Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 272

3 Months Ended

Mar. 31, 2015

Document and Entity Information


Document And Entity Information
[Abstract]
Document Type
Amendment Flag
Document Period End Date
Document Fiscal Year Focus
Document Fiscal Period Focus
Trading Symbol
Entity Registrant Name
Entity Central Index Key
Current Fiscal Year End Date
Entity Filer Category
Entity Common Stock, Shares Outstanding

10-Q
0
31-Mar-15
2015
Q1
MGM
MGM Resorts International
789570
-19
Large Accelerated Filer

5-May-15

563,042,468

Consolidated Balance Sheets (USD $)


In Thousands, unless otherwise
specified
Current assets
Cash and cash equivalents
Cash deposits - original maturities longer
than 90 days

$2,195,535

Accounts receivable, net


Inventories
Income tax receivable
Prepaid expenses and other
Total current assets
Property and equipment, net
Other assets
Investments in and advances to
unconsolidated affiliates
Goodwill
Other intangible assets, net
Other long-term assets, net
Total other assets
Total assets
Current liabilities
Accounts payable
Construction payable
Deferred income taxes, net
Current portion of long-term debt
Accrued interest on long-term debt
Other accrued liabilities
Total current liabilities
Deferred income taxes, net
Long-term debt
Other long-term obligations
Commitments and contingencies (Note 6)

Capital in excess of par value


Retained earnings (accumulated deficit)

$1,713,715

461,751
103,286
7,725
188,310
2,956,607
14,561,951

570,000
473,345
104,011
14,675
151,414
3,027,160
14,441,542

1,661,444
2,898,127
4,309,206
411,112
9,279,889
26,798,447

1,559,034
2,897,110
4,364,856
412,809
9,233,809
26,702,511

187,325
125,720
70,552

164,252
170,439
62,142
1,245,320
191,155
1,574,617
3,407,925
2,621,860
12,913,882
130,570

184,205
1,327,959
1,895,761
2,547,150
14,551,810
150,691

Stockholders' equity
Common stock, $.01 par value: authorized
1,000,000,000 shares, issued and
outstanding 491,335,813 and 491,292,117
shares

Dec. 31,
2014

Mar. 31, 2015

4,913
4,192,684

4,913
4,180,922

61,941

-107,909

Accumulated other comprehensive income


Total MGM Resorts International stockholders'
equity
Noncontrolling interests
Total stockholders' equity
Total liabilities and stockholders' equity

13,580

12,991

4,273,118
3,379,917
7,653,035

4,090,917
3,537,357
7,628,274

$26,798,447

$26,702,511

Consolidated Balance Sheets


(Parenthetical) (USD $)
Statement Of Financial Position
[Abstract]
Common stock, par value (in dollars per
share)
Common stock, authorized shares
Common stock, issued shares
Common stock, outstanding shares

Mar. 31, 2015 Dec. 31, 2014

$0.01
$0.01
1,000,000,000 1,000,000,000
491,335,813
491,292,117
491,335,813
491,292,117

Consolidated Statements of Operations


3 Months Ended
(USD $)
In Thousands, except Per Share data,
Mar. 31, 2015 Mar. 31, 2014
unless otherwise specified
Revenues
Casino
$1,278,502
$1,583,432
Rooms
459,425
452,386
Food and beverage
384,101
383,392
Entertainment
125,968
133,777
Retail
45,037
44,616
Other
126,550
125,427
Reimbursed costs
101,060
94,975
Total revenues, gross
2,520,643
2,818,005
Less: Promotional allowances
-188,399
-187,607
Total revenues, net
2,332,244
2,630,398
Expenses
Casino
782,808
990,834
Rooms
141,313
134,238
Food and beverage
221,521
220,058
Entertainment
96,999
98,937
Retail
24,096
23,476
Other
84,323
87,577
Reimbursed costs
101,060
94,975
General and administrative
328,173
319,246
Corporate expense
50,356
53,351
Preopening and start-up expenses
15,871
5,636
Property transactions, net
1,589
558
Depreciation and amortization
206,412
207,655
Total expenses
2,054,521
2,236,541
Income from unconsolidated affiliates
117,381
22,615
Operating income
395,104
416,472
Non-operating income (expense)
Interest expense, net of amounts capitalized
-216,262
-209,387
Non-operating items from unconsolidated
affiliates
-19,011
-22,215
Other, net
-3,490
-1,434
Total non-operating income (expense)
-238,763
-233,036
Income before income taxes
156,341
183,436
Benefit for income taxes
56,305
2,664
Net income
212,646
186,100
Less: Net income attributable to
noncontrolling interests
-42,796
-83,448

Net income attributable to MGM Resorts


International

$169,850

$102,652

$0.35
$0.33

$0.21
$0.20

Net income per share of common stock


attributable to MGM Resorts
International
Basic
Diluted

Consolidated Statements of
Comprehensive Income (USD $)
In Thousands, unless otherwise
specified
Statement Of Income And
Comprehensive Income [Abstract]
Net income
Other comprehensive income (loss), net
of tax:

3 Months Ended
Mar. 31, 2015 Mar. 31, 2014

$212,646

$186,100

Foreign currency translation adjustment


Other
Other comprehensive income (loss)
Comprehensive income
Less: Comprehensive income attributable to
noncontrolling interests
Comprehensive income attributable to MGM
Resorts International

2,476
-672
1,804
214,450

-2,760
1,250
-1,510
184,590

-44,011

-82,205

$170,439

$102,385

Consolidated Statements of Cash Flows


3 Months Ended
(USD $)
In Thousands, unless otherwise
Mar. 31, 2015 Mar. 31, 2014
specified
Cash flows from operating activities
Net income
$212,646
$186,100
Adjustments to reconcile net income to
net cash provided by operating
activities:
Depreciation and amortization
Amortization of debt discounts, premiums
and issuance costs
Provision for doubtful accounts
Stock-based compensation
Property transactions, net
Income from unconsolidated affiliates
Distributions from unconsolidated affiliates
Deferred income taxes
Change in operating assets and
liabilities:
Accounts receivable
Inventories
Income taxes receivable and payable, net
Prepaid expenses and other
Prepaid Cotai land concession premium

206,412

207,655

9,782
17,955
10,676
1,589
-97,697

9,402
9,834
8,195
558
-381

4,039
-68,648

3,703
-6,782

-6,350
731

-14,186
6,349

6,879
-37,386

5,736
-29,736

-12,953

-12,945

-77,428
5,401

-87,934
5,227

175,648

290,795

-292,329

-192,751

164

135

-160,079

-32,175

1,111

497

Accounts payable and accrued liabilities


Other
Net cash provided by operating activities
Cash flows from investing activities
Capital expenditures, net of construction
payable
Dispositions of property and equipment
Investments in and advances to
unconsolidated affiliates
Distributions from unconsolidated affiliates in
excess of earnings
Investments in treasury securities maturities longer than 90 days

-54,064

Proceeds from treasury securities - maturities


longer than 90 days
Cash deposits - original maturities longer
than 90 days
Other
Net cash provided by (used in) investing
activities

63,063
570,000
-2,070

1,226

116,797

-214,069

-1,318,626

-1,735,125

1,710,625

1,728,125
-508,900

-202,624
-152

-247,140
-1,648

189,223
704

-764,688
-971

482,372

-688,933

-552
1,713,715
2,195,535

1,803,669
1,114,736

213,430

200,226

4,747

3,864

Cash flows from financing activities


Net repayments under bank credit facilities
b_x0013_ maturities of 90 days or less
Borrowings under bank credit facilities
b_x0013_ maturities longer than 90 days
Retirement of senior notes
Distributions to noncontrolling interest
owners
Other
Net cash provided by (used in) financing
activities
Effect of exchange rate on cash
Cash and cash equivalents
Net increase (decrease) for the period
Change in cash related to assets held for sale
Balance, beginning of period
Balance, end of period
Supplemental cash flow disclosures
Interest paid, net of amounts capitalized
Federal, state and foreign income taxes paid,
net of refunds
Non-cash investing and financing
activities
Increase (decrease) in investment in and
advances to CityCenter related to change in
completion guarantee liability
($8,198)

$12,306

Organization
Organization Consolidation And
Presentation Of Financial Statements
[Abstract]
Organization

3 Months Ended
Mar. 31, 2015

NOTE 1 ORGANIZATION

Organization. MGM Resorts International (the Company) is


a Delaware corporation that acts largely as a holding company
and, through wholly owned subsidiaries, owns and/or operates
casino resorts. The Company owns and operates the following
casino resorts in Las Vegas, Nevada: Bellagio, MGM Grand
Las Vegas, The Mirage, Mandalay Bay, Luxor, New York-New
York, Monte Carlo, Excalibur and Circus Circus Las Vegas.
Operations at MGM Grand Las Vegas include management of
The Signature at MGM Grand Las Vegas, a condominiumhotel consisting of three towers. The Company owns and
operates Circus Circus Reno in Reno, Nevada. In April 2015,
the Company sold Railroad Pass in Henderson, Nevada and
Gold Strike in Jean, Nevada, as discussed in Note 3. Along
with local investors, the Company owns and operates MGM
Grand Detroit in Detroit, Michigan. The Company owns and
operates two resorts in Mississippi: Beau Rivage in Biloxi and
Gold Strike Tunica. The Company also owns Shadow Creek,
an exclusive world-class golf course located approximately ten
miles north of its Las Vegas Strip resorts, Primm Valley Golf
Club at the California/Nevada state line and Fallen Oak golf
course in Saucier, Mississippi.

The Company owns 51% and has a controlling interest in


MGM China Holdings Limited (MGM China), which owns
MGM Grand Paradise, S.A. (MGM Grand Paradise), the
Macau company that owns and operates the MGM Macau
resort and casino and the related gaming subconcession and
land concession. MGM Grand Paradise also has a land
concession contract with the government of Macau to develop
a second resort and casino on an approximately 18 acre site in
Cotai, Macau (MGM Cotai). MGM Cotai will be an
integrated casino, hotel and entertainment resort and is
currently expected to have approximately 1,500 hotel rooms,
500 gaming tables and 1,500 slots. The total estimated project
budget is $3.0 billion, excluding development fees eliminated
in consolidation, capitalized interest and land related costs.

The Company owns 50% of CityCenter, located between


Bellagio and Monte Carlo. The other 50% of CityCenter is
owned by Infinity World Development Corp, a wholly owned
subsidiary of Dubai World, a Dubai, United Arab Emirates
government decree entity. CityCenter consists of Aria, a casino
resort; Mandarin Oriental Las Vegas, a non-gaming boutique
hotel; Crystals, a retail, dining and entertainment district; and
Vdara, a luxury condominium-hotel. In addition, CityCenter
features residential units in the Residences at Mandarin
Oriental and Veer. The Company receives a management fee of
2% of revenues for the management of Aria and Vdara, and 5%
of EBITDA (as defined in the agreements governing the
Companys management of Aria and Vdara). In addition, the
Company receives an annual fee of $3 million for the
management of Crystals. See Notes 4 and 6 for additional
information related to CityCenter.

The Company owns 50% of the Borgata Hotel Casino & Spa
(Borgata) located on Renaissance Pointe in the Marina area
of Atlantic City, New Jersey. Boyd Gaming Corporation owns
the other 50% of Borgata and also operates the resort. See
Note 4 for additional information regarding Borgata. The
Company also has 50% interests in Grand Victoria and Silver
Legacy. Grand Victoria is a riverboat casino in Elgin, Illinois;
an affiliate of Hyatt Gaming owns the other 50% of Grand
Victoria and also operates the resort. Silver Legacy is located
in Reno, adjacent to Circus Circus Reno, and the other 50% is
owned by Eldorado Resorts, Inc.

The Company has entered into management agreements for


future non-gaming hotels, resorts and residential products in
the Middle East, North Africa, India and the United States. In
2014, the Company and the Hakkasan Group formed MGM
Hakkasan Hospitality (MGM Hakkasan), owned 50% by
each member, to design, develop and manage luxury nongaming hotels, resorts and residences under certain brands
licensed from the Company and the Hakkasan Group. In
October 2014, the Company contributed all of the management
agreements for non-gaming hotels, resorts and residential
projects (outside of the greater China region) that are currently
under development to MGM Hakkasan. The Company will
continue to develop and manage properties in the greater China
region with Diaoyutai State Guesthouse, including MGM
Grand Sanya.

The Maryland Video Lottery Facility Location Commission has


awarded the Companys subsidiary developing MGM National
Harbor the license to build and operate a destination resort
casino in Prince Georges County at National Harbor. The
expected cost to develop and construct MGM National Harbor
is approximately $1.3 billion, excluding capitalized interest
and land related costs. The Company expects the resort to
include a casino with approximately 3,600 slots and 160 table
games including poker; a 300-room hotel with luxury spa and
rooftop pool; 79,000 square feet of highend branded retail and
fine and casual dining; a 3,000-seat theater venue; 50,000
square feet of meeting and event space; and a 4,700-space
parking garage.

The Companys subsidiary that will develop MGM Springfield


was awarded the Category One casino license in Region B,
Western Massachusetts, one of three licensing regions
designated by legislation, to build and operate MGM
Springfield. MGM Springfield will be developed on 14.5 acres
of land in downtown Springfield, Massachusetts. The expected
cost to develop and construct MGM Springfield is $760
million, excluding capitalized interest and land related costs.
The Company expects the resort will include a casino with
approximately 3,000 slots and 100 table games including
poker; a 250-room hotel; 64,000 square feet of retail and
restaurant space; 33,000 square feet of meeting and event
space; and a 3,500-space parking garage.

In 2013, the Company formed Las Vegas Arena Company, LLC


(the Las Vegas Arena Company) with a subsidiary of
Anschutz Entertainment Group, Inc. (AEG) - a leader in
sports, entertainment, and promotions - to design, construct,
and operate the Las Vegas Arena, which will be located on a
parcel of the Companys land between Frank Sinatra Drive and
New York-New York, adjacent to the Las Vegas Strip. The
Company and AEG each own 50% of Las Vegas Arena
Company. The Las Vegas Arena is anticipated to seat between
18,000 20,000 people. Such development is estimated to cost
approximately $350 million, excluding capitalized interest and
land related costs.

The Company has two reportable segments: wholly owned


domestic resorts and MGM China. See Note 10 for additional
information about the Companys segments.

Basis of Presentation and Significant


Accounting Policies
Accounting Policies [Abstract]
Basis of Presentation and Significant
Accounting Policies

3 Months Ended
Mar. 31, 2015

NOTE 2 BASIS OF PRESENTATION AND


SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. As permitted by the rules and


regulations of the Securities and Exchange Commission,
certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States have been
condensed or omitted. These consolidated financial statements
should be read in conjunction with the Companys 2014 annual
consolidated financial statements and notes thereto included in
the Companys Annual Report on Form 10-K for the year
ended December 31, 2014.

In the opinion of management, the accompanying unaudited


consolidated financial statements contain all adjustments,
which include only normal recurring adjustments, necessary to
present fairly the Companys interim financial statements. The
results for such periods are not necessarily indicative of the
results to be expected for the full year.

The consolidated financial statements have been retroactively


adjusted to reflect the Companys investment in Borgata under
the equity method for all periods presented in this quarterly
report. The impact of the retroactive adjustments on net income
for the three months ended March 31, 2014 was a decrease of
$6 million.

Fair value measurements. Fair value measurements affect the


Companys accounting and impairment assessments of its
long-lived assets, investments in unconsolidated affiliates, cost
method investments, assets acquired and liabilities assumed in
an acquisition, and goodwill and other intangible assets. Fair
value measurements also affect the Companys accounting for
certain of its financial assets and liabilities. Fair value is
defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date and is measured
according to a hierarchy that includes: Level 1 inputs, such as
quoted prices in an active market; Level 2 inputs, which are
observable inputs for similar assets; or Level 3 inputs, which
are unobservable inputs. The Company uses Level 1 inputs for
its long-term debt fair value disclosures. See Note 5.

Property and equipment. As of March 31, 2015, the


Company had accrued $8 million for property and equipment
within Accounts payable and $28 million related to
construction retention in Other long-term obligations. In
addition, during the three months ended March 31, 2015, the
Company entered into capital leases with obligations of $16
million.

Income tax provision. For interim income tax reporting the


Company estimates its annual effective tax rate and applies it
to its year-to-date ordinary income. The tax effects of unusual
or infrequently occurring items, including changes in judgment
about valuation allowances and effects of changes in tax laws
or rates, are reported in the interim period in which they occur.
The Companys effective income tax rate was (36%) for the
three months ended March 31, 2015.

The Company recognizes deferred tax assets, net of applicable


reserves, related to tax loss and credit carryforwards and other
temporary differences with a future tax benefit to the extent
that realization of such benefit is more likely than
not. Otherwise, a valuation allowance is applied. As of
December 31, 2014, the scheduled future reversal of existing
U.S. federal taxable temporary differences exceeds the
scheduled future reversal of existing U.S. federal deductible
temporary differences. Consequently, the Company no longer
applies a valuation allowance against its domestic deferred tax
assets other than its foreign tax credit deferred tax asset.

The Company generates significant excess foreign tax credits


each year that are attributable to the Macau Special Gaming
Tax which is 35% of gross gaming revenue in Macau. Because
MGM China is presently exempt from the Macau 12%
complementary tax on gaming profits, the Company believes
that payment of the Macau Special Gaming Tax qualifies as a
tax paid in lieu of an income tax that is creditable against U.S.
taxes. As long as the exemption from Macaus 12%
complementary tax on gaming profits continues, the Company
expects that it will generate excess foreign tax credits on an
annual basis and that none of the excess foreign credits will be
utilized until the exemption expires. Although the Companys
current five-year exemption from the Macau 12%
complementary tax on gaming profits ends on December 31,
2016, the Company believes it will be entitled to receive a third
five-year exemption from Macau based upon exemptions
granted to the Companys competitors in order to ensure nondiscriminatory treatment among gaming concessionaires and
subconcessionaires. For all periods beyond December 31,
2021, the Company has assumed that it will be paying the
Macau 12% complementary tax on gaming profits and will
thus not be able to credit the Macau Special Gaming Tax in
such years, and has factored that assumption into its
assessment of the realization of the foreign tax credit deferred
tax asset. Furthermore, the Company does not rely on future
U.S. source operating income in assessing future foreign tax
credit realization due to its history of recent losses in the U.S.
and therefore only relies on U.S. federal taxable temporary
differences that it expects will reverse during the 10-year
foreign tax credit carryover period.

