Professional Documents
Culture Documents
Lakeport City Council Agenda
Lakeport City Council Agenda
Lakeport City Council Agenda
(ALSO MEETS AS THE CITY OF LAKEPORT MUNICIPAL SEWER DISTRICT, THE LAKEPORT INDUSTRIAL
DEVELOPMENT AUTHORITY, THE MUNICIPAL FINANCING AGENCY OF LAKEPORT and THE SUCCESOR
AGENCY TO THE LAKEPORT REDEVELOPMENT AGENCY)
Any person may speak for three (3) minutes on any agenda item; however, total public input per item is not to exceed 15 minutes, extended at the discretion of the
City Council. This rule does not apply to public hearings. Non-timed items may be taken up at any unspecified time.
I.
II.
PLEDGE OF ALLEGIANCE:
III.
ACCEPTANCE OF AGENDA:
Urgency Items:
IV.
V.
VI.
6:00 p.m.
CONSENT AGENDA:
The following Consent Agenda items are expected to be routine and noncontroversial. They will be acted upon by
the Council at one time without any discussion. Any Council Member may request that any item be removed from
the Consent Agenda for discussion under the regular Agenda. Removed items will be considered following the
Consent Calendar portion of this agenda.
A.
Ordinances:
B.
Minutes:
Approve minutes of the special City Council meeting of February 26, 2016, and
the regular City Council meeting of March 1, 2016.
C.
Warrants:
D.
Westshore Pool:
PUBLIC PRESENTATIONS/REQUESTS:
A.
Citizen Input:
Any person may speak for 3 minutes about any subject within the authority of the City Council, provided that the
subject is not already on tonights agenda. Persons wishing to address the City Council are required to complete a
Citizens Input form and submit it to the City Clerk prior to the meeting being called to order. While not required,
please state your name and address for the record. NOTE: Per Government Code 54954.3(a), the City Council
cannot take action or express a consensus of approval or disapproval on any public comments regarding matters
which do not appear on the printed agenda.
B.
Presentation:
Presentation on the Lake County Economic Profile Report by Jim Cassio of the
Napa-Lake Workforce Investment Board and Brian Marland of the Sonoma
Economic Development Board.
C.
Presentation:
COUNCIL BUSINESS:
A.
B.
Finance Director
1.
Select a financing option for the procurement of a solar facility and direct staff to
negotiate terms with the most suitable financier.
2.
3.
City Manager
1.
C.
Compliance Officer
1.
CalRecycle Grant
Adopt the proposed Resolution authorizing the City Manager to submit payment
requests related to the administration of the Beverage Container Recycling
Page 2
Payment Program.
VII.
VIII.
ADJOURNMENT:
Adjourn
Materials related to an item on this Agenda submitted to the Council after distribution of the agenda packet are available for public inspection in the City Clerks Office at 225
Park Street, Lakeport, California, during normal business hours. Such documents are also available on the City of Lakeports website, www.cityoflakeport.com, subject to
staffs ability to post the documents before the meeting.
The City of Lakeport, in complying with the Americans with Disabilities Act (ADA), requests individuals who require special accommodations to access, attend and/or
participate in the City meeting due to disability, to please contact the City Clerks Office, (707) 263-5615, 72 hours prior to the scheduled meeting to ensure reasonable
accommodations are provided.
_______________________________________
Hilary Britton, Deputy City Clerk
MINUTES
(ALSO MEETS AS THE CITY OF LAKEPORT MUNICIPAL SEWER DISTRICT, THE LAKEPORT INDUSTRIAL DEVELOPMENT
AUTHORITY, THE MUNICIPAL FINANCING AGENCY OF LAKEPORT and THE SUCCESOR AGENCY TO THE LAKEPORT
REDEVELOPMENT AGENCY)
WORKSHOP:
Council and staff discussed goals for the Fiscal Year 2015/16.
Lakeport resident Val McMurdy spoke about Police services and
crime. He also requested a Town Hall meeting to address these
issues.
