Professional Documents
Culture Documents
2015 09 Months Financial Report
2015 09 Months Financial Report
2015 09 Months Financial Report
ASSETS
Notes
Current Assets
Cash and Cash Equivalents
Financial Investments
Trade Receivables
-Trade Receivables From Non-Related Parties
Other Receivables
-Other Receivables from Related Parties
-Other Receivables from Non-Related Parties
Derivative Financial Instruments
Inventories
Prepaid Expenses
Current Income Tax Assets
Other Current Assets
TOTAL CURRENT ASSETS
6
7
10
11
29
27
Non-Current Assets
Financial Investments
Other Receivables
-Other Receivables from Non-Related Parties
Investments Accounted by Using Equity Method
Investment Property
Property and Equipment
Intangible Assets
- Other Intangible Assets
- Goodwill
Prepaid Expenses
TOTAL NON-CURRENT ASSETS
11
4
12
13
3
TOTAL ASSETS
Not Reviewed
Audited
30 September 2015
31 December 2014
1,156
-
635
87
485
456
2
1,306
107
264
77
9
21
3,427
3
1,196
152
195
60
8
39
2,831
957
242
36
11,252
1,059
227
36
9,201
63
12
409
12,972
71
12
308
10,915
16,399
13,746
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
LIABILITIES
Notes
Current Liabilities
Short-Term Portion of Long-Term Borrowings
Other Financial Liabilities
Trade Payables
-Trade Payables to Related Parties
-Trade Payables to Non-Related Parties
Payables Related to Employee Benefits
Other Payables
-Other Payables to Non-Related Parties
Derivative Financial Instruments
Deferred Income
Passenger Flight Liabilites
Current Tax Provision
Short-Term Provisions
-Provisions for Employee Benefits
-Other Provisions
Other Current Liabilities
TOTAL CURRENT LIABILITIES
31 December 2014
613
19
10
132
581
93
148
514
128
80
482
18
1,325
-
71
427
10
1,398
1
15
15
51
15
226
3,789
58
16
264
3,667
8 and 14
6,752
5,318
12
21
14
14
17
110
904
7,799
127
655
6,129
20
1,597
1,597
20
( 10)
( 10)
20
( 84)
( 47)
20
( 164)
36
2,559
877
4,811
( 185)
36
1,714
845
3,950
20
20
30 September 2015
756
30
19
27
Equity
Share Capital
Items That Will Not Be Reclassified to
Profit or Loss
-Actuarial (Losses) on Retirement Pay Obligation
Items That Are or May Be Reclassified to
Profit or Loss
-Foreign Currency Translation Differences
-Fair Value (Losses) on Hedging Instruments
Entered into for Cash Flow Hedges
Restricted Profit Reserves
Previous Years Profit
Net Profit for the Period
TOTAL EQUITY
Audited
8 and 14
9
29
Not Reviewed
16,399
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
2
13,746
PROFIT OR LOSS
Sales Revenue
Cost of Sales (-)
GROSS PROFIT
General Administrative Expenses (-)
Marketing and Sales Expenses (-)
Other Operating Income
Other Operating Expenses (-)
OPERATING PROFIT BEFORE INVESTMENT ACTIVITIES
Income from Investment Activities
Expenses from Investment Activities
Share of Investments' Profit / Loss Accounted by
Using The Equity Method
OPERATING PROFIT
Financial Income
Financial Expenses (-)
PROFIT BEFORE TAX
Tax (Expense)
Current Tax (Expense)
Deferred Tax (Expense)
PROFIT FOR THE PERIOD
Notes
21
22
Not Reviewed
Not Reviewed
Not Reviewed
Not Reviewed
8,054
( 6,276)
1,778
( 199)
( 847)
191
( 29)
894
55
( 1)
3,265
( 2,241)
1,024
( 64)
( 278)
33
( 13)
702
21
( 1)
8,540
( 6,856)
1,684
( 201)
( 838)
71
( 22)
694
54
( 16)
3,318
( 2,448)
870
( 66)
( 267)
18
( 17)
538
25
( 12)
79
1,027
427
( 265)
1,189
( 312)
( 2)
( 310)
877
67
789
9
( 181)
617
( 146)
( 2)
( 144)
471
67
799
233
( 140)
892
( 169)
( 4)
( 165)
723
47
598
273
( 59)
812
( 177)
( 177)
635
23
23
24
24
25
25
4
26
26
27
27
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Notes
Not Reviewed
Not Reviewed
Not Reviewed
( 16)
( 37)
( 120)
( 8)
63
( 11)
42
( 13)
26
( 140)
92
71
( 2)
( 5)
Not Reviewed
28
28
28
( 14)
64
43
787
0.52
0.52
678
0.46
0.46
( 16)
( 120)
861
0.64
0.64
351
0.34
0.34
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
( 19)
As of 31 December 2014
Transfers
Total comprehensive income /(loss)
As of 30 September 2015
Retained Earnings
Share Capital
Actuarial (Losses)
Retirement Pay
Obligation
Restricted
Profit
Reserves
1,597
-
(10)
-
(47)
(37)
(185)
21
36
-
1,714
845
845
-
(845)
877
3,950
861
1,597
(10)
(84)
(164)
36
2,559
877
4,811
Previous
Years Profit
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Total Equity
As of 31 December 2013
Transfers
Total comprehensive income /(loss)
As of 30 September 2014
Retained Earnings
Share Capital
Actuarial (Losses)
Retirement Pay
Obligation
1,597
-
(6)
1
(32)
(11)
(47)
74
1,597
(5)
(43)
27
Restricted
Profit
Reserves
Previous
Years Profit
36
-
1,357
357
357
-
(357)
723
3,262
787
36
1,714
723
4,049
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Total Equity
Not Reviewed
877
723
12 and 13
17
15
25 and 26
25
12
658
19
14
(25)
(2)
42
549
15
29
(26)
16
4
26
(79)
120
4
(334)
312
124
(67)
126
(2)
(376)
169
3
1,730
1,159
(29)
(108)
(189)
(69)
76
(21)
(100)
(134)
50
72
(55)
(73)
(34)
223
1,265
1,233
(7)
(1)
(13)
3
Notes
Profit for the Period
Adjustments to reconcile cash flows generated from
operating activities:
