Professional Documents
Culture Documents
R0-External HT Electrical - Comparative
R0-External HT Electrical - Comparative
R0-External HT Electrical - Comparative
Legend
Sl#
Description
A.2
A.3
A.4
A.5
A.6
A.6.1
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
Rate
ANPCPMC Estimate
SUPPLY
INSTALLATION
Amount
Rate
Amount
M/s Megatron
SUPPLY
INSTALLATION
Rate
Amount
Rate
A.1
A.3
Qty
3 Each
95,000
285,000
12,000
36,000
72,000
216,000
14,500
43,500
63,000
189,000
10,580
31,740
70,000
210,000
25,000
75,000
70,000
210,000
13,000
39,000
92,000
276,000
32,000
1 Each
175,000
175,000
3,500
3,500
180,000
180,000
8,000
8,000
195,000
195,000
7,500
7,500
180,000
180,000
10,000
10,000
194,500
194,500
9,000
9,000
187,594
187,594
22,500
1 Each
450,000
450,000
6,000
6,000
415,000
415,000
10,500
10,500
396,000
396,000
7,500
7,500
490,000
490,000
12,000
12,000
357,000
357,000
12,000
12,000
459,281
459,281
22,500
1 Each
1,520,000
1,520,000
8,000
8,000
1,215,000
1,215,000
18,500
18,500
1,196,800
1,196,800
17,500
17,500
1,185,000
1,185,000
10,000
10,000
1,235,500
1,235,500
15,000
15,000
983,250
983,250
25,000
1 Set
65000
65,000
3,500
3,500
75850
75,850
6,000
6,000
79,000
79,000
4,800
4,800
75,750
75,750
8,500
8,500
79,000
79,000
3,800
3,800
79,005
79,005
12,000
50 Mtrs
1,600
80,000
250
12,500
2,750
137,500
250
12,500
2,500
125,000
485
24,250
4,200
210,000
500
25,000
1,875
93,750
150
7,500
2,800
140,000
400
HT CABLE TERMINATION
Supply and installation of 3Cx185Sqmm 11KV cable heat
Page : 107
A.6.2
A.7
Description
Qty
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
M/s Megatron
SUPPLY
INSTALLATION
Rate
Amount
Rate
3 Each
3 Each
6,800
5,000
20,400
15,000
500
400
1,500
1,200
7,250
21,750
-
1,875
5,625
-
7,425
6,550
22,275
19,650
2,000
2,000
6,000
6,000
4,600
6,500
13,800
19,500
1,500
2,250
4,500
6,750
5,250
5,800
15,750
17,400
1,650
1,780
4,950
5,340
7,087
10,242
21,261
30,726
3,200
3,500
2 Each
6,800
13,600
500
1,000
6,250
12,500
1,650
3,300
4,810
9,620
1,750
3,500
4,500
9,000
1,500
3,000
4,780
9,560
1,450
2,900
5,922
11,844
3,000
1 Each
750,000
750,000
8,000
8,000
750,000
750,000
15,000
15,000
743,580
743,580
8,700
8,700
757,350
757,350
16,500
16,500
774,600
774,600
10,000
10,000
791,775
791,775
22,500
A.8.1
A.8.2
A.8.3
A.8.4
A.8.5
A.8.6
A.9
A.9.1
A.9.2
A.9.3
A.9.4
15
10
1400
1200
1500
200
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
1300
19,500
950
9,500
1,100 1,540,000
170
204,000
140
210,000
120
24,000
120
90
90
40
20
20
1,800
900
126,000
48,000
30,000
4,000
1175
819
960
166
125
137
17,625
8,190
1,344,000
199,200
187,500
27,400
50
40
72
30
25
20
750
400
100,800
36,000
37,500
4,000
950
640
820
155
115
130
14,250
6,400
1,148,000
186,000
172,500
26,000
130
90
150
35
30
25
1,950
900
210,000
42,000
45,000
5,000
950
625
845
145
110
125
14,250
6,250
1,183,000
174,000
165,000
25,000
85
75
85
30
25
15
1,275
750
119,000
36,000
37,500
3,000
980
650
870
164
115
150
14,700
