I&Final Price Escalation Bill

Name of Work

Agreement No./Work Order No. :

NIT No.
Name of Contractor
Date of Receipt of Financial Bid:
Date 28 days prior to date of opening of Bids (For Bitumen)
Negotiation
Date of Negotiation:
W.O. Amount:
Actual amount of work executed :
Actual amount of work executed
Stipulated date of Commencement:
Stipulated date of Completion:
Actual date of Completion:

Base Quarter : (Qtr. 2013)

Abstract of Claim enclosed.

I&Final Price Escalation Bill

Rehabilitation & Upgradation of RSAMB Roads
Pkg No. RJ-02-09/5054/RSAMB Roads/RIDFXIX/13-14
55/2013-14, 1445 dated 23.07.2013
02/2013-14 by Chief Engineer PWD Jaipur
M/s Usman Khan , "AA" Class PWD Contractor
29.05.2013
17.06.2013
15.07.2013
13379134
12,288,783.00
12,288,783.00
02.08.2013
01.12.2013
01.12.2013

May 2013 to July 2013

Authorized Signatory

M/s Usman Khan

AA Class Contractor

I& Final Price Escalation Bill of Agreement No.

Name of Work

63/2013-

Renewal of Roads under 13th FC

(Package No. RJ-02-07/3054/13FC/NP/2013-14)

Name of Contractor : M/s Sampatram , "B" Class PWD Contractor

Abstract of Claim
S.
No.

Quarter

Labour

Material

Bitumen
(VG-30)

POL

I Qtr.
(12.08.13 to
11.11.13)

27098.89

65349.81

142339.00

12146.75

II Qtr.
(12.11.13 to
11.12.13)

11497.62

23136.66

93582.24

7254.56

Note : Quarterwise Claim enclosed.

Chargeable to :
1 Barrod to Shahjahanpur

363857/ 8763349 x3910870 =

2 A/R to Jat Behror School

363857/ 8763349x 1630024 =

3 A/R to Mundanwara Kalan

4 A/R to Rajwara

363857/ 8763349x1450790 =

363857/ 8763349 x 1771665 =

Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

tion Bill of Agreement No.

63/2013-14

Renewal of Roads under 13th FC

(Package No. RJ-02-07/3054/13FC/NP/2013-14)

Abstract of Claim
Grey
Cement

Total

-12988.91

233945.53

-5560.08

129911.00

Total =
Say

363856.54
363857.00

363857/ 8763349 x3910870 =

162380.55

363857/ 8763349x 1630024 =

67679.11

363857/ 8763349x1450790 =

60237.26

363857/ 8763349 x 1771665 =

73560.09

Total =
Say

Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

363857.00
363857.00

Indices of Agreement No. : 63/2013-14

Name of Contractor : M/s Sampatram , "B" Class PWD Contractor

Components Sanctioned in Estimate:

Labour

POL

Material

Grey Cement

Bitumen (VG-30+VG10) Bulk

17

34

33

POL

Material

Grey Cement

212.00
212.00

171.40
173.20
175.50
173.37

170.40
170.60
171.80
170.93

Indices of Base Quarter

Components

Labour

May-13
Jun-13
Jul-13
Average

224.00
224.00
232.00
226.67

Indices of I- Quarter
Components

Labour

POL

Material

Grey Cement

Aug-13
Sep-13
Oct-13
Average

233.00
232.00
237.00
234.00

215.40
219.80
220.40
218.53

179.00
180.70
180.70
180.13

168.10
164.00
163.80
165.30

Indices of II-Quarter
Components

Labour

POL

Material

Grey Cement

Nov-13
Dec-13
Average

239.00
233.00
236.00

222.40
225.00
223.70

181.50
179.60
180.55

163.40
164.00
163.70
Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

Agreement No. : 63/2013-14

Estimate:
Total
100
Bitumen
(VG-30+VG10/2)
15th of the month
39210+38410/2 = 38810