ADJOURNMENT:
____________________________________
Marc Spillman, Mayor
ATTEST:
_________________________________
Kelly Buendia, City Clerk
MINUTES
(ALSO MEETS AS THE CITY OF LAKEPORT MUNICIPAL SEWER DISTRICT, THE LAKEPORT INDUSTRIAL DEVELOPMENT AUTHORITY, THE
MUNICIPAL FINANCING AGENCY OF LAKEPORT and THE SUCCESOR AGENCY TO THE LAKEPORT REDEVELOPMENT AGENCY)
I.
Mayor Spillman called the regular meeting of the City Council of the City of
Lakeport to order at 6:01 p.m. with Council Members Turner, Mattina, Scheel,
and Parlet present.
MOMENT OF SILENCE:
II.
PLEDGE OF ALLEGIANCE:
III.
ACCEPTANCE OF AGENDA:
Mayor Spillman stated that staff had requested the following changes to the
agenda:
1. Pull item V.C. from the agenda as Finance Director Buffalo is out of
town.
2.
Pull VII.A.1.from the agenda. The City was notified by the applicant that
the parade has been cancelled.
3.
CONSENT AGENDA:
The following Consent Agenda items are expected to be routine and noncontroversial. They will be acted upon by
the Council at one time without any discussion. Any Council Member may request that any item be removed from
the Consent Agenda for discussion under the regular Agenda. Removed items will be considered following the
Consent Calendar portion of this agenda.
A.
Ordinances:
B.
Minutes:
Approve minutes of the regular City Council meeting of February 16, 2016.
C.
Warrants:
D.
Application 2016-005
E.
Support Letter:
F.
G.
Approve the contract with Pyro Spectaculars North, Inc. for the Annual Fireworks
display, and authorize the City Manager to execute the contract.
Shushan Vetzmadian of the Cinco de Mayo committee thanked the Council for
allowing past use of Library Park for the event.
A motion was made by Council Member Mattina, seconded by Council Member
Turner, and unanimously carried by voice vote to approve the Consent Agenda,
Items A-G.
V.
PUBLIC PRESENTATIONS/REQUESTS:
A.
Citizen Input:
VI.
Page 2
B.
Presentation:
C.
Presentation:
Mayor Spillman stated that the budget award was removed from the agenda and
will be placed on a future agenda.
PUBLIC HEARINGS:
A.
2.
3.
B.
VII.
COUNCIL BUSINESS:
A.
City Manager
1.
B.
Finance Director
1.
City Manager Silveira presented the staff report regarding the contract with
Polestar computers for IT Services.
A motion was made by Council Member Scheel, seconded by Council Member
Mattina, and unanimously carried by voice vote to approve and authorize the
City Manager to execute a professional services agreement with Polestar
Computers for the provision of IT support services.
VIII.
Page 3
IX.
ADJOURNMENT:
ATTEST:
________________________________________
KELLY BUENDIA, City Clerk
_______________________________________
MARC SPILLMAN, Mayor
Check Register
Packet: APPKT00176 - 03-04-16 WARRANTS
Lakeport, CA
By Check Number
Vendor Number
Vendor Name
Bank Code: AP BANK-AP BANK
2404
ADAMS ASHBY GROUP, LLC.
2404
ADAMS ASHBY GROUP, LLC.
00371
ALPHA ANALYTICAL LABORATORIES
00123
AQUA PRODUCTS
00109
ARAMARK UNIFORM SERVICES
2351
AT&T
2590
AT&T
2673
BLUE BOOK LAW ENFORCEMENT DIR
3030
BLUE TARP FINANCIAL
2690
CANON SOLUTIONS AMERICA
2331
CARTEGRAPH SYSTEMS, INC.