Adjustments for Depreciation and Amortization
Adjustments for Provisions for Employee Benefits
Adjustments for Provisions, Net
Adjustments for Interest Income
(Gain)/Loss on Sales of Fixed Assets
Adjustment for Component and Repairable Spare parts
Share of Investments' (Profit) Accounted for
Using The Equity Method
Adjustments for Interest Expense
Change in Manufacturers' Credit
Unrealized Foreign Exchange Translation Differences
Tax Expense
Change in Fair Value of Derivative Instruments
Operating profit before working capital changes
Adjustments for Change in Trade Receivables
Adjustments for Change in Other Short Term and
Long Term Other Receivables
Adjustments for Change in Inventories
Adjustments for Change in Other Current and
Non- Current Assets and Prepaid Expenses
Adjustments for Change in Short Term and
Long Term Trade Payables
Adjustments for Change in Short Term and Long Term Payables
Related to Operations and Deferred Income
Adjustments for Change in Passenger Flight Liabilities
Cash Flows Generated From Operating Activities
Payment of Retirement Pay Liabilities
Taxes (Paid)/Received
Net Cash Generated From Operating Activities
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds From Sale of Property Equipment and Intangible Assets
Interest Received
Payments for Property and Equipment
and Intangible Assets (*)
Prepayments for the Purchase of Aircrafts
Change in Financial Investments,Net
Dividends Received
Net Cash Used In Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of Financial Lease Liabilities
Increase in Other Financial Liabilities,Net
Interest Paid
Net Cash Used In Financing Activities
NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS
AT THE BEGINNING OF THE PERIOD
CASH AND CASH EQUIVALENTS
AT THE END OF THE PERIOD
27
26
17
27
1,257
12 and 13
1,223
4
25
8
14
(517)
182
87
28
(353)
35
(94)
19
( 191)
( 371)
(449)
11
(107)
(389)
3
(108)
( 545)
521
( 494)
358
635
627
1,156
985
(*) 2,228 USD portion of property and equipment and intangible assets purchases in total of 2,745 USD for the period ended 30
September 2015 was financed through finance leases. (30 September 2014: 1,422 USD portion of property and equipment and
intangible assets purchases in total of 1,775 USD was financed through finance leases.)
The accompanying notes are an integral part of these consolidated interim financial statements.
1.
30 September 2015
31 December 2014
% 49.12
% 49.12
% 50.88
% 100.00
% 50.88
% 100.00
The number of employees working for the Company and its subsidiaries (together the Group) as of 30
September 2015 are 26,988 (full) (31 December 2014: 25,126 (full)). The average number of employees
working for the Group for the nine-month period ended 30 September 2015 and 2014 are 25,850 (full)
and 23,906 (full) respectively. The Company is registered in stanbul, Turkey and its head office address
is as follows:
Trk Hava Yollar A.O. Genel Ynetim Binas, Atatrk Havaliman, 34149 Yeilky STANBUL.
The Companys stocks have been traded on Borsa stanbul (BIST) since 1990.
Subsidiaries and Joint Ventures
The table below sets out the consolidated subsidiaries of the Group as of 30 September 2015 and 31
December 2014:
Ownership Rate
Name of the Company
Principal Activity
Country of
Aircraft Maintenance
Services
100%
100%
Turkey
Aircraft Maintenance
Services
100%
Turkey
100%
100%
Turkey
(*) In the Extraordinary General Assembly Meeting of THY Teknik A.. dated 22 May 2015, it was decided to
merge with THY Habom A.. The merge was carried out under legal structure of THY Teknik A.. by
transferring all assets, liabilities, rights and obligations. The merge was registered and published on at 10 June
2015.
1.
Ownership
Share
Voting
Power
Turkey
50%
50%
Turkey
50%
50%
Turkey
49%
49%
Catering
Services
Maintenance
Services
Turkey
50%
50%
Ground Services
Turkey
50%
50%
Aviation Fuel
Services
Turkey
40%
40%
Maintenance
Services
Turkey
50%
50%
Cabin Interior
Products
Turkey
50%
50%
Cabin Interior
Products
Turkey
50%
50%
Maintenance
Services
Turkey
30%
30%
Company Name
Principal Activity
Aircraft
Transportation
The Group owns 49%, 40% and 30% equity shares of TEC, Goodrich and Vergi ade Araclk A..
respectively. However, based on the contractual arrangements between the Group and the other
respective investors, decisions about the relevant activities of the arrangements require both the Group
and the other respective investor agreement. Thus, the Group concluded that it has joint control over
TEC, Goodrich and Vergi ade Araclk A...
2.
2.
10
2.
11
2.
2.
13
2.
14
2.
15
3.
BUSINESS COMBINATIONS
Acquisition of 100% shares of MNG Teknik Uak Bakm Hizmetleri Anonim irketi and merger
with Habom Havaclk Bakm Onarm ve Modifikasyon A.. (HABOM)
The share purchase agreement for the acquisition of all shares of MNG Teknik Uak Bakm Hizmetleri
Anonim irketi ("MNG Teknik") by Trk Hava Yollar Anonim Ortakl was signed between parties
on 22 May 2013 having obtained the approval of the Competition Authority.
