1/4"x 200 Mts. Nylon Rope

Name of Project: Sandbagging with Bamboo Stakes @ Malauli High School
Location:
Malauli, Masantol, Pampanga
Item 1:
Quantity:
Sandbagging with Bamboo Stakes

1.00 lot
I. Materials:
Filling Materials
Bamboo Stakes
Sandbags (Sacks)
1/4"x 200 mts. Nylon Rope
Quanity
18 m
130 pcs
520 pcs
200 mts.
Unit Cost
180.00
100.00
5.00
8.47
P
II. Labor:
Laborers
Quantity
2
No of Days
2
Rate
277.50
Total
3,240.00
13,000.00
2,600.00
1,694.00
20,534.00
Total
1,110.00
Mat'l. Cost
Labor Cost
Direct Cost
P
P
P
20,534.00
1,110.00
21,644.00
Total Direct Cost

OCM
Profit
Tax
Eng'g Supervision
Total Budget Cost
21,644.00
1,731.52
1,731.52
3,012.84
1,880.12
30,000.00
Name of Project: Materials for the Temporary Slope Protection with Bambo Stakes and Nylon Net
Location:
Maniango, Minalin, Pampanga
Item 1:
Quantity:
Temporary Slope Protection with Bamboo Stakes

1.00 lot
I. Materials:
5' x 90' Nylon net
3' X 9' Bamboo Stakes
# 8 Nylon Rope
Quanity
37 rolls
4000 pcs
7 rolls
Unit Cost
2,800.00
22.00
300.00
P
II. Labor:
Laborers
Quantity
3
No of Days
3
Rate
277.50
Total
103,600.00
88,000.00
2,100.00
193,700.00
Total
2,497.50
Mat'l. Cost
Labor Cost
Direct Cost
P
P
P
193,700.00
2,497.50
196,197.50
Total Direct Cost

OCM
Profit
Tax
Eng'g Supervision
Total Budget Cost
196,197.50
15,695.80
15,695.80
27,310.69
5,100.21
260,000.00
III. Labor
Foreman
Laborers
Quantity
1
2
No of Days
2
2
Rate
480.00
277.50
P
ITEM 105
Quantity:
Total
960.00
1,110.00
2,070.00
Sub-grade Preparation
475.50 sq.m.
I. Materials:
None
Quantity
No of Days
Rate
Total
II. Equipment Rental (including Fuel and Operator)
Stake Truck
1/2
10,030.67
P
5,015.34
5,015.34
30,000.00
28,119.88
1,880.12
2,497.50
260,000.00
254,899.79
One Bagger Concrete Mixer

Concrete Cutter (saw)
Quantity
1
1
No of Days
11
2
Rate
1,300.00
1,235.00
Profit
Tax
Total Cost
Total Budget Cost
I. Materials:
None
Quantity
No of Days
Rate
Stake Truck
I
II
III
IV
Mobilization
Sub-grade Preparation
#REF!
Total
0.00
#REF!
20,534.00
3,300.00
5,015.34
#REF!
56,810.00
#REF!
#REF!
2,070.00
#REF!
48,097.50
#REF!
1,650.00
5,370.00
#REF!
125,441.50
#REF!
Total
14,300.00
2,470.00
10,035.32
17,461.46
###
#REF!
Total
3,300.00
P 3,300.00
Republic of the Philippines

PROVINCE OF PAMPANGA
City of San Fernando
OFFICE OF THE PROVINCIAL ENGINEER
PROGRAM OF WORK
Project Name
Location
Classification
Appropriation
Source of Fund
Limits
Net Length
Project Description
:
Malauli, Masantol, Pampanga
:
: P
30,000.00
:
:
: 40 meters
: Installation
Date
Road Width
Pavement Width
Bridge Width
Type of Substructure
Type of Superstructure
No. of Span / Storey
No. of Pier : ________
Starting Date
No. of Days to Complete

at Malauli High School
Description of Work to be done
% Wt.
100.00
Item
Description
I
:
:
:
:
:
Profit
TOTAL BUDGET COST
PREPARED BY:
March 17, 2015
No. of Abutt.:
:
:
Equipment Description
Needed
Cal. Days
NUMBER
Available
100.000
T O TAL
Labor
Materials
Engineering Supervision
OCM
Tax
:
:
:
:
:
:
:
%
Unit
lot
Quantity
1.00
Cost
21,644.00
Total Direct Cost

