Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

Type

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk

Floor

Carpet
Area

Saleable
Area

Base Rate

3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
10th Floor
11th Floor
12th Floor
13th Floor
14th Floor
15th Floor
16th Floor
17th Floor
18th Floor
19th Floor
20th Floor
21st Floor
22nd Floor
23rd Floor
24th Floor
25th Floor
26th Floor
27th Floor
28th Floor
29th Floor
30th Floor
31st Floor
32nd Floor
33rd Floor
34th Floor
35th Floor
36th Floor
37th Floor
38th Floor
39th Floor
40th Floor

428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428

707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707

7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950
7950

Break - up of Other Charges


Swimming pool & club house Charges
Development Charges 150/- psf

263900
106050

Floor
Rise

25
50
75
100
125
150
175
210
245
280
315
350
385
420
455
490
525
570
615
660
705
750
795
840
885
930
975
1050
1125
1200
1275
1350
1425
1500
1575
1650
1725

Legal Charges 150/-psf


Advance Maintainence for 2years- 10/-psf

106050
174000

Total
Rate

Flat Cost

Ser Tax

VAT

Stamp Duty

7950
7975
8000
8025
8050
8075
8100
8125
8160
8195
8230
8265
8300
8335
8370
8405
8440
8475
8520
8565
8610
8655
8700
8745
8790
8835
8880
8925
9000
9075
9150
9225
9300
9375
9450
9525
9600
9675

5620650
5638325
5656000
5673675
5691350
5709025
5726700
5744375
5769120
5793865
5818610
5843355
5868100
5892845
5917590
5942335
5967080
5991825
6023640
6055455
6087270
6119085
6150900
6182715
6214530
6246345
6278160
6309975
6363000
6416025
6469050
6522075
6575100
6628125
6681150
6734175
6787200
6840225

3.09%
173678
174224
174770
175317
175863
176409
176955
177501
178266
179030
179795
180560
181324
182089
182854
183618
184383
185147
186130
187114
188097
189080
190063
191046
192029
193012
193995
194978
196617
198255
199894
201532
203171
204809
206448
208086
209724
211363

1%
56207
56383
56560
56737
56914
57090
57267
57444
57691
57939
58186
58434
58681
58928
59176
59423
59671
59918
60236
60555
60873
61191
61509
61827
62145
62463
62782
63100
63630
64160
64691
65221
65751
66281
66812
67342
67872
68402

5%
281033
281916
282800
283684
284568
285451
286335
287219
288456
289693
290931
292168
293405
294642
295880
297117
298354
299591
301182
302773
304364
305954
307545
309136
310727
312317
313908
315499
318150
320801
323453
326104
328755
331406
334058
336709
339360
342011

Registration
Charges

Other
Charges

Total Cost

Optional
Charges

All Inclusive

39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000

650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000

6820567
6839849
6859130
6878412
6897694
6916975
6936257
6955539
6982533
7009527
7036522
7063516
7090510
7117505
7144499
7171493
7198488
7225482
7260189
7294896
7329603
7364310
7399017
7433724
7468431
7503138
7537845
7572552
7630397
7688242
7746087
7803932
7861777
7919622
7977467
8035312
8093156
8151001

700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000

7520567
7539849
7559130
7578412
7597694
7616975
7636257
7655539
7682533
7709527
7736522
7763516
7790510
7817505
7844499
7871493
7898488
7925482
7960189
7994896
8029603
8064310
8099017
8133724
8168431
8203138
8237845
8272552
8330397
8388242
8446087
8503932
8561777
8619622
8677467
8735312
8793156
8851001

Type
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk

Floor

Carpet
Area

Saleable
Area

Base Rate

3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
10th Floor
11th Floor
12th Floor
13th Floor
14th Floor
15th Floor
16th Floor
17th Floor
18th Floor
19th Floor
20th Floor
21st Floor
22nd Floor
23rd Floor
24th Floor
25th Floor
26th Floor
27th Floor
28th Floor
29th Floor
30th Floor
31st Floor
32nd Floor
33rd Floor
34th Floor
35th Floor
36th Floor
37th Floor
38th Floor
39th Floor
40th Floor

428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428

707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707

7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700
7700

Break - up of Other Charges


Swimming pool & club house Charges
Development Charges 150/- psf

263900
106050

Floor
Rise

25
50
75
100
125
150
175
210
245
280
315
350
385
420
455
490
525
570
615
660
705
750
795
840
885
930
975
1050
1125
1200
1275
1350
1425
1500
1575
1650
1725

Legal Charges 150/-psf


Advance Maintainence for 2years- 10/-psf

106050
174000

Total
Rate

Flat Cost

7700
7725
7750
7775
7800
7825
7850
7875
7910
7945
7980
8015
8050
8085
8120
8155
8190
8225
8270
8315
8360
8405
8450
8495
8540
8585
8630
8675
8750
8825
8900
8975
9050
9125
9200
9275
9350
9425

5443900
5461575
5479250
5496925
5514600
5532275
5549950
5567625
5592370
5617115
5641860
5666605
5691350
5716095
5740840
5765585
5790330
5815075
5846890
5878705
5910520
5942335
5974150
6005965
6037780
6069595
6101410
6133225
6186250
6239275
6292300
6345325
6398350
6451375
6504400
6557425
6610450
6663475