In the Extraordinary General Assembly Meeting of MNG Teknik dated 29 August 2013, it was decided
to merge with Habom Havaclk Bakm Onarm ve Modifikasyon A.. (HABOM), which is under
common control.
This merger was carried out under legal structure of MNG Teknik via transfer of all assets, liabilities,
rights and obligations of HABOM to MNG Teknik. As a result of the merger, the company's title was
registered as THY HABOM A.. on 13 September 2013.
Preacquisition
value
Fair value
adjustment
Acquisition value
53
2
3
(41)
(14)
(7)
(4)
2
15
(1)
16
55
15
2
3
(41)
(14)
(7)
(1)
12
12
24
24
Under IFRS 3, intangible assets recognised arising from the acquisition of MNG Teknik is stated below:
Company licenses
Rent contract
Total intangible assets recognized at the acquistion
30 September 2015
10
5
15
The incremental cash flows and change in cash flows methods are used in determining the fair values of
company licenses and lease contract, respectively. Substitute cost method is used in determining the fair
value of property and equipment. Pre-acquisition values are calculated in accordance with IFRS just
before the acquisition date.
16
4.
31 December 2014
103
48
36
24
24
2
3
1
1
242
61
52
42
40
22
4
4
1
1
227
Sun Express
Turkish DO&CO
TGS
THY Opet
TEC
Turkbine Teknik
TCI
Uak Koltuk
Goodrich
Vergi ade Araclk (*)
(*) The Groups share in its shareholders equity is less than 1 million USD.
Financial information for Sun Express as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit/ (loss) for the
period
Group's share in joint
venture's profit
for the period
30 September
2015
31 December
2014
919
714
205
631
510
121
103
61
954
467
1,036
487
90
105
51
63
45
53
26
32
17
4.
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit for the period
Group's share in joint
venture's profit
for the period
30 September
2015
31 December
2014
170
73
97
172
69
103
48
52
287
27
101
9
278
24
104
7
13
12
Financial information for TGS as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit for the period
Group's share in joint
venture's profit
for the period
30 September
2015
31 December
2014
135
64
71
140
56
84
36
42
192
20
72
11
202
26
78
12
10
13
By the protocol and capital increase dated on 17 September 2009, 50% of TGS capital, which has a
nominal value of 4 USD, was acquired by HAVA for 77 USD and a share premium at an amount of 73
USD has arisen in the TGSs capital. Because the share premium is related to the 5-year service contract
between the Company and TGS, the Companys portion (50%) of the share premium under the
shareholders equity of TGS was recognized as Deferred Income to be amortized during the contract
period and amortization was completed at the end of 2014.
18
4.
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit for the period
Group's share in joint
venture's profit
for the period
30 September
2015
31 December
2014
245
198
47
303
223
80
24
40
1,394
20
453
12
2,177
36
869
16
10
18
Financial information for TEC as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit for the period
Group's share in joint
venture's profit/(loss)
for the period
30 September
2015
31 December
2014
129
80
49
129
84
45
24
22
163
8
52
2
162
1
64
(3)
(2)
Financial information for Turkbine Teknik as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
19
30 September
2015
31 December
2014
5
5
6
(1)
7
4.
Revenue
Profit for the period
Group's share in joint
venture's profit/(loss)
for the period
1
-
1
-
1
-
30 September
2015
31 December
2014
14
7
7
13
5
8
Financial information for TCI as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
(Loss) for the period
Group's share in joint
venture's (loss)
for the period
5
(6)
3
(4)
3
(4)
(3)
(2)
(2)
Financial information for Uak Koltuk as of 30 September 2015 and 2014 are as follows:
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
Revenue
Profit/ (loss) for the
Group's
period share in joint
venture's profit/(loss)
for the period
30 September
2015
31 December
2014
15
12
3
11
9
2
4
-
1
1
6
(1)
(2)
20
4.
Total assets
Total liabilities
Shareholders'equity
Group's share in joint
venture's shareholders'
equity
30 September
2015
31 December
2014
4
3
1
3
2
1
7
-
3
-
7
-
2
(1)
Revenue
Profit for the period
Group's share in joint
venture's profit/(loss)
for the period
Share of investments profit/(loss) accounted by using the equity method are as follows:
1 January 30 September 2015
45
13
10
10
4
(3)
79
53
4
5
6
1
(2)
67
26
12
13
18
(2)
67
32
3
6
8
(2)
47
Sun Express
Turkish DO&CO
TGS
THY Opet
TEC
TCI
5.
SEGMENTAL REPORTING
Group management makes decisions regarding resource allocation to segments based upon the results
and the activities of its air transport and aircraft technical maintenance services segments for the
purpose of segments performance evaluation. The Groups main activities can be summarized as
follows:
Air Transport (Aviation)
The Groups aviation activities consist of mainly domestic and international passenger and cargo air
transportation.
Technical Maintenance Services (Technical)
The Groups technical activities consist of mainly aircraft repair and maintenance services and
providing technical and infrastructure support related to aviation sector.
The detailed information about the sales revenue of the Group is given in Note 21.
21
5.