The Company projects that it will be able to realize a benefit


and, hence, projects that it will record a deferred tax asset for
foreign tax credits, net of valuation allowance, of
approximately $252 million as of December 31, 2015 and has
reflected this assumption in its annual effective tax rate for
2015. The Companys assessment of realization of its foreign
tax credit deferred tax asset is based on available evidence,
including assumptions about future profitability of and
distributions from MGM China, as well as its assumption
concerning renewals of the five-year exemption from Macaus
12% complementary tax on gaming profits. As a result,
significant judgment is required in assessing the possible need
for a valuation allowance and changes to such assumptions
may have a material impact on the amount of the valuation
allowance. For example, should the Company in a future
period actually receive or be able to assume an additional fiveyear exemption, an additional valuation allowance would likely
need to be provided on some portion or all of the foreign tax
credit deferred tax asset, resulting in an increase in the
provision for income taxes in such period and such increase
may be material. In addition, a change to forecasts of future
profitability of, and distributions from, MGM China could also
result in a material change in the valuation allowance with a
corresponding impact on the provision for income taxes in
such period.

Recently issued accounting standards. In May 2014, the


Financial Accounting Standards Board (FASB) issued
Accounting Standards Update No. 2014-09, Revenue from
Contracts with Customers, (ASU 2014-09), which is
effective for fiscal years, and interim periods within those
years, beginning on or after December 15, 2016. ASU 2014-09
outlines a new, single comprehensive model for entities to use
in accounting for revenue arising from contracts with
customers and supersedes most current revenue recognition
guidance, including industry-specific guidance. This new
revenue recognition model provides a five-step analysis in
determining when and how revenue is recognized.
Additionally, the new model will require revenue recognition
to depict the transfer of promised goods or services to
customers in an amount that reflects the consideration a
company expects to receive in exchange for those goods or
services. The Company is currently assessing the impact that
adoption of ASU 2014-09 will have on its consolidated
financial statements and footnote disclosures.

In February 2015, the FASB issued Accounting Standards


Update No. 2015-02, Amendments to the Consolidation
Analysis, (ASU 2015-02), which is effective for fiscal
years, and interim periods within those years, beginning after
December 15, 2015. ASU 2015-02 amends: the assessment of
whether a limited partnership is a variable interest entity; the
effect that fees paid to a decision maker have on the
consolidation analysis; how variable interests held by a
reporting entitys related parties or de facto agents affect its
consolidation conclusion; and for entities other than limited
partnerships, clarifies how to determine whether the equity
holders as a group have power over an entity. The Company is
currently assessing the impact that adoption of ASU 2015-02
will have on its consolidated financial statements and footnote
disclosures.

Assets Held For Sale


Property Plant And Equipment Assets
Held For Sale Disclosure [Abstract]
Assets Held for Sale

3 Months Ended
Mar. 31, 2015

NOTE 3 ASSETS HELD FOR SALE

On April 1, 2015, the Company closed the sale of Railroad


Pass. At closing, the Company received $8 million in cash
proceeds. The assets and liabilities of Railroad Pass have been
classified as held for sale as of March 31, 2015 and December
31, 2014. At March 31, 2015 and December 31, 2014, assets
held for sale of $10 million and $9 million, respectively,
comprised predominantly of property and equipment, are
classified within Prepaid expenses and other and liabilities
related to assets held for sale of $1 million and $2 million,
respectively, comprised of accounts payable and other accrued
liabilities, are classified within Other accrued liabilities.

On April 30, 2015, the Company closed the sale of Gold Strike
and related assets in Jean, Nevada. At closing, the Company
received $12 million in cash proceeds. The assets and liabilities
of Gold Strike have been classified as held for sale as of March
31, 2015 and December 31, 2014. Assets held for sale of $14
million, comprised predominantly of property and equipment,
are classified within Prepaid expenses and other at both
March 31, 2015 and December 31, 2014. Liabilities related to
assets held for sale of $2 million, comprised of accounts
payable and other accrued liabilities, are classified within
Other accrued liabilities at both March 31, 2015 and
December 31, 2014.

Railroad Pass and Gold Strike have not been classified as


discontinued operations because the Company has concluded
that the sales will not have a major effect on the Companys
operations or its financial results and it does not represent a
disposal of a major geographic segment or product line.

Investments in and Advances to


Unconsolidated Affiliates
Equity Method Investments And Joint
Ventures [Abstract]
Investments in and Advances to
Unconsolidated Affiliates

3 Months Ended
Mar. 31, 2015

NOTE 4 INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES


Investments in and advances to unconsolidated affiliates consisted of the following:
March 31,
2015

CityCenter Holdings, LLC CityCenter (50%)

1,305,707

Elgin Riverboat ResortRiverboat Casino Grand Victoria


(50%)

140,052

Marina District Development Company Borgata (50%)


Other

112,333
103,352
$

1,661,444

The Company recorded its share of the results of operations of unconsolidated affiliates as follows:

2015

Income from unconsolidated affiliates


Preopening and start-up expenses

117,381
(673

Non-operating items from unconsolidated affiliates

(19,011
$

97,697

CityCenter

Summarized balance sheet information for CityCenter is as follows:


March 31,
2015

Current assets

666,600

Property and other assets, net


Current liabilities

7,830,931
255,659

Long-term debt and other long-term obligations


Equity

1,553,008
6,688,864

Summarized income statement information for CityCenter is as follows:

2015

Net revenues
Operating expenses
Operating income
Non-operating expenses

318,239
(136,633
181,606
(18,005

Net income (loss)

163,601

CityCenter litigation settlement. In December 2014, the Company and CityCenter entered into a settlement agreement with Perini Buildin
insurers to resolve all outstanding project lien claims and CityCenters counterclaims relating to the Harmon Hotel and Spa. The settlement
subsequently executed, and CityCenters procurement of replacement general liability insurance covering construction of the CityCenter dev
combined with certain prior Harmon-related insurance settlement proceeds, resulted in a gain of $160 million recorded by CityCenter during

CityCenter dividend. In April 2015, CityCenter adopted an annual distribution policy and declared a special dividend of $400 million, of w
distribute up to 35% of excess cash flow, subject to the approval of the CityCenter board of directors.
LasVegasArena

See Note 6 for discussion of the Companys joint and several completion and repayment guarantees and equity contribution commitments re

3 Months Ended
Mar. 31, 2015

December 31,
2014

(In thousands)

1,221,306
141,162
109,252
87,314

1,559,034

Three Months Ended


March 31,
2014

(In thousands)

$
)

22,615
(19

(22,215
$

381

December 31,
2014
(In thousands)

561,904

7,883,709
508,168
1,552,913
6,384,532

Three Months Ended


March 31,
2014
(In thousands)

336,417
(331,454
4,963
(25,165

(20,202

)
)

agreement with Perini Building Company, Inc. (Perini), general contractor for CityCenter, the remaining Perini subcontractors and relevant
Hotel and Spa. The settlement was subject to execution of a global settlement agreement among the parties described above, which was
nstruction of the CityCenter development, which was obtained in January 2015. The proceeds pursuant to such global settlement agreement,
recorded by CityCenter during the first quarter of 2015, of which the Company recorded its 50% share of $80 million.
dividend of $400 million, of which the Company received its 50% share of $200 million. Under the annual distribution policy, CityCenter will

y contribution commitments related to the Las Vegas Arena.

)
)

)
)
)

ctors and relevant


which was
ent agreement,

cy, CityCenter will

Long-Term Debt
Debt Disclosure [Abstract]
Long-Term Debt
NOTE 5 LONG-TERM DEBT
Long-term debt consisted of the following:
March 31,
2015

Senior credit facility:


$2,737 million ($2,744 million at December 31,
2014) term loans, net
MGM Grand Paradise credit facility:
$550 million term loans
Revolving loans

$1,450 million 4.25% convertible senior notes, due 2015, net


$875 million 6.625% senior notes, due 2015, net
$242.9 million 6.875% senior notes, due 2016
$732.7 million 7.5% senior notes, due 2016
$500 million 10% senior notes, due 2016, net
$743 million 7.625% senior notes, due 2017
$475 million 11.375% senior notes, due 2018, net
$850 million 8.625% senior notes, due 2019
$500 million 5.25% senior notes, due 2020
$1,000 million 6.75% senior notes, due 2020
$1,250 million 6.625% senior notes, due 2021
$1,000 million 7.75% senior notes, due 2022
$1,250 million 6% senior notes, due 2023, net
$0.6 million 7% debentures, due 2036, net
$4.3 million 6.7% debentures, due 2096
Less: Current portion
$

Debt due within one year of the March 31, 2015 balance sheet date was classified as long-term as
has both the intent and ability to refinance other current maturities on a long-term basis under its
related to the Companys senior notes, convertible senior notes and term loan credit facilities. The

Senior credit facility. At March 31, 2015, the Companys senior credit facility consisted of a $1.
LIBOR plus an applicable rate determined by the Companys credit rating (2.75% as of March 31
2017 and the term loan B facility matures in December 2019. The term loan A and term loan B fa
Company permanently repaid $7 million in 2015 in accordance with the scheduled amortization.
loan A was 2.9% and the interest rate on the term loan B was 3.5%.

The land and substantially all of the assets of MGM Grand Las Vegas, Bellagio and The Mirage s
Gold Strike Tunica secure the entire amount of the senior credit facility and the land and substant
facility is secured by a pledge of the equity or limited liability company interests of the subsidiari

The senior credit facility contains customary representations and warranties and customary affirm
minimum trailing four-quarter EBITDA (as defined in the senior credit facility) and limits the abi
EBITDA of $1.25 billion. The minimum EBITDA requirement is $1.25 billion through June 30, 2
EBITDA for the trailing four quarters ended March 31, 2015, calculated in accordance with the te
unused amounts in any fiscal year rolling over to the next fiscal year, but not any fiscal year there
2014, was $794 million. In addition, the senior credit facility limits the Restricted Groups ability
expenditures and other investments for the 2015 calendar year.

The senior credit facility provides for customary events of default, including, without limitation,
insolvency, (v) judgment defaults in excess of specified amounts, (vi) the failure of any loan docu
lenders, or (vii) the security documents cease to create a valid and perfected first priority lien on a
license affecting a specified amount of its revenues or assets, will constitute an event of default.

MGM Grand Paradise credit facility. At March 31, 2015, the MGM Grand Paradise credit faci
subject to scheduled amortization payments beginning in July 2016. The interest rate on the facili
March 31, 2015. MGM China is a joint and several co-borrower with MGM Grand Paradise. The
guarantor subsidiaries have granted a security interest in substantially all of their assets to secure
interest rate on the term loans and outstanding revolving loans was 1.99%.

The MGM Grand Paradise credit facility agreement contains customary representations and warr
subsidiaries to make investments, pay dividends and sell assets, and to incur additional debt and a
of the MGM Cotai opening date and 4.00 to 1.00 thereafter, in addition to a minimum interest co

In April 2015, MGM China agreed in principle with its lenders to amend and restate its senior cre
Additionally, the amended MGM Grand Paradise credit facility is expected to bear interest at a fl
2.50% based on MGM Chinas leverage ratio. The consent is subject to the execution of a formal
conditions precedent to its effectiveness, including, but not limited to, receipt of any government
facilities will be finalized.

Convertible senior notes. In April 2015, holders of substantially all of the $1.45 billion in aggre
notes were converted at 53.83 shares of common stock per $1,000 principle amount, which is equ
initial issuance of $1.15 billion aggregate principle amount of notes and received approximately 6

Fair value of long-term debt. The estimated fair value of the Companys long-term debt at Marc
quoted market prices for the Companys senior notes and senior credit facility. Carrying value of

3 Months Ended
Mar. 31, 2015

March 31,
2015

(In thousands)

2,731,392
553,376
399,876
1,450,201
875,200
242,900
732,749
498,212
743,000
469,347
850,000
500,000
1,000,000
1,250,000
1,000,000
1,250,720
572
4,265
14,551,810

14,551,810

eet date was classified as long-term as substantially all of the $1.45 billion 4.25% convertible senior notes were converted into shares of the Companys co
turities on a long-term basis under its revolving senior credit facility. As of December 31, 2014, the amount available under the Companys revolving sen
otes and term loan credit facilities. The Company excluded from the December 31, 2014 current portion of long-term debt the amount available for refinan

senior credit facility consisted of a $1.2 billion revolving credit facility, a $1.03 billion term loan A facility and a $1.71 billion term loan B facility. The rev
ys credit rating (2.75% as of March 31, 2015). The term loan B facility bears interest at LIBOR plus 2.50%, with a LIBOR floor of 1.00%. The revolving a
9. The term loan A and term loan B facilities are subject to scheduled amortization payments on the last day of each calendar quarter in an amount equal to
ance with the scheduled amortization. The Company had $1.1 billion of available borrowing capacity under its senior credit facility at March 31, 2015. At
as 3.5%.

Las Vegas, Bellagio and The Mirage secure up to $3.35 billion of obligations outstanding under the senior credit facility. In addition, the land and substant
redit facility and the land and substantially all of the assets of MGM Grand Detroit secure its $450 million of obligations as a co-borrower under the senio
ity company interests of the subsidiaries that own the pledged properties.

s and warranties and customary affirmative and negative covenants. In addition, the senior credit facility requires the Company and its restricted subsidiar
enior credit facility) and limits the ability of the Restricted Group to make capital expenditures and investments. As of March 31, 2015, the Restricted Gro
ment is $1.25 billion through June 30, 2015 and increases to $1.30 billion for September 30, 2015 and December 31, 2015 and to $1.35 billion for March 3
5, calculated in accordance with the terms of the senior credit facility, was $1.35 billion. The senior credit facility limits the Restricted Group to capital ex
iscal year, but not any fiscal year thereafter. The Restricted Groups total capital expenditures allowable under the senior credit facility for fiscal year 2015
ty limits the Restricted Groups ability to make investments subject to certain thresholds and other important exceptions. As of March 31, 2015, the Restri
ear.

default, including, without limitation, (i) payment defaults, (ii) covenant defaults, (iii) cross-defaults to certain other indebtedness in excess of specified am
ounts, (vi) the failure of any loan document by a significant party to be in full force and effect and such circumstance, in the reasonable judgment of the re
lid and perfected first priority lien on any material portion of the collateral. In addition, the senior credit facility provides that a cessation of business due to
s, will constitute an event of default.

, the MGM Grand Paradise credit facility consisted of approximately $550 million of term loans and an approximately $1.45 billion revolving credit facili
uly 2016. The interest rate on the facility fluctuates annually based on HIBOR plus a margin, which ranges between 1.75% and 2.50%, based on MGM Ch
ower with MGM Grand Paradise. The MGM Grand Paradise credit facility is secured by MGM Grand Paradises interest in the Cotai land use right, and M
bstantially all of their assets to secure the facility. The MGM Grand Paradise credit facility will be used for general corporate purposes and for the develop
ans was 1.99%.

ns customary representations and warranties, events of default, affirmative covenants and negative covenants, which impose restrictions on, among other th
sets, and to incur additional debt and additional liens. MGM China is also required to maintain compliance with a maximum consolidated total leverage ra
, in addition to a minimum interest coverage ratio of 2.50 to 1.00. MGM China was in compliance with its credit facility covenants at March 31, 2015.

ders to amend and restate its senior credit facility and increase the term loan commitments to $1.55 billion and extend the maturity date for the term loans
ility is expected to bear interest at a fluctuating rate per annum based on HIBOR plus a margin, initially set for a six month period at 1.75% per annum, bu
is subject to the execution of a formal amended and restated facilities agreement, among the lenders, MGM China and MGM Grand Paradise and is condi
limited to, receipt of any government or regulatory approval required in connection with the transaction. There is no assurance as to whether and when bin

ntially all of the $1.45 billion in aggregate principle amount of 4.25% convertible senior notes elected to convert the notes into approximately 78 million s
$1,000 principle amount, which is equivalent to a conversion price of approximately $18.58 per share. In addition, the Company settled the capped call tr
of notes and received approximately 6 million shares from such financial institutions. Such shares received in connection with the capped call transaction

the Companys long-term debt at March 31, 2015 was $15.4 billion. At December 31, 2014, the estimated fair value of the Companys long-term debt was
enior credit facility. Carrying value of the MGM Grand Paradise credit facility approximates fair value.