Bitumen
(VG-30+VG10/2)
15th of the month
40930+40130/2 = 40530
43950+43150/2 = 43550
42590+41790/2 =42190

Bitumen
(VG-30+VG10/2)
15th of the month
43150+42350 /2 =42750
42350+43150 /2 =42750

'B' Class PWD Contractor

I & Final Price Escalation Bill of Qtr. I-Qtr. 2

Agreement No. : 63/2013-14
Name of Contractor : M/s Sampatram , "B" Class PWD Contractor
To,
Executive Engineer
PWD, Division-II, Alwar

Labour

VL= 0.75 x

Pl
100

x R

(Ili - Ilo )
IL0

PI = 17 R=6572512, Ili=234, Ilo = 226.67

Material

VM= 0.75 x

Pm
100

x R

(Lm1 - Lmo )
LM0

PI = 34, R=6572512, Lm1= 180.13 , Lm0 = 173.37

Bitumen
(VG-30)

Vb= 0.85 x

Pc
100

x R

(B1 - B 0 )
B0

POL
(HSD)

Vs= 0.75 x

Ps
100

x R

(F 1 - Fo )
F0

Ps = 8, R=6572512, F1=218.53, F0 =212

Grey
Cement

Vs= 0.75 x

Ps
100

x R

(Lsi - Lso )
Ls0

Ps = 8, R= 6572512, Lsi=165.30, Ls0 = 170.93

Sub Total For Qtr. I- Quarter (12-08-13 to 11-12-13) Rs.

Say Rs.
Enclosed : Monthly Wholesale Price Index of above mentioned all commodities as p
Advisor, Ministry of Commerce and Industry, New Delhi & India Labour Bureau, Raja

rice Escalation Bill of Qtr. I-Qtr. 2013-14

I- Quarter (12-08-13 to 11-12-13)

27098.89

o = 226.67
I- Quarter (12-08-13 to 11-12-13)
65349.81

80.13 , Lm0 = 173.37

I- Quarter (12-08-13 to 11-12-13)
142339.00

I- Quarter (12-08-13 to 11-12-13)

12146.75

3, F0 =212
I- Quarter (12-08-13 to 11-12-13)
-12988.91

30, Ls0 = 170.93

233945.53
233946.00
e Price Index of above mentioned all commodities as per RBI, Sr. Economic
and Industry, New Delhi & India Labour Bureau, Rajasthan, Jaipur
Authorized Signatory

M/s Sampatram

'B' Class PWD Contractor

I & Final Price Escalation Bill of Qtr. I, 2

Agreement No. : 63/ 2013-14
Name of Contractor : M/s Sampatram , "B" Class PWD Contractor
To,
Executive Engineer
PWD, Division-II, Alwar

Bitumen

Vb= 0.85 x

Pb
100

x R

(B i - Bo )
B0

Pb = 33, R= 706722, Bi =40530 , Bo = 38810

Bitumen

Vb= 0.85 x

Pb
100

x R

(B i - Bo )
B0

Pb =33, R=1731418, Bi =43550 , Bo = 38810

Bitumen

Vb= 0.85 x

Pb
100

x R

(B i - Bo )
B0

Pb = 33, R= 3038904, Bi =42190 , Bo = 38810

Sub Total For Qtr-II . 12-08-13 to 11-11-13 Rs.
Say Rs. Bitumen

Enclosed : Monthly Wholesale Price Index of above mentioned all commodities as pe

Ministry of Commerce and Industry, New Delhi & India Labour Bureau, Rajasthan, Jaip

rice Escalation Bill of Qtr. I, 2013-14

Month (12-08-13 to 31-08-13)

8785.50
38810
Month (01-09-13 to 30-09-13)
59315.68
38810
Month (01-10-13 to 31-10-13)
74237.43

= 38810
142338.60
142339.00

ndex of above mentioned all commodities as per RBI, Sr. Economic Advisor,
ew Delhi & India Labour Bureau, Rajasthan, Jaipur
Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