6,500
1,218,000
196,800
172,500
30,000
130
106
160
34
32
28
1,950
1,060
224,000
40,800
48,000
5,600
1,162
775
1,023
176
133
146
17,430
7,750
1,432,200
211,200
199,500
29,200
180
120
200
38
35
25
14
8
12
20
Each
Each
Each
Each
1,800
125
100
60
350
70
60
35
4,900
560
720
700
1,833
311
230
140
25,662
2,488
2,760
2,800
238
50
45
35
3,332
400
540
700
1,400
150
130
75
19,600
1,200
1,560
1,500
545
60
35
28
7,630
480
420
560
2,500
225
190
150
35,000
1,800
2,280
3,000
550
150
140
125
7,700
1,200
1,680
2,500
1,100
200
150
100
15,400
1,600
1,800
2,000
650
150
100
75
9,100
1,200
1,200
1,500
1,823
155
140
60
25,522
1,240
1,680
1,200
800
100
90
40
25,200
1,000
1,200
1,200
A.10
9Mtrs RCC
Supply & installation of 9Mtrs RCC pole, Rate shall include
all accessories like J-hook and suspension clamp for
mounting 3x 120Sqmm 11KV Aerial Bunched cable ABC ,
sprial earthing, excavation , concreting etc etc complete
A.11
A.12
A.13
A.14
A.14a EARTHING
A.14a.1 G.I PIPE EARTHING
Supply, installation, testing and commissioning of G.I
pipe electrode type earth station as per IS 3043
complete with 38mm dia class 'B' pipe, funnel, test
link, brick masonry chamber with heavy duty cover,
etc etc complete.
22 Each
7,000
154,000
1,000
22,000
6,500
143,000
1,500
33,000
5,750
126,500
1,250
27,500
6,150
135,300
1,575
34,650
6,800
149,600
1,875
41,250
7,303
160,666
2,800
5 Each
4,000
20,000
750
3,750
5,975
29,875
1,250
6,250
5,800
29,000
1,100
5,500
5,950
29,750
1,075
5,375
6,037
30,185
1,650
8,250
7,015
35,075
2,500
5 Each
1,100
5,500
300
1,500
1,500
7,500
500
2,500
1,650
8,250
435
2,175
1,250
6,250
1,000
5,000
1,905
9,525
1,600
8,000
1,500
7,500
500
950 Mtrs
700
665,000
100
95,000
805
764,750
75
71,250
920
874,000
55
52,250
810
769,500
215
204,250
805
764,750
68
64,600
851
808,450
125
8 Each
700
5,600
350
2,800
575
4,600
250
2,000
235
1,880
40
320
1,250
10,000
1,000
8,000
675
5,400
175
1,400
850
6,800
400
10 Each
3,500
35,000
1,250
12,500
4,800
48,000
1,500
15,000
4,800
48,000
1,500
15,000
3,500
35,000
2,500
25,000
4,600
46,000
1,750
17,500
5,800
58,000
2,000
Page : 108
Description
Qty
Units
Consultant's Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
ANPCPMC Estimate
SUPPLY
INSTALLATION
Rate
Amount
Rate
Amount
M/s Megatron
SUPPLY
INSTALLATION
Rate
Amount
Rate
2 Each
13,500
27,000
2,000
4,000
13,500
27,000
1,500
3,000
12,500
25,000
1,800
3,600
11,500
23,000
4,000
8,000
13,800
27,600
2,250
4,500
14,000
28,000
2,000
2 Each
12,000
24,000
2,000
4,000
12,250
24,500
2,000
4,000
22,000
44,000
2,500
5,000
15,500
31,000
4,500
9,000
11,000
22,000
2,000
4,000
12,000
24,000
2,000
110 Mtrs
228
25,080
55
6,050
170
18,700
30
3,300
185
20,350
40
4,400
165
18,150
75
8,250
340
37,400
40
4,400
196
21,560
55
100 Mtrs
175
17,500
44
4,400
130
13,000
16
1,600
115
11,500
30
3,000
95
9,500
40
4,000
182
18,200
32
3,200
130
13,000
40
250 Mtrs
90
22,500
34
8,500
50
12,500
12
3,000
85
21,250
25
6,250
65
16,250
35
8,750