December 31,
2014

(In thousands)

2,738,118
553,177

1,451,405
875,370
242,900
732,749
497,955
743,000
468,949
850,000
500,000
1,000,000
1,250,000
1,000,000
1,250,742
572
4,265
14,159,202
(1,245,320 )

12,913,882

ertible senior notes were converted into shares of the Companys common stock in April 2015, and the Company
31, 2014, the amount available under the Companys revolving senior credit facility was less than current maturities
4 current portion of long-term debt the amount available for refinancing under its revolving credit facility.

term loan A facility and a $1.71 billion term loan B facility. The revolving and term loan A facilities bear interest at
LIBOR plus 2.50%, with a LIBOR floor of 1.00%. The revolving and term loan A facilities mature in December
ments on the last day of each calendar quarter in an amount equal to 0.25% of the original principal balance. The
wing capacity under its senior credit facility at March 31, 2015. At March 31, 2015, the interest rate on the term

ng under the senior credit facility. In addition, the land and substantially all of the assets of New York-New York and
ure its $450 million of obligations as a co-borrower under the senior credit facility. In addition, the senior credit

nior credit facility requires the Company and its restricted subsidiaries (the Restricted Group) to maintain a
nditures and investments. As of March 31, 2015, the Restricted Group was required to maintain a minimum
r 30, 2015 and December 31, 2015 and to $1.35 billion for March 31, 2016, with periodic increases thereafter.
n. The senior credit facility limits the Restricted Group to capital expenditures of $500 million per fiscal year, with
ditures allowable under the senior credit facility for fiscal year 2015, after giving effect to unused amounts from
s and other important exceptions. As of March 31, 2015, the Restricted Group was within the limit of capital

ross-defaults to certain other indebtedness in excess of specified amounts, (iv) certain events of bankruptcy and
d effect and such circumstance, in the reasonable judgment of the required lenders, is materially adverse to the
the senior credit facility provides that a cessation of business due to revocation, suspension or loss of any gaming

erm loans and an approximately $1.45 billion revolving credit facility due October 2017. The credit facility is
argin, which ranges between 1.75% and 2.50%, based on MGM Chinas leverage ratio. The margin was 1.75% at
by MGM Grand Paradises interest in the Cotai land use right, and MGM China, MGM Grand Paradise and their
ility will be used for general corporate purposes and for the development of MGM Cotai. At March 31, 2015, the

nd negative covenants, which impose restrictions on, among other things, the ability of MGM China and its
maintain compliance with a maximum consolidated total leverage ratio of 4.50 to 1.00 prior to the first anniversary
compliance with its credit facility covenants at March 31, 2015.

nts to $1.55 billion and extend the maturity date for the term loans and the revolving credit facility to April 2019.
margin, initially set for a six month period at 1.75% per annum, but thereafter will range between 1.375% and
ng the lenders, MGM China and MGM Grand Paradise and is conditioned upon the satisfaction (or waiver) of all
th the transaction. There is no assurance as to whether and when binding agreements in respect of the proposed

or notes elected to convert the notes into approximately 78 million shares of the Companys common stock. The
18.58 per share. In addition, the Company settled the capped call transactions entered into in connection with the
Such shares received in connection with the capped call transactions were subsequently retired.

2014, the estimated fair value of the Companys long-term debt was $15.1 billion. Fair value was estimated using
mates fair value.

Commitments and Contingencies


Commitments And Contingencies
Disclosure [Abstract]
Commitments and Contingencies

3 Months Ended
Mar. 31, 2015

NOTE 6 COMMITMENTS AND CONTINGENCIES

CityCenter completion guarantee. In October 2013, the


Company entered into a third amended and restated completion
and cost overrun guarantee, which is collateralized by
substantially all of the assets of Circus Circus Las Vegas, as
well as certain land adjacent to that property. As of March 31,
2015, the Company had funded $888 million under the
completion guarantee. During the first quarter of 2015, the
Company fulfilled its remaining significant obligations under
the completion guarantee in conjunction with the resolution of
the Perini litigation and related settlement agreements. The
Company is in the process of seeking termination of the
completion guarantee and the release of the assets securing
such completion guarantee with CityCenters lenders.

Cotai land concession contract. MGM Grand Paradises land


concession contract for an approximate 18 acre site on the
Cotai Strip in Macau became effective on January 9, 2013 and
has an initial term of 25 years. The total land premium payable
to the Macau government for the land concession contract is
$161 million and is composed of a down payment and eight
additional semi-annual payments. As of March 31, 2015,
MGM China had paid $115 million of the contract premium,
including interest due on the semi-annual payments, and the
amount paid is recorded within Other long-term assets, net.
Including interest on the four remaining semi-annual payments,
MGM China has approximately $59 million remaining payable
for the land concession contract. Under the terms of the land
concession contract, MGM Grand Paradise is required to
complete the development of the land by January 2018.

Las Vegas Arena. In conjunction with Las Vegas Arena


Company entering a senior secured credit facility in 2014, the
Company and AEG each entered joint and several completion
guarantees for the project, as well as a repayment guarantee for
the $75 million term loan B (subject to increases and decreases
in the event of a rebalancing of the principal amount of
indebtedness between the term loan A and term loan B
facilities). Additionally, in conjunction with the Las Vegas
Arena Companys senior secured credit facility, the Company
and AEG have pledged to contribute equal amounts totaling
$175 million for construction, of which $113 million has been
contributed as of March 31, 2015.

Other guarantees. The Company is party to various guarantee


contracts in the normal course of business, which are generally
supported by letters of credit issued by financial institutions.
The Companys senior credit facility limits the amount of
letters of credit that can be issued to $500 million, and the
amount of available borrowings under the senior credit facility
is reduced by any outstanding letters of credit. At March 31,
2015, the Company had provided $52 million of letters of
credit. MGM Grand Paradises senior credit facility limits the
amount of letters of credit that can be issued to $100 million,
and the amount of available borrowings under the senior credit
facility is reduced by any outstanding letters of credit. At
March 31, 2015, MGM China had provided approximately $39
million of guarantees under its credit facility.

In connection with the development of MGM Springfield as


discussed in Note 1, the Company obtained a surety bond of
$52 million naming the Commonwealth of Massachusetts as
beneficiary, and payable thereto, in the event that the
Companys subsidiary is unable to complete the gaming
establishment.

Other litigation. The Company is a party to various legal


proceedings, most of which relate to routine matters incidental
to its business. Management does not believe that the outcome
of such proceedings will have a material adverse effect on the
Companys financial position, results of operations or cash
flows.

Income (Loss) Per Share of Common


Stock
Earnings Per Share [Abstract]
Income Per Share of Common Stock

3 Months E
Mar. 31, 2
NOTE 7 INCOME PER SHARE OF COMMON STOCK

The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted income per share cons

2015

Numerator:
Net income attributable to MGM Resorts International - basic $
Interest on convertible debt, net of tax
Potentially dilutive effect due to MGM China Share
Option Plan

169,850
19,967

Net income attributable to MGM Resorts International - diluted $

189,809

(8

Denominator:
Weighted-average common shares outstanding - basic
Potential dilution from share-based awards
Potential dilution from assumed conversion of
convertible debt
Weighted-average common and common equivalent shares diluted

491,422
5,836
78,054
575,312

Antidilutive share-based awards excluded from the calculation


of diluted
earnings per share

4,627

Potential dilution from the assumed conversion of convertible debt for the three months ended March 31, 2015 does not take into considerat
For the three months ended March 31, 2014, potential dilution from the assumed conversion of convertible debt relates to the $300 million 4
excluded from the March 31, 2014 calculation of diluted earnings per share as their effect would be antidilutive.

3 Months Ended
Mar. 31, 2015

diluted income per share consisted of the following:


Three Months Ended
March 31,
2014

(In thousands)

)
$

does not take into consideration the 6 million shares received pursuant to the capped call transactions as discussed in Note 5, as the effect would be antidi
t relates to the $300 million 4.25% senior convertible notes issued in June 2011. The $1.15 billion 4.25% senior convertible notes issued in April 2010 we
.

2014

102,652
2,195
(132 )
104,715

490,542
6,453
16,149
513,144

2,625

transactions as discussed in Note 5, as the effect would be antidilutive.


15 billion 4.25% senior convertible notes issued in April 2010 were

Stockholders' Equity
Equity [Abstract]
Stockholders' Equity

NOTE 8 STOCKHOLDERS EQUITY

MGM China dividends. MGM China paid a $400 million special dividend in March 2015, of which $20
annual shareholder meeting.

MGM China paid a $499 million special dividend in March 2014, of which $254 million remained within

Supplemental equity information. The following table presents the Companys changes in stockholders
MGM Resorts
International
Stockholders'
Equity

Balances, January 1, 2015


Net income
Currency translation adjustment
Other comprehensive loss from unconsolidated
affiliate, net
Stock-based compensation
Change in excess tax benefit from stock-based
compensation
Issuance of common stock pursuant to stock-based
compensation awards

Cash distributions to noncontrolling interest owners


Issuance of performance share units
Balances, March 31, 2015

Accumulated other comprehensive income (loss). Changes in accumulated other comprehensive income
Currency
Translation
Adjustment

Balances, January 1, 2015

Current period other comprehensive income (loss)


Balances, March 31, 2015

3 Months Ended
Mar. 31, 2015

ecial dividend in March 2015, of which $204 million remained within the consolidated entity and $196 million was distributed to noncontrolling interests

014, of which $254 million remained within the consolidated entity and $245 million was distributed to noncontrolling interests.

ents the Companys changes in stockholders equity for the three months ended March 31, 2015:
MGM Resorts
International
Stockholders'
Equity

4,090,917
169,850
1,261
(672 )
9,350
(2,166 )
(294 )

4,872
4,273,118

in accumulated other comprehensive income (loss) attributable to MGM Resorts International by component are as follows:
Currency
Translation
Adjustment

12,319

1,261
13,580

3 Months Ended
Mar. 31, 2015

ributed to noncontrolling interests. Additionally, in February 2015, MGM Chinas Board of Directors recommended a final dividend for 2014 of approxim

interests.

Noncontrolling
Interests

(In thousands)

3,537,357
42,796
1,215

1,352

(202,803 )

3,379,917

ows:

Other
Adjustments

(In thousands)

672

(672 )
$

M Chinas Board of Directors recommended a final dividend for 2014 of approximately $120 million, subject to approval at MGM Chinas 2015

Total
Stockholders'
Equity

7,628,274
212,646
2,476
(672
10,702
(2,166
(294
(202,803
4,872

7,653,035

Total

12,991

589
$

13,580

at MGM Chinas 2015

)
)
)

Stock-Based Compensation
Disclosure Of Compensation Related
Costs Sharebased Payments [Abstract]
Stock-Based Compensation

NOTE 9 STOCK-BASED COMPENSATION

2005 Omnibus Incentive Plan. As of March 31, 2015, the Company had an aggregate of 23 million shares of common stock available for g

Units
(000s)

Outstanding at January 1, 2015


Granted
Exercised
Forfeited or expired

16,176
12
(163 )
(856 )

Outstanding at March 31, 2015

15,169

Exercisable at March 31, 2015

9,824

RSUs

Units
(000s)

Nonvested at January 1, 2015


Forfeited

1,358
(15 )

Nonvested at March 31, 2015

1,343

Units
(000s)

Outstanding at January 1, 2015


Granted

265
229

Outstanding at March 31, 2015

494

The Company grants PSUs for the portion of any calculated bonus for a Section 16 officer of the Company that is in excess of such officers

MGM China Share Option Plan. As of March 31, 2015, MGM China had an aggregate of 338 million shares of common stock available f

Units
(000s)

Outstanding at January 1, 2015


Granted

35,058
710

Outstanding at March 31, 2015

35,768

Exercisable at March 31, 2015

10,642

Recognition of compensation cost. Compensation cost for both the Omnibus Plan and MGM China Plan was recognized as follows:
Three Months Ended
March 31,
2015

(In thousands)

Compensation cost:
Omnibus Plan
MGM China Plan
Total compensation cost
Less: Reimbursed costs and capitalized cost
Compensation cost after reimbursed costs
and capitalized cost
Less: Related tax benefit
Compensation cost, net of tax benefit

7,942
2,760
10,702
(290 )
10,412
(2,634 )

7,778

23 million shares of common stock available for grant as share-based awards under the Companys omnibus incentive plan (Omnibus Plan). A summary

Weighted Average
Exercise Price

15.27
20.03
14.1
35.27
14.2
12.34

Restri
RSUs
Weighted
Average
Grant-Date
Fair Value

18.27
18.08
18.27

Weighted Average
Target Price

31.72
25.91

29.03

of the Company that is in excess of such officers base salary (the Bonus PSU Policy). Awards granted under the Bonus PSU Policy have the same term

of 338 million shares of common stock available for grant as share-based awards under the MGM China share option plan (MGM China Plan). A summ

Weighted Average
Exercise Price

2.85
2.48
2.84
2.05

MGM China Plan was recognized as follows:


Three Months Ended
March 31,
2014

(In thousands)

7,002
1,461
8,463
(268 )
8,195
(2,317 )

5,878

3 Months Ended
Mar. 31, 2015

plan (Omnibus Plan). A summary of activity under the Companys share-based payment plans for the three months ended March 31, 2015 is presented be

Stockoptionsandstockappreciationrights(SARs)

Restrictedstockunits(RSUs)andperformanceshareunits(PSUs)

Units
(000s)

1,455

1,455
BonusPSUs

nus PSU Policy have the same terms as PSUs granted under the Omnibus Plan with the exception that as of the grant date the awards will not be subject to

lan (MGM China Plan). A summary of activity under the MGM China Plan for the three months ended March 31, 2015 is presented below:

Stockoptions

e three months ended March 31, 2015 is presented below:

PSUs
Weighted
Average
Grant-Date
Fair Value

15.14

15.14

as of the grant date the awards will not be subject to forfeiture in the event of the officers termination.

ed March 31, 2015 is presented below:

Weighted
Average
Target
Price

20.48

20.48

Segment Information
Segment Reporting [Abstract]
Segment Information
NOTE 10 SEGMENT INFORMATION

The Companys management views each of its casino resorts as an operating segment. Oper
in which they operate, and their management and reporting structure. The Companys princ
based on the similar characteristics of the operating segments within the regions in which th
operations and management services have not been identified as separate reportable segmen

The Companys management utilizes Adjusted Property EBITDA as the primary profit mea
related to the Omnibus Plan, which are not allocated to the reportable segments. MGM Chi
EBITDA is a measure defined as earnings before interest and other non-operating income (e
The following tables present the Companys segment information:

Net Revenues
Wholly owned domestic resorts
MGM China
Reportable segment net revenues
Corporate and other

$
Adjusted Property EBITDA
Wholly owned domestic resorts
MGM China
Reportable segment Adjusted Property
EBITDA
Other operating income (expense)
Corporate and other, net
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Operating income
Non-operating income (expense)
Interest expense, net of amounts capitalized

Non-operating items from unconsolidated affiliates


Other, net
Income before income taxes
Benefit for income taxes
Net income
Less: Net income attributable to noncontrolling
interests
Net income attributable to MGM Resorts International

3 Months Ended
Mar. 31, 2015

as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and pro
ructure. The Companys principal operating activities occur in two geographic regions: the United States and Macau S.A.R. The Company has aggregated
within the regions in which they operate: wholly owned domestic resorts and MGM China. The Companys operations related to investments in unconsol
as separate reportable segments; therefore, these operations are included in Corporate and other, net in the following segment disclosures to reconcile to

TDA as the primary profit measure for its reportable segments. Adjusted Property EBITDA is a measure defined as Adjusted EBITDA before corporate exp
portable segments. MGM China recognizes stock compensation expense related to the MGM China Plan which is included in the calculation of Adjusted
other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses and property transactions, net.

tion:
Three Months Ended
March 31,
2015

(In thousands)

1,577,895
630,087
2,207,982
124,262
2,332,244
389,879
148,456
538,335

80,641
(15,871 )
(1,589 )
(206,412 )
395,104

(216,262 )

(19,011 )
(3,490 )
(238,763 )
156,341
56,305
212,646
(42,796 )
169,850

of customers, types of services and products provided, the regulatory environments


u S.A.R. The Company has aggregated its operations into two reportable segments
ons related to investments in unconsolidated affiliates and certain other corporate
wing segment disclosures to reconcile to consolidated results.

Adjusted EBITDA before corporate expense and stock compensation expense


ncluded in the calculation of Adjusted EBITDA for MGM China. Adjusted
property transactions, net.

2014

1,570,234
941,448
2,511,682
118,716

2,630,398

402,846
240,725
643,571

(13,250 )
(5,636 )
(558 )
(207,655 )
416,472

(209,387 )

(22,215 )
(1,434 )
(233,036 )
183,436
2,664
186,100
(83,448 )
$

102,652

Related Party Transactions

3 Months Ended
Mar. 31, 2015

Related Party Transactions [Abstract]


Related Party Transactions
NOTE 11 RELATED PARTY TRANSACTIONS

MGM China. MGM Branding and Development Holdings,


Ltd. (together with its subsidiary MGM Development Services,
Ltd., MGM Branding and Development), an entity included
in the Companys consolidated financial statements in which
Ms. Ho, Pansy Catilina Chiu King indirectly holds a
noncontrolling interest, entered into a brand license agreement
with MGM China. MGM China pays a license fee to MGM
Branding and Development equal to 1.75% of MGM Chinas
consolidated net revenue, subject to an annual cap of $52
million in 2015 with a 20% increase per annum during the
agreement term. During the three months ended March 31,
2015 and 2014, MGM China incurred total license fees of $11
million and $16 million, respectively. Such amounts have been
eliminated in consolidation.

MGM China entered into a development services agreement


with MGM Branding and Development to provide certain
development services to MGM China in connection with future
expansion of existing projects and development of future resort
gaming projects. Such services are subject to a development
fee which is calculated separately for each resort casino
property upon commencement of development. For each such
property, the fee is 2.625% of project costs, to be paid in
installments as certain benchmarks are achieved. Project costs
are the total costs incurred for the design, development and
construction of the casino, casino hotel, integrated resort and
other related sites associated with each project, including costs
of construction, fixtures and fittings, signage, gaming and other
supplies and equipment and all costs associated with the
opening of the business to be conducted at each project but
excluding the cost of land and gaming concessions and
financing costs. The development fee for MGM Cotai is
subject to a cap of $27 million in 2015, which will increase by
10% per annum for each year during the term of the agreement.
During the three months ended March 31, 2015, MGM China
paid $10 million of fees to MGM Branding and Development
related to development services. Such amounts have been
eliminated in consolidation. No fee was paid during the three
months ended March 31, 2014.

Condensed Consolidating Financial


Information
Organization Consolidation And
Presentation Of Financial Statements
[Abstract]
Condensed Consolidating Financial
Information

NOTE 12 CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Companys domestic subsidiaries, excluding certain minor subsidiaries, its domestic insurance subsidiaries, MGM Grand Detroit, LLC,
months ended March 31, 2015 and 2014, are presented below.