30 September 2015
16,216
1,165
17,381
(982)
31 December 2014
13,677
1,110
14,787
(1,041)
16,399
13,746
Total Liabilitites
Aviation
Technical
Total
Less: Eliminations due to consolidation
Total liabilitites in consolidated
financial statements
30 September 2015
11,451
509
11,960
(372)
31 December 2014
9,732
477
10,209
(413)
11,588
9,796
Aviation
7,929
29
7,958
(6,347)
1,611
(133)
(844)
209
(51)
Technic
125
543
668
(501)
167
(71)
(3)
27
(18)
Inter-segment
elimination
(572)
(572)
572
5
(45)
40
Total
8,054
8,054
(6,276)
1,778
(199)
(847)
191
(29)
792
55
(1)
102
-
894
55
(1)
76
922
436
(266)
1,092
3
105
1
(9)
97
(10)
10
-
79
1,027
427
(265)
1,189
22
5.
Aviation
8,387
22
8,409
(6,834)
1,575
(133)
(835)
70
(15)
Technic
153
434
587
(473)
114
(81)
(4)
12
(10)
Inter-segment
elimination
(456)
(456)
451
(5)
13
1
(11)
3
Total
8,540
8,540
(6,856)
1,684
(201)
(838)
71
(22)
662
54
(16)
31
-
1
-
694
54
(16)
67
767
238
(139)
866
31
2
(8)
25
1
(7)
7
1
67
799
233
(140)
892
Aviation
Technic
Inter-segment
elimination
2,607
138
2,745
581
77
658
214
28
242
Aviation
Technic
Inter-segment
elimination
Total
1,653
122
1,775
496
53
549
192
28
220
23
Total
6.
Cash
Banks Time deposits
Banks Demand deposits
Other liquid assets
31 December 2014
2
503
114
16
635
Currency
Interest Rate
Maturity
30 September 2015
146
TL
13.11%
October 2015
48
609
USD
0.50% - 2.50%
November 2015
609
329
EUR
1.60% - 2.00%
December 2015
371
1,028
7.
Amount
Currency
Interest Rate
Maturity
31 December 2014
364
TL
8.90% - 14.50%
February 2015
158
72
USD
0.80% - 3.20%
January 2015
72
223
EUR
0.50% - 2.90%
February 2015
273
503
FINANCIAL INVESTMENTS
Short-term financial investments are as follows:
30 September 2015
-
31 December 2014
87
Time deposit with maturity of more than 3 months as of 31 December 2014 is as follows:
Amount
200
Currency
TL
Interest Rate
10.54%
24
Maturity
April 2015
31 December 2014
87
8.
BORROWINGS
Short term portions of long term borrowings are as follows:
Finance lease obligations (Note: 14)
30 September 2015
756
31 December 2014
613
30 September 2015
6,752
31 December 2014
5,318
9.
31 December 2014
19
Other financial liabilities consist of overnight interest-free borrowings from banks obtained for
settlement of monthly tax and social security premium payments.
10. RELATED PARTY TRANSACTIONS
Other short-term receivables from related parties are as follows:
30 September 2015
2
31 December 2014
3
(*) The amounts are dividend receivables of 2014 and 2013 respectively as of 30 September 2015 and 31
December 2014.
Short-term trade payables to related parties that are accounted by using the equity method are as
follows:
30 September 2015
63
34
12
11
10
1
1
132
THY Opet
Turkish DO&CO
Sun Express
TGS
TEC
Goodrich
TCI
25
31 December 2014
82
27
14
15
10
148
1 July -
1 January -
1 July -
30 September 2015
30 September 2015
30 September 2014
30 September 2014
27
17
4
1
1
50
8
6
1
1
16
53
10
8
1
1
1
74
16
3
3
1
1
24
1 January -
1 July -
1 January -
1 July -
30 September 2015
30 September 2015
30 September 2014
30 September 2014
1,204
255
195
157
118
5
1,934
430
90
72
52
45
3
692
1,762
250
257
153
157
2,579
639
90
89
55
66
939
Sun Express
TEC
TGS
THY Opet
Turkish DO&CO
Turkbine Teknik Gaz
THY Opet
Turkish DO&CO
Sun Express
TGS
TEC
Goodrich
Transactions between the Group and Sun Express are related to wet lease and seat sales operations;
transactions between the Group and Turkish DO&CO are related to catering services; transactions
between the Group and TGS are related to ground services; transactions between the Group and TEC
are related to engine maintenance services and transactions between the Group and THY Opet are
related to the supply of aircraft fuel. Receivables from related parties are not collateralized and maturity
of trade receivables is 30 days.
The total amount of salaries and other short term benefits provided for the Board Members, General
Manager and Deputy General Managers are 2 USD (1 January-30 September 2014: 3 USD).
26
31 December 2014
990
124
20
48
12
1
1
1,196
(*) As of 30 September 2015, the balance of this account includes bank deposits in Morocco, Ethiopia, Ghana,
Bangladesh, Sudan, Uzbekistan, Egypt, Argentina, Algeria, Greece and Ukraine.
Other long-term receivables from non-related parties as of 30 September 2015 and 31 December 2014
are as follows:
30 September 2015
406
322
148
61
14
5
1
957
(*) As of 30 September 2015, the balance of this account includes bank deposits in Syria.
27
31 December 2014
650
192
140
59
11
6
1
1,059
12.
