Professional Documents
Culture Documents
Project Report On Working Capital of JISL
Project Report On Working Capital of JISL
(Submitted for the Degree of B.COM Honours in Accounting & Finance under the
University of Calcutta)
Supervised by
Name of the Supervisor:
Name of the College:
Acknowledgement
I have chosen the topic of Working Capital Management of Jain Irrigation System Ltd,
as my Entrepreneurship project. I have collected all the materials from various websites
related to my topic.
I am deeply grateful to my supervisor, for all her guidance and help. I am also thankful to
my parents and friends who helped me in framing the base of the project and guided me
in developing the infrastructure of the project.
I am also very thankful to the University of Calcutta fraternity for introducing a system of
Entrepreneurship Project. This project has allowed me a practical exposure in the society
and a brief introduction in the day-to-day working of an Organization.
CONTENTS
Particulars
1
Page No.
Introduction
Working capital management
5-6
7-8
Financial Highlights
8-9
Conceptual Framework
Research Methodology
10-12
13-14
14-15
15-16
Operating cycle
16-17
17-18
19
Introduction
Efficiency Ratio
19-24
Liquidity Ratio
25-27
28-35
Bibliography
36-37
38
Annexures I and II
39-40
INTRODUCTION
1.1) Working Capital Management
Working Capital is the life blood of business. A managerial accounting strategy focusing
on maintaining efficient levels of both components of working capital- current assets and
current liabilities- in respect to each other. Working capital management ensures a
company has sufficient cash flow in order to meet its short-term debt obligations and
operating expenses.
1.2) Need for Working Capital Management
The need for working capital cannot be over emphasized. The objective of financial
decision making is to maximize the shareholders wealth. To achieve this, it is necessary
to generate sufficient profits. There is a need for working capital in the form of current
assets to deal with the problem arising out of lack of immediate realization of cash
against goods sold. Technically, this refers to operating or cash cycle.
1.3) Determinants of Working Capital
The amount of working capital depends upon the following factors:-
1. Nature of business
Some business are such, due to their very nature, that their requirement of fixed capital is
more rather than working capital. These businesses sell services and not the commodities
and that too on cash basis. As such, no funds are blocked in piling inventories and also no
funds are blocked in receivables. E.g. public utility services like railways, infrastructure
oriented project etc. On the other hand, there are some business like trading activity,
where requirement of fixed capital is less but more money is blocked in inventories and
debtors.
2. Length of production cycle
In some business like machine tools industry, the time gap between the acquisition of raw
material and final production of finished products itself is quite high. As such, amount
may be blocked either in raw material or work in progress or finished goods or even in
debtors. Naturally there need of working capital is high.
3. Size and growth of business
In very small company the working capital requirement is quit high due to high overhead,
higher buying and selling cost etc. as such medium size business positively has edge over
the small companies. But if the business start growing after certain limit, the working
capital requirements may adversely affect by the increasing size.
4. Business/ Trade Cycle
If the company is operating in the time of boom, the working capital requirement may be
more as the company may like to increase the production and sales, to take the benefit of
favorable market. Similarly in the case of depression, working capital may be high as the
sales in terms of value and quantity reduces, there may be unnecessary piling up of stock.
5. Operating Efficiency
If the business is carried on more efficiently, it can operate in profits which may reduce
the strain on working capital; it may ensure proper utilization of existing resources by
eliminating the waste and improved coordination etc.
INTRODUCTION TO THE COMPANY
1.4) CORPORATE HISTORY OF JAIN GROUP
The beginning of the road to success
THE ROOTS
The journey of Jain Irrigation Systems Ltd. Began in 1987 when their forefather left the
desert of Rajasthan, their home state, in search of water and food, reached WAKOD, at
the foothills of world famous Ajanta caves. They started farming as a means of
livelihood.
This was achieved through consistent high standard performance and personal behavior
on one hand and a strong sense of commitment for meeting targeted lumes and for
payment of debts in time on the other. The main contributing factors towards building
these attitudes were their principles and this helped the company to come to be
recognized as reputable, trustworthy and prestigious house.
This background helped well for an entry into the industrial ventures.
1.5) FINANCIAL HIGHLIGHTS
1. Pioneers of Micro Irrigation Systems in India.
2. The only manufacturer of complete drip irrigation systems in the world.
3. The largest producer of Plastic Pipes in India.
4. The only manufacturer producing widest range of Plastic Sheets (PC & PVC) under
one roof.