I & Final Price Escalation Bill of Qtr. I-Qtr. 2013-14

Agreement No. : 63/2013-14
Name of Contractor : M/s Sampatram , "B" Class PWD Contractor
To,
Executive Engineer
PWD, Division-II, Alwar

II- Quarter (12-11-13 to 1

Labour

VL= 0.75 x

Pl
100

x R

(Ili - Ilo )
IL0

11497.62

PI =17, R= 2190837, Ili=236, Ilo = 226.67

II- Quarter (12-11-13 to 1

Material

VM= 0.75 x

Pm
100

x R

(Lm1 - Lmo )
LM0

23136.66

PI = 34, R= 2190837, Lm1=180.55 , Lm0 = 173.37

II- Quarter (12-11-13 to 1

Bitumen
(VG-30)

Vb= 0.85 x

Pc
100

x R

(B1 - B0 )
B0

93582.24

II- Quarter (12-11-13 to 1

POL
(HSD)

Vs= 0.75 x

Ps
100

x R

(F 1 - Fo )
F0

7254.56

Ps = 8, R= 2190837, F1=223.70, F0 =212

II- Quarter (12-11-13 to 1

Grey
Cement

Vs= 0.75 x

Ps
100

x R

(Lsi - Lso )
Ls0

-5560.08

Ps = 8, R= 2190837, Lsi=163.70, Ls0 = 170.93

Sub Total For Qtr. II- Quarter (12-11-13 to 11-12-13) Rs.

129911.00
Say Rs.
129911.00
Enclosed : Monthly Wholesale Price Index of above mentioned all commodities as per RBI, Sr. Econom
Ministry of Commerce and Industry, New Delhi & India Labour Bureau, Rajasthan, Jaipur
Authorized Signatory

M/s Sampatram

'B' Class PWD Contractor

on Bill of Qtr. I-Qtr. 2013-14

II- Quarter (12-11-13 to 11-12-13)

11497.62

II- Quarter (12-11-13 to 11-12-13)

23136.66

II- Quarter (12-11-13 to 11-12-13)

93582.24

II- Quarter (12-11-13 to 11-12-13)

7254.56

II- Quarter (12-11-13 to 11-12-13)

-5560.08

129911.00
129911.00
ntioned all commodities as per RBI, Sr. Economic Advisor,
abour Bureau, Rajasthan, Jaipur

I & Final Price Escalation Bill of Qtr. II, 201

Agreement No. : 63/ 2013-14
Name of Contractor : M/s Sampatram , "B" Class PWD Contractor
To,
Executive Engineer
PWD, Division-II, Alwar

Bitumen

Vb= 0.85 x

Pb
100

x R

(B i - Bo )
B0

Pb = 33, R= 2482949, Bi =42750 , Bo = 38810

Bitumen

Vb= 0.85 x

Pb
100

x R

(B i - Bo )
B0

Pb = 33, R= 803357, Bi =42750 , Bo = 38810

Sub Total For Qtr-II . 12-11-13 to 11-12-13 Rs.
Say Rs. Bitumen

Enclosed : Monthly Wholesale Price Index of above mentioned all commodities as pe

Advisor, Ministry of Commerce and Industry, New Delhi & India Labour Bureau, Rajast

ce Escalation Bill of Qtr. II, 2013-14

II- Quarter (12-11-13 to 11-12-13)

70705.51

Bo = 38810
II- Quarter (12-11-13 to 11-12-13)
22876.73

o = 38810
93582.24
93582.00

Index of above mentioned all commodities as per RBI, Sr. Economic

ndustry, New Delhi & India Labour Bureau, Rajasthan, Jaipur
Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