Technical
Land, Land equipments
improvements simulators
and buildings and vehicles
Other
equipments,
and fixtures
Aircrafts
Spare
engines
Components
and
Leasehold Construction
repairable
spare parts improvements in progress
Total
Cost
Opening balance at 1 January 2015
Additions
Transfer
Disposals
164
5
6
-
284
12
(2)
144
21
1
(5)
11,301
2,417
40
(10)
459
74
-
346
101
(48)
446
9
-
111
98
(47)
-
13,255
2,737
(65)
175
294
161
13,748
533
399
455
162
15,927
Accumulated Depreciation
Opening balance at 1 January 2015
Depreciation charge
Disposals
Closing balance at 30 September 2015
Net book value 30 September 2015
Net book value 31 December 2014
47
7
54
121
117
125
16
(1)
140
154
159
90
15
(5)
100
61
54
3,430
513
(10)
3,933
9,815
7,871
163
24
187
346
296
132
45
(6)
171
228
214
67
23
90
365
379
162
111
4,054
643
(22)
4,675
11,252
9,201
As at 30 September 2015, carrying value of the aircrafts and spare engines acquired through finance leases is 9,422 USD (31 December 2014: 7,379 USD)
28
Technical
Land
equipments
improvements simulators
and buildings and vehicles
Other
equipments,
and fixtures
Aircrafts
Spare
engines
Components
and
repairable
Leasehold Construction
spare parts improvements in progress
Total
Cost
Opening balance at 1 January 2014
Additions
Transfers (*)
Transfers between accounts
Disposals
Closing balance at 30 September 2014
116
1
117
230
55
(5)
(5)
275
161
16
5
(46)
136
9,883
1,476
(5)
(140)
11,214
365
77
5
(9)
438
263
60
(15)
308
98
57
286
441
559
25
(292)
292
11,675
1,767
(6)
(215)
13,221
Accumulated Depreciation
Opening balance at 1 January 2014
Depreciation charge
Transfers between accounts
Disposals
Closing balance at 30 September 2014
Net book value 30 September 2014
44
2
46
71
109
16
(1)
(3)
121
154
117
14
1
(45)
87
49
3,102
436
(4)
(128)
3,406
7,808
115
24
4
(5)
138
300
103
30
(10)
123
185
42
17
59
382
292
3,632
539
(191)
3,980
9,241
As at 30 September 2014, carrying value of the aircrafts and spare engines acquired through finance leases is 7,282 USD
29
121
8
(2)
127
5
5
149
8
(2)
155
77
15
(1)
91
36
44
1
-
78
15
(1)
92
63
71
Slot Rights
and Acquired
Technical
Licenses
Total
23
23
23
23
Cost
Opening balance at 1 January 2014
Additions
Transfers
Other
Intangible
Assets
Other
Rights
1
4
4
Other
Intangible
Assets
Other
Rights
Total
23
23
90
8
6
104
5
5
118
8
6
132
65
9
74
30
65
10
75
57
23
1
4
The Group considers slot rights and licenses obtained by purchase of MNG Teknik and included in
other rights above amounting to 10 USD at cost as intangible assets having indefinite useful lives since
they do not have expiry dates and usable in the foreseeable future.
30
30 September 2015
898
3,443
4,006
8,347
(839)
31 December 2014
736
2,848
3,067
6,651
(720)
7,508
5,931
30 September 2015
31 December 2014
4,080
3,428
7,508
3,176
2,755
5,931
Interest Range:
Floating rate obligations
Fixed rate obligations
The Group leased certain of its aircrafts and spare engines under finance leases. The lease term is 1012 years. The Group has options to purchase related assets for an insignificant amount at the end of
lease terms. The Groups obligations under finance leases are secured by the lessors title to the leased
asset.
As of 30 September 2015, the US Dollars, Euro, JPY and Swiss Franc denominated lease obligations
weighted average interest rates are 3.18% ( 31 December 2014: 3.69%) for the fixed rate obligations
and 1.01% (31 December 2014: 0.98% ) for the floating rate obligations.
15. PROVISIONS, CONTINGENT ASSETS AND LIABILITIES
Short-term provisions as of 30 September 2015 and 31 December 2014 are as follows:
(a) Short-term provisions for employee benefits
30 September 2015
51
31 December 2014
58
Changes in the provisions during 30 September 2015 and 2014 periods are set out below:
1 January 30 September 2015
58
10
(17)
51
The Group recognizes an obligation for unused vacation days based on salaries of employees at the
end of each reporting period.
31
31 December 2014
16
Changes in the provisions for legal claims during 30 September 2015 and 2014 periods are set out
below:
1 January 30 September 2015
16
6
(2)
(5)
15
The Group recognizes provisions for lawsuits against itself due to its operations. The law suits against
the Group are usually reemployment law suits by former employees or related to damaged luggage or
cargo. The estimate has been made on the basis of the legal advices. These amounts have not been
discounted for the purpose of measuring the provision for legal claims, because the effect is not
material. It is expected that provision amount will be paid within one year.
32
16. COMMITMENTS
a) Guarantees/Pledges/Mortgages (GPM) given by the Group: Amount of letter of guarantees given
as of 30 September 2015 is 63 USD (31 December 2014: 58 USD).
30 September 2015
Original
currency
USD
amount
equivalent
A. Total amounts of GPM given on
the behalf of its own legal entity
-Collaterals
TL
EUR
USD
Other
B. Total amounts of GPM given on the
behalf of subsidiaries that are included in
full consolidation
C. Total amounts of GPM given in order
to guarantee third party debts for routine
trade operations
D. Total amounts of other GPM given
i. Total amount of GPM given on
behalf of the Parent
ii. Total amount of GPM given on
behalf of other group companies not
covered in B and C
iii. Total amount of GPM given on
behalf of third parties not covered in C
31 December 2014
Original
currency
USD
amount
equivalent
63
58
34
11
36
-
11
13
36
3
27
8
35
-
11
10
35
2
63
58
The ratio of other GPM given by the group to its equity is 0% as of 30 September 2015 (31 December
2014: 0%)
b) Operational lease obligations: The detail of the Groups operational lease obligations related to
aircrafts is as follows:
30 September 2015
217
557
131
905
33
31 December 2014
190
530
96
816
The Group has operational lease agreements for 15 years related to the land for the aircraft
maintenance hangar and building and for 23 years related to the land for the aircraft maintenance
hangar. The liabilities of the Group related to these lease agreements are as follows:
30 September 2015
5
21
37
63
d)
31 December 2014
5
24
47
76
To be delivered between the years 2013-2021, the Group signed a contract for 259 aircrafts with a list
price value of 34.7 billion US Dollars (full). 2 of these aircrafts were delivered in 2013, 10 were
delivered in 2014 and 30 were delivered in the first nine-month period of 2015. The Group has made
an advance payment of 1.5 billion US Dollars (full) relevant to these purchases as of 30 September
2015.