Ser Tax
3.09%
168217
168763
169309
169855
170401
170947
171493
172040
172804
173569
174333
175098
175863
176627
177392
178157
178921
179686
180669
181652
182635
183618
184601
185584
186567
187550
188534
189517
191155
192794
194432
196071
197709
199347
200986
202624
204263
205901

VAT
1%
54439
54616
54793
54969
55146
55323
55500
55676
55924
56171
56419
56666
56914
57161
57408
57656
57903
58151
58469
58787
59105
59423
59742
60060
60378
60696
61014
61332
61863
62393
62923
63453
63984
64514
65044
65574
66105
66635

Stamp Duty
5%
272195
273079
273963
274846
275730
276614
277498
278381
279619
280856
282093
283330
284568
285805
287042
288279
289517
290754
292345
293935
295526
297117
298708
300298
301889
303480
305071
306661
309313
311964
314615
317266
319918
322569
325220
327871
330523
333174

Registration
Charges

Other
Charges

Total Cost

Optional
Charges

All Inclusive

39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000

650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000

6627751
6647032
6666314
6685595
6704877
6724159
6743440
6762722
6789716
6816711
6843705
6870699
6897694
6924688
6951682
6978677
7005671
7032665
7067372
7102079
7136786
7171493
7206200
7240907
7275614
7310321
7345028
7379735
7437580
7495425
7553270
7611115
7668960
7726805
7784650
7842495
7900340
7958185

700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000

7327751
7347032
7366314
7385595
7404877
7424159
7443440
7462722
7489716
7516711
7543705
7570699
7597694
7624688
7651682
7678677
7705671
7732665
7767372
7802079
7836786
7871493
7906200
7940907
7975614
8010321
8045028
8079735
8137580
8195425
8253270
8311115
8368960
8426805
8484650
8542495
8600340
8658185

Type
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk
Bhk

Floor

Carpet
Area

Saleable
Area

Base Rate

3rd Floor
4th Floor
5th Floor
6th Floor
7th Floor
8th Floor
9th Floor
10th Floor
11th Floor
12th Floor
13th Floor
14th Floor
15th Floor
16th Floor
17th Floor
18th Floor
19th Floor
20th Floor
21st Floor
22nd Floor
23rd Floor
24th Floor
25th Floor
26th Floor
27th Floor
28th Floor
29th Floor
30th Floor
31st Floor
32nd Floor
33rd Floor
34th Floor
35th Floor
36th Floor
37th Floor
38th Floor
39th Floor
40th Floor

428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428

707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707
707

7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450
7450

Break - up of Other Charges


Swimming pool & club house Charges
Development Charges 150/- psf

263900
106050

Floor
Rise

25
50
75
100
125
150
175
210
245
280
315
350
385
420
455
490
525
570
615
660
705
750
795
840
885
930
975
1050
1125
1200
1275
1350
1425
1500
1575
1650
1725

Legal Charges 150/-psf


Advance Maintainence for 2years- 10/-psf

106050
174000

Total
Rate

Flat Cost

7450
7475
7500
7525
7550
7575
7600
7625
7660
7695
7730
7765
7800
7835
7870
7905
7940
7975
8020
8065
8110
8155
8200
8245
8290
8335
8380
8425
8500
8575
8650
8725
8800
8875
8950
9025
9100
9175

5267150
5284825
5302500
5320175
5337850
5355525
5373200
5390875
5415620
5440365
5465110
5489855
5514600
5539345
5564090
5588835
5613580
5638325
5670140
5701955
5733770
5765585
5797400
5829215
5861030
5892845
5924660
5956475
6009500
6062525
6115550
6168575
6221600
6274625
6327650
6380675
6433700
6486725

Ser Tax
3.09%
162755
163301
163847
164393
164940
165486
166032
166578
167343
168107
168872
169637
170401
171166
171930
172695
173460
174224
175207
176190
177173
178157
179140
180123
181106
182089
183072
184055
185694
187332
188970
190609
192247
193886
195524
197163
198801
200440

VAT
1%
52672
52848
53025
53202
53379
53555
53732
53909
54156
54404
54651
54899
55146
55393
55641
55888
56136
56383
56701
57020
57338
57656
57974
58292
58610
58928
59247
59565
60095
60625
61156
61686
62216
62746
63277
63807
64337
64867

Stamp Duty
5%
263358
264241
265125
266009
266893
267776
268660
269544
270781
272018
273256
274493
275730
276967
278205
279442
280679
281916
283507
285098
286689
288279
289870
291461
293052
294642
296233
297824
300475
303126
305778
308429
311080
313731
316383
319034
321685
324336

Registration
Charges

Other
Charges

Total Cost

Optional
Charges

All Inclusive

39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000
39000

650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000
650000

6434934
6454216
6473497
6492779
6512061
6531342
6550624
6569906
6596900
6623894
6650888
6677883
6704877
6731871
6758866
6785860
6812854
6839849
6874556
6909263
6943970
6978677
7013384
7048091
7082798
7117505
7152212
7186919
7244764
7302609
7360453
7418298
7476143
7533988
7591833
7649678
7707523
7765368

700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000
700000

7134934
7154216
7173497
7192779
7212061
7231342
7250624
7269906
7296900
7323894
7350888
7377883
7404877
7431871
7458866
7485860
7512854
7539849
7574556
7609263
7643970
7678677
7713384
7748091
7782798
7817505
7852212
7886919
7944764
8002609
8060453
8118298
8176143
8233988
8291833
8349678
8407523
8465368

You might also like