5. Annually Processing over 1,00,000 MT of different polymers.
6. The largest Processor of Fruits & Vegetables in India.
7. The largest Mango Pulp Processor in the organized sector with built capacity of about
58000 - 60000 MTs per annum.
8. All divisions of the company are ISO-9001-2001 accredited by RWTUV, Germany.
9. Irrigation, Plastic Piping & Plastic Sheet divisions are ISO-9001:2001 & ISO14001:2004 accredited by RWTUV, Germany.
10. JISL food division has achieved certifications of HACCP, SGF & KOSHER.
11. Achieved Rs. 4, 0722 lacks exports in the financial year 2006-2007 from the
toughest markets in the world.
12. JAIN is India's only one-stop high-tech integrated agricultural shop.
13. The largest producer of Tissue culture Banana Plants in India.
CONCEPTUAL FRAMEWORK
1) Research Methodology
Research methodology may be understood as the procedures by which researcher go
about their work of describing, explaining and predicting phenomenon.
Project is based on~
1. Annual report of JISL 2002-03
2. Annual report of JISL 2003-04
10
Year2009-10
Year 2010-11
42436.18
34864.33
Less:Excise Duty
(907.80)
(664.41)
Other Income
274.01
196.91
Less:Operating Expenses
33591.15
27394.65
8211.24
7002.18
2716.54
2193.91
1400.49
1126.6
4094.21
3681.67
- Current
1164.41
978.76
-Deferred(assets)/liability
36.41
224.42
-Wealth Benefit
0.22
0.22
2880.65
2487.48
Basic EPS
7.37
6.54
Diluted EPS
7.36
6.53
off
Profit before taxation (PBT)
Provision for tax
11
200203
200304
200405
200506
200607
200708
200809
200910
201011
Inventories
9180
10827
15437
18373
27430
48438
51952
60615
91495
Sundry Debtors
13346
16200
22304
28305
44051
59563
78160
88760
148182
2228
1378
1127
22619
3566
7326
8791
43781
38303
Other Assets
1556
349
329
571
1010
2020
3220
4129
5116
A) Current assets
12
7765
7341
7271
7577
10751
28263
32573
46829
50390
Total of A
34075
36095
46468
77445
86808
145610
174696
244114
333486
Current liabilities
14515
16572
20019
30789
43203
59614
77090
87471
141620
Provisions
138
308
369
3018
2594
5163
7858
16057
6033
Total of B
14653
16880
20388
33807
45797
64776
84948
103528
147653
W.C.(A-B)
19422
19215
26080
43638
41011
80834
89748
140586
185833
B)Current
Liabilities
200000
180000
160000
140000
120000
100000
Net Working Capital
80000
60000
40000
20000
0
Years
13
200203
200304
200405
200506
200607
200708
200809
200910
2010-11
Net W.C.
19422
19215
26080
43638
41013
80834
89748
140586
185833
W.C. Indices
100
98.94
134.28
224.68
211.16
416.20
462.09
734.85
956.82
Chart Title
Amount
200000
180000
160000
140000
120000
100000
80000
60000
40000
20000
0
14
2. Policy changes:The second major case of change in the level of working capital is because of policy
changes initiated by management.
3. Technological changes:The third major point is changes in technology because change in technology leads to
more requirement of working capital.
3.4) Operating Cycle
The need of working capital arised due to the length of time between a companys paying
for materials entering into stock and receiving the cash from sales of finished goods. This
time gap is called Operating Cycle or Working Capital Cycle. The operating cycle
analyzes the accounts receivable, inventory and accounts payable cycles in terms of days.
A useful tool for managing working capital is the operating cycle.
15
16
Year
200304
200405
200506
200607
200708
200809
200910
201011
%
Changes
in ROCE
36.88
20.86
0.745
23.2
20.59
21.02
21.45
22.01
%
Changes
in C.A
5.93
28.83
65.99
12.09
29.35
32.45
35.01
33.11
W.C.
Leverage
s
6.22
0.72
0.011
1.92
1.56
2.43
1.85
2.5
70
60
50
40
% Changes in ROCE
30
% Changes in C.A
20
W.C. Leverages
10
0
17
18
It signifies that for an amount of sales, a relative amount of working capital is needed. If
any increase in sales is contemplated working capital should be adequate and thus this
ratio helps management to maintain the adequate level of working capital.
