Professional Documents
Culture Documents
B215 AC13 Smart Choice 6th Presentation 28jul2009
B215 AC13 Smart Choice 6th Presentation 28jul2009
Financial Statements
•Analysis
•Comparison
Other Business information
Gross profit margin tells an investor the percentage of revenue / sales left after
subtracting the cost of goods sold. A company that boasts a higher gross profit margin
than its competitors and industry is more efficient. The gross profit margin of Plenty Call
of 56.52% is higher than that of 52.94% for Mass Comm.
Net profit margin tells an investor how much profit for every sales dollar. Plenty Call
has a slightly lower net profit margin of 24.5% compared to Mass Comm of 25.30%.
Long Term Solvency/ Gearing Ratio (“GR”)
Debt ratio greater than 1 indicates that a company has more liabilities than
assets. On the other hand, a debt ratio of less than 1 indicates that a company
has more assets than liabilities. The debt ratio can help investors determine a
company's level of risk. This ratio suggests that, for every $1 of assets each
owned, Plenty Calls has borrowed $0.35 and Mass Comm has borrowed
$0.23.
Capital Gearing Ratio
Total long term debts
Shareholders’ equity + Total long term debts
Plenty Calls Mass Comm
$180,000 $100,000
($400,000+ $180,000) ($546,600 + $100,000)
= 0.31 = 0.15
Interest Coverage Ratio
Income before interest & tax
Interest Expenses
Plenty Calls Mass Comm
$510,000 $600,000
$18,000 $9,500
= 28.33 = 63.16
Liquidity Ratio (“LR”)
A company may be profitable but if it fails to generate
enough cash to settle its liability, it is said to be
insolvent or that it has poor liquidity.
Note: A very high current ratio or quick ratio may indicate too much cash (no
proper investment/use of cash). Hence, it is beneficial for investors to look at the
cash value for prudent investment decision making
Efficiency Turnover Ratio (“ER”)
Credit Payment Period measures how promptly the company is paying its debts, Mass
Comm (14.83 days) takes a shorter period to pay for its purchases as compared to Plenty
Calls (15.12 days). A higher number indicates either that Plenty Calls has decided to hold
on to its money longer or that it is having difficulty paying creditors.
*Note: Average Accounts Payable
= Accounts payable beginning of the year + Accounts payable at end of year
2
• Since the accounts payable beginning of the year was not available in the problem statement, we
could only use the end of year accounts payable.
• The purchases figure is usually not available in published financial statements and so the cost of sales
amount could be used in its place.
Inventory Holding Period
Inventory* X 365 days
COGS
Plenty Calls Mass Comm
$110,000 X 365 days $145,000 X 365 days
$700,000 $800,000
= 57.36 days = 66.16 days
Inventory Holding Period measures how efficient is the company in selling
its inventory. It indicates the holding period of the inventory in the warehouse.
For Plenty Calls, its inventory holding period is 57.36 days. Mass Comm holds
its inventory for 66.16 days. Since Plenty Calls has a shorter inventory holding
period, it shows that it is selling its inventory faster than Mass Comm.
Although PC is selling faster, it is not earning back its cash as fast as MC since it
has a higher debt collection period.
*Note: Average Inventory = Inventory beginning of the year + Inventory at end of year
2
Since the inventory beginning of the year was not available in the problem statement, we could only
use the end of year inventory. In addition, net inventory provides for provisions (such as write downs)
and should be used when available.
Shareholders’ Investment Ratio
Investment ratios are concerned with the return on
investment for shareholders, and with the
relationship between return and the value of an
investment in company’s shares.
The main shareholders’ investment ratios are as
follows:
1. Dividend Cover
2.Dividends Yield
3. Price Earning Ratio
As the companies (Plenty Calls and Mass Comm)
are not listed on public exchange, there is no price
or dividend per share information to compute their
ratios.
Summary
RATIOS Plenty Calls Mass Comm
PR - ROCE 0.88 0.93
PR - ROE 0.99 0.79
PR - GP Margin 56.52% 52.94%
PR - NP Margin 24.50% 25.30%
GR - Debt Ratio 0.35 0.23
GR – Capital Gearing 0.31 0.15
GR – Interest Coverage Ratio 28.33 63.16
LR – Current Ratio 8.00 5.09
LR – Quick Ratio 4.86 2.86
ER - Debtor Collection Period 19.27 days 18.59 days
ER - Creditor Payment Period 15.12 days 14.83 days
ER - Inventory Holding Period 57.36 days 66.16 days
Summary on Financial Statements of
Plenty Calls (PC) and Mass Comm (MC)
Both PC and MC are relatively close in their performance for the year 2008
in terms of profitability ratio and efficiency ratios.
Based on the financial statements provided for financial year ended 31 Dec
2008, MC may seem to have performed better.
For Example:
Market information on market standing
Reputation
Adrian’s risk appetite and investment objectives
Mind Map
Current
Benchmark
Ratio
Quick Ratio
Shareholders’ Analyse and
Investment Compare Liquidity
Ratio
Profitability
INVEST Efficiency
ROCE Debt
Gearing Collection
ROE
Debt Capital Creditor Payment
Gross Profit Ratio Gearing
Margin
Inventory Holding
Interest Coverage
Net Profit Margin Ratio
Resources
Websites
Analyzing your Financial Ratios [Retrieved on 24 Feb 2009]
http://www.va-
interactive.com/inbusiness/editorial/finance/ibt/ratio_analysis.html
Financial Ratio Tutorial [Retrieved on 24 Feb 2009]
http://www.investopedia.com/university/ratios/
Textbooks
Lawrence Gitman, Chapter 2, Principles of Managerial Finance, 11th Edition,
Pearson Education
Frank Wood & AlanSangster, Chapter 27, 28, Business Accounting 2, 10th
edition, Prentice Hall
Gerald I White, Ashwinpaul C Sondhi, Dov Fried, Chapter 4, The Analysis
& Use of Financial Statements, – 3rd Edition, John Wiley
Charles H. Gibson, Chapter 5, Financial Reporting & Analysis – Using
Financial Accounting Information
Sebastian Chong, Current Cases in Comparative Business Analysis,
Financial Info Analysis Pte Ltd
Harrison and Horngren, Chapter 13, Financial Accounting, Sixth Edition,
Pearson – Prentice Hall