Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

MeWePhilippines

REQUIREMENTS
Incorporation
Equipments
Softwares
Talents
OfficeandSupply
MonthlyOperationalExpenseBudget
CAPITALREQUIREMENTS
1YEARCASHFLOW

REQUIREMENTS

INCORPORATION
Thereareseveralcompaniesthatareofferingservicesinhelpingaforeigncompanytoincorporate
and/orestablishabranchinthePhilippines.

Companiesofferingincorporatingservices:
Filepinohttp://filepino.com/
PhilipppinesCompanyIncorporationhttp://companyincorporation.com.ph/
KittelsonCarpoConsultinghttp://kittelsoncarpo.com/businessincorporation/

Browsingthroughthosesitesthesummarywouldbe
$1,000fortheircompleteservice,thiswillincludeeverylegaldocumentneededtostartacompany
18daysto3weekstocompletetheprocess
BranchOfficewillbetheidealtypeofregistrationsothatMeWecansellitsproductsandservicesin
thePhilippines

EQUIPMENTS
1. DesktopComputers
a. 24DualMonitors
b. SystemUnit(i5Processors,8GBMemory,120GBSSD,VideoCard)
c. 600wUPS
d. Headsets
e. Webcam
f. Speakers
2. iMac[ifweneedgraphicdesignerandiosdeveloper]
a. tobeusedbyiOSdeveloperandGraphicDesigner
3. SwitchandWifiRouter
4. Tables
5. Chairs
6. SplitTypeAircon
7. GoodCoffeeMaker
8. Waterdispenser

SOFTWARES
1. JIRATaskandIssueManagementwithPerformanceReporting
2. CodeshipContinuousIntegrationSystem
a. willradicallyreducebugsifusedproperly

TALENTS
1. WebApplicationDevelopers
a. 2JuniorDevelopers
b. 1SeniorDeveloper
2. NativeApplicationDeveloper/HybridApplicationDeveloper
3. Designers

OFFICE,UTILITIESANDSUPPLY
1. 24SQMOfficewouldbemorethanenoughfor35people
a. temporary,tofindbetterandbiggerplaceascompanygrows
b. locationwouldbenearCebuBusinessPark
2. WhiteboardsandMarkers
3. CoffeeBeans,Milk,Sugaretc
4. Internet

MONTHLYOPERATIONALEXPENSEBUDGET
*sheetMonthlyOperationalBudget[PH&$]ofMeWePhilippinesspreadsheet
*assumedconversionrateis$1toP43

item

PESO
qty

unitprice

DOLLAR
subtotal

unitprice

subtotal

Salary
JuniorWebApplication
Developers

40,000.00

120,000.00

$930.23

$2,790.70

Designer

35,000.00

35,000.00

$813.95

$813.95

NativeAppDeveloper

40,000.00

40,000.00

$930.23

$930.23

BranchManager+Lead

Developer

120,000.00

120,000.00

$2,790.70

$2,790.70

FreelanceAccountant+

Bookeeping

6,000.00

6,000.00

$139.53

$139.53

total

321,000.00

$7,465.12

OfficeRent

10,000.00

10,000.00

$232.56

$232.56

Internet

8,000.00

8,000.00

$186.05

$186.05

Electricity

20,000.00

20,000.00

$465.12

$465.12

Water

500.00

500.00

$11.63

$11.63

total

38,500.00

$895.35

Codeship

2,107.00

2,107.00

$49.00

$49.00

JIRA

430.00

430.00

$10.00

$10.00

Bitbucket

430.00

430.00

$10.00

$10.00

DigitalOcean

430.00

430.00

$10.00

$10.00

total

3,397.00

$79.00

MONTHLYBUDGETNEEDED

378,397.00

$8,799.93

OfficeandUtilities

SoftwareandDevelopmentServers

CAPITALREQUIREMENTS

Equipments

item

PESO
qty

qtyprice

DOLLAR
subtotal

qtyprice

subtotal

DesktopComputers

58,960.00

235,840.00

$1,371.16

$5,484.65

iMac27"

93,990.00

93,990.00

$2,185.81

$2,185.81

Chairs

5,000.00

35,000.00

$116.28

$813.95

LongTable

5,000.00

10,000.00

$116.28

$232.56

WaterDispenser

7,000.00

7,000.00

$162.79

$162.79

CoffeeMaker

15,000.00

15,000.00

$348.84

$348.84

Whiteboards

600.00

3,000.00

$13.95

$69.77

Samsung1.5HP
Aircon

40,000.00

40,000.00

$930.23

$930.23

SwitchRouterw/Wifi

5,000.00

5,000.00

$116.28

$116.28

1,000.00

$23.26

$23.26

445,830.00

$10,368.14

CleaningMaterial

1,000.00

EQUIPMENTTOTAL

Operations

item

months

qtyprice

subtotal

qtyprice

subtotal

Salary

12

321,000.00

3,852,000.00

$7,465.12

$89,581.40

OfficeDown
Payment

15,000.00

60,000.00

$348.84

$1,395.35

OfficeandUtilities

12

43,500.00

522,000.00

$1,011.63

$12,139.53

Softwareand
developmentservers

12

3,397.00

40,764.00

$79.00

$948.00

12

10,500.00

126,000.00

$244.19

$2,930.23

4,600,764.00

$106,994.51

miscellaneous

OPERATIONSTOTAL

TOTAL

5,046,594.00

$117,362.65

OVERHEAD(10%)

504,659.40

$11,736.27

REQUIREDCAPITAL

5,551,253.40

$129,098.92

You might also like