UNIT COMPUTATION without REBATE

Ready for Occupancy

Tower 1, 2, 3, 4, 5,
6, 7, 8, 16, 17, 18, Tower 9, 10 & 20
19, 21, 22 & 23

Fordham Park 1, 2, 3, 4, 5 (Tower 11, 12, 14A, 14B, 15)

Central Park 24 &

25

Central Park 26, 27 & 28

LOFT-type (Premium)

FLAT-type (Premium)

40 sq. m.

50 sq. m.

MIDDLE Units
30 sq. m.

CORNER Units
30 sq. m.

END Units
34 sq. m.

LOFT-type
40 sq. m.

MIDDLE Units
30 sq. m.

CORNER Units
42 sq. m.

END Units
50 sq. m.

MIDDLE Units
20 sq. m.

2,350,000.00
15,000.00
2,335,000.00

2,925,000.00
15,000.00
2,910,000.00

1,775,000.00
15,000.00
1,760,000.00

1,775,000.00
15,000.00
1,760,000.00

2,005,000.00
15,000.00
1,990,000.00

2,350,000.00
15,000.00
2,335,000.00

1,775,000.00
15,000.00
1,760,000.00

2,465,000.00
15,000.00
2,450,000.00

2,925,000.00
15,000.00
2,910,000.00

1,200,000.00
15,000.00
1,185,000.00

235,000.00
2,100,000.00

292,500.00
2,617,500.00

177,500.00
1,582,500.00

177,500.00
1,582,500.00

200,500.00
1,789,500.00

235,000.00
2,100,000.00

177,500.00
1,582,500.00

246,500.00
2,203,500.00

292,500.00
2,617,500.00

120,000.00
1,065,000.00

Option 2 : 20-80 scheme

20% Outright Down Payment

467,000.00

582,000.00

352,000.00

352,000.00

398,000.00

467,000.00

352,000.00

490,000.00

582,000.00

237,000.00

or Payable in 12 months

38,916.67

48,500.00

29,333.33

29,333.33

33,166.67

38,916.67

29,333.33

40,833.33

48,500.00

19,750.00

Total Contract Price

Less : Reservation
Net TCP
Option 1 : CASH
Less : 10% Discount
Total Contract Price

:
:
:

(if paid within 7 working days)

80% Balance
Payable in

1,868,000.00

2,328,000.00

1,408,000.00

1,408,000.00

1,592,000.00

1,868,000.00

1,408,000.00

1,960,000.00

2,328,000.00

948,000.00

2 years @ 0%

77,833.33

97,000.00

58,666.67

58,666.67

66,333.33

77,833.33

58,666.67

81,666.67

97,000.00

39,500.00

3 years @ 16%

65,673.34

81,845.57

49,501.10

49,501.10

55,970.00

65,673.34

49,501.10

68,907.78

81,845.57

33,328.87

5 years @ 16%

45,426.13

56,612.44

34,239.82

34,239.82

38,714.35

45,426.13

34,239.82

47,663.39

56,612.44

23,053.52

7 years @ 16%

37,102.34

46,238.88

27,965.79

27,965.79

31,620.41

37,102.34

27,965.79

38,929.65

46,238.88

18,829.24

Notes:
1. Empire East Land Holdings Inc reserves the right to correct any error that may appear on this computation sheet.
2. The Reservation Fee (P10,000) is non-refundable in case of cancellation or withdrawal by the buyer.
3. All checks should be made payable to Empire East Land Holdings Inc.
4. PRICES are subject to change without prior notice
5. Rebate of P25,000 is given upon issuance of at least 36 PDCs within 7 working days from reservation date

UNIT COMPUTATION with REBATE

Ready for Occupancy
Tower 1, 2, 3, 4, 5,
6, 7, 8, 16, 17, 18, Tower 9, 10 & 20
19, 21, 22 & 23

Fordham Park 1, 2, 3, 4, 5 (Tower 11, 12, 14A, 14B, 15)

Central Park 24 &

25

Central Park 26, 27 & 28

LOFT-type (Premium)

FLAT-type (Premium)

40 sq. m.

50 sq. m.

MIDDLE Units
30 sq. m.

CORNER Units
30 sq. m.

END Units
34 sq. m.

LOFT-type
40 sq. m.

MIDDLE Units
30 sq. m.

CORNER Units
42 sq. m.

END Units
50 sq. m.

MIDDLE Units
20 sq. m.

2,350,000.00
25,000.00
2,325,000.00
15,000.00
2,310,000.00

2,925,000.00
25,000.00
2,900,000.00
15,000.00
2,885,000.00

1,775,000.00
25,000.00
1,750,000.00
15,000.00
1,735,000.00

1,775,000.00
25,000.00
1,750,000.00
15,000.00
1,735,000.00

2,005,000.00
25,000.00
1,980,000.00
15,000.00
1,965,000.00

2,350,000.00
25,000.00
2,325,000.00
15,000.00
2,310,000.00

1,775,000.00
25,000.00
1,750,000.00
15,000.00
1,735,000.00

2,465,000.00
25,000.00
2,440,000.00
15,000.00
2,425,000.00

2,925,000.00
25,000.00
2,900,000.00
15,000.00
2,885,000.00

1,200,000.00
25,000.00
1,175,000.00
15,000.00
1,160,000.00

232,500.00
2,077,500.00

290,000.00
2,595,000.00

175,000.00
1,560,000.00

175,000.00
1,560,000.00

198,000.00
1,767,000.00

232,500.00
2,077,500.00

175,000.00
1,560,000.00

244,000.00
2,181,000.00

290,000.00
2,595,000.00

117,500.00
1,042,500.00

Option 2 : 20-80 scheme

20% Outright Down Payment

462,000.00

577,000.00

347,000.00

347,000.00

393,000.00

462,000.00

347,000.00

485,000.00

577,000.00

232,000.00

or Payable in 12 months

38,500.00

48,083.33

28,916.67

28,916.67

32,750.00

38,500.00

28,916.67

40,416.67

48,083.33

19,333.33

Total Contract Price

Less : Rebate

:
:

Less : Reservation
Net TCP

:
:

Option 1 : CASH
Less : 10% Discount
Total Contract Price

(if paid within 7 working days)

80% Balance
Payable in

1,848,000.00

2,308,000.00

1,388,000.00

1,388,000.00

1,572,000.00

1,848,000.00

1,388,000.00

1,940,000.00

2,308,000.00

928,000.00

2 years @ 0%

77,000.00

96,166.67

57,833.33

57,833.33

65,500.00

77,000.00

57,833.33

80,833.33

96,166.67

38,666.67

3 years @ 16%

64,970.20

81,142.43

48,797.96

48,797.96

55,266.86

64,970.20

48,797.96

68,204.64

81,142.43

32,625.73

5 years @ 16%

44,939.77

56,126.08

33,753.46

33,753.46

38,227.99

44,939.77

33,753.46

47,177.03

56,126.08

22,567.16

7 years @ 16%

36,705.09

45,841.64

27,568.54

27,568.54

31,223.16

36,705.09

27,568.54

38,532.40

45,841.64

18,432.00

Notes:
1. Empire East Land Holdings Inc reserves the right to correct any error that may appear on this computation sheet.
2. The Reservation Fee (P15,000) is non-refundable in case of cancellation or withdrawal by the buyer.
3. All checks should be made payable to Empire East Land Holdings Inc.
4. PRICES are subject to change without prior notice
5. Rebate of P25,000 is given upon issuance of at least 36 PDCs within 7 working days from reservation date