OCM
Tax
Profit
1,110.00
20,534.00
1,880.12
1,731.52
3,012.84
:
:
:
:
:
Unit Cost
21,644.00
1,731.52
3,012.84
1,731.52
1,880.12
30,000.00
1,731.52
30,000.00
TOTAL BUDGET COST
CHECKED BY:
BRYAN Q. ALVARADO
Engineering Assistant
SUBMITTED BY:
WILFREDO A. MANALILI
Engineer IV
OLIMPIO M. PANGAN
Assistant Provincial Engineer
RECOMMENDING APPROVAL:
ARMANDO S. AUSTRIA
Provincial Engineer
LILIA G. PINEDA
Governor

PROGRAM OF WORK
Project Name
Location
Classification
Appropriation
Source of Fund
Limits
Net Length
Project Description
:
:
: P
260,000.00
:
:
:
500 meters both sides
: Installation
Date
Road Width
Pavement Width
Bridge Width
No. of Pier : ________
Starting Date
Temporary Slope Protection with Bamboo

Stakes and Nylon Net at Barangay Maniango
% Wt.
100.00
Item
Description
I
:
:
:
:
:
Profit
TOTAL BUDGET COST
PREPARED BY:
March 17, 2015
No. of Abutt.:
:
:
Cal. Days
NUMBER
Needed
Available
100.000
T O TAL
Labor
Materials
OCM
Tax
:
:
:
:
:
:
:
%
Unit
lot
Quantity
1.00
Cost
196,197.50
Total Direct Cost

OCM
Tax
Profit
2,497.50
193,700.00
5,100.21
15,695.80
27,310.69
:
:
:
:
:
Unit Cost
196,197.50
15,695.80
27,310.69
15,695.80
5,100.21
260,000.00
15,695.80
260,000.00
TOTAL BUDGET COST
CHECKED BY:
BRYAN Q. ALVARADO
SUBMITTED BY:
Engineer IV
OLIMPIO M. PANGAN
ARMANDO S. AUSTRIA
LILIA G. PINEDA
Provincial Engineer
Governor
60
2
4
1
4
9
#REF!
31
19.00
196,197.50
#REF!
196,197.50
###
Annex 30
PURCHASE REQUEST
Provincial Government of Pampanga
Department: Provincial Engineer's Office PR.NO.
Date: ____________
Section
SAI No.
Date: ____________
ALOBS No.
Date: ____________
Unit of
Issue
Quantity
Item Description
Estimated
Unit Cost
Estimated Cost
Items To Be Accomplished:
1.00
lot
x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x
Total Cost
28,119.88
To supply Labor, Materials and Necessary Equipment for the

Improvement/Concreting of Farm to Market Road @ Bahay Pare,
Candaba, Pampanga, as per approved Program of Work, Plans and
Specifications.
Requested By:
Cash Availability
Approved By:
RENATO C. GUTIERREZ
Officer-In-Charge, PEO
Pia Magdalena D. Quibal

OIC-Assistant Provincial Treasurer
Hon. LILIA G. PINEDA

Governor
1.00
57.49
195.00
43.49
326.55
1.00
1.00
222.20
1.00
1.00
35.00
1.00
Annex A
PROVINCIAL GOVERNMENT OF PAMPANGA
City of San Fernando, Pampanga
OBLIGATION REQUEST
No.
Payee
Office
Provincial Engineer's Office
Address
Capitol Compound, City of San Fernando, Pampanga
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
P
28,119.88
To supply Labor, Materials and

Necessary Equipment for Sandbagging with
Bamboo Stakes at Malauli High School,
Malauli Masantol, Pampanga
ARMANDO S. AUSTRIA
Provincial Engineer, PEO
TOTAL P
A. Certified :
28,119.88
B. Certified :
Charges to appropriation / allotment
necessary, lawful and under my direct
supervision
Existence of available
appropriation
Supporting documents valid, proper

and legal
Signature
Printed Name
Position

Governor
Head, Requesting Office/Authorized Representative
Signature
Printed Name
Position
NIDA P. MANALAD
Provincial Budget Officer
Head, Budget Unit/Authorized Representative
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
1,880.12
TOTAL P
1,880.12
For the Engineering Supervision for the