2778
COLANTUANO, HIGHSMITH &
1547
COUNTY OF LAKE-HEALTH SVCS
00128
COUNTY OF LAKE-PUBLIC WORKS
00132
COUNTY OF LAKE-SPECIAL DIST
1883
DEBRA ENGLAND
0331
DEEP VALLEY SECURITY
1127
DEPT OF JUSTICE
00144
DUNKEN PUMPS
2678
EASTSHORE CONSULTING
2790
EDWARD A. BEAN
3182
ENERGY SYSTEMS
2543
ENTERPRISE RENT-A-CAR
2421
FERRELLGAS
3183
FORREST STOGNER
2827
G & G PRINTING SERVICES
1754
GRANITE CONSTRUCTION COMPANY
00268
HACH CHEMICAL COMPANY
2393
HARTFORD RETIREE PREMIUM ACCT
2044
IMAGE SALES, INC.
3049
JAY STRUGNELL
3047
JESSICA KING
3184
JOHN HAMNER
3141
KELSEYVILLE TNT MINI STORAGE
2491
LAKE COUNTY NEWS
1887
LAKEPORT DISPOSAL, INC.
3168
LEAGUE OF CALIFORNIA CITIES
1266
LEE'S SPORTING GOODS
1585
LIEBERT CASSIDY WHITMORE
2758
LINDA SOBIERAJ
00115
MARK BRANNIGAN
00354
MEDIACOM
1121
MUNI SERVICES
2356
MYERS STEVENS & TOOHEY & CO.
00187
NAPA AUTO - LAKE PARTS
2067
OFFICE DEPOT
2423
OWEN EQUIPMENT SALES
2627
PAK 'N MAIL
3065
PAUL R. CURREN
00217
PG&E VO248104
1130
POLESTAR COMPUTERS
1007
PRINTING SYSTEMS
00226
R.E.M.I.F.
3181
R.H. & SONS
3/4/2016 1:58:10 PM
Payment Date
Payment Type
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Discount Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
48777
48778
48779
48780
48781
48782
48783
48784
48785
48786
48787
48788
48789
48790
48791
48792
48793
48794
48795
48796
48797
48798
48799
48800
48801
48802
48803
48804
48805
48806
48807
48808
48809
48810
48811
48812
48813
48814
48815
48816
48817
48818
48819
48820
48821
48822
48823
48824
48825
48826
48827
48828
48829
48830
Page 1 of 3
Check Register
Vendor Number
00286
3180
2396
1837
3058
00228
2137
2599
2383
2662
2832
1097
2183
2552
2510
1310
00164
3186
Payment Date
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
03/04/2016
Payment Type
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Regular
Discount Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payment Amount
146.68
205.67
496.96
250.00
340.40
239.42
1,000.00
1,722.50
85.34
46.13
552.85
701.62
11,797.21
4,618.57
897.23
333.35
1,965.03
7,890.63
Number
48831
48832
48833
48834
48835
48836
48837
48838
48839
48840
48841
48842
48843
48844
48845
48846
48847
48848
3/4/2016 1:58:10 PM
Payable
Count
128
0
0
0
0
128
Payment
Count
72
0
0
0
0
72
Discount
0.00
0.00
0.00
0.00
0.00
0.00
Payment
164,719.40
0.00
0.00
0.00
0.00
164,719.40
Page 2 of 3
Check Register
Fund Summary
3/4/2016 1:58:10 PM
Fund
Name
Period
Amount
998
POOLED CASH
3/2016
164,719.40
164,719.40
Page 3 of 3
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
Lakeport Redevelopment Successor Agency
Lakeport Industrial Development Agency
Municipal Financing Agency of Lakeport
STAFF REPORT
RE: Increase Hourly Rate for Seasonal Pool Staff
SUBMITTED BY:
MEETING DATE:
3/15/2016
PURPOSE OF REPORT:
Information only
Discussion
Action Item
Current Range
Recommended Range
Lifeguard
$9.00 to $10.50
$10.00 to $11.58
Head Lifeguard
$11.00 to $12.50
$12.20 to $14.12
Swim Instructor
$10.00 to $11.50
$11.10 to $12.85
$8.50 to $10.50
$10.00 to $11.58
Pool Manager
$16.50 to $20.00
no change
The fiscal impact of this change will vary from year to year depending upon how many employees are needed,
how many hours in a day the pool is in operation, and how many weeks the pool is in operation. Based upon all
these factors, the maximum impact is calculated at $5,591 per fiscal year. For the balance of 2015/2016, the
impact would be half that amount. Savings from last season should preclude the need for a budget adjustment.