17. EMPLOYEE BENEFITS
Provisions for long-term retirement pay liability as of 30 September 2015 and 31 December 2014 is
comprised of the following:
30 September 2015
110
31 December 2014
127
34
35
Fuel expenses
Personnel expenses
Depreciation expenses
Ground services expenses
Passenger services and catering expenses
Air traffic control expenses
Aircraft maintenance expenses
Airport expenses
Commissions and incentives
Wet lease expenses
Reservation systems expenses
Operating lease expenses
Advertisement and promotion expenses
Service expenses
Rents
Insurance expenses
IT & communication expenses
Taxes and duties
Transportation expenses
Utility expenses
Consultancy expenses
Systems use and associateship expenses
Membership fees
Other expenses
1 January 30 September
2015
2,290
1,225
658
465
441
379
339
308
267
224
171
151
124
46
42
27
27
25
23
8
9
5
4
64
7,322
1 July 30 September
2015
814
405
233
164
158
141
132
113
92
87
52
54
38
15
16
9
9
9
9
2
3
1
2
25
2,583
1 January 30 September
2014
2,941
1,262
549
468
419
405
306
311
276
309
169
122
103
41
38
25
28
18
17
5
8
4
4
67
7,895
1 July 30 September
2014
1,061
431
191
165
156
144
103
108
91
117
52
45
29
16
12
10
8
7
8
1
3
1
1
21
2,781
36
30 September 2015
1,071
31 December 2014
1,203
254
1,325
195
1,398
30 September
2015
31 December
2014
A, C
49.12
678 49.12
678
50.88
702 50.88
1,380
702
1,380
1,124
2,504
1,124
2,504
1,597
1,597
(*) Inflation adjustment on share capital represents indexation of historical capital payments based on inflation
indices until 31 December 2004.
(**) Historic capital amounts are represented in Millions.
As of 30 September 2015, the Groups issued and paid-in share capital consists of 137,999,999,999
Class A shares and 1 Class C share, all with a par value of Kr 1 each. These shares are registered. The
Class C share belongs to the Republic of Turkey Prime Ministry Privatization Administration and has
the following privileges:
Articles of Association 7: Positive vote of the board member representing class C share with Boards
approval is necessary for transfer of shares issued to the name.
Articles of Association 10: The Board of Directors consists of nine members of which one member
has to be nominated by the class C shareholder and the rest eight members has to be elected by class
A shareholders.
Articles of Association 14: The following decisions of the Board are subject to the positive vote of the
class C Shareholder:
a) Decisions that will negatively affect the Companys mission Defined in Article 3.1. of the Articles
of Association,
b) Suggesting change in the Articles of Association at General Assembly,
c) Increasing share capital,
d) Approval of transfer of the shares issued to the name and their registration to the Share Registry,
e) Every decision or action which directly or indirectly put the Company under commitment over 5%
of its total assets of the latest annual financial statements prepared for Capital Market Board (this
sentence will expire when the Companys shares held by Turkish State decrease under 20%).
f) Decisions relating to merges and liquidation,
g) Decisions cancelling flight routes or significantly decreasing frequency of flight routes, not
including the ones that cannot even recover their operational expenses, subject to the market
conditions.
37
38
21. REVENUE
Breakdown of gross profit is as follows:
Passenger revenue
Scheduled
Unscheduled
Total passenger revenue
Cargo revenue
Carried by passenger aircraft
Carried by cargo aircraft
Total cargo revenue
Total passenger and cargo revenue
Technical revenue
Other revenue
Net sales
Cost of sales (-)
Gross profit
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
7,149
48
7,197
2,941
28
2,969
7,578
71
7,649
2,992
38
3,030
415
293
708
7,905
125
24
8,054
(6,276)
1,778
142
101
243
3,212
44
9
3,265
(2,241)
1,024
403
309
712
8,361
153
26
8,540
(6,856)
1,684
133
99
232
3,262
48
8
3,318
(2,448)
870
- Europe
- Far East
- Middle East
- America
- Africa
Total international flights
Domestic flights
Total passenger and cargo revenue
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
2,414
1,774
1,039
975
630
6,832
1,073
7,905
1,002
675
441
393
250
2,761
451
3,212
2,772
1,822
1,032
913
703
7,242
1,119
8,361
1,133
655
393
370
257
2,808
454
3,262
39
1 January 30 September
2015
2.289
939
610
465
441
379
339
308
224
151
26
25
23
21
10
4
22
6.276
1 July 30 September
2015
813
313
215
164
158
141
132
113
87
54
8
8
9
9
5
1
11
2.241
1 January 30 September
2014
2.941
946
513
468
419
405
306
311
309
122
24
23
17
17
8
3
24
6.856
1 July 30 September
2014
1.061
330
176
165
156
144
103
108
117
45
9
9
8
5
3
1
8
2.448
Personnel expenses
Depreciation expenses
IT & communication expenses
Service expenses
Rents
Systems use and associateship expenses
Utility expenses
Consultancy expenses
Taxes and duties
Insurance expenses
Other general administrative expenses
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
93
43
21
14
7
5
4
2
1
1
8
199
29
16
7
5
2
1
1
1
1
1
64
106
31
22
12
7
4
2
3
1
1
12
201
34
13
6
5
2
1
-
40
1
1
1
2
66
1 January 30 September
2015
267
193
171
124
14
14
7
7
6
5
4
1
34
847
1 July 30 September
2015
92
63
52
38
3
5
2
3
2
2
2
1
13
278
1 January 30 September
2014
276
210
169
103
9
14
6
5
6
5
4
31
838
1 July 30 September
2014
91
67
52
29
3
5
2
2
2
2
1
11
267
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
98
49
17
8
5
3
11
191
4
15
6
2
2
2
2
33
11
12
15
8
4
1
5
15
71
8
3
2
2
3
18
41
Provisions (**)
Indemnity and penalty expenses
Rediscount interest expenses
Foreign exchange losses from operational
activities, net (*)
Other operating expenses
1 January 30 September
2015
14
3
-
1 July 30 September
2015
6
1
-
1 January 30 September
2014
8
3
3
1 July 30 September
2014
4
1
2
12
6
4
29
13
22
17
(*) Foreign exchange gains from operational activities, amounting to 6 USD, which was disclosed under Other
Operating Income in the interim period 1 January 30 June 2014 is reclassified to foreign exchange losses from
operational activities which is disclosed under Other Operating Expense in the interim period 1 January 30
September 2014.
