Professional Documents
Culture Documents
Additional Problems
Additional Problems
Dropping a Segment
Genco Fashions uses its available space for three product lines. Following is the income
statement for a recent month, and Gencos managers expect these results to continue in the
foreseeable future.
Sales
Variable costs
---Contribution margin
Fixed costs:
Direct- all avoidable
Indirect (common),
allocated on sales
----Income (loss)
Clothing
---------45,000
25,000
----------
Shoes
-------40,000
18,000
---------
Jewelry
Total
-------------------15,000
1, 00,000
11,000
54,000
-----------------
20,000
22,000
4,000
46,000
(4,000)
(3,400)
(1,500)
(8900)
(9,450)
----------
(8,400)
---------
(3,150)
(21,000)
6,550
10,200
(650)
---------
--------16,100
Should the store drop the jewelry line because it shows a loss?
a. The space released by closing the jewelry line can be rented for Rs.400 per month and
the company would save Rs.1,000 on common indirect costs.
b. The company can operate a music department in the space now occupied by Jewelry.
The music department will generate a revenue of Rs.20,000, incur variable costs of
Rs.8,000 and direct fixed costs of Rs.2,700.
Direct material
Direct labour
Variable manufacturing overhead (power
& utilities)
Semi-variable manufacturing overhead
(material handling & set up)
Fixed manufacturing overhead
(rent, insurance & administration)
Total manufacturing cost
Per unit
Rs.
8.00
1.00
Total
Rs.
80,000
10,000
4.00
40,000
2.00
20,000
3.00
-----18.00
--------
30,000
-----------1,80,000
------------
Another manufacturer offers to sell 10,000 units of the product at Rs. 16 per unit. Should the
product be made or bought?
Make or Buy Decision When Capacity has Alternative Use
In the above example, assume that it is possible to use the capacity to manufacture 5,000 units of
another part Y with the following revenues and costs.
Rs.
Incremental revenue
Rs.
80,000
Incremental costs
Direct material
Direct labour
Variable overhead (power, utilities)
Material handling & set up overheads
Total incremental costs
Incremental operating income
30,000
5,000
15,000
5,000
---------55,000
----------25,000
-----------
Because of capacity constraints, the company can make either X or Y but not both. It has three
alternatives to choose from:
2
Engine Y
Rs.
Selling Price
Variable Cost per unit
Contribution per unit
Contribution margin percent
Rs.
32,000
22,400
9,600
30
40,000
25,000
15,000
37.5
Total machine hours available daily are 600. It takes 2 machine hours to produce 1 unit of engine
X and 5 machine hours to produce one unit of engine Y.
Rs.20
8
Rs. 4,00,000
Rs. 10,00,000
Required:
Answer each of the following questions independently.
a.
b.
c.
d.
Sales
Variable costs (percent of sales)
Fixed costs
Invested capital
Western Division
Competitor
Rs.42 cr.
70
Rs.10.75 cr.
Rs. 9.25 cr.
Rs.26 cr.
65
Rs.8.35 cr.
Rs.3.125 cr
Management has determined that in order to upgrade the competitor to Megatronics standards,
an additional Rs.1.875 cr. of invested capital be needed.
Required:
a. Compute the current ROI of the Western Division and the divisions ROI if the competitor is
acquired.
b. What is the likely reaction of divisional management toward the acquisition? Why?
c. What is the likely reaction of Megatronics corporate management toward the acquisition?
Why?
d. Would the division be better off if it didnt upgrade the competitor to Megatronics standards?
Show computations to support your answer.
e. Assume that Megatronics uses residual income to evaluate performance and desires a 12
percent minimum return on invested capital. Compute the current residual income of the
Western Division and the divisions residual income if the competitor is acquired. Will
divisional management be likely to change its attitude toward the acquisition? Why?