OPTIONS:
The City Council could provide other direction.
FISCAL IMPACT:
None
$5,591
Budgeted Item?
Yes
General Fund
No
Yes
No
Water OM Fund
Sewer OM Fund
Other:
Comments:
Meeting Date: 03/15/2016
Page 1
SUGGESTED MOTIONS:
Move to adopt a resolution providing ranges of pay for seasonal pool classifications.
Attachments:
1. Resolution of the City Council of the City of Lakeport Providing Ranges of Pay
for Seasonal Pool Classifications
Page 2
RESOLUTION NO.
(2016)
______________________________
KELLY BUENDIA, City Clerk
Page 1
Per hour
$ 10.00
$ 12.20
$ 11.10
$ 10.00
$ 16.50
EXHIBIT A
to
to
to
to
to
Per hour
$ 11.58
$ 14.12
$ 12.85
$ 11.58
$ 20.00
Energy Conservation
Cost savings
Systems:
1 750 kW RES-BCT system at the
Hwy 175 site meter
1 Normal NEM tariff Systems
totaling 375 kW at Linda Lane pump
station meter
Total system 1.150 Mega Watt
Solar Energy Comes to the
City of Lakeport
Outlay
$0
Maintenanc
e
($2,500)
($2,575)
($2,652)
($2,732)
($2,814)
($2,898)
($2,985)
($3,075)
($3,167)
($3,262)
($3,360)
($3,461)
($3,564)
($3,671)
($3,781)
($3,895)
($4,012)
($4,132)
($4,256)
($4,384)
($4,515)
($4,651)
($4,790)
($4,934)
($5,082)
Debt Service
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$50,998
$60,822
$70,978
$81,478
$92,332
$103,552
$115,152
$127,144
$139,541
$152,357
$165,606
$179,302
$193,462
$208,099
$223,232
$478,598
$494,771
$511,489
$528,772
$546,640
$565,111
$584,206
$603,946
$624,354
$645,450
Cumulative
Benefit
Inputs:
$50,998
$111,820
Sys tem s i ze (kW DC)
$182,799
$/wa tt
$264,276
kwhrs /yr produced
$356,608
Overa l l s a vi ngs ra te
$460,161
Sys tem Cos t
$575,313
PGE Infl a ti on
$702,457
Ma i ntena nce Infl a ti on
$841,998
Interes t ra te for debt
$994,355
As s et Prod. Decl i ne (Yr.)