I & Final

Price Escalation Bill of Agreement No. 63/2013

Name of Work : Renewal of Roads under 13th FC (Package No. RJ-02-07/3054/13FC/N

Name of Contractor : M/s Sampatram , "B" Class PWD Contractor

Progressive Statement as per Work Execu

S. No.

Name of Road

12.08.2013 to
31.08.2013

01.09.2013 to
30.09.2013

01.10.2013
to
31.10.2013

01.11.2013 to
30.11.2013

Barrod to
Shahjahanpur

49129.00

355900.00

1433396.00

383348.00

A/R to Jat Behror

School

17223.00

202528.00

573358.00

211590.00

A/R to Mundanwara
Kalan

4428.00

0.00

0.00

1211964.00

0.00

0.00

585139.00

929936.00

A/R to Rajwara
4

Total as per Actual =

Span Day

70780.00

31

Total as per Spanwise

Agreement =

558428.00

31

706721.00

1731418.00

706721.00

388647+
1342771

###

30

2736838.00

30

###
848066+
2190838

2482949.00
1095419+
1387530

As per
Agreement :
I-Qtr Amount
(12.08.13 to
11.11.13)

(8763349x0.75) =

6572511.75

(70779+558428+2591893+1003

II-Qtr Amount
(01.12.13 to
30.12.13)

(8763349x0.25) =

2190837.25

(1733332+2805

Total =

8763349.00

Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

n Bill of Agreement No. 63/2013-14

13th FC (Package No. RJ-02-07/3054/13FC/NP/2013-14)

ment as per Work Executed

01.12.2013 to
11.12.2013

Total

1689097.00

3910870.00

625325.00

1630024.00

234398.00

1450790.00

256590.00

1771665.00

2805410.00 8763349.00

122

803357.00

8763349

803357.00

8763349

As per
Actual:

(70779+558428+2591893+1003507) =

4224607.00

(1733332+2805410) =

4538742.00

8763349.00

Authorized Signatory

M/s Sampatram
'B' Class PWD Contractor

Indices of Agreement No. : ___/2013-14

Name of Contractor : M/s _______________________________________

Components Sanctioned in Estimate:

Labour

POL

Material

Grey Cement

Bitumen (VG-30+VG10) Bulk

Indices of Base Quarter

Components

Labour

POL

Material

Grey Cement

Jan-13
Feb-13
Mar-13
Average

226.00
227.00
227.00
226.67

198.80
202.70
201.70
201.07

170.30
170.90
170.10
170.43

168.80
170.30
172.90
170.67

Indices of I- Quarter
Components

Labour

POL

Material

Grey Cement

Apr-13
May-13
Jun-13
Average

225.00
224.00
224.00
224.33

202.30
203.40
207.00
204.23

171.30
171.40
173.20
171.97

171.30
170.40
170.60
170.77

Indices of II-Quarter
Components

Labour

POL

Material

Grey Cement

Jul-13
Aug-13
Sep-13
Average

232.00
233.00
232.00
232.33

212.00
215.40
219.80
215.73

175.50
179.00
180.70
178.40

171.80
168.10
164.00
167.97

Indices of III-Quarter
Components

Labour

POL

Material

Grey Cement

Oct-13
Nov-13
Dec-13
Average

237.00
239.00
233.00
236.33

220.40
222.40
225.00
222.60

180.70
181.50
179.60
180.60

163.80
163.40
164.00
163.73
Authorized Signatory

M/s

Agreement No. : ___/2013-14

Estimate:
Total
100
Bitumen
(VG-30+VG10/2)
15th of the month
36490+37290/2=36890
36780+37580/2=37180
36780+37580/2=37180

Bitumen
(VG-30+VG10/2)
15th of the month
37280+38080/2=37680
37960+38760/2=38360
38410+39210/2=38810

Bitumen
(VG-30+VG10/2)
15th of the month
39400+40200/2=39800
40930+40130/2=40530
43950+43150/2=43550

Bitumen
(VG-30+VG10/2)
15th of the month
42590+41790/2=42190
43150+42350/2=42750
42350+43150/2=42750