(**) Obsolete stock provision amounting to 2 USD, which was disclosed under Other Operating Expense in
the interim period 1 January 30 June 2014 is reclassified to aircraft maintenance expenses, which is disclosed
under Cost of Sales in the interim period 1 January 30 September 2014.
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
46
6
3
55
16
3
2
21
42
12
54
15
10
25
1 July 30 September
2015
1
1 January 30 September
2014
16
1 July 30 September
2014
12
1 January 30 September
2015
1
42
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
408
13
219
14
273
-
6
427
4
9
233
273
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
124
111
117
12
3
40
2
-
118
7
3
39
3
1
25
9
265
3
181
5
4
140
7
1
59
(*) Foreign exchange losses from financial activities, amounting to 25 USD, which was disclosed under
Financial Expense in the interim period 1 July 30 September 2015 is netted off with foreign exchange gains
from financial activities that is disclosed under Financial Income in the interim period 1 Januray-30 September
2015.
In addition foreign exchange losses from financial activities, amounting to 54 USD, which was disclosed under
Financial Expense in the interim period 1 Januray-30 June 2014 is netted off with foreign exchange gains
from financial activities that is disclosed under Financial Income in the interim period 1 Januray-30
September 2014.
(**) Rediscount interest income from repayments of aircrafts, amounting to 2 USD, which was disclosed under
Financial Income in the interim period 1 Januray-30 June 2014 is reclassified to rediscount interest expense
from repayments of aircrafts that is disclosed under Financial Expenses in the interim period 1 Januray-30
September 2014.
(***) Fair value gains amounting to 1 USD and fair value losses amounting to 5 USD on fuel derivative
instruments, which was disclosed under Cost of Sales in the interim period 1 January 30 June 2015 and 2014
respectively, is reclassified to fair value losses on derivative financial instruments, which is disclosed under
Financial Expense in the interim period 1 January 30 September 2015 and 2014.
43
Prepaid taxes
30 September 2015
9
31 December 2014
8
30 September 2015
-
31 December 2014
5
(4)
1
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
2
310
312
2
144
146
4
165
169
177
177
Changes in foreign
currency translation
difference
( 37)
( 37)
( 11)
( 11)
26
( 5)
21
93
( 19)
74
Change in actuarial
losses from retirement
pay obligation
Other comprehensive
income
( 11)
( 5)
( 16)
1
83
( 19)
1
64
There is no taxation effect for the changes in foreign currency translation difference that is included in
other comprehensive income.
Corporate Tax
The effective tax rate is 20%.
In Turkey, advance tax returns are filed on a quarterly basis. Advance corporate income tax rate is also
20%. Losses can be carried forward for offset against future taxable income for up to 5 years.
However, losses cannot be carried back for offset against profits from previous periods.
44
Fixed assets
Provisional income
Fair value corrections of business combinations
Tax loss carried forward
Income and expense accruals
Prepaid expenses and deferred revenues
Miles accruals
Change in fair value of derivative instruments
Provisions for employee benefits
Provisions for unused vacation
Long-term lease obligations
Allowance for doubtful receivables
Provision for impairment of inventories
Other
Deferred tax liabilities
45
31 December 2014
(884)
(14)
(1)
24
48
34
32
55
25
11
5
5
2
3
(655)
Reconciliation with current tax charge for interim periods 1 January 30 September 2015 and 2014
are as follows:
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
1,189
617
892
812
238
124
178
162
(9)
2
103
(16)
(6)
312
(4)
(8)
1
32
(13)
(21)
169
(4)
40
(14)
146
28
(9)
177
46
1 January 30 September
2015
1 July 30 September
2015
1 January 30 September
2014
1 July 30 September
2014
138,000,000,000
-
138,000,000,000
-
138,000,000,000
-
138,000,000,000
-
138,000,000,000
138,000,000,000
138,000,000,000
138,000,000,000
138,000,000,000
138,000,000,000
138,000,000,000
138,000,000,000
877
471
723
635
0.64
0.34
0.52
0.46
(*) Basic and diluted earnings per share are the same as there are no dilutive potential ordinary shares.
