8039.74
8321.13
8612.37
8913.80
9225.79
9502.56
9835.15
10130.20
10434.11
10747.13
11123.28
11512.60
11857.98
Total
Fund
8033.87
16644.00
25716.54
35783.10
46016.24
56824.91
51329.41
62921.40
75923.10
90160.06
103920.07
120925.78
138257.72
156808.70
175801.78
196906.38
218459.39
242184.56
191497.92
211434.19
232405.98
259968.98
289556.27
317587.67
343788.53
371366.86
400384.94
440433.76
477662.83
519410.73
555419.20
592971.07
632390.11
688944.23
743172.42
86
Age
Inflation
rate
Real rate of
return
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
0.0209
0.032
0.016
0.0317
0.032
0.017
0.032
0.0209
0.016
0.032
0.0085
0.016
0.016
0.0209
0.016
0.0209
0.017
0.017
0.0317
0.0317
0.0085
0.0085
0.0209
0.032
0.032
0.032
0.0085
0.0209
0.016
0.0317
0.032
0.032
0.0085
0.017
104.2%
103.1%
104.7%
103.1%
103.1%
104.6%
103.1%
104.2%
104.7%
103.1%
105.5%
104.7%
104.7%
104.2%
104.7%
104.2%
104.6%
104.6%
103.1%
103.1%
105.5%
105.5%
104.2%
103.1%
103.1%
103.1%
105.5%
104.2%
104.7%
103.1%
103.1%
103.1%
105.5%
104.6%
Employees
Contribution
(11%)
3682.19
3792.66
3925.40
4062.79
4184.67
4310.21
4461.07
4594.90
4755.72
4898.40
5045.35
5196.71
5352.61
5539.95
5706.15
5905.86
6112.57
6295.95
6516.31
6711.79
6913.15
7120.54
7369.76
7627.70
7894.67
8170.99
8456.97
8710.68
9015.55
9286.02
9564.60
9851.54
10196.34
10553.22
Employers
contribution
(12% or 13 %)
4351.68
4482.23
4639.11
4801.48
4945.52
5093.89
5272.17
5430.34
5620.40
5789.01
5962.68
6141.56
6325.81
6547.22
6743.63
6979.66
7223.95
7440.67
7701.09
7321.96
7541.62
7767.87
8039.74
8321.13
8612.37
8913.80
9225.79
9502.56
9835.15
10130.20
10434.11
10747.13
11123.28
11512.60
Total Fund
8033.87
16644.00
25716.54
35783.10
46016.24
56824.91
69156.34
81292.46
95060.75
110192.44
124563.90
142695.45
161045.16
180661.50
200649.91
222916.21
245554.55
270518.58
297104.82
320296.21
344623.44
378306.38
414347.36
447586.04
477754.87
509422.29
542654.28
590461.95
633951.38
683006.08
724057.03
766756.29
811479.81
877800.85
87
Table 4.32 Accumulated Fund EPF from age 27 with Pre-Retirement Withdrawal
Age
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Inflation
rate
0.0209
0.032
0.016
0.0317
0.032
0.017
0.032
0.0209
0.016
0.032
0.0085
0.016
0.016
0.0209
0.016
0.0209
0.017
0.017
0.0317
0.0317
0.0085
0.0085
0.0209
0.032
0.032
0.032
0.0085
0.0209
0.016
0.0317
0.032
0.032
0.0085
0.017
Real rate
of return
104.2%
103.1%
104.7%
103.1%
103.1%
104.6%
103.1%
104.2%
104.7%
103.1%
105.5%
104.7%
104.7%
104.2%
104.7%
104.2%
104.6%
104.6%
103.1%
103.1%
105.5%
105.5%
104.2%
103.1%
103.1%
103.1%
105.5%
104.2%
104.7%
103.1%
103.1%
103.1%
105.5%
104.6%
Employees
Contribution
(11%)
3682.19
3792.66
3925.40
4062.79
4184.67
4310.21
4461.07
4594.90
4755.72
4898.40
5045.35
5196.71
5352.61
5539.95
5706.15
5905.86
6112.57
6295.95
6516.31
6711.79
6913.15
7120.54
7369.76
7627.70
7894.67
8170.99
8456.97
8710.68
9015.55
9286.02
9564.60
9851.54
10196.34
10553.22
Employers
contribution Total Fund
(12% or 13 %)
4351.68
8033.87
4482.23
16644.00
4639.11
25716.54
4801.48
35783.10
4945.52
46016.24
5093.89
56824.91
5272.17
51329.41
5430.34
62921.40
5620.40
75923.10
5789.01
90160.06
5962.68 103920.07
6141.56 120925.78
6325.81 138257.72
6547.22 156808.70
6743.63 175801.78
6979.66 196906.38
7223.95 218459.39
7440.67 173650.17
7701.09 195807.32
7321.96 215876.43
7541.62 236985.14
7767.87 264797.87
8039.74 294648.50
8321.13 322892.40
8612.37 349255.17
8913.80 377000.37
9225.79 406190.40
9502.56 446555.82
9835.15 484040.36
10130.20 526086.42
10434.11 562300.65
10747.13 600062.57
11123.28 639698.06
11512.60 696650.73
88