Accounts List Summary

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

YUNITA BUDIYANTI

4 EKSTENSI E

Accounts List [Summary]


01/06/2015
11:16:53

Page 1
Account

Current Balance

Assets
Current Assets
Cash On Hand
Cheque Account
Cash in Bank
Payroll Cheque Account
Cash Drawer
Petty Cash
Provision Account
Investment Account
Undeposited Funds
Electronic Clearing Account
Trade Debtors
Less Prov'n for Doubtful Debts
Merchandise Inventory
Deposits Paid
PPN Income
Office Supplies
Withholding Credits
Voluntary Withholding Credits
ABN Withholding Credits
Fixed Assets
Land
Lease Improvements
Lease Improvement at Cost
Lease Improvements Accum Dep
Buildings and Improvements
Bldgs. & Imprvmnts at Cost
Bldgs & Imprvmnts Accum Dep
Furniture and Fixtures
Furniture & Fixtures at Co
Furniture & Fixtures Accum Dep
Office Equipment
Office Equip at Cost
Office Equip Accum Dep
Motor Vehicles
Motor Vehicles at Cost
Motor Vehicles Accum Dep
Delivery Trucks
Delivery Trucks at Cost
Delivery Trucks Accum Dep

,761,359,000.00
484,379,000.00
298,229,000.00
Rp. 0.00
296,229,000.00
Rp. 0.00
Rp. 0.00
p. 2,000,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
106,410,000.00
Rp. 0.00
. 68,400,000.00
Rp. 0.00
p. 9,340,000.00
p. 2,000,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
,276,980,000.00
,000,000,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
107,000,000.00
240,000,000.00
133,000,000.00)
Rp. 0.00
Rp. 0.00
Rp. 0.00
. 19,980,000.00
. 49,200,000.00
. 29,220,000.00)
Rp. 0.00
Rp. 0.00
Rp. 0.00
150,000,000.00
150,000,000.00
Rp. 0.00

Liabilities
Current Liabilities
Credit Cards
Bankcard
Diners Club
MasterCard
Visa
Trade Creditors
A/P Accrual - Inventory
GST Liabilities
GST Collected
GST Paid
Fuel Tax Credits Accrued
WET Payable
Import Duty Payable
Voluntary Withholdings Payable
ABN Withholdings Payable
Luxury Car Tax Payable
Payroll Liabilities
Payroll Accruals Payable
PAYG Withholding Payable
PPN Outcome

431,710,000.00
201,710,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
. 78,640,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
. 23,070,000.00

YUNITA BUDIYANTI
Accounts List [Summary]
01/06/2015
11:16:53

Page 2
Account

Current Balance

Customer Deposits
Other Current Liabilities
Long Term Liabilities
Bank Loans

Rp. 0.00
100,000,000.00
230,000,000.00
230,000,000.00

Equity
Owner/Shareholder Equity
Owner/Sharehldr Capital
Owner/Sharehldr Drawings
Retained Earnings
Current Year Earnings
Historical Balancing

,329,649,000.00
497,500,000.00
500,000,000.00
p. 2,500,000.00)
786,980,000.00
. 45,169,000.00
Rp. 0.00

Income
Gross Sales
Sales Merchandise
Return of Sales
Cash Sales
Freight Collected
Late Fees Collected
Miscellaneous Income
Fuel Tax Credits

210,965,000.00
210,700,000.00
210,700,000.00
Rp. 0.00
Rp. 0.00
Rp. 210,000.00
Rp. 55,000.00
Rp. 0.00
Rp. 0.00

Cost of Sales
Purchases
Value of Repos & Trade-ins
Discounts Given

121,000,000.00
121,000,000.00
Rp. 0.00
Rp. 0.00

Expenses
General & Administrative Exp
Accounting Fees
Legal Fees
Bank Charges
Depreciation
Subscriptions
Office Supplies
Discounts Taken
Freight Paid
Late Fees Paid
Advertising & Promotion Exp
Advertising
In-store Promotions
Operating Expenses
Cleaning
Postage
Printing
Rates
Rent
Store Supplies
Telephone
Water
Shrinkage/Spoilage
Employment Expenses
Fringe Benefits Tax
Staff Amenities
Superannuation
Wages & Salaries
Workers' Compensation
Other Employer Expenses

. 42,596,000.00
p. 2,166,000.00
Rp. 0.00
Rp. 0.00
Rp. 50,000.00
p. 2,000,000.00
Rp. 0.00
Rp. 500,000.00
(Rp. 484,000.00)
Rp. 100,000.00
Rp. 0.00
Rp. 200,000.00
Rp. 200,000.00
Rp. 0.00
Rp. 230,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
Rp. 180,000.00
Rp. 50,000.00
Rp. 0.00
. 40,000,000.00
Rp. 0.00
Rp. 0.00
Rp. 0.00
. 40,000,000.00
Rp. 0.00
Rp. 0.00

Other Income
Interest Income

Rp. 300,000.00
Rp. 300,000.00

Other Expenses
Interest Expense
Loss on Repossessions

p. 2,500,000.00
p. 2,500,000.00
Rp. 0.00

YUNITA BUDIYANTI
Accounts List [Summary]
01/06/2015
11:16:53

Page 3
Account

Income Tax Expense

Current Balance
Rp. 0.00

You might also like