30 September 2015
91
31 December 2014
138
10
12
6
107
2
152
30 September 2015
31 December 2014
370
358
70
68
42
482
1
427
47
1.Trade Receivables
2a.Monetary Financial Assets
2b.Non Monetary Financial Assets
3.Other
4.Current Assets (1+2+3)
5.Trade Receivables
6a.Monetary Financial Assets
6b.Non Monetary Financial Assets
7.Other
8.Non Current Assets (5+6+7)
9.Total Assets (4+8)
10.Trade Payables
11.Financial Liabilities
12a.Other Liabilities, Monetary
12b.Other Liabilities, Non Monetary
13.Current Liabilities (10+11+12)
14.Trade Payables
15.Financial Liabilities
16a.Other Liabilities, Monetary
16b.Other Liabilities, Non Monetary
17.Non Current Liabilities (14+15+16)
18.Total Liabilities (13+17)
19.Net asset / liability position of offbalance sheet derivatives (19a-19b)
19a.Off-balance sheet foreign currency
derivative assets
19b.Off-balance sheet foreigncurrency
derivative liabilities
20.Net foreign currency
asset/(liability) position (9-18+19)
21.Net foreign currency asset /
liability position of monetary items
(IFRS 7.B23) (=1+2a+5+6a-10-11-12a
-14-15-16a)
22.Fair value of foreign currency
hedged financial assets
23.Hedged foreign currency assets
24.Hedged foreign currency liabilities
USD
EQUIVALENT
417
621
TL
93
EUR
101
GBP
23
JPY
5
OTHER
195
78
459
74
364
215
62
10
74
1,402
386
622
37
14
343
69
55
69
55
1,471
391
677
37
14
352
459
247
152
50
543
30
316
177
20
497
369
103
21
66
66
1,565
712
571
10
199
73
4,983
2,533
2,226
224
110
110
5,100
110
2,538
2,226
226
6,665
822
3,109
10
2,425
299
(5,194)
(431)
(2,432)
27
(2,411)
53
(5,451)
(475)
(2,549)
17
(2,414)
(30)
48
30. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS (contd)
Foreign currency risk management (contd)
31 December 2014
1.Trade Receivables
2a.Monetary Financial Assets
2b.Non Monetary Financial Assets
3.Other
4.Current Assets (1+2+3)
5.Trade Receivables
6a.Monetary Financial Assets
6b.Non Monetary Financial Assets
7.Other
8.Non Current Assets (5+6+7)
9.Total Assets (4+8)
10.Trade Payables
11.Financial Liabilities
12a.Other Liabilities, Monetary
12b.Other Liabilities, Non Monetary
13.Current Liabilities (10+11+12)
14.Trade Payables
15.Financial Liabilities
16a.Other Liabilities, Monetary
16b.Other Liabilities, Non Monetary
17.Non Current Liabilities (14+15+16)
18.Total Liabilities (13+17)
19.Net asset / liability position of offbalance sheet derivatives (19a-19b)
19a.Off-balance sheet foreign currency
derivative assets
19b.Off-balance sheet foreigncurrency
derivative liabilities
20.Net foreign currency asset/(liability)
position (9-18+19)
21.Net foreign currency asset / liability
position of monetary items (IFRS 7.B23)
(=1+2a+5+6a-10-11-12a-14-15-16a)
22.Fair value of foreign currency hedged
financial assets
USD
EQUIVALENT
421
TL
73
EUR
115
GBP
43
JPY
7
OTHER
183
649
268
288
90
393
289
55
10
37
1,463
630
458
55
10
310
61
50
61
50
1,524
632
508
55
10
319
449
232
148
10
57
411
19
282
110
428
331
68
21
74
74
1,362
656
498
11
133
64
-
3,690
2,219
1,471
13
127
127
3,830
128
2,226
1,471
5,192
784
2,724
11
1,604
69
(3,668)
(152)
(2,216)
44
(1,594)
250
(3,921)
(242)
(2,321)
34
(1,596)
204
49
30. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS (contd)
Foreign currency risk management (contd)
Foreign currency sensitivity
The Group is exposed to foreign exchange risk primarily from EURO, JPY, TL and GBP. The
following table details the Groups sensitivity to a 10% increase and decrease in EURO, JPY, TL and
GBP. 10% is the sensitivity rate used when reporting foreign currency risk internally to key
management and represents managements assessment of the possible change in foreign exchange
rates. The sensitivity analysis include only outstanding foreign currency denominated monetary items
and adjusts their translation at the period end for a 10% change in foreign currency rates. The
sensitivity analysis includes external loans as well as loans to foreign operations within the Company
where the denomination of the loan is in a currency other than the currency of the lender or the
borrower. A positive number indicates an increase in profit or loss with a same effect on equity.
30 September 2015
Profit / (Loss)
If foreign currency
If foreign currency
appreciated
depreciated
10 %
10 %
1- TL net asset / liability
2- Part hedged from TL risk (-)
3- TL net effect (1+2)
(43)
(43)
43
43
(243)
(243)
243
243
(241)
(241)
241
241
3
3
(3)
(3)
5
5
(5)
(5)
(519)
519
TOTAL (3 + 6 + 9 + 12 + 15)
50
30. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS (contd)
Foreign currency risk management (contd)
Foreign currency sensitivity (contd)
31 December 2014
Profit / (Loss)
If foreign currency
If foreign currency
appreciated
depreciated
10 %
10 %
1- TL net asset / liability
2- Part hedged from TL risk (-)
3- TL net effect (1+2)
(15)
(15)
15
15
(222)
(222)
222
222
(159)
(159)
159
159
4
4
(4)
(4)
25
25
(25)
(25)
(367)
367
51