Professional Documents
Culture Documents
MeWePhilippinesPlan PDF
MeWePhilippinesPlan PDF
REQUIREMENTS
Incorporation
Equipments
Softwares
Talents
OfficeandSupply
MonthlyOperationalExpenseBudget
CAPITALREQUIREMENTS
1YEARCASHFLOW
REQUIREMENTS
INCORPORATION
Thereareseveralcompaniesthatareofferingservicesinhelpingaforeigncompanytoincorporate
and/orestablishabranchinthePhilippines.
Companiesofferingincorporatingservices:
Filepinohttp://filepino.com/
PhilipppinesCompanyIncorporationhttp://companyincorporation.com.ph/
KittelsonCarpoConsultinghttp://kittelsoncarpo.com/businessincorporation/
Browsingthroughthosesitesthesummarywouldbe
$1,000fortheircompleteservice,thiswillincludeeverylegaldocumentneededtostartacompany
18daysto3weekstocompletetheprocess
BranchOfficewillbetheidealtypeofregistrationsothatMeWecansellitsproductsandservicesin
thePhilippines
EQUIPMENTS
1. DesktopComputers
a. 24DualMonitors
b. SystemUnit(i5Processors,8GBMemory,120GBSSD,VideoCard)
c. 600wUPS
d. Headsets
e. Webcam
f. Speakers
2. iMac[ifweneedgraphicdesignerandiosdeveloper]
a. tobeusedbyiOSdeveloperandGraphicDesigner
3. SwitchandWifiRouter
4. Tables
5. Chairs
6. SplitTypeAircon
7. GoodCoffeeMaker
8. Waterdispenser
SOFTWARES
1. JIRATaskandIssueManagementwithPerformanceReporting
2. CodeshipContinuousIntegrationSystem
a. willradicallyreducebugsifusedproperly
TALENTS
1. WebApplicationDevelopers
a. 2JuniorDevelopers
b. 1SeniorDeveloper
2. NativeApplicationDeveloper/HybridApplicationDeveloper
3. Designers
OFFICE,UTILITIESANDSUPPLY
1. 24SQMOfficewouldbemorethanenoughfor35people
a. temporary,tofindbetterandbiggerplaceascompanygrows
b. locationwouldbenearCebuBusinessPark
2. WhiteboardsandMarkers
3. CoffeeBeans,Milk,Sugaretc
4. Internet
MONTHLYOPERATIONALEXPENSEBUDGET
*sheetMonthlyOperationalBudget[PH&$]ofMeWePhilippinesspreadsheet
*assumedconversionrateis$1toP43
item
PESO
qty
unitprice
DOLLAR
subtotal
unitprice
subtotal
Salary
JuniorWebApplication
Developers
40,000.00
120,000.00
$930.23
$2,790.70
Designer
35,000.00
35,000.00
$813.95
$813.95
NativeAppDeveloper
40,000.00
40,000.00
$930.23
$930.23
BranchManager+Lead
Developer
120,000.00
120,000.00
$2,790.70
$2,790.70
FreelanceAccountant+
Bookeeping
6,000.00
6,000.00
$139.53
$139.53
total
321,000.00
$7,465.12
OfficeRent
10,000.00
10,000.00
$232.56
$232.56
Internet
8,000.00
8,000.00
$186.05
$186.05
Electricity
20,000.00
20,000.00
$465.12
$465.12
Water
500.00
500.00
$11.63
$11.63
total
38,500.00
$895.35
Codeship
2,107.00
2,107.00
$49.00
$49.00
JIRA
430.00
430.00
$10.00
$10.00
Bitbucket
430.00
430.00
$10.00
$10.00
DigitalOcean
430.00
430.00
$10.00
$10.00
total
3,397.00
$79.00
MONTHLYBUDGETNEEDED
378,397.00
$8,799.93
OfficeandUtilities
SoftwareandDevelopmentServers
CAPITALREQUIREMENTS
Equipments
item
PESO
qty
qtyprice
DOLLAR
subtotal
qtyprice
subtotal
DesktopComputers
58,960.00
235,840.00
$1,371.16
$5,484.65
iMac27"
93,990.00
93,990.00
$2,185.81
$2,185.81
Chairs
5,000.00
35,000.00
$116.28
$813.95
LongTable
5,000.00
10,000.00
$116.28
$232.56
WaterDispenser
7,000.00
7,000.00
$162.79
$162.79
CoffeeMaker
15,000.00
15,000.00
$348.84
$348.84
Whiteboards
600.00
3,000.00
$13.95
$69.77
Samsung1.5HP
Aircon
40,000.00
40,000.00
$930.23
$930.23
SwitchRouterw/Wifi
5,000.00
5,000.00
$116.28
$116.28
1,000.00
$23.26
$23.26
445,830.00
$10,368.14
CleaningMaterial
1,000.00
EQUIPMENTTOTAL
Operations
item
months
qtyprice
subtotal
qtyprice
subtotal
Salary
12
321,000.00
3,852,000.00
$7,465.12
$89,581.40
OfficeDown
Payment
15,000.00
60,000.00
$348.84
$1,395.35
OfficeandUtilities
12
43,500.00
522,000.00
$1,011.63
$12,139.53
Softwareand
developmentservers
12
3,397.00
40,764.00
$79.00
$948.00
12
10,500.00
126,000.00
$244.19
$2,930.23
4,600,764.00
$106,994.51
miscellaneous
OPERATIONSTOTAL
TOTAL
5,046,594.00
$117,362.65
OVERHEAD(10%)
504,659.40
$11,736.27
REQUIREDCAPITAL
5,551,253.40
$129,098.92