Sales
Working Capital Turover ratio
200203
200304
200405
200506
Sales
31402
39612
60481
85901
120848
151222
264128
424361
348643
Net W.C
19422
19213
26081
43646
41013
80834
89748
140586
185833
W.C TOR
1.062
2.06
2.32
1.97
2.95
1.87
2.94
3.01
1.88
19
Chart Title
200000
150000
100000
Axis Title
Net W.C
W.C TOR
50000
0
Particulars
200203
200304
200405
200506
23770
30030
46490
64590
92890
120450
198600
273946
335911
Average Inventory
9178
10010
13133
16908
22936
26531
32504
39645
45827
Inventory TOR
2.59
3.00
3.54
3.82
4.05
4.54
6.11
6.91
7.33
20
Chart Title
8
7
6
5
4
3
2
1
0
Inventory TOR
21
Debtor turnover indicates the number of times debtors turnover each year.
Generally the higher the value of debtors turnover, the more is the management of credit.
365 days
Debtors turnover ratio = -----------------------------------------Receivable turnover ratio
Table 4.3- Calculation of Debtors turnover ratio
(Rs. In lakhs)
Particulars
200203
31410
200304
41760
200405
63640
200506
91020
131560
200150
345680
379856
Avg.
Debtors
13350
14780
19250
25370
36180
38250
42590
48654
49580
Receivable
TOR
2.35
2.83
3.31
3.59
3.52
3.44
4.70
7.10
7.66
Gross sales
22
23
2002-03
2003-04
2004-05
2005-06
Sales
31400
39610
60480
85880
120840
130040
200090
340040
350010
Assets
Receivable
TOR
34075
0.92
36095
1.1
46468
1.3
77445
1.1
86808
1.39
145610
0.89
174696
1.15
244114
1.39
333486
1.05
24
investment in current assets, thus current assets turnover ratio increased to 1.39 from 1.1
in the year 2005-06.
2002-03
Current Assets
Current
Liabilities
Current Ratio
46468
200506
77445
200607
86808
(Rs. In lakhs)
2007-08 2008- 2009-10
09
145610
17469 244114
6
20388
33807
45797
64776
2.29
1.90
2004-05
34075
200304
36095
14653
16880
2.33
2.14
2.28
25
2.25
84948
2.06
103528
2.36
2010-11
333486
147653
2.26
Chart Title
2.5
2
Current Ratio
1.5
1
Axis Title
0.5
0
26
Quick ratio establishes the relationship between quick or liquid assets and liabilities.
Cash is the most liquid asset, other assets which are considered to be relatively liquid and
included in quick assets are debtors, bills receivable and marketable securities.
Inventories are considered as less liquid.
Current asset Inventory
Quick ratio = -----------------------------------------Current liabilities
Table 4.6- Quick Ratio
Particulars 200203
Liquid
24901
Current
Assets
Current
Liabilities
14653
200304
25273
200405
31032
200506
59071
200607
59380
16880
20388
33807
1.50
1.52
1.75
(Rs. In lakhs)
2007-08 2008-09 2009-10 2010-11
119110
142296
204464
287686
45800
64776
84948
103528
147653
1.30
1.84
1.68
1.97
1.95
Chart Title
2.5
2
1.5
1
Quick Ratio
0.5
0
27
28
Particulars 2002-03
2003-04 2004-05
2005-06 2006-07
2007-08
2008-09
2009-10 2010-11
Sundry
Debtors
16200
28305
59563
78160
88760
13346
22304
44051
Sundry Debtors
Debtors
160000
140000
120000
100000
80000
60000
40000
20000
0
Sundry Debtors
Years
29
148182
2002-03
200304
200405
200506
Gross sales
31410
41760
63640
91020
127420
131560
200150
345680
379856
Avg. Debtors
13350
14780
19250
25370
36180
38250
42590
48654
49580
Receivable
TOR
2.35
2.83
3.31
3.59
3.52
3.44
4.7
7.1
7.66
Average
Collection
Period(Days)
155
129
110
101
103
105
110
125
116
30
Chart No.5.2
Days
160
140
120
100
80
60
40
20
0
Years
31
of 90 days, it was clear that the company required to increase efficiency of collection of
receivables. For effective management of credit accounts should involve following steps:
(1) Credit information
(2) Credit investigation
(3) Credit limits
(4) Collection procedure.
5.2) Inventory Management
The term inventory is used to designate the aggregate of those items of tangible assets
which are:
1. Finished goods (saleable)
2. Work-in-progress (convertible)
3. Material and supplies (consumable)
The nature of inventory is largely depending upon the type of operation carried on. For
instance, in the case of a manufacturing concern, the inventory will generally comprise
all three groups mentioned above while in the case of a trading concern, it will simply be
stock- in- trade or finished goods. The objectives of inventory management consist of two
counterbalancing parts:
1. To minimize the firms investment in inventory.
32
2. To meet a demand for the product by efficiently organizing the firms production and
sales operation.