Parent

Current assets
Property and equipment, net
Investments in subsidiaries

Investments in and advances to unconsolidated affiliates


Intercompany accounts
Other non-current assets
$
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity

Parent

Current assets
Property and equipment, net
Investments in subsidiaries

Investments in and advances to unconsolidated affiliates


Intercompany accounts
Other non-current assets
$
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity

Parent

Net revenues
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income (loss) before income taxes

Benefit (provision) for income taxes


Net income (loss)
Less: Net income attributable to noncontrolling
interests
Net income (loss) attributable to MGM Resorts International

Net income (loss)

Other comprehensive income (loss), net of tax:


Foreign currency translation adjustment
Other
Other comprehensive income (loss)
Comprehensive income (loss)
Less: Comprehensive income attributable to
noncontrolling interests
Comprehensive income (loss) attributable to MGM Resorts
International

Parent

Cash flows from operating activities


Net cash provided by (used in) operating
activities
Cash flows from investing activities
Capital expenditures, net of construction payable
Dispositions of property and equipment
Investments in and advances to unconsolidated
affiliates
Distributions from unconsolidated affiliates in excess
of earnings
Cash deposits - original maturities longer than 90
days
Intercompany accounts
Other
Net cash provided by (used in) investing
activities

Cash flows from financing activities


Net repayments under bank credit facilities maturities of 90 days or less
Borrowings under bank credit facilities - maturities
longer than 90 days
Intercompany accounts
Distributions to noncontrolling interest owners
Other
Net cash provided by (used in) financing
activities
Effect of exchange rate on cash
Cash and cash equivalents
Net increase (decrease) for the period
Change in cash related to assets held for sale
Balance, beginning of period
Balance, end of period

Parent

Net revenues
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income (loss) before income taxes
Benefit (provision) for income taxes
Net income (loss)

Less: Net income attributable to noncontrolling


interests
Net income (loss) attributable to MGM Resorts International

Net income (loss)

Other comprehensive income (loss), net of tax:


Foreign currency translation adjustment
Other
Other comprehensive income (loss)
Comprehensive income (loss)
Less: Comprehensive income attributable to
noncontrolling interests
Comprehensive income (loss) attributable to MGM Resorts
International

Parent

Cash flows from operating activities


Net cash provided by (used in) operating
activities
Cash flows from investing activities
Capital expenditures, net of construction payable
Dispositions of property and equipment
Investments in and advances to unconsolidated
affiliates
Distributions from unconsolidated affiliates in excess
of earnings
Investments in treasury securities - maturities longer
than 90 days
Proceeds from treasury securities - maturities longer
than 90 days
Intercompany accounts
Other
Net cash provided by (used in) investing
activities
Cash flows from financing activities

Net repayments under bank credit facilities maturities of 90 days or less


Borrowings under bank credit facilities - maturities
longer than 90 days
Retirement of senior notes
Intercompany accounts
Distributions to noncontrolling interest owners
Other
Net cash used in financing activities
Effect of exchange rate on cash
Cash and cash equivalents
Net decrease for the period
Balance, beginning of period
Balance, end of period

AL INFORMATION

subsidiaries, its domestic insurance subsidiaries, MGM Grand Detroit, LLC, MGM National Harbor, LLC and Blue Tarp reDevelopment, LLC (the compa

Parent

1,206,649

20,727,345

134,077
22,068,071
270,376
2,103,314
2,238,007
13,145,313
37,943
17,794,953
4,273,118

4,273,118
22,068,071

Parent

1,390,806

20,430,160

141,035
21,962,001
1,680,319
1,932,780
2,312,828
11,907,534
37,623
17,871,084
4,090,917

4,090,917
21,962,001

Parent

327,766
1,500
1,201
15,516

18,217

309,549
(211,077 )
12,879
111,351

58,499
169,850

169,850
169,850

1,261
(672 )
589
170,439

170,439

Parent

(217,074 )

(140,732 )

570,000

429,268

(1,267,625 )
1,260,625
187,337

(152 )
180,185

392,379

799,508
1,191,887

Parent

302,318
1,254
1,112
16,739

19,105

283,213
(200,897 )
18,590
100,906
1,746
102,652


102,652
102,652

(1,517 )
1,250
(267 )
102,385

102,385

Parent

(186,046 )

(5,200 )

(5,200 )

(1,285,125 )
1,278,125
(508,900 )
515,595

(1,202 )
(1,507 )

(192,753 )
378,660
185,907

MGM National Harbor, LLC and Blue Tarp reDevelopment, LLC (the company that will own and operate the Companys casino resort in Springfield, Ma

Guarantor
Subsidiaries

$
$

Guarantor
Subsidiaries

$
$

Guarantor
Subsidiaries

$
$

Guarantor
Subsidiaries

Guarantor
Subsidiaries

$
$

Guarantor
Subsidiaries

ny that will own and operate the Companys casino resort in Springfield, Massachusetts), and each of their respective subsidiaries, have fully and unconditi

CONDENSED CONSOL

Guarantor
Subsidiaries

861,068
12,425,331
3,916,769
1,628,720
2,389,327
429,070
21,650,285
958,446

4,837
70,525
1,033,808
20,616,477

20,616,477
21,650,285

Guarantor
Subsidiaries

868,688
12,445,086
3,896,365
1,526,446
2,175,091
414,801
21,326,477
953,179

4,837
58,016
1,016,032
20,310,445

20,310,445
21,326,477

CONDENSED CONSOLIDATING STATEMENT

Guarantor
Subsidiaries

1,569,282
44,966
937,439
269,554
35,204
917
1,257
127,818
1,372,189
117,265
359,324
(288 )
(20,738 )
338,298

(1,686 )
336,612

336,612
336,612

1,261
(672 )
589
337,201

337,201

CONDENSED CONSOLIDATI

Guarantor
Subsidiaries

293,772

(105,509 )
100
(19,347 )
1,111

(214,237 )
(2,070 )
(339,952 )

10,520

(2 )
10,518

(35,662 )
(552 )
255,655
219,441

CONDENSED CONSOLIDATING STATEMENT

Guarantor
Subsidiaries

1,556,329
93,369
921,974
260,640
33,586
1,991
494
128,075
1,346,760
22,562
325,500
(104 )
(22,855 )
302,541
1,641
304,182


304,182
304,182

(1,517 )
1,250
(267 )
303,915

303,915

CONDENSED CONSOLIDATI

Guarantor
Subsidiaries

301,590

(69,530 )
69
(1,975 )
497
(54,064 )
63,063
(248,319 )
1,226
(309,033 )

(9,057 )

(9,057 )

(16,500 )
237,457
220,957

3 Months Ended
Mar. 31, 2015

sachusetts), and each of their respective subsidiaries, have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION


At March 31, 2015
Non-Guarantor
Subsidiaries

(In thousands)

$
$

At December 31, 2014


Non-Guarantor
Subsidiaries

(In thousands)

$
$

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATI


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries
(In thousands)

$
$

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries
(In thousands)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATI


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries
(In thousands)

$
$

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries
(In thousands)

3 Months Ended
Mar. 31, 2015

onally guaranteed, on a joint and several basis, payment of the senior credit facility and the outstanding debt securities. The Companys international subsid

LIDATING BALANCE SHEET INFORMATION


At March 31, 2015
Non-Guarantor
Subsidiaries

(In thousands)

889,268
2,148,592

7,724

7,055,298
10,100,882
667,317
286,013
309,143
1,401,660
42,223
2,706,356
4,014,609
3,379,917
7,394,526
10,100,882

At December 31, 2014


Non-Guarantor
Subsidiaries

(In thousands)

768,335
2,008,428

7,588

7,118,939
9,903,290
775,097
242,311
309,032
1,001,511
34,931
2,362,882
4,003,051
3,537,357
7,540,408
9,903,290

OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries
(In thousands)

763,685

513,904
57,418
(364 )
14,954
332
78,594
664,838
116
98,963
(4,897 )
(14,642 )
79,424

(508 )
78,916
(42,796 )
36,120
78,916

2,476

2,476
81,392
(44,011 )
37,381

NG STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries
(In thousands)

98,950

(186,820 )
64

(186,756 )

(51,001 )
450,000
16,380
(202,624 )
2
212,757
704
125,655

658,552
784,207

OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries
(In thousands)

1,074,662

727,460
57,494
3,026
3,645
64
79,580
871,269
53
203,446
(8,386 )
(19,384 )
175,676
(723 )
174,953

(83,448 )
91,505
174,953

(2,760 )

(2,760 )
172,193
(82,205 )
89,988

NG STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries
(In thousands)

150,251

(123,221 )
66

(123,155 )

(450,000 )
450,000

(258,219 )
(247,140 )
(446 )
(505,805 )
(971 )
(479,680 )
1,187,552
707,872

acility and the outstanding debt securities. The Companys international subsidiaries, including MGM China, are not guarantors of such indebtedness. Sep

Elimination

$
$

Elimination

$
$

ON

Elimination

$
$

Elimination

ON

Elimination

$
$

Elimination

iaries, including MGM China, are not guarantors of such indebtedness. Separate condensed financial statement information for the subsidiary guarantors a

Elimination

(378 )
(11,972 )
(24,644,114 )
25,000
(2,389,327 )

(27,020,791 )
(378 )
(2,389,327 )

(2,389,705 )
(24,631,086 )

(24,631,086 )
(27,020,791 )

Elimination

(669 )
(11,972 )
(24,326,525 )
25,000
(2,175,091 )

(26,489,257 )
(670 )
(2,175,091 )

(2,175,761 )
(24,313,496 )

(24,313,496 )
(26,489,257 )

Elimination

(723 )
(372,732 )
(723 )

(723 )

(372,732 )

(372,732 )


(372,732 )

(372,732 )
(372,732 )

(2,522 )
672
(1,850 )
(374,582 )

(374,582 )

Elimination

214,237

214,237

(214,237 )

(214,237 )

Elimination

(593 )
(395,687 )
(593 )

(593 )

(395,687 )

(395,687 )

(395,687 )


(395,687 )
(395,687 )

3,034
(1,250 )
1,784
(393,903 )

(393,903 )

Elimination

25,000

(25,000 )

248,319

223,319

(248,319 )

(248,319 )

arate condensed financial statement information for the subsidiary guarantors and non-guarantors as of March 31, 2015 and December 31, 2014, and for th

Consolidated

$
$

Consolidated

$
$

Consolidated

$
$

Consolidated

Consolidated

$
$

Consolidated

nd non-guarantors as of March 31, 2015 and December 31, 2014, and for the three

Consolidated

2,956,607
14,561,951

1,661,444

7,618,445
26,798,447
1,895,761

2,547,150
14,551,810
150,691
19,145,412
4,273,118
3,379,917
7,653,035
26,798,447

Consolidated

3,027,160
14,441,542

1,559,034

7,674,775
26,702,511
3,407,925

2,621,860
12,913,882
130,570
19,074,237
4,090,917
3,537,357
7,628,274
26,702,511

Consolidated

2,332,244

1,452,120
328,173
50,356
15,871
1,589
206,412
2,054,521
117,381
395,104
(216,262 )
(22,501 )
156,341

56,305
212,646
(42,796 )
169,850
212,646

2,476
(672 )
1,804
214,450
(44,011 )
170,439

Consolidated

175,648

(292,329 )
164
(160,079 )
1,111
570,000

(2,070 )
116,797

(1,318,626 )
1,710,625

(202,624 )
(152 )
189,223
704
482,372
(552 )
1,713,715
2,195,535

Consolidated

2,630,398

1,650,095
319,246
53,351
5,636
558
207,655
2,236,541
22,615
416,472
(209,387 )
(23,649 )
183,436
2,664
186,100

(83,448 )
102,652
186,100

(2,760 )
1,250
(1,510 )
184,590
(82,205 )
102,385

Consolidated

290,795

(192,751 )
135
(32,175 )
497
(54,064 )
63,063

1,226
(214,069 )

(1,735,125 )
1,728,125
(508,900 )

(247,140 )
(1,648 )
(764,688 )
(971 )
(688,933 )
1,803,669
1,114,736

Basis of Presentation and Significant


Accounting Policies (Policies)
Accounting Policies [Abstract]
Basis of presentation

Fair value measurements

Fair value measurements

Property and equipment

Income tax provision

Recently issued accounting standards

Recently issued accounting standards

3 Months Ended
Mar. 31, 2015

Basis of presentation. As permitted by the rules and


regulations of the Securities and Exchange Commission,
certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States have been
condensed or omitted. These consolidated financial statements
should be read in conjunction with the Companys 2014 annual
consolidated financial statements and notes thereto included in
the Companys Annual Report on Form 10-K for the year
ended December 31, 2014.

In the opinion of management, the accompanying unaudited


consolidated financial statements contain all adjustments,
which include only normal recurring adjustments, necessary to
present fairly the Companys interim financial statements. The
results for such periods are not necessarily indicative of the
results to be expected for the full year.

The consolidated financial statements have been retroactively


adjusted to reflect the Companys investment in Borgata under
the equity method for all periods presented in this quarterly
report. The impact of the retroactive adjustments on net income
for the three months ended March 31, 2014 was a decrease of
$6 million.

Fair value measurements. Fair value measurements affect the


Companys accounting and impairment assessments of its
long-lived assets, investments in unconsolidated affiliates, cost
method investments, assets acquired and liabilities assumed in
an acquisition, and goodwill and other intangible assets. Fair
value measurements also affect the Companys accounting for
certain of its financial assets and liabilities. Fair value is
defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date and is measured
according to a hierarchy that includes: Level 1 inputs, such as
quoted prices in an active market; Level 2 inputs, which are
observable inputs for similar assets; or Level 3 inputs, which
are unobservable inputs. The Company uses Level 1 inputs for
its long-term debt fair value disclosures. See Note 5.

Property and equipment. As of March 31, 2015, the


Company had accrued $8 million for property and equipment
within Accounts payable and $28 million related to
construction retention in Other long-term obligations. In
addition, during the three months ended March 31, 2015, the
Company entered into capital leases with obligations of $16
million.

Income tax provision. For interim income tax reporting the


Company estimates its annual effective tax rate and applies it
to its year-to-date ordinary income. The tax effects of unusual
or infrequently occurring items, including changes in judgment
about valuation allowances and effects of changes in tax laws
or rates, are reported in the interim period in which they occur.
The Companys effective income tax rate was (36%) for the
three months ended March 31, 2015.

The Company recognizes deferred tax assets, net of applicable


reserves, related to tax loss and credit carryforwards and other
temporary differences with a future tax benefit to the extent
that realization of such benefit is more likely than
not. Otherwise, a valuation allowance is applied. As of
December 31, 2014, the scheduled future reversal of existing
U.S. federal taxable temporary differences exceeds the
scheduled future reversal of existing U.S. federal deductible
temporary differences. Consequently, the Company no longer
applies a valuation allowance against its domestic deferred tax
assets other than its foreign tax credit deferred tax asset.

The Company generates significant excess foreign tax credits


each year that are attributable to the Macau Special Gaming
Tax which is 35% of gross gaming revenue in Macau. Because
MGM China is presently exempt from the Macau 12%
complementary tax on gaming profits, the Company believes
that payment of the Macau Special Gaming Tax qualifies as a
tax paid in lieu of an income tax that is creditable against U.S.
taxes. As long as the exemption from Macaus 12%
complementary tax on gaming profits continues, the Company
expects that it will generate excess foreign tax credits on an
annual basis and that none of the excess foreign credits will be
utilized until the exemption expires. Although the Companys
current five-year exemption from the Macau 12%
complementary tax on gaming profits ends on December 31,
2016, the Company believes it will be entitled to receive a third
five-year exemption from Macau based upon exemptions
granted to the Companys competitors in order to ensure nondiscriminatory treatment among gaming concessionaires and
subconcessionaires. For all periods beyond December 31,
2021, the Company has assumed that it will be paying the
Macau 12% complementary tax on gaming profits and will
thus not be able to credit the Macau Special Gaming Tax in
such years, and has factored that assumption into its
assessment of the realization of the foreign tax credit deferred
tax asset. Furthermore, the Company does not rely on future
U.S. source operating income in assessing future foreign tax
credit realization due to its history of recent losses in the U.S.
and therefore only relies on U.S. federal taxable temporary
differences that it expects will reverse during the 10-year
foreign tax credit carryover period.

The Company projects that it will be able to realize a benefit


and, hence, projects that it will record a deferred tax asset for
foreign tax credits, net of valuation allowance, of
approximately $252 million as of December 31, 2015 and has
reflected this assumption in its annual effective tax rate for
2015. The Companys assessment of realization of its foreign
tax credit deferred tax asset is based on available evidence,
including assumptions about future profitability of and
distributions from MGM China, as well as its assumption
concerning renewals of the five-year exemption from Macaus
12% complementary tax on gaming profits. As a result,
significant judgment is required in assessing the possible need
for a valuation allowance and changes to such assumptions
may have a material impact on the amount of the valuation
allowance. For example, should the Company in a future
period actually receive or be able to assume an additional fiveyear exemption, an additional valuation allowance would likely
need to be provided on some portion or all of the foreign tax
credit deferred tax asset, resulting in an increase in the
provision for income taxes in such period and such increase
may be material. In addition, a change to forecasts of future
profitability of, and distributions from, MGM China could also
result in a material change in the valuation allowance with a
corresponding impact on the provision for income taxes in
such period.

Recently issued accounting standards. In May 2014, the


Financial Accounting Standards Board (FASB) issued
Accounting Standards Update No. 2014-09, Revenue from
Contracts with Customers, (ASU 2014-09), which is
effective for fiscal years, and interim periods within those
years, beginning on or after December 15, 2016. ASU 2014-09
outlines a new, single comprehensive model for entities to use
in accounting for revenue arising from contracts with
customers and supersedes most current revenue recognition
guidance, including industry-specific guidance. This new
revenue recognition model provides a five-step analysis in
determining when and how revenue is recognized.
Additionally, the new model will require revenue recognition
to depict the transfer of promised goods or services to
customers in an amount that reflects the consideration a
company expects to receive in exchange for those goods or
services. The Company is currently assessing the impact that
adoption of ASU 2014-09 will have on its consolidated
financial statements and footnote disclosures.