108
27,000
28
7,000
51
12,750
38
20 Mtrs
950
19,000
60
1,200
945
18,900
20
400
970
19,400
30
600
795
15,900
40
800
875
17,500
32
640
1,041
20,820
45
2 Each
25,000
50,000
2,000
4,000
22,250
44,500
2,500
5,000
22,500
45,000
3,000
6,000
27,500
55,000
2,500
5,000
22,000
44,000
1,250
2,500
22,138
44,276
3,000
A.16.1 Supply and laying of 150mm Dia 6KG PVC pipe. Rate
shall included excavation and refilling(for incoming Cable)
75 Mtrs
560
42,000
175
13,125
34,875
175
13,125
520
39,000
45
3,375
275
20,625
45
3,375
480
36,000
40
3,000
445
33,375
250
A.16.2 Supply and laying of 75mm Dia 6KG PVC pipe. Rate
shall included excavation and refilling(for incoming Cable)
R/O Mtrs
200
120
250
A.16.3 Supply and laying of 50mm Dia 6KG PVC pipe. Rate shall
included excavation and refilling(for incoming TV & Tel Cable)
R/O Mtrs
85
90
165
4 Each
325
1,300
50
2 Each
298
596
-
A.15
EARTHING STRIP
Supply , laying & termination of following earth strip. Rate
shall include all necessary accessories including clamping
to the walls, cables, cable trays etc complete.
MISCELLANEOUS ITEMS
465
165
150
200
250
1,000
25
50
100
250
500
12
144,000
365
35
225
35
210
30
250
180
148
30
175
35
175
28
191
150
100
100
400
25
50
480
960
102,000
32
500
2,000
150
750
1,500
50
600,000
450
1,800
75
100
200
980
1,960
40
480,000
Cft
1200
Cft
100
120,000
10
12,000
60
72,000
10
12,000
45
54,000
12
14,400
290
348,000
40
48,000
2100
Cft
60
126,000
15
31,500
15
31,500
10
21,000
25
52,500
10,500
290
609,000
45
94,500
70
147,000
30 Nos
450
13,500
50
1,500
250
7,500
100
3,000
195
5,850
40
1,200
275
8,250
75
2,250
275
8,250
300,000
300,000
300,000
300,000
200,000
200,000
325,000
325,000
A.17
TOTAL PART
VAT 14.5% and 5.5%
Service Tax 14.0%
GRAND TOTAL
908,922
5,979,775
1,392,532
600
12000
1,661,855
3,000
50
100
200
800
1,600
50
15
180,000
80
96,000
-
75
2,250
275,000
275,000
970,905
6,145,425
Included
N/A
730,537
N/A
Included
127,249
194,954
232,660
163,505
7,754,081
7,912,133
8,199,280
9,496,959
8,247,801
L1
L4
L2
698,489
6,040,530
750
6,783,176
632,019
6,903,955
300
1,167,890
875,877
24
75
90,000
25
75
157,500
25
750
22,500
75
500,000
6,456,530
936,197
9,435,926
Page : 109
M/s Megatron
INSTALLATION
Amount
96,000
22,500
22,500
25,000
12,000
20,000
Page : 110
9,600
10,500
6,000
22,500
2,700
1,200
280,000
45,600
52,500
5,000
11,200
800
1,080
800
-
61,600
12,500
2,500
118,750
3,200
20,000
Page : 111
4,000
6,050
4,000
9,500
900
6,000
18,750
200
100
288,000
30,000
52,500
2,250
500,000
1,792,280
250,919
9,435,926
L3
Page : 112
Sub Heads
As per TENDER
M/s.Grid Electricals
M/s.Flutech Electricals
M/s.Veeresh Electricals
Item Rate
Item Rate
Item Rate
Item Rate
M/s.Megatron
COMMERCIAL
1
Type of Tender
Validity of tender
Period of completion
Release of Retention
Mobilization Advance
10 Guarantee/Warranty
11 Liquidated damages
12 Milestone Penalty
Site
offices
13 Godowns/Labour
campus
Item Rate
30 days from the date of
submission.