365 days
Inventory Turnover in days = ----------------------------------------Inventory Turnover Ratio
Particulars
Inventor
y TOR in
days
2002-03
141
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
122
103
96
90
80
60
53
50
Years
33
Cash refers to currency & demand deposits; it is one of the key assets of the firm. It is
critically important as the firm must meet its immediate obligations. Holding of some
cash is essential to operate the firm but holding excessive cash is costly because it doesnt
earn any income. As an analytical tool it helps the management to determine the short
term cash need of the concern & to plan the short term financing requirements. Three
possible needs for holding cash are:
Transaction need- Cash balance is necessary to meet day-to-day transaction for carrying
on the operation of firms.
Precautionary need- Future is uncertain, every business man prepares an estimate of cash
receipts and payments, yet there can be variations in cash. Thus, to protect itself against
uncertainties a firm requires some cash balance.
Speculative need- Sometimes a firm holds cash for investing it in profitable opportunities
as and when they arise. But these opportunities do not come in regular manner neither
they can be scientifically predicted.
Table 5.3-Size and indices of cash in JISL
(Rs. In
lakhs)
Particulars
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
Cash &
Bank
Balance
2228
1378
1127
22619
3566
7326
8791
43781
38303
34
45000
40000
35000
30000
25000
20000
15000
10000
5000
0
Years
35
36
2. Positive working capital indicates that company has the ability of payments of short
terms liabilities.
3. Working capital increased because of increment in the current assets.
4. Companys current assets were always more than requirement, affecting on
profitability of the company.
5. Current assets are more than current liabilities, indicates that company used long term
funds for short term requirement, where long term funds are most costly then short term
funds.
6. Current assets components shows sundry debtors as the major part depicting inefficient
receivables management.
7. In the year 2006-07 working capital decreased because of increase in expenses and
increase in the price of raw material due to inflation.
8. Inventory was supporting to sales, thus inventory turnover ratio was increasing, but
company increased the raw material holding period.
9. Study of the cash management of the company shows that company lost control on
cash management in the year 2005-06, where cash came from fixed deposits and ZCCB
funds, company failed to make proper investment of available cash.
7.2) Recommendations
Following recommendations can be used by the firm for its betterment-
37
1. Company should raise funds through short term sources for short term requirements,
which comparatively is economical.
2. Company should take control on debtors collection period which is major part of
current assets.
3. Company has to take control on cash balance because cash is non-earning assets and
increasing cost of funds.
4. Company should reduce the inventory holding period with use of zero inventory
concepts.
Over all company has good liquidity position and sufficient funds for repayment of
liabilities. Company has accepted conservative financial policy and thus maintaining
more current assets balance. Company is increasing sales volume per year which
supported the company to sustain 2nd position in the world and 1st position in Asia.
BIBLIOGRAPHY
Books Referred
1. I. M. Pandey - Financial Management - Vikas Publishing House Pvt. Ltd
2. M.Y. Khan and P.K. Jain, Financial management Vikas Publishing house ltd.
38
Annexure- I
Supervisors Certificate
This is to certify that Mr. .. a student of B.Com Honours in Working
Capital management of Jain Irrigation Systems Ltd of .. College under the
39
University of Calcutta has worked under my supervision and guidance for her Project
Work and prepared a Project Report with the title Working Capital Management of Jain
Irrigation Systems Ltd.
The project report, which he is submitting, is his genuine and original work to the best of
my knowledge.
Signature:
Place:
Name:
Date:
Designation:
Name of the College:
Annexure- II
Students Declaration
40
I hereby declare that the Project Work with the title WORKING CAPITAL
MANAGEMENT OF JAIN IRRIGATION SYSTEMS LTD submitted by me for partial
fulfillment of the degree of B.Com Honours in Accounting & Finance under the
University of Calcutta is my original work and has not been submitted earlier to any other
University/Institution for the fulfillment of the requirement for any course of study.
I also declare that no chapter of this manuscript in whole or in part has been incorporated
in this report from any earlier work done by others or by me. However, extracts of any
literature which has been used for this report has been duly acknowledged providing
details of such literature in the references.
Signature:
Place:
Name:
Date:
Address:
Registration No.:
Roll No.:
41