In February 2015, the FASB issued Accounting Standards


Update No. 2015-02, Amendments to the Consolidation
Analysis, (ASU 2015-02), which is effective for fiscal
years, and interim periods within those years, beginning after
December 15, 2015. ASU 2015-02 amends: the assessment of
whether a limited partnership is a variable interest entity; the
effect that fees paid to a decision maker have on the
consolidation analysis; how variable interests held by a
reporting entitys related parties or de facto agents affect its
consolidation conclusion; and for entities other than limited
partnerships, clarifies how to determine whether the equity
holders as a group have power over an entity. The Company is
currently assessing the impact that adoption of ASU 2015-02
will have on its consolidated financial statements and footnote
disclosures.

Investments in and Advances to


Unconsolidated Affiliates (Tables)
Schedule of Investments in and Advances to
Unconsolidated Affiliates

Schedule of Share of Results of Operations of


Unconsolidated Affiliates

CityCenter Holdings, LLC [Member]


Summarized Balance Sheet Information

Summarized Income Statement Information

Summarized Income Statement Information

3 Months Ended
Mar. 31, 2015
Investments in and advances to unconsolidated affiliates consisted of the following:
March 31,

December 31,

2015

2014

(In thousands)

CityCenter Holdings, LLC CityCenter (50%)


Elgin Riverboat ResortRiverboat Casino Grand Victoria
(50%)

1,305,707

Marina District Development Company Borgata (50%)


Other
$

1,221,306

140,052

141,162

112,333
103,352

109,252
87,314

1,661,444

1,559,034

The Company recorded its share of the results of operations of unconsolidated affiliates as follows:

Three Months Ended


March 31,
2015

2014

(In thousands)

Income from unconsolidated affiliates


Preopening and start-up expenses

117,381
(673 )

Non-operating items from unconsolidated affiliates

(19,011 )
$

22,615
(19
(22,215

97,697

381

Summarized balance sheet information for CityCenter is as follows:


March 31,

December 31,

2015

2014
(In thousands)

Current assets
Property and other assets, net
Current liabilities

Long-term debt and other long-term obligations


Equity
Summarized income statement information for CityCenter is as follows:

666,600
7,830,931
255,659
1,553,008
6,688,864

561,904
7,883,709
508,168
1,552,913
6,384,532

Three Months Ended


March 31,
2015

2014
(In thousands)

Net revenues
Operating expenses
Operating income
Non-operating expenses

318,239
(136,633 )
181,606
(18,005 )

336,417
(331,454
4,963
(25,165

Net income (loss)

163,601

(20,202

)
)

)
)
)

3 Months Ended
Mar. 31, 2015

Long-Term Debt (Tables)


Debt Disclosure [Abstract]
Schedule of Long-Term Debt

Long-term debt consisted of the following:


March 31,
2015

(In

Senior credit facility:


$2,737 million ($2,744 million at December 31,
2014) term loans, net
MGM Grand Paradise credit facility:
$550 million term loans
Revolving loans

$1,450 million 4.25% convertible senior notes, due 2015, net


$875 million 6.625% senior notes, due 2015, net
$242.9 million 6.875% senior notes, due 2016
$732.7 million 7.5% senior notes, due 2016
$500 million 10% senior notes, due 2016, net
$743 million 7.625% senior notes, due 2017
$475 million 11.375% senior notes, due 2018, net
$850 million 8.625% senior notes, due 2019
$500 million 5.25% senior notes, due 2020
$1,000 million 6.75% senior notes, due 2020
$1,250 million 6.625% senior notes, due 2021
$1,000 million 7.75% senior notes, due 2022
$1,250 million 6% senior notes, due 2023, net
$0.6 million 7% debentures, due 2036, net
$4.3 million 6.7% debentures, due 2096
Less: Current portion
$

3 Months Ended
Mar. 31, 2015

March 31,

December 31,

2015

2014

(In thousands)

2,731,392

2,738,118

553,376
399,876

553,177

1,450,201

1,451,405

875,200
242,900
732,749
498,212
743,000

875,370
242,900
732,749
497,955
743,000

469,347
850,000
500,000
1,000,000
1,250,000
1,000,000
1,250,720
572
4,265
14,551,810

14,551,810

468,949
850,000
500,000
1,000,000
1,250,000
1,000,000
1,250,742
572
4,265
14,159,202
(1,245,320 )
$

12,913,882

Income (Loss) Per Share of Common


Stock (Tables)
Earnings Per Share [Abstract]
Schedule of Weighted-Average Number of
Common and Common Equivalent Shares
Used in the Calculation of Basic and Diluted
Income Per Share

3 Months Ended
Mar. 31, 2015

The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted income per share cons
following:
Three Months Ended
March 31,
2015

(In thousands)

Numerator:
Net income attributable to MGM Resorts International - basic $
Interest on convertible debt, net of tax
Potentially dilutive effect due to MGM China Share
Option Plan

169,850
19,967

Net income attributable to MGM Resorts International - diluted $

189,809

(8 )

Denominator:
Weighted-average common shares outstanding - basic
Potential dilution from share-based awards
Potential dilution from assumed conversion of
convertible debt
Weighted-average common and common equivalent shares diluted

491,422
5,836
78,054
575,312

Antidilutive share-based awards excluded from the calculation


of diluted
earnings per share

4,627

Ended
2015

he calculation of basic and diluted income per share consisted of the

Three Months Ended


March 31,
2014

(In thousands)

102,652
2,195
(132 )

104,715

490,542
6,453
16,149
513,144

2,625

Stockholders' Equity (Tables)


Equity [Abstract]
Changes in Stockholders' Equity

Schedule of Changes in Accumulated Other


Comprehensive Income (Loss) Attributable to
MGM Resorts International by Component

3 Months Ended
Mar. 31, 2015
The following table presents the Companys changes in stockholders equity for the three months ended March 31, 2015:
MGM Resorts
International
Stockholders'

Noncontrolling

Equity

Interests

(In thousands)

Balances, January 1, 2015


Net income
Currency translation adjustment

Other comprehensive loss from unconsolidated


affiliate, net
Stock-based compensation
Change in excess tax benefit from stock-based
compensation
Issuance of common stock pursuant to stock-based
compensation awards

4,090,917
169,850
1,261
(672 )
9,350
(2,166 )
(294 )

Cash distributions to noncontrolling interest owners


Issuance of performance share units
Balances, March 31, 2015

4,872
$

4,273,118

Changes in accumulated other comprehensive income (loss) attributable to MGM Resorts International by component are as follows:
Currency
Translation

Other

Adjustment

Adjustments

(In thousands)

Balances, January 1, 2015

Current period other comprehensive income (loss)


Balances, March 31, 2015

12,319

1,261
$

13,580

ed
5
ended March 31, 2015:

Total
Noncontrolling

Stockholders'

Interests

Equity

(In thousands)

3,537,357
42,796
1,215

7,628,274
212,646
2,476

1,352

(672 )
10,702

(2,166 )

(294 )

(202,803 )

3,379,917

(202,803 )
4,872
$

7,653,035

ational by component are as follows:

Other
Adjustments

Total

(In thousands)

672

(672 )

12,991
589

13,580

Stock-Based Compensation (Tables)


Schedule of Compensation Cost Recognized

Omnibus Plan [Member]


Summary of Stock Options and Stock
Appreciation Rights Activity

Schedule of Restricted Stock Units and


Performance Share Units Activity

Summary of Bonus Performance Share Units


Activity

MGM China Plan [Member]


Summary of Stock Options Activity

3 Months En
Mar. 31, 20
Recognition of compensation cost. Compensation cost for both the Omnibus Plan and MGM China Plan was recognized as follows:
Three Months Ended
March 31,
2015

2014

(In thousands)

Compensation cost:
Omnibus Plan
MGM China Plan
Total compensation cost
Less: Reimbursed costs and capitalized cost

Compensation cost after reimbursed costs


and capitalized cost
Less: Related tax benefit
Compensation cost, net of tax benefit

7,942
2,760
10,702
(290 )

7,002
1,461
8,463
(268 )

10,412
(2,634 )
$

8,195
(2,317 )

7,778

5,878

Stockoptionsandstockappreciat
Units

Weighted Average

(000s)

Exercise Price

Outstanding at January 1, 2015


Granted
Exercised
Forfeited or expired

16,176
12
(163 )
(856 )

15.27
20.03
14.1
35.27

Outstanding at March 31, 2015

15,169

14.2

Exercisable at March 31, 2015

9,824

12.34

Restrictedstockunits(RSUs)andperfor
RSUs
Weighted
Average
Units

Grant-Date

(000s)

Fair Value

Nonvested at January 1, 2015


Forfeited

1,358
(15 )

Nonvested at March 31, 2015

1,343

18.27
18.08
18.27

BonusPSUs
Units

Weighted Average

(000s)

Target Price

Outstanding at January 1, 2015


Granted

265
229

Outstanding at March 31, 2015

494

31.72
25.91
29.03

A summary of activity under the MGM China Plan for the three months ended March 31, 2015 is presented below:

Stockoptions
Units

Weighted Average

(000s)

Exercise Price

Outstanding at January 1, 2015


Granted

35,058
710

2.85
2.48

Outstanding at March 31, 2015

35,768

2.84

Exercisable at March 31, 2015

10,642

2.05

3 Months Ended
Mar. 31, 2015

s recognized as follows:

ckoptionsandstockappreciationrights(SARs)

ockunits(RSUs)andperformanceshareunits(PSUs)
PSUs
Weighted

Weighted

Average

Average

Units

Grant-Date

Target

(000s)

Fair Value

Price

1,455

1,455

15.14

15.14

BonusPSUs

elow:
Stockoptions

Weighted
Average
Target
Price

20.48

20.48

3 Months Ended
Mar. 31, 2015

Segment Information (Tables)


Segment Reporting [Abstract]
Schedule of Segment Information

The following tables present the Companys segment information:

Thre

2015

(I

Net Revenues
Wholly owned domestic resorts
MGM China
Reportable segment net revenues
Corporate and other

$
Adjusted Property EBITDA
Wholly owned domestic resorts
MGM China
Reportable segment Adjusted Property
EBITDA

Other operating income (expense)


Corporate and other, net
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Operating income
Non-operating income (expense)
Interest expense, net of amounts capitalized
Non-operating items from unconsolidated affiliates
Other, net
Income before income taxes
Benefit for income taxes
Net income
Less: Net income attributable to noncontrolling
interests
Net income attributable to MGM Resorts International

onths Ended
r. 31, 2015
information:
Three Months Ended
March 31,
2015

2014

(In thousands)

1,577,895
630,087
2,207,982
124,262

1,570,234
941,448
2,511,682
118,716

2,332,244

2,630,398

389,879
148,456

402,846
240,725

538,335

643,571

80,641
(15,871 )
(1,589 )
(206,412 )
395,104

(13,250 )
(5,636 )
(558 )
(207,655 )
416,472

(216,262 )

(209,387 )

(19,011 )
(3,490 )
(238,763 )
156,341
56,305
212,646

(22,215 )
(1,434 )
(233,036 )
183,436
2,664
186,100

(42,796 )

(83,448 )

169,850

102,652

Condensed Consolidating Financial


Information (Tables)
Organization Consolidation And
Presentation Of Financial Statements
[Abstract]
Schedule of Condensed Consolidating
Balance Sheet Information

Schedule of Condensed Consolidating


Statement of Operations and Comprehensive
Income Information

Schedule of Condensed Consolidating


Statement of Cash Flows Information

3 Months Ended
Mar. 31, 2015

CONDENSED CONSOLIDATING BALANCE SHEET IN

Guarantor
Parent

Current assets
Property and equipment, net
Investments in subsidiaries

Investments in and advances to unconsolidated affiliates


Intercompany accounts
Other non-current assets
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity

1,206,649

20,727,345

Subsidiaries

134,077

861,068
12,425,331
3,916,769
1,628,720
2,389,327
429,070

22,068,071

21,650,285

270,376
2,103,314
2,238,007
13,145,313
37,943
17,794,953
4,273,118

4,273,118

958,446

4,837
70,525
1,033,808
20,616,477

20,616,477

22,068,071

21,650,285

A
Guarantor
Parent

Current assets
Property and equipment, net
Investments in subsidiaries

1,390,806

20,430,160

Subsidiaries

868,688
12,445,086
3,896,365

Investments in and advances to unconsolidated affiliates


Intercompany accounts
Other non-current assets
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity

141,035

1,526,446
2,175,091
414,801

21,962,001

21,326,477

1,680,319
1,932,780
2,312,828
11,907,534
37,623
17,871,084
4,090,917

4,090,917

953,179

4,837
58,016
1,016,032
20,310,445

20,310,445

21,962,001

21,326,477

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPR

Three Mo
Guarantor
Parent

Net revenues
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income (loss) before income taxes
Benefit (provision) for income taxes
Net income (loss)
Less: Net income attributable to noncontrolling
interests

Subsidiaries

327,766
1,500
1,201
15,516

18,217

309,549
(211,077 )
12,879
111,351
58,499
169,850

1,569,282
44,966
937,439
269,554
35,204
917
1,257
127,818
1,372,189
117,265
359,324
(288 )
(20,738 )
338,298
(1,686 )
336,612

Net income (loss) attributable to MGM Resorts International

169,850

336,612

Net income (loss)

169,850

336,612

Other comprehensive income (loss), net of tax:


Foreign currency translation adjustment
Other
Other comprehensive income (loss)
Comprehensive income (loss)

1,261
(672 )
589
170,439

Less: Comprehensive income attributable to


noncontrolling interests
Comprehensive income (loss) attributable to MGM Resorts
International

1,261
(672 )
589
337,201

170,439

337,201

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPR

Three Mo
Guarantor
Parent

Net revenues
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income (loss) before income taxes
Benefit (provision) for income taxes
Net income (loss)
Less: Net income attributable to noncontrolling
interests

Subsidiaries

302,318
1,254
1,112
16,739

19,105

283,213
(200,897 )
18,590
100,906
1,746
102,652

1,556,329
93,369
921,974
260,640
33,586
1,991
494
128,075
1,346,760
22,562
325,500
(104 )
(22,855 )
302,541
1,641
304,182

Net income (loss) attributable to MGM Resorts International

102,652

304,182

Net income (loss)

102,652

304,182

Other comprehensive income (loss), net of tax:


Foreign currency translation adjustment
Other
Other comprehensive income (loss)
Comprehensive income (loss)

(1,517 )
1,250
(267 )
102,385

Less: Comprehensive income attributable to


noncontrolling interests
Comprehensive income (loss) attributable to MGM Resorts
International

(1,517 )
1,250
(267 )
303,915

102,385

303,915

CONDENSED CONSOLIDATING STATEMENT OF CASH FLO

Three Mo
Guarantor
Parent

Cash flows from operating activities


Net cash provided by (used in) operating
activities
Cash flows from investing activities
Capital expenditures, net of construction payable
Dispositions of property and equipment
Investments in and advances to unconsolidated
affiliates
Distributions from unconsolidated affiliates in excess
of earnings
Cash deposits - original maturities longer than 90
days
Intercompany accounts
Other
Net cash provided by (used in) investing
activities
Cash flows from financing activities
Net repayments under bank credit facilities maturities of 90 days or less
Borrowings under bank credit facilities - maturities
longer than 90 days

Subsidiaries

(217,074 )

(140,732 )

293,772

(105,509 )
100
(19,347 )
1,111

570,000

(214,237 )
(2,070 )

429,268

(339,952 )

(1,267,625 )

1,260,625

Intercompany accounts

187,337

Distributions to noncontrolling interest owners


Other

(152 )

Net cash provided by (used in) financing


activities
Effect of exchange rate on cash
Cash and cash equivalents
Net increase (decrease) for the period
Change in cash related to assets held for sale
Balance, beginning of period
Balance, end of period

10,520

(2 )

180,185

10,518

392,379

(35,662 )

799,508

(552 )
255,655

1,191,887

219,441

CONDENSED CONSOLIDATING STATEMENT OF CASH FLO

Three Mo
Guarantor
Parent

Subsidiaries

Cash flows from operating activities


Net cash provided by (used in) operating
activities
Cash flows from investing activities
Capital expenditures, net of construction payable
Dispositions of property and equipment
Investments in and advances to unconsolidated
affiliates
Distributions from unconsolidated affiliates in excess
of earnings
Investments in treasury securities - maturities longer
than 90 days
Proceeds from treasury securities - maturities longer
than 90 days
Intercompany accounts
Other
Net cash provided by (used in) investing
activities
Cash flows from financing activities
Net repayments under bank credit facilities maturities of 90 days or less
Borrowings under bank credit facilities - maturities
longer than 90 days
Retirement of senior notes

(186,046 )

(5,200 )

301,590

(69,530 )
69
(1,975 )
497

(54,064 )

63,063
(248,319 )
1,226

(5,200 )

(309,033 )

(1,285,125 )

1,278,125
(508,900 )

Intercompany accounts

515,595

Distributions to noncontrolling interest owners


Other
Net cash used in financing activities
Effect of exchange rate on cash
Cash and cash equivalents
Net decrease for the period
Balance, beginning of period
Balance, end of period

(9,057 )

(1,202 )
(1,507 )

(9,057 )

(192,753 )
378,660

(16,500 )
237,457

185,907

220,957

Months Ended
Mar. 31, 2015

ATING BALANCE SHEET INFORMATION


At March 31, 2015
Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

889,268
2,148,592

7,724

7,055,298

(378 )
(11,972 )
(24,644,114 )

25,000
(2,389,327 )

2,956,607
14,561,951

1,661,444

7,618,445

10,100,882

(27,020,791 )

26,798,447

667,317
286,013
309,143
1,401,660
42,223
2,706,356
4,014,609
3,379,917
7,394,526

(378 )
(2,389,327 )

(2,389,705 )
(24,631,086 )

(24,631,086 )

1,895,761

2,547,150
14,551,810
150,691
19,145,412
4,273,118
3,379,917
7,653,035

10,100,882

(27,020,791 )