/
Vendor scope
P: 113/11
Sl. #
Sub Heads
As per TENDER
M/s.Grid Electricals
M/s.Flutech Electricals
M/s.Veeresh Electricals
M/s.Megatron
17 Certification of bills
Interim
bill:
Advance
payment
certification of 50% of RA bill value
within 10 (Ten) days and full
certification within 21 (twenty one)
working days from the date of
complete bill submission and as per
the approved format will be done by
Engineer incharge/site incharge
Final bill: Within 90 (Ninty) days from
the submission of complete bill.
18 Payment terms
19 Final Bill
P: 114/11
Sl. #
Sub Heads
20 Payment terms
21
Taxes
source
deduction
22 Price Validity
23
24
25
26
27
28
29
30
As per TENDER
M/s.Grid Electricals
M/s.Flutech Electricals
M/s.Veeresh Electricals
M/s.Megatron
A. Supply
60%against delivery of materials at
site.
30% against Erection.
10% against testing, commissioning
& Handing over
B. Installation.
* 90% against Installation
* 10% against testing,commissioing &
handing over
Tax shall be deducted at source in
accordance
with
the
statutory
at requirements from all payments made
to the contractor, including that in
respect of the mobilisation advance, if
paid.
Extra works
Safety
Insurances / Policies
Taxes
Statutory Variations like
taxes, levies, etc.
ESI / PF
Contractor scope
Labour cess
Applicable
Makes of equipment
As per Tender
31 Test certificates.
32 Exclusions
33 Others
P: 115/11
S/L#
Material
1 Transformer
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
MCCB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
LT/HT cable
: Unistar/ KEI/RPG/havells
: Unistar/ KEI/RPG/havells
Wires
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
HT Metering Cubical
: Bhanavathy
: Bhanavathy
: Dowells/Multi
10
Meters
: MECO/RISHAB
: MECO/RISHAB
11
Indicating lamp
: Technic/Siemens
: Technic/Siemens
12
Selector switch
: Kaycee/Salzer
: Kaycee/Salzer
13
ELR
14
Capacitors
: Ducati / Epcos
: Ducati / Epcos
15
: Kalpa / Paras.
: Kalpa / Paras.
16
L.T Panel
: SB Enterprise (9448477089)
JMJ Switch Gears (8884569411)
: SB Enterprise (9448477089)
JMJ Switch Gears (8884569411)
17
HT Panel
: GE/ABB/Schneider
: GE/ABB/Schneider
18
Insulators
: BHEL/Jayashree
: BHEL/Jayashree
: Vijay
M/s Megatron
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider/ABB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
: LEGRAND/Schneider /ABB
: KEI
: Havells
: KEI
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
: Anchor / RR /havells/Walna
: Bhanavathy
: Bhanavathy
: Bhanavathy
: Dowells/Multi
: Dowells
: Dowells/Multi
: MECO/RISHAB
: MECO/RISHAB
: MECO/RISHAB
: Technic/Siemens
: Technic/Siemens
: Technic/Siemens
: Kaycee/Salzer
: Kaycee/Salzer
: Kaycee/Salzer
: Ducati / Epcos
: Ducati / Epcos
: Ducati / Epcos
: Kalpa / Paras.
: Kalpa / Paras.
: Kalpa / Paras.
: SB Enterprise (9448477089)
: SB Enterprise (9448477089)
: SB Enterprise (9448477089)
: ABB
: ABB
: GE/ABB/Schneider
: BHEL/Jayashree
: BHEL/Jayashree
: BHEL/Jayashree