Project: Sandbagging with Bamboo Stakes
at Malauli High School, Malauli, Masantol,
Pampanga
ARMANDO S. AUSTRIA
A. Certified :
B. Certified :
supervision
appropriation

and legal
Signature
Printed Name
Position
Signature
Governor
Printed Name
Position
NIDA P. MANALAD
MANIANGO MINALIN
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
P
254,899.79

Necessary Equipment for the Temporary
Slope Protection with Bamboo Stakes and
Nylon Net at Barangay Maniango, Minalin,
Pampanga
ARMANDO S. AUSTRIA
TOTAL P
A. Certified :
B. Certified :
supervision
and legal
appropriation
254,899.79
Signature
Printed Name
Position

Governor
Signature
Printed Name
Position
NIDA P. MANALAD
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
5,100.21
TOTAL P
5,100.21

Project: Temporary Slope Protection with
Bamboo Stakes and Nylon Net at Barangay
Maniango Minalin, Pampanga
ARMANDO S. AUSTRIA
A. Certified :
B. Certified :
supervision

and legal
appropriation
Signature
Printed Name
Position
Signature
Governor
Printed Name
Position
NIDA P. MANALAD
30,000.00
260,000.00
Name of Project:
Location:
Materials for the Temporary Slope Protection of Maniago Barangay Road

Item 1:
Quantity:
Nylon Net Slope Protection on Bamboo Stakes

1,000.00 li.m
I. Materials:
5' x 90' Nylon/Happa net
3' x 9' Bamboo Stakes
# 8 Nylon Rope
Quanity
34 rolls
4000 pcs
24 rolls
Unit Cost
3,210.00
32.10
347.75
Mat'l. Cost
Direct Cost
Prepared by:
BRYAN Q. ALVARADO
Total
109,140.00
128,400.00
8,346.00
245,886.00
P
P
245,886.00
245,886.00

PROGRAM OF WORK
Project Name
: Materials for Construction of Temporary

Slope Protection of Maniango Barangay Road
Location
Classification
Appropriation
Source of Fund
Limits
Net Length
Project Description
:
:
:
:
:
:
:
Date
Road Width
Pavement Width
Bridge Width
No. of Pier : ________
Starting Date

P
30,000.00
500 li.m (bothsides) = 1000 li.m

Materials Only
% Wt.
100.00
Item
Description
I
TOTAL BUDGET COST
:
:
:
:
:
:
:
March 25, 2015
No. of Abutt.:
:
:
Needed
NUMBER
Available
100.000
T O TAL
Labor
Materials
OCM
Tax
Profit
:
:
:
:
:
:
:
245,886.00
245,886.00
%
Unit
lot
Quantity
1.00
Cost
245,886.00
Total Direct Cost

OCM
Tax
Profit
TOTAL BUDGET COST
:
:
:
:
:
:
Unit Cost
245,886.00
-
245,886.00
PREPARED BY:
CHECKED BY:
BRYAN Q. ALVARADO
SUBMITTED BY:
Engineer IV
OLIMPIO M. PANGAN
ARMANDO S. AUSTRIA
Provincial Engineer
LILIA G. PINEDA
Governor
60
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
P
245,886.00
To supply Materials for the Temporary

Slope Protection of Maniago Barangay
Road, Maniango, Minalin, Pampanga
Recommending Approval:
ARMANDO S. AUSTRIA
TOTAL P
A. Certified :
245,886.00
B. Certified :
supervision
appropriation

and legal
Signature
Printed Name
Position

Governor
Signature
Printed Name
Position
NIDA P. MANALAD
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
1,880.12
TOTAL P
1,880.12

Project: Sandbagging with Bamboo Stakes
at Malauli High School, Malauli, Masantol,
Pampanga
ARMANDO S. AUSTRIA
A. Certified :
B. Certified :
supervision
appropriation

and legal
Signature
Printed Name
Position
Signature
Governor
Printed Name
Position
NIDA P. MANALAD
MANIANGO MINALIN
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
P
254,899.79

Necessary Equipment for the Temporary
Slope Protection with Bamboo Stakes and
Nylon Net at Barangay Maniango, Minalin,
Pampanga
ARMANDO S. AUSTRIA
TOTAL P
A. Certified :
B. Certified :
supervision
and legal
appropriation
254,899.79
Signature
Printed Name
Position