26,798,447

At December 31, 2014


Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

768,335
2,008,428

(669 )
(11,972 )
(24,326,525 )

3,027,160
14,441,542

7,588

7,118,939

25,000
(2,175,091 )

1,559,034

7,674,775

9,903,290

(26,489,257 )

26,702,511

775,097
242,311
309,032
1,001,511
34,931
2,362,882
4,003,051
3,537,357
7,540,408

(670 )
(2,175,091 )

(2,175,761 )
(24,313,496 )

(24,313,496 )

3,407,925

2,621,860
12,913,882
130,570
19,074,237
4,090,917
3,537,357
7,628,274

9,903,290

(26,489,257 )

26,702,511

OPERATIONS AND COMPREHENSIVE INCOME INFORMATION


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

763,685

(723 )
(372,732 )

513,904
57,418
(364 )
14,954
332
78,594
664,838
116
98,963

(723 )

(723 )

(372,732 )

(4,897 )
(14,642 )
79,424
(508 )
78,916

(372,732 )

(372,732 )

(42,796 )

2,332,244

1,452,120
328,173
50,356
15,871
1,589
206,412
2,054,521
117,381
395,104
(216,262 )
(22,501 )
156,341
56,305
212,646
(42,796 )

36,120

(372,732 )

169,850

78,916

(372,732 )

212,646

2,476

2,476
81,392

(2,522 )
672
(1,850 )
(374,582 )

(44,011 )
$

37,381

2,476
(672 )
1,804
214,450

(374,582 )

(44,011 )
$

170,439

OPERATIONS AND COMPREHENSIVE INCOME INFORMATION


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

1,074,662

(593 )
(395,687 )

727,460
57,494
3,026
3,645
64
79,580
871,269
53
203,446

(593 )

(593 )

(395,687 )

(8,386 )
(19,384 )
175,676
(723 )
174,953

(395,687 )

(395,687 )

(83,448 )

2,630,398

1,650,095
319,246
53,351
5,636
558
207,655
2,236,541
22,615
416,472
(209,387 )
(23,649 )
183,436
2,664
186,100
(83,448 )

91,505

(395,687 )

102,652

174,953

(395,687 )

186,100

(2,760 )

(2,760 )
172,193

3,034
(1,250 )
1,784
(393,903 )

(82,205 )
$

89,988

(2,760 )
1,250
(1,510 )
184,590

(393,903 )

(82,205 )
$

102,385

STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2015
Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

98,950

(186,820 )
64

175,648

(292,329 )
164

(160,079 )

214,237

570,000

(2,070 )

(186,756 )

214,237

116,797

(51,001 )

(1,318,626 )

450,000

1,710,625

1,111

16,380

(214,237 )

(202,624 )
2

212,757
704

(202,624 )
(152 )

(214,237 )

189,223
704

125,655

482,372

658,552

(552 )
1,713,715

784,207

2,195,535

STATEMENT OF CASH FLOWS INFORMATION


Three Months Ended March 31, 2014
Non-Guarantor
Subsidiaries

Elimination

Consolidated

(In thousands)

150,251

(123,221 )
66

25,000

(25,000 )

290,795

(192,751 )
135
(32,175 )

497

248,319

63,063

1,226

(123,155 )

223,319

(214,069 )

(450,000 )

(1,735,125 )

450,000

1,728,125
(508,900 )

(54,064 )

(258,219 )

(248,319 )

(247,140 )
(446 )
(505,805 )
(971 )

(248,319 )

(479,680 )
1,187,552
$

707,872

(247,140 )
(1,648 )
(764,688 )
(971 )

(688,933 )
1,803,669
$

1,114,736

Organization - Additional Information


(Detail) (USD $)
Organization Disclosure [Line Items]
Number of reportable segments
CityCenter Holdings, LLC [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Marina District Development Company
[Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Grand Victoria [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Silver Legacy [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Las Vegas Arena Company, LLC [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Boyd [Member] | Borgata [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
MGM Hakkasan [Member] | MGM Hakkasan
Hospitality [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Co-venturer [Member] | Infinity World
Development Corp [Member] | CityCenter
Holdings, LLC [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Co-venturer [Member] | Hyatt Gaming
[Member] | Grand Victoria [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
Co-venturer [Member] | Eldorado LLC
[Member] | Silver Legacy [Member]
Organization Disclosure [Line Items]
Percentage ownership interest

3 Months Ended
Mar. 31, 2015
Segment

Dec. 31,
2014

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

Scenario, Forecast [Member] | Las Vegas


Arena Company, LLC [Member]
Organization Disclosure [Line Items]
Expected development and construction cost,
excluding capitalized and land related costs
350,000,000
Scenario, Forecast [Member] | Maximum
[Member] | Las Vegas Arena Company, LLC
[Member]
Organization Disclosure [Line Items]
Number of seats
Scenario, Forecast [Member] | Minimum
[Member] | Las Vegas Arena Company, LLC
[Member]
Organization Disclosure [Line Items]
Number of seats
MGM China [Member]
Organization Disclosure [Line Items]
Percentage ownership interest
MGM Cotai [Member] | Scenario, Forecast
[Member]

20,000

18,000

51.00%

Organization Disclosure [Line Items]


Expected development and construction cost,
excluding capitalized and land related costs
3,000,000,000
MGM Cotai [Member] | Scenario, Forecast
[Member] | Maximum [Member]
Organization Disclosure [Line Items]
Number of hotel rooms
Number of gaming tables
Number of slots
Crystals [Member] | CityCenter Holdings, LLC
[Member]
Organization Disclosure [Line Items]
Annual management fee
Aria and Vdara [Member] | CityCenter
Holdings, LLC [Member]

1,500
500
1,500

3,000,000

Organization Disclosure [Line Items]


Management fee as a percentage of
revenues

2.00%

Management fee received, percentage of


EBITDA

5.00%

Mgm National Harbor [Member] | Scenario,


Forecast [Member]
Organization Disclosure [Line Items]
Number of hotel rooms
Number of gaming tables
Number of slots
Expected development and construction cost,
excluding capitalized and land related costs
Number of seats
Area of meeting and event space
Area of retail and restaurant space
Parking garage space
Mississippi [Member]
Organization Disclosure [Line Items]
Number of resorts owned and operated

300
160
3,600

1,300,000,000
3,000
50,000
79,000
4,700

2
Macau [Member] | MGM Cotai [Member] |
Scenario, Forecast [Member]
Organization Disclosure [Line Items]
Area of development site (in acres)
Massachusetts [Member] | MGM Springfield
[Member] | Scenario, Forecast [Member]
Organization Disclosure [Line Items]
Area of development site (in acres)
Number of hotel rooms
Number of gaming tables
Number of slots
Expected development and construction cost,
excluding capitalized and land related costs
Area of meeting and event space
Area of retail and restaurant space
Parking garage space

18

14.5
250
100
3,000

760,000,000
33,000
64,000
3,500

Basis of Presentation and Significant


Accounting Policies - Additional
Information
(USD
$)
In Millions,
unless(Detail)
otherwise
specified
Basis Of Presentation And Summary Of
Significant Accounting Policies [Line
Items]
Retroactive adjustments on net income (loss)
Accrual for property and equipment
Construction retention accrued
Obligations under capital leases
Effective income tax rate
Macau [Member]
Basis Of Presentation And Summary Of
Significant Accounting Policies [Line
Items]
Special gaming tax rate
Macau [Member] | MGM China [Member]
Basis Of Presentation And Summary Of
Significant Accounting Policies [Line
Items]
Complementary tax rate (as a percent)
Period exempted from complementary tax,
second exemption period granted
Complementary tax exemption expiration
date
Third exemption period from complementary
tax assumed based on third exemption
period granted to a competitor

Tax credit carryforward, description

Foreign tax credit carry forward expiration


period
Macau [Member] | MGM China [Member] |
Foreign Tax Authority [Member] | Scenario,
Forecast [Member]
Basis Of Presentation And Summary Of
Significant Accounting Policies [Line
Items]
Net deferred foreign tax credit asset

3 Months Ended
Mar. 31, 2015

Mar. 31, 2014

$6
8
28
16
-36.00%

35.00%

12.00%
5 years
31-Dec-16

5 years

Dec. 31,
2015

The Companyb_x0019_s current five-year


exemption from the Macau 12%
complementary tax on gaming profits ends
on December 31, 2016, the Company
believes it will be entitled to receive a third
five-year exemption from Macau based upon
exemptions granted to the
Companyb_x0019_s competitors in order to
ensure non-discriminatory treatment among
gaming concessionaires and
subconcessionaires. For all periods beyond
December 31, 2021, the Company has
assumed that it will be paying the Macau
12% complementary tax on gaming profits
and will thus not be able to credit the Macau
Special Gaming Tax in such years, and has
factored that assumption into its assessment
of the realization of the foreign tax credit
deferred tax asset. Furthermore, the
Company does not rely on future U.S source
operating income in assessing future foreign
tax credit realization due to its history of
recent losses in the U.S. and therefore only
relies on U.S. federal taxable temporary
differences that it expects will reverse during
the 10-year foreign tax credit carryover
period.
10 years

$252

Assets Held for Sale - Additional


Information (Detail) (Assets Held-forsale [Member], USD $)

Mar. 31, 2015

Dec. 31,
2014

In Millions, unless otherwise specified


Railroad Pass Hotel & Casino [Member]
Long Lived Assets Held For Sale [Line
Items]
Assets held for sale
Liabilities held for sale
Gold Strike Hotel & Gambling Hall [Member]

$10
1

$9
2

14
2

14
2

Long Lived Assets Held For Sale [Line


Items]
Assets held for sale
Liabilities held for sale
Subsequent Event [Member] | Railroad Pass
Hotel & Casino [Member]
Long Lived Assets Held For Sale [Line
Items]
Contingent upon regulatory approvals and
other customary closing conditions
Subsequent Event [Member] | Gold Strike
Hotel & Gambling Hall [Member]
Long Lived Assets Held For Sale [Line
Items]
Contingent upon regulatory approvals and
other customary closing conditions

Apr. 01, 2015 Apr. 30, 2015

$12

Investments in and Advances to


Unconsolidated Affiliates - Schedule of
Investments in and Advances to
Unconsolidated Affiliates (Detail) (USD Mar. 31, 2015
$)

Dec. 31,
2014

In Thousands, unless otherwise


specified
Schedule Of Equity Method Investments
[Line Items]
Investments in and advances to
unconsolidated affiliates

$1,661,444

$1,559,034

CityCenter Holdings, LLC [Member]


Schedule Of Equity Method Investments
[Line Items]
Investments in and advances to
unconsolidated affiliates

1,305,707

1,221,306

140,052

141,162

112,333

109,252

Elgin Riverboat Resort-Riverboat Casino


[Member]
Schedule Of Equity Method Investments
[Line Items]
Investments in and advances to
unconsolidated affiliates
Marina District Development Company
[Member]
Schedule Of Equity Method Investments
[Line Items]
Investments in and advances to
unconsolidated affiliates
Other [Member]
Schedule Of Equity Method Investments
[Line Items]
Investments in and advances to
unconsolidated affiliates

$103,352

$87,314

Investments in and Advances to


Unconsolidated Affiliates - Schedule of
Investments in and Advances to
Mar. 31, 2015
Unconsolidated Affiliates (Parenthetical)
(Detail)

Dec. 31,
2014

CityCenter Holdings, LLC [Member]


Schedule Of Equity Method Investments
[Line Items]
Percentage ownership interest
Elgin Riverboat Resort-Riverboat Casino
[Member]

50.00%

50.00%

50.00%

50.00%

50.00%

50.00%

Schedule Of Equity Method Investments


[Line Items]
Percentage ownership interest
Marina District Development Company
[Member]
Schedule Of Equity Method Investments
[Line Items]
Percentage ownership interest

Investments in and Advances to


Unconsolidated Affiliates - Schedule of
Share of Results of Operations of
3 Months Ended
Unconsolidated
Affiliates
(Detail) (USD
In Thousands,
unless otherwise
Mar. 31, 2015 Mar. 31, 2014
$)
specified
Equity Method Investments And Joint
Ventures [Abstract]
Income from unconsolidated affiliates
Preopening and start-up expenses
Non-operating items from unconsolidated
affiliates
Income from unconsolidated affiliates

$117,381
-673

$22,615
-19

-19,011
$97,697

-22,215
$381

Investments in and Advances to


Unconsolidated Affiliates - Summarized
Balance Sheet Information (Detail)
(CityCenter Holdings, LLC [Member], Mar. 31, 2015
USD $)

Dec. 31,
2014

In Thousands, unless otherwise


specified
CityCenter Holdings, LLC [Member]
Schedule Of Equity Method Investments
[Line Items]
Current assets
Property and other assets, net
Current liabilities
Long-term debt and other long-term
obligations
Equity

$666,600
7,830,931
255,659

$561,904
7,883,709
508,168

1,553,008
$6,688,864

1,552,913
$6,384,532

Investments in and Advances to


Unconsolidated Affiliates - Summarized
Income Statement Information (Detail)
3 Months Ended
(CityCenter
Holdings,
LLC
[Member],
In Thousands,
unless
otherwise
Mar. 31, 2015 Mar. 31, 2014
USD
$)
specified
CityCenter Holdings, LLC [Member]
Schedule Of Equity Method Investments
[Line Items]
Net revenues
Operating expenses
Operating income
Non-operating expenses
Net income (loss)

$318,239
-136,633
181,606
-18,005
$163,601

$336,417
-331,454
4,963
-25,165
($20,202)

Investments in and Advances to


Unconsolidated Affiliates - Additional
Information (Detail) (USD $)
In Millions, unless otherwise specified
Schedule Of Equity Method Investments
[Line Items]
Recognized property transactions, net
CityCenter Holdings, LLC [Member]
Schedule Of Equity Method Investments
[Line Items]
Recognized property transactions, net
Percentage ownership interest
Annual dividend distribution policy
Description

CityCenter Holdings, LLC [Member] |


Subsequent Event [Member]
Schedule Of Equity Method Investments
[Line Items]
Percentage ownership interest
Dividends declared
Dividends received

3 Months Ended

1 Months Ended

Mar. 31, 2015

Apr. 30, 2015

Dec. 31,
2014

$80

160
50.00%

50.00%

Under the annual distribution policy,


CityCenter will distribute up to 35% of excess
cash flow, subject to the approval of the
CityCenter board of directors.

50.00%
400
$200

Long-Term Debt - Schedule of Long-Term


Debt (Detail) (USD $)
In Thousands, unless otherwise
specified
Debt Instrument [Line Items]
Long-term debt
Less: Current portion
Long-term debt
4.25% convertible senior notes, due 2015,
net [Member]

Mar. 31, 2015

14,551,810

$14,159,202
-1,245,320
12,913,882

1,450,201

1,451,405

875,200

875,370

242,900

242,900

732,749

732,749

498,212

497,955

743,000

743,000

Debt Instrument [Line Items]


Long-term debt
8.625% senior notes, due 2019 [Member]

469,347

468,949

Debt Instrument [Line Items]


Long-term debt
5.25% senior notes, due 2020 [Member]

850,000

850,000

500,000

500,000

Debt Instrument [Line Items]


Long-term debt
6.625% senior notes, due 2015, net
[Member]
Debt Instrument [Line Items]
Long-term debt
6.875% senior notes, due 2016 [Member]
Debt Instrument [Line Items]
Long-term debt
7.5% senior notes, due 2016 [Member]
Debt Instrument [Line Items]
Long-term debt
10% senior notes, due 2016, net [Member]
Debt Instrument [Line Items]
Long-term debt
7.625% senior notes, due 2017 [Member]
Debt Instrument [Line Items]
Long-term debt
11.375% senior notes, due 2018, net
[Member]

Debt Instrument [Line Items]


Long-term debt

$14,551,810

Dec. 31,
2014

6.75% senior notes, due 2020 [Member]


Debt Instrument [Line Items]
Long-term debt
6.625% senior notes, due 2021 [Member]

1,000,000

1,000,000

Debt Instrument [Line Items]


Long-term debt
7.75% senior notes, due 2022 [Member]

1,250,000

1,250,000

Debt Instrument [Line Items]


Long-term debt
6% senior notes, due 2023, net [Member]

1,000,000

1,000,000

Debt Instrument [Line Items]


Long-term debt
7% debentures, due 2036, net [Member]

1,250,720

1,250,742

572

572

4,265

4,265

2,731,392

2,738,118

553,376

553,177

Debt Instrument [Line Items]


Long-term debt
6.7% debentures, due 2096 [Member]
Debt Instrument [Line Items]
Long-term debt
Term Loans [Member] | Senior credit facility
[Member]
Debt Instrument [Line Items]
Long-term debt
Term Loans [Member] | MGM Grand Paradise
credit facility [Member]
Debt Instrument [Line Items]
Long-term debt
Revolving Loans [Member] | MGM Grand
Paradise credit facility [Member]
Debt Instrument [Line Items]
Long-term debt

$399,876

Long-Term Debt - Schedule of Long-Term


3 Months Ended 12 Months Ended
Debt (Parenthetical) (Detail) (USD $)
In Millions, unless otherwise specified
Term Loans [Member] | MGM Grand Paradise
credit facility [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Term Loans [Member] | Senior credit facility
[Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
4.25% convertible senior notes, due 2015,
net [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6.625% senior notes, due 2015, net
[Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6.875% senior notes, due 2016 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
7.5% senior notes, due 2016 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
10% senior notes, due 2016, net [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount

Mar. 31, 2015

Dec. 31, 2014

$550

2,737

2,744

1,450

1,450

4.25%
2015

4.25%
2015

875

875

6.63%
2015

6.63%
2015

242.9

242.9

6.88%
2016

6.88%
2016

732.7

732.7

7.50%
2016

7.50%
2016

500

500

Long-term debt, interest rate (as a percent)


Long-term debt, maturity year
7.625% senior notes, due 2017 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
11.375% senior notes, due 2018, net
[Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
8.625% senior notes, due 2019 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
5.25% senior notes, due 2020 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6.75% senior notes, due 2020 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6.625% senior notes, due 2021 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount

10.00%
2016

10.00%
2016

743

743

7.63%
2017

7.63%
2017

475

475

11.38%
2018

11.38%
2018

850

850

8.63%
2019

8.63%
2019

500

500

5.25%
2020

5.25%
2020

1,000

1,000

6.75%
2020

6.75%
2020

1,250

1,250

Long-term debt, interest rate (as a percent)


Long-term debt, maturity year
7.75% senior notes, due 2022 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6% senior notes, due 2023 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
7% debentures, due 2036, net [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year
6.7% debentures, due 2096 [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)
Long-term debt, maturity year

6.63%
2021

6.63%
2021

1,000

1,000

7.75%
2022

7.75%
2022

1,250

1,250

6.00%
2023

6.00%
2023

0.6

0.6

7.00%
2036

7.00%
2036

$4.30

$4.30

6.70%
2096

6.70%
2096

Apr. 30, 2010

1,150

Long-Term Debt - Additional Information


3 Months Ended 1 Months Ended
(Detail) (USD $)
Share data in Millions, except Per Share
data, unless otherwise specified
Debt Instrument [Line Items]
Long-term debt, fair value
MGM Grand Paradise credit facility [Member]
Debt Instrument [Line Items]
Long-term debt, maturity date
Maximum [Member] | MGM Grand Paradise
credit facility [Member] | Debt Covenant
Terms Prior to First Anniversary of MGM Cotai
Opening [Member]
Debt Instrument [Line Items]
Consolidated leverage ratio
Maximum [Member] | MGM Grand Paradise
credit facility [Member] | Debt Covenant
Terms Subsequent to First Anniversary of
MGM Cotai Opening [Member]
Debt Instrument [Line Items]
Consolidated leverage ratio
Minimum [Member] | MGM Grand Paradise
credit facility [Member]
Debt Instrument [Line Items]
Consolidated interest coverage ratio
Revolving Loans [Member] | MGM Grand
Paradise credit facility [Member]
Debt Instrument [Line Items]
Credit facility amount
Interest rate at the end of the period (as a
percent)

Mar. 31, 2015

Apr. 30, 2015

15,400,000,000

31-Oct-17

4.5

2.5

1,450,000,000
1.99%

Term Loans [Member] | MGM Grand Paradise


credit facility [Member]
Debt Instrument [Line Items]
Credit facility amount
Interest rate at the end of the period (as a
percent)
HIBOR [Member] | MGM Grand Paradise credit
facility [Member]
Debt Instrument [Line Items]

550,000,000
1.99%

Variable interest rate base


HIBOR
Interest rate margin (as a percent)
HIBOR [Member] | Maximum [Member] | MGM
Grand Paradise credit facility [Member]
Debt Instrument [Line Items]
Interest rate margin (as a percent)
HIBOR [Member] | Minimum [Member] | MGM
Grand Paradise credit facility [Member]
Debt Instrument [Line Items]
Interest rate margin (as a percent)
Senior credit facility [Member]
Debt Instrument [Line Items]
Annual capital expenditures after giving
effect to unused amounts from prior year

1.75%

2.50%

1.75%

794,000,000
Senior credit facility [Member] | Collateralized
land and assets of MGM Grand Detroit
[Member] | MGM Grand Detroit, LLC
[Member]
Debt Instrument [Line Items]
Debt instrument, collateral amount
Senior credit facility [Member] | Maximum
[Member]
Debt Instrument [Line Items]
Annual capital expenditures
Senior credit facility [Member] | Maximum
[Member] | Collateralized land and assets of
MGM Grand Las Vegas, Bellagio and The
Mirage [Member]
Debt Instrument [Line Items]
Debt instrument, collateral amount
Senior credit facility [Member] | Minimum
[Member] | Debt Covenant Terms March
Thirty One Two Thousand And Fifteen
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

450,000,000

500,000,000

3,350,000,000

1,250,000,000

Senior credit facility [Member] | Minimum


[Member] | Debt Covenant Terms June Thirty
Two Thousand And Fifteen
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

1,250,000,000

Senior credit facility [Member] | Minimum


[Member] | Debt Covenant Terms September
Thirty Two Thousand And Fifteen
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

1,300,000,000

Senior credit facility [Member] | Minimum


[Member] | Debt Covenant Terms December
Thirty One Two Thousand And Fifteen
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

1,300,000,000

Senior credit facility [Member] | Minimum


[Member] | Debt Covenant Terms March
Thirty One Two Thousand And Sixteen
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

1,350,000,000

Senior credit facility [Member] | Minimum


[Member] | Debt Covenant Terms Trailing Four
Quarters [Member]
Debt Instrument [Line Items]
Trailing annual earnings before interest,
taxes, depreciation and amortization
(EBITDA)

1,350,000,000

Senior credit facility [Member] | Revolving


Loans [Member]
Debt Instrument [Line Items]
Credit facility amount

1,200,000,000

Long-term debt, maturity date


Available borrowing capacity
Senior credit facility [Member] | Term Loans
[Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Repayments
Senior credit facility [Member] | LIBOR
[Member] | Revolving Loans [Member]
Debt Instrument [Line Items]
Variable interest rate base
Interest rate margin (as a percent)
Subsequent Event [Member] | Term Loans
[Member] | MGM Grand Paradise credit
facility [Member]

20-Dec-17
1,100,000,000

2,737,000,000
7,000,000

LIBOR
2.75%

Debt Instrument [Line Items]


Credit facility amount
Subsequent Event [Member] | HIBOR
[Member] | MGM Grand Paradise credit
facility [Member]

1,550,000,000

Debt Instrument [Line Items]


Variable interest rate base
Interest rate margin (as a percent)
Subsequent Event [Member] | HIBOR
[Member] | Maximum [Member] | MGM Grand
Paradise credit facility [Member]

HIBOR
1.75%

Debt Instrument [Line Items]


Interest rate margin (as a percent)
Subsequent Event [Member] | HIBOR
[Member] | Minimum [Member] | MGM Grand
Paradise credit facility [Member]

2.50%

Debt Instrument [Line Items]


Interest rate margin (as a percent)
4.25% convertible senior notes, due 2015,
net [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)

1.38%

1,450,000,000
4.25%

Initial conversion price of shares (in dollars


per share)

18.58

Common stock shares issued


Share received upon capped call transactions

78
6

4.25% convertible senior notes, due 2015,


net [Member] | Subsequent Event [Member]
Debt Instrument [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)

1,450,000,000
4.25%

Conversion ratio, number of shares per


$1,000 principal amount, numerator

53.83

Senior credit facility term loan A [Member]


Debt Instrument [Line Items]
Credit facility amount
Long-term debt, maturity date
Amortization payments of original principal
balance (as percent)

1,030,000,000
20-Dec-17
0.25%

Interest rate at the end of the period (as a


percent)

2.90%

Senior credit facility term loan A [Member] |


LIBOR [Member]
Debt Instrument [Line Items]
Variable interest rate base
Senior credit facility term loan B [Member]
Debt Instrument [Line Items]
Credit facility amount
Interest rate floor (as a percent)
Long-term debt, maturity date
Amortization payments of original principal
balance (as percent)

LIBOR

1,710,000,000
1.00%
20-Dec-19
0.25%

Interest rate at the end of the period (as a


percent)

3.50%

Senior credit facility term loan B [Member] |


LIBOR [Member]
Debt Instrument [Line Items]
Variable interest rate base
Interest rate margin (as a percent)

LIBOR
2.50%

Dec. 31, 2014


$15,100,000,000

Apr. 30, 2010

2,744,000,000

1,450,000,000 1,150,000,000
4.25%

Commitments and Contingencies Additional Information (Detail) (USD $)


In Millions, unless otherwise specified

0 Months Ended 3 Months Ended


Jan. 09, 2013
Payments

Senior credit facility [Member]


Loss Contingencies [Line Items]
Letter of credit outstanding
Letters of credit [Member] | Senior credit
facility [Member]

Mar. 31, 2015


Payments

$52

Loss Contingencies [Line Items]


Amount that can be issued
MGM Resorts International [Member] |
Completion guarantee [Member]

500

Loss Contingencies [Line Items]


Amount funded under completion guarantee
888
MGM Grand Paradise, S.A. [Member] | Cotai
land concession contract [Member]
Loss Contingencies [Line Items]
Initial term of contract
25 years
Payable for land concession contract
Number of semi-annual payments
MGM Grand Paradise, S.A. [Member] | Macau
[Member] | Cotai land concession contract
[Member]
Loss Contingencies [Line Items]
Area of development site (in acres)
MGM China [Member] | Cotai land concession
contract [Member]
Loss Contingencies [Line Items]
Payable for land concession contract
Number of semi-annual payments
Contract premium, recorded within other
long-term assets

161
8

18

59
4
115

MGM China [Member] | Guarantee Type,


Other | Senior credit facility [Member]
Loss Contingencies [Line Items]
Letter of credit outstanding
Las Vegas Arena Company, LLC [Member]
Loss Contingencies [Line Items]

39

Payments to acquire equity method


investments

113

Las Vegas Arena Company, LLC [Member] |


Maximum [Member] | Anschutz
Entertainment Group, Inc [Member]
Loss Contingencies [Line Items]
Other commitment for construction
Las Vegas Arena Company, LLC [Member] |
Term Loan B Facility [Member]
Loss Contingencies [Line Items]
Repayment guarantee
M G M Grand Paradise Senior Credit Facility |
Letters of credit [Member] | Senior credit
facility [Member] | Standby Letters of Credit
Loss Contingencies [Line Items]
Amount that can be issued
MGM Springfield [Member]
Loss Contingencies [Line Items]
Surety bond

175

75

100

$52

Income Per Share of Common Stock Schedule of Weighted-Average Number


of Common and Common Equivalent
3 Months Ended
Shares Used in the Calculation of Basic
Thousands,
unless
otherwise
andInDiluted
Income
Per Share
(Detail) Mar. 31, 2015 Mar. 31, 2014
specified
(USD $)
Numerator:
Net income attributable to MGM Resorts
International - basic
$169,850
$102,652
Interest on convertible debt, net of tax
19,967
2,195
Potentially dilutive effect due to MGM China
Share Option Plan
-8
-132
Net income attributable to MGM Resorts
International - diluted
189,809
104,715
Net income attributable to MGM Resorts
International - basic
$169,850
$102,652
Denominator:
Weighted-average common shares
outstanding - basic
491,422
490,542
Potential dilution from share-based awards
5,836
6,453
Potential dilution from assumed conversion of
convertible debt
78,054
16,149
Weighted-average common and common
equivalent shares - diluted
575,312
513,144
Antidilutive share-based awards excluded
from the calculation of diluted earnings per
share
4,627
2,625

Income (Loss) Per Share of Common


Stock - Additional Information (Detail)
3 Months Ended
(4.25% convertible senior notes, due
In Millions,
unless
otherwise
specified
Mar. 31, 2015 Mar. 31, 2014
2015, net
[Member],
USD
$)
Investment Holdings [Line Items]
Share received upon capped call transactions
6
Long-term debt, principal amount
$1,450
Long-term debt, interest rate (as a percent)
4.25%
Convertible Debt Issued June 2011 [Member]
Investment Holdings [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)

300
4.25%

Long-term debt, issuance date


Convertible Debt Issued April 2010 [Member]
Investment Holdings [Line Items]
Long-term debt, principal amount
Long-term debt, interest rate (as a percent)

2011-06

$1,150
4.25%

Long-term debt, issuance date

2010-04

Dec. 31,
2014

$1,450
4.25%

Apr. 30, 2010

$1,150

Stockholders' Equity - Additional


Information (Detail) (USD $)
Stockholders Equity Note [Line Items]
Distributions to noncontrolling interest
owners
MGM China [Member]
Stockholders Equity Note [Line Items]
Dividend remained within the consolidated
entity
Distributions to noncontrolling interest
owners
MGM China [Member] | Special Dividend
[Member]
Stockholders Equity Note [Line Items]
Dividends paid
MGM China [Member] | Final Dividend
[Member]
Stockholders Equity Note [Line Items]
Dividends recommended

3 Months Ended
Mar. 31, 2015 Mar. 31, 2014

$202,624,000

$247,140,000

1 Months Ended
Mar. 31, 2015 Mar. 31, 2014 Feb. 28, 2015

204,000,000

254,000,000

196,000,000

245,000,000

400,000,000

499,000,000

$120,000,000

Stockholders' Equity - Changes in


Stockholders' Equity (Detail) (USD $)
In Thousands, unless otherwise
specified
Increase (Decrease) in Stockholders'
Equity
Balances
Net income
Foreign currency translation adjustment
Other
Stock-based compensation
Change in excess tax benefit from stockbased compensation
Issuance of common stock pursuant to stockbased compensation awards
Cash distributions to noncontrolling interest
owners
Issuance of performance share units
Balances
MGM Resorts Stockholders' Equity [Member]

3 Months Ended
Mar. 31, 2015 Mar. 31, 2014

$7,628,274
212,646
2,476
-672
10,702
-2,166
-294
-202,803
4,872
7,653,035

Increase (Decrease) in Stockholders'


Equity
Balances
Net income
Foreign currency translation adjustment
Other
Stock-based compensation
Change in excess tax benefit from stockbased compensation
Issuance of common stock pursuant to stockbased compensation awards
Issuance of performance share units
Balances
Non-controlling Interests [Member]
Increase (Decrease) in Stockholders'
Equity
Balances
Net income
Foreign currency translation adjustment
Stock-based compensation

4,090,917
169,850
1,261
-672
9,350
-2,166
-294
4,872
4,273,118

3,537,357
42,796
1,215
1,352

186,100
-2,760
1,250

Cash distributions to noncontrolling interest


owners
Balances

-202,803
$3,379,917

Stockholders' Equity - Schedule of


Changes in Accumulated Other
Comprehensive Income (Loss)
Attributable to MGM Resorts
International by Component (Detail)
(USD $)
In Thousands, unless otherwise
specified
Accumulated Other Comprehensive
Income Loss [Line Items]
Balances, beginning of the period
Current period other comprehensive income
(loss)
Balances, end of the period
Currency Translation Adjustment [Member]

3 Months Ended

Mar. 31, 2015

$12,991
589
13,580

Accumulated Other Comprehensive


Income Loss [Line Items]
Balances, beginning of the period
Current period other comprehensive income
(loss)
Balances, end of the period
Other Adjustments [Member]
Accumulated Other Comprehensive
Income Loss [Line Items]
Balances, beginning of the period
Current period other comprehensive income
(loss)

12,319
1,261
13,580

672
($672)

Stock-Based Compensation - Additional


Information (Detail)
Mar. 31, 2015
In Millions, unless otherwise specified
Omnibus Plan [Member]
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Number of shares available for grant as
share-based awards

23

China Share Option Plan | Stock Options


[Member] | MGM China [Member]
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Number of shares available for grant as
share-based awards

338

Stock-Based Compensation - Summary


of Stock Options and Stock Appreciation
3 Months Ended
Rights Activity (Detail) (Omnibus Plan
[Member], USD $)
In Thousands, except Per Share data,
unless otherwise specified
Omnibus Plan [Member]
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Outstanding at the beginning of the period
(in shares)
Granted (in shares)
Exercised (in shares)
Forfeited or expired (in shares)
Outstanding at the end of the period (in
shares)
Exercisable at the end of the period (in
shares)
Outstanding at the beginning of the period
(in dollars per share)
Granted (in dollars per share)
Exercised (in dollars per share)
Forfeited or expired (in dollars per share)

Mar. 31, 2015

16,176
12
-163
-856
15,169
9,824
$15.27
$20.03
$14.10
$35.27

Outstanding at the end of the period (in


dollars per share)

$14.20

Exercisable at the end of the period (in


dollars per share)

$12.34

Stock-Based Compensation - Schedule


of Restricted Stock Units and
Performance Share Units Activity
(Detail) (Omnibus Plan [Member], USD
$)
In Thousands, except Per Share data,
unless otherwise specified
Restricted Stock Units (RSUs)
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Nonvested at the beginning of the period (in
shares)
Forfeited (in shares)
Nonvested at the end of the period (in
shares)
Nonvested at the beginning of the period (in
dollars per share)
Forfeited (in dollars per share)
Nonvested at the end of the period (in dollars
per share)

3 Months Ended

Mar. 31, 2015

Dec. 31,
2014

1,358
-15
1,343
$18.27
$18.08
$18.27

Performance Shares
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Nonvested at the beginning of the period (in
shares)
Nonvested at the end of the period (in
shares)

1,455
1,455

Nonvested at the beginning of the period (in


dollars per share)
Nonvested at the end of the period (in dollars
per share)

1,455
$15.14

$15.14

Nonvested at the beginning of period,


Weighted Average Target Price (in dollars per
share)

$15.14

$20.48

Nonvested at the end of period, Weighted


Average Target Price (in dollars per share)
$20.48

$20.48

Stock-Based Compensation - Summary


of Bonus Performance Share Units
Activity (Detail) (Omnibus Plan
[Member], Bonus PSUs [Member], USD
$)
In Thousands, except Per Share data,
unless otherwise specified
Omnibus Plan [Member] | Bonus PSUs
[Member]

3 Months Ended

Mar. 31, 2015

Share Based Compensation


Arrangement By Share Based Payment
Award [Line Items]
Nonvested at the beginning of the period (in
shares)
Granted (in shares)
Nonvested at the end of the period (in
shares)

265
229
494

Outstanding at the beginning of period,


Weighted Average Target Price (in dollars per
share)

$31.72

Granted, Weighted Average Target Price (in


dollars per share)