Governor
Signature
Printed Name
Position
NIDA P. MANALAD
Annex A
OBLIGATION REQUEST
No.
Payee
Office
Address
Responsibility
Particulars
F.P.P.
Center
Account Code
Amount
5,100.21
TOTAL P
5,100.21

Project: Temporary Slope Protection with
Bamboo Stakes and Nylon Net at Barangay
Maniango Minalin, Pampanga
ARMANDO S. AUSTRIA
A. Certified :
B. Certified :
supervision

and legal
appropriation
Signature
Printed Name
Position
Signature
Governor
Printed Name
Position
NIDA P. MANALAD
247,766.12
260,000.00
Annex 30
PURCHASE REQUEST
Provincial Government of Pampanga
Department: Provincial Engineer's Office PR.NO.
Date: ____________
Section
SAI No.
Date: ____________
ALOBS No.
Date: ____________
Quantity
Unit of
Issue
Item Description
Estimated
Unit Cost
Estimated Cost
Items To Be Accomplished:
34.00
4000.00
24.00
rolls
pcs
rolls

3' x 9' Bamboo Stakes
# 8 Nylon Rope
x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x-x
Total Cost
245,886.00
To supply Materials for the Temporary Slope Protection of

Maniago Barangay Road, Maniango, Minalin, Pampanga
Requested By:
Cash Availability
Approved By:
ARMANDO S. AUSTRIA
Provincial Engineer
Pia Magdalena D. Quibal

Governor
OIC-Assistant Provincial Treasurer
34 rolls
4000 pcs
24 rolls
1.00
57.49
195.00
43.49
326.55
1.00
1.00
222.20
1.00
1.00
35.00
1.00
3,210.00
32.10
347.75
P ###
###
8,346.00

1/4"x 200 Mts. Nylon Rope

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

1/4"x 200 Mts. Nylon Rope

Uploaded by

Copyright:

Available Formats

Name of Project: Sandbagging with Bamboo Stakes @ Malauli High School

Sandbagging with Bamboo Stakes

Total Direct Cost

Temporary Slope Protection with Bamboo Stakes

Total Direct Cost

II. Equipment Rental (including Fuel and Operator)

II. Equipment Rental (including Fuel and Operator)

One Bagger Concrete Mixer

Total Budget Cost

II. Equipment Rental (including Fuel and Operator)

Republic of the Philippines

Sandbagging with Bamboo Stakes

Description of Work to be done

Sandbagging with Bamboo Stakes

TOTAL BUDGET COST

March 17, 2015

Total Direct Cost

TOTAL BUDGET COST

Republic of the Philippines

Temporary Slope Protection with Bamboo

Description of Work to be done

Temporary Slope Protection with Bamboo Stakes

TOTAL BUDGET COST

March 17, 2015

Total Direct Cost

TOTAL BUDGET COST

Department: Provincial Engineer's Office PR.NO.

Sandbagging with Bamboo Stakes

To supply Labor, Materials and Necessary Equipment for the

Pia Magdalena D. Quibal

Hon. LILIA G. PINEDA

To supply Labor, Materials and

Supporting documents valid, proper

Hon. LILIA G. PINEDA

For the Engineering Supervision for the

Supporting documents valid, proper

To supply Labor, Materials and

Hon. LILIA G. PINEDA

For the Engineering Supervision for the

Supporting documents valid, proper

Materials for the Temporary Slope Protection of Maniago Barangay Road

Nylon Net Slope Protection on Bamboo Stakes

Republic of the Philippines

: Materials for Construction of Temporary

Maniango, Minalin, Pampanga

500 li.m (bothsides) = 1000 li.m

Description of Work to be done

Nylon Net Slope Protection on Bamboo Stakes

TOTAL BUDGET COST

March 25, 2015

Total Direct Cost

To supply Materials for the Temporary

Supporting documents valid, proper

Hon. LILIA G. PINEDA

For the Engineering Supervision for the

Supporting documents valid, proper

To supply Labor, Materials and

Hon. LILIA G. PINEDA

For the Engineering Supervision for the

Supporting documents valid, proper

Department: Provincial Engineer's Office PR.NO.

5' x 90' Nylon/Happa net