$25.91

Outstanding at the end of period, Weighted


Average Target Price (in dollars per share)
$29.03

Stock-Based Compensation - Summary


of Stock Options Activity (Detail) (MGM 3 Months Ended
China Plan [Member], USD $)
In Thousands, except Per Share data,
unless otherwise specified
MGM China Plan [Member]
Share Based Compensation
Arrangement By Share Based Payment
Award [Line Items]
Outstanding at the beginning of the period
(in shares)
Granted (in shares)
Outstanding at the end of the period (in
shares)
Exercisable at the end of the period (in
shares)
Outstanding at the beginning of the period
(in dollars per share)
Granted (in dollars per share)
Outstanding at the end of the period (in
dollars per share)
Exercisable at the end of the period (in
dollars per share)

Mar. 31, 2015

35,058
710
35,768
10,642
$2.85
$2.48
$2.84
$2.05

Stock-Based Compensation - Schedule


of Compensation Cost Recognized
3 Months Ended
(Detail)unless
(USD otherwise
$)
In Thousands,
Mar. 31, 2015 Mar. 31, 2014
specified
Employee Service Share Based
Compensation Allocation Of Recognized
Period Costs [Line Items]
Compensation cost
Less: Reimbursed costs and capitalized cost
Compensation cost after reimbursed costs
and capitalized cost
Less: Related tax benefit
Compensation cost, net of tax benefit
Omnibus Plan [Member]
Employee Service Share Based
Compensation Allocation Of Recognized
Period Costs [Line Items]
Compensation cost
MGM China Plan [Member]
Employee Service Share Based
Compensation Allocation Of Recognized
Period Costs [Line Items]
Compensation cost

$10,702

$8,463

-290

-268

10,412
-2,634
7,778

8,195
-2,317
5,878

7,942

7,002

$2,760

$1,461

Segment Information - Additional


Information (Detail)
Segment Reporting [Abstract]
Number of geographic regions, where
principal operating activities of the entity
occur
Number of reportable segments

3 Months Ended
Mar. 31, 2015
Segment
Region

2
2

Segment Information - Schedule of


Segment Information (Detail) (USD $)
In Thousands, unless otherwise
specified
Segment Reporting Information [Line
Items]
Net Revenues
Other operating income (expense)
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Operating income
Non-operating income (expense)
Interest expense, net of amounts capitalized
Non-operating items from unconsolidated
affiliates
Other, net
Total non-operating income (expense)
Income before income taxes
Benefit for income taxes
Net income
Less: Net income attributable to
noncontrolling interests
Net income attributable to MGM Resorts
International

3 Months Ended
Mar. 31, 2015 Mar. 31, 2014

$2,332,244

$2,630,398

-15,871
-1,589
-206,412
395,104

-5,636
-558
-207,655
416,472

-216,262

-209,387

-19,011
-3,490
-238,763
156,341
56,305
212,646

-22,215
-1,434
-233,036
183,436
2,664
186,100

-42,796

-83,448

169,850

102,652

2,207,982
538,335

2,511,682
643,571

1,577,895
389,879

1,570,234
402,846

630,087
148,456

941,448
240,725

Reportable segments [Member]


Segment Reporting Information [Line
Items]
Net Revenues
Adjusted Property EBITDA
Reportable segments [Member] | Wholly
Owned Domestic Resorts [Member]
Segment Reporting Information [Line
Items]
Net Revenues
Adjusted Property EBITDA
Reportable segments [Member] | MGM China
[Member]
Segment Reporting Information [Line
Items]
Net Revenues
Adjusted Property EBITDA

Corporate and other [Member]


Segment Reporting Information [Line
Items]
Net Revenues
Other operating income (expense)
Corporate and other, net

124,262
$80,641

118,716
($13,250)

Related Party Transactions - Additional


Information (Detail) (MGM China
3 Months Ended
[Member],
Ms Pansy
Ho, USD
$)
In Millions,
unless
otherwise
specified
Mar. 31, 2015 Mar. 31, 2014
Brand license agreement [Member]
Related Party Transaction [Line Items]
License fee as percentage of MGM China
consolidated net revenue
1.75%
Per annum percentage increase in
development fee annual cap
20.00%
License fees
$11
$16
Brand license agreement [Member] |
Scenario, Forecast [Member] | Maximum
[Member]
Related Party Transaction [Line Items]
License fee cap
Development services agreement [Member]
Related Party Transaction [Line Items]
Per annum percentage increase in
development fee annual cap
Development fee as percentage of project
cost
Development fees
Development services agreement [Member] |
Scenario, Forecast [Member] | Maximum
[Member]
Related Party Transaction [Line Items]
Development fees

52

10.00%
2.63%
10

$27

Condensed Consolidating Financial


Information - Schedule of Condensed
Consolidating Balance Sheet
Information (Detail) (USD $)

Mar. 31, 2015 Dec. 31, 2014

In Thousands, unless otherwise


specified
Condensed Balance Sheet Statements
Captions [Line Items]
Current assets
Property and equipment, net
Investments in and advances to
unconsolidated affiliates
Other non-current assets
Total assets
Current liabilities
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity
Total liabilities and stockholders' equity

$2,956,607
14,561,951

$3,027,160
14,441,542

1,661,444
7,618,445
26,798,447
1,895,761
2,547,150
14,551,810
150,691
19,145,412
4,273,118
3,379,917
7,653,035

1,559,034
7,674,775
26,702,511
3,407,925
2,621,860
12,913,882
130,570
19,074,237
4,090,917
3,537,357
7,628,274

26,798,447

26,702,511

1,206,649
20,727,345
134,077
22,068,071
270,376
2,103,314
2,238,007
13,145,313
37,943
17,794,953
4,273,118
4,273,118

1,390,806
20,430,160
141,035
21,962,001
1,680,319
1,932,780
2,312,828
11,907,534
37,623
17,871,084
4,090,917
4,090,917

22,068,071

21,962,001

Parent [Member]
Condensed Balance Sheet Statements
Captions [Line Items]
Current assets
Investments in subsidiaries
Other non-current assets
Total assets
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Total stockholders' equity
Total liabilities and stockholders' equity
Guarantor Subsidiaries [Member]

Condensed Balance Sheet Statements


Captions [Line Items]
Current assets
Property and equipment, net
Investments in subsidiaries
Investments in and advances to
unconsolidated affiliates
Intercompany accounts
Other non-current assets
Total assets
Current liabilities
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Total stockholders' equity
Total liabilities and stockholders' equity

861,068
12,425,331
3,916,769

868,688
12,445,086
3,896,365

1,628,720
2,389,327
429,070
21,650,285
958,446
4,837
70,525
1,033,808
20,616,477
20,616,477

1,526,446
2,175,091
414,801
21,326,477
953,179
4,837
58,016
1,016,032
20,310,445
20,310,445

21,650,285

21,326,477

889,268
2,148,592

768,335
2,008,428

7,724
7,055,298
10,100,882
667,317
286,013
309,143
1,401,660
42,223
2,706,356
4,014,609
3,379,917
7,394,526

7,588
7,118,939
9,903,290
775,097
242,311
309,032
1,001,511
34,931
2,362,882
4,003,051
3,537,357
7,540,408

10,100,882

9,903,290

-378
-11,972

-669
-11,972

Non-Guarantor Subsidiaries [Member]


Condensed Balance Sheet Statements
Captions [Line Items]
Current assets
Property and equipment, net
Investments in and advances to
unconsolidated affiliates
Other non-current assets
Total assets
Current liabilities
Intercompany accounts
Deferred income taxes, net
Long-term debt
Other long-term obligations
Total liabilities
MGM Resorts stockholders' equity
Noncontrolling interests
Total stockholders' equity
Total liabilities and stockholders' equity
Elimination [Member]
Condensed Balance Sheet Statements
Captions [Line Items]
Current assets
Property and equipment, net

Investments in subsidiaries
Investments in and advances to
unconsolidated affiliates
Intercompany accounts
Total assets
Current liabilities
Intercompany accounts
Total liabilities
MGM Resorts stockholders' equity
Total stockholders' equity
Total liabilities and stockholders' equity

-24,644,114

-24,326,525

25,000
-2,389,327
-27,020,791
-378
-2,389,327
-2,389,705
-24,631,086
-24,631,086

25,000
-2,175,091
-26,489,257
-670
-2,175,091
-2,175,761
-24,313,496
-24,313,496

($27,020,791) ($26,489,257)

Condensed Consolidating Financial


Information - Schedule of Condensed
Consolidating Statement of Operations
3 Months Ended
and In
Comprehensive
Income
Information
Thousands, unless
otherwise
Mar. 31, 2015 Mar. 31, 2014
(Detail)
(USD
$)
specified
Condensed Income Statements Captions
[Line Items]
Net Revenues
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Total expenses
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income before income taxes
Benefit for income taxes
Net income
Less: Net income attributable to
noncontrolling interests
Net income attributable to MGM Resorts
International
Net income (loss)
Other comprehensive income (loss), net
of tax:

$2,332,244

$2,630,398

1,452,120
328,173
50,356
15,871
1,589
206,412
2,054,521
117,381
395,104

1,650,095
319,246
53,351
5,636
558
207,655
2,236,541
22,615
416,472

-216,262
-22,501
156,341
56,305
212,646

-209,387
-23,649
183,436
2,664
186,100

-42,796

-83,448

169,850
212,646

102,652
186,100

2,476
-672
1,804
214,450

-2,760
1,250
-1,510
184,590

-44,011

-82,205

170,439

102,385

-723
-372,732

-593
-395,687

Foreign currency translation adjustment


Other
Other comprehensive income (loss)
Comprehensive income
Less: Comprehensive income attributable to
noncontrolling interests
Comprehensive income attributable to MGM
Resorts International
Elimination [Member]
Condensed Income Statements Captions
[Line Items]
Net Revenues
Equity in subsidiaries' earnings

Expenses
Casino and hotel operations
Total expenses
Operating income (loss)
Income before income taxes
Net income
Net income attributable to MGM Resorts
International
Net income (loss)
Other comprehensive income (loss), net
of tax:

-723
-723
-372,732
-372,732
-372,732

-593
-593
-395,687
-395,687
-395,687

-372,732
-372,732

-395,687
-395,687

-2,522
672
-1,850
-374,582

3,034
-1,250
1,784
-393,903

-374,582

-393,903

327,766

302,318

1,500
1,201
15,516
18,217
309,549

1,254
1,112
16,739
19,105
283,213

-211,077
12,879
111,351
58,499
169,850

-200,897
18,590
100,906
1,746
102,652

169,850
169,850

102,652
102,652

1,261
-672
589

-1,517
1,250
-267

Foreign currency translation adjustment


Other
Other comprehensive income (loss)
Comprehensive income
Comprehensive income attributable to MGM
Resorts International
Parent [Member]
Condensed Income Statements Captions
[Line Items]
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Total expenses
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income before income taxes
Benefit for income taxes
Net income
Net income attributable to MGM Resorts
International
Net income (loss)
Other comprehensive income (loss), net
of tax:
Foreign currency translation adjustment
Other
Other comprehensive income (loss)

Comprehensive income
Comprehensive income attributable to MGM
Resorts International

170,439

102,385

170,439

102,385

1,569,282
44,966

1,556,329
93,369

937,439
269,554
35,204
917
1,257
127,818
1,372,189
117,265
359,324

921,974
260,640
33,586
1,991
494
128,075
1,346,760
22,562
325,500

-288
-20,738
338,298
-1,686
336,612

-104
-22,855
302,541
1,641
304,182

336,612
336,612

304,182
304,182

1,261
-672
589
337,201

-1,517
1,250
-267
303,915

337,201

303,915

763,685

1,074,662

513,904
57,418

727,460
57,494

Guarantor Subsidiaries [Member]


Condensed Income Statements Captions
[Line Items]
Net Revenues
Equity in subsidiaries' earnings
Expenses
Casino and hotel operations
General and administrative
Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Total expenses
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income before income taxes
Benefit for income taxes
Net income
Net income attributable to MGM Resorts
International
Net income (loss)
Other comprehensive income (loss), net
of tax:
Foreign currency translation adjustment
Other
Other comprehensive income (loss)
Comprehensive income
Comprehensive income attributable to MGM
Resorts International
Non-Guarantor Subsidiaries [Member]
Condensed Income Statements Captions
[Line Items]
Net Revenues
Expenses
Casino and hotel operations
General and administrative

Corporate expense
Preopening and start-up expenses
Property transactions, net
Depreciation and amortization
Total expenses
Income from unconsolidated affiliates
Operating income (loss)
Interest expense, net of amounts capitalized
Other, net
Income before income taxes
Benefit for income taxes
Net income
Less: Net income attributable to
noncontrolling interests
Net income attributable to MGM Resorts
International
Net income (loss)
Other comprehensive income (loss), net
of tax:

-364
14,954
332
78,594
664,838
116
98,963

3,026
3,645
64
79,580
871,269
53
203,446

-4,897
-14,642
79,424
-508
78,916

-8,386
-19,384
175,676
-723
174,953

-42,796

-83,448

36,120
78,916

91,505
174,953

2,476
2,476
81,392

-2,760
-2,760
172,193

-44,011

-82,205

Foreign currency translation adjustment


Other comprehensive income (loss)
Comprehensive income
Less: Comprehensive income attributable to
noncontrolling interests
Comprehensive income attributable to MGM
Resorts International

$37,381

$89,988

Condensed Consolidating Financial


Information - Schedule of Condensed
3 Months Ended
Consolidating Statement of Cash Flows
InInformation
Thousands, (Detail)
unless otherwise
(USD $)
Mar. 31, 2015 Mar. 31, 2014
specified
Cash flows from operating activities
Net cash provided by (used in) operating
activities
$175,648
$290,795
Cash flows from investing activities
Capital expenditures, net of construction
payable
-292,329
-192,751
Dispositions of property and equipment
164
135
Investments in and advances to
unconsolidated affiliates
-160,079
-32,175
Distributions from unconsolidated affiliates in
excess of earnings
1,111
497
Investments in treasury securities maturities longer than 90 days
-54,064
Proceeds from treasury securities - maturities
longer than 90 days
63,063
Cash deposits - original maturities longer
than 90 days
570,000
Other
-2,070
1,226
Net cash provided by (used in) investing
activities
116,797
-214,069
Cash flows from financing activities
Net repayments under bank credit facilities
b_x0013_ maturities of 90 days or less
Borrowings under bank credit facilities
b_x0013_ maturities longer than 90 days
Retirement of senior notes
Distributions to noncontrolling interest
owners
Other
Net cash provided by (used in) financing
activities
Effect of exchange rate on cash
Cash and cash equivalents
Net increase (decrease) for the period
Change in cash related to assets held for sale
Balance, beginning of period
Balance, end of period

-1,318,626

-1,735,125

1,710,625

1,728,125
-508,900

-202,624
-152

-247,140
-1,648

189,223
704

-764,688
-971

482,372

-688,933

-552
1,713,715
2,195,535

1,803,669
1,114,736

Elimination [Member]
Cash flows from operating activities
Net cash provided by (used in) operating
activities

25,000

Cash flows from investing activities


Investments in and advances to
unconsolidated affiliates
214,237

-25,000
248,319

214,237

223,319

-214,237

-248,319

-214,237

-248,319

Parent [Member]
Cash flows from operating activities
Net cash provided by (used in) operating
activities

-217,074

-186,046

Cash flows from investing activities


Investments in and advances to
unconsolidated affiliates

-140,732

-5,200

Cash deposits - original maturities longer


than 90 days

570,000

Net cash provided by (used in) investing


activities

429,268

-5,200

-1,267,625

-1,285,125

1,260,625
187,337
-152

1,278,125
-508,900
515,595
-1,202

180,185

-1,507

392,379
799,508
1,191,887

-192,753
378,660
185,907

Intercompany accounts
Net cash provided by (used in) investing
activities
Cash flows from financing activities
Intercompany accounts
Net cash provided by (used in) financing
activities

Cash flows from financing activities


Net repayments under bank credit facilities
b_x0013_ maturities of 90 days or less
Borrowings under bank credit facilities
b_x0013_ maturities longer than 90 days
Retirement of senior notes
Intercompany accounts
Other
Net cash provided by (used in) financing
activities
Cash and cash equivalents
Net increase (decrease) for the period
Balance, beginning of period
Balance, end of period
Guarantor Subsidiaries [Member]
Cash flows from operating activities

Net cash provided by (used in) operating


activities

293,772

301,590

Cash flows from investing activities


Capital expenditures, net of construction
payable

-105,509

-69,530

100

69

-19,347

-1,975

1,111

497

Dispositions of property and equipment


Investments in and advances to
unconsolidated affiliates
Distributions from unconsolidated affiliates in
excess of earnings
Investments in treasury securities maturities longer than 90 days

-54,064

Proceeds from treasury securities - maturities


longer than 90 days
Intercompany accounts
Other
Net cash provided by (used in) investing
activities
Cash flows from financing activities
Intercompany accounts
Other
Net cash provided by (used in) financing
activities
Cash and cash equivalents
Net increase (decrease) for the period
Change in cash related to assets held for sale
Balance, beginning of period
Balance, end of period
Non-Guarantor Subsidiaries [Member]
Cash flows from operating activities
Net cash provided by (used in) operating
activities
Cash flows from investing activities
Capital expenditures, net of construction
payable

-214,237
-2,070

63,063
-248,319
1,226

-339,952

-309,033

10,520
-2

-9,057

10,518

-9,057

-35,662

-16,500

-552
255,655
219,441

237,457
220,957

98,950

150,251

-186,820

-123,221

64

66

-186,756

-123,155

Dispositions of property and equipment


Net cash provided by (used in) investing
activities
Cash flows from financing activities

Net repayments under bank credit facilities


b_x0013_ maturities of 90 days or less
Borrowings under bank credit facilities
b_x0013_ maturities longer than 90 days
Intercompany accounts
Distributions to noncontrolling interest
owners
Other
Net cash provided by (used in) financing
activities
Effect of exchange rate on cash
Cash and cash equivalents
Net increase (decrease) for the period
Balance, beginning of period
Balance, end of period

-51,001

-450,000

450,000
16,380

450,000
-258,219

-202,624
2

-247,140
-446

212,757
704

-505,805
-971

125,655
658,552
$784,207

-479,680
1,187,552
$707,872

You might also like