$1,159,961
$1,339,263
$1,532,725
$1,740,824
$1,964,056
NPV Di s count Ra te:
$2,442,654
15 yea r NPV
$2,937,425
20 yea r NPV
$3,448,914
25 yea r NPV
$3,977,686
$4,524,326
$5,089,437
$5,673,643
$6,277,589
$6,901,943
$7,547,393
1175.00
$2.47
1,821,250 1.55 factor based upon location, weather
$0.161 per kWh solar production
$2,900,000 includes new PG&E Transformer and road re
4.0%
3.0%
3.0%
0.6%
5.0%
1,244,824
2,307,752
3,291,128
Outlay
($72,500)
Maintenanc
e
Debt Service
on Outlay
($2,500)
($2,575)
($2,652)
($2,732)
($2,814)
($2,898)
($2,985)
($3,075)
($3,167)
($3,262)
($3,360)
($3,461)
($3,564)
($3,671)
($3,781)
($3,895)
($4,012)
($4,132)
($4,256)
($4,384)
($4,515)
($4,651)
($4,790)
($4,934)
($5,082)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$94,148
$103,972
$114,129
$124,628
$135,482
$146,703
$158,302
$170,294
$182,691
$123,007
$208,756
$222,453
$236,612
$251,250
$266,382
$478,598
$494,771
$511,489
$528,772
$546,640
$565,111
$584,206
$603,946
$624,354
$645,450
Cumulative
Benefit
Inputs:
$94,148
$198,121
Sys tem s i ze (kW DC)
1175.00
$312,249
$/wa tt
$2.47
kwhrs /yr produced
1,821,250 1.55 factor based upon location, weather
$436,877
$572,359
Overa l l s a vi ngs ra te
$0.161 per kWh solar production
$719,061
Sys tem Cos t
$2,900,000 includes new PG&E Transformer and road re
$877,364
Prepa y PPA Contra ct
$2,378,000 82%
$1,047,658
PGE Infl a ti on
4.0%
$1,230,349
Ma i ntena nce Infl a ti on
3.0%
$1,353,357
Interes t ra te for debt
3.0%
$1,562,113
Term for Debt
15 yrs
Residual Buyout %
2.5% FMV % of Orig. Cost at year 10
$1,784,565
$2,021,177 As s et Prod. Decl i ne (Yr.)
0.6%
$2,272,427
$2,538,808
NPV Di s count Ra te:
5.0%
$3,017,407
15 yea r NPV
1,648,199
$3,512,177
20 yea r NPV
2,711,127
$4,023,666
25 yea r NPV
3,694,503
$4,552,439
$5,099,079
$5,664,190
NOTES: Ci ty control s 100% of a s s et power for contra ct term
$6,248,396
for di s counted pri ce wi th opti on (not ma nda tory)
to buyout at FMV at year 5 or 10.
$6,852,342
$7,476,695
$8,122,146
Outlay
$0
Maintenanc
e
PPA Payment
($273,188)
($271,548)
($269,919)
($268,300)
($266,690)
($265,090)
($263,499)
($261,918)
($260,347)
($258,785)
($257,232)
($255,688)
($254,154)
($252,629)
($251,114)
($249,607)
($248,109)
($246,621)
($245,141)
($243,670)
($242,208)
($240,755)
($239,310)
($237,874)
($236,447)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$20,034
$31,572
$43,435
$55,633
$68,179
$81,084
$94,361
$108,024
$122,085
$136,557
$151,457
$166,798
$182,595
$198,865
$215,623
$232,886
$250,673
$269,001
$287,888
$307,354
$327,418
$348,102
$369,426
$391,413
$414,085
Cumulative
Benefit
Inputs:
$20,034
$51,606
Sys tem s i ze (kW DC)
$95,040
$/wa tt
kwhrs /yr produced
$150,673
$218,852
Overa l l s a vi ngs ra te
$299,936
Sys tem Cos t
$394,298
PGE Infl a ti on
$502,321
Ma i ntena nce Infl a ti on
$624,406
Interes t ra te for debt
$760,963
PPA Ra te
$912,420
Annua l Es ca l a ti on
$1,079,218 As s et Prod. Decl i ne (Yr.)
$1,261,813
$1,460,677
$1,676,300
NPV Di s count Ra te:
$1,909,187
15 yea r NPV
$2,159,860
20 yea r NPV
$2,428,860
25 yea r NPV
$2,716,748
$3,024,101
$3,351,520
$3,699,622
$4,069,048
$4,460,461
$4,874,546
1175.00
$2.47
1,821,250
$0.161
$2,900,000
4.0%
3.0%
3.0%
0.15
2.9%
0.6%
5.0%
1,030,064
1,587,661
2,188,103
Design Bid
Request For Proposal
Negotiated Contract
Public Contract Law, in Government Code 4217.12, allows for an
exception to the competitive bid process where an energy project
results in a net savings from the project. This provides an
opportunity for the City to choose one of three options:
QUESTIONS ?
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
Lakeport Redevelopment Successor Agency
Lakeport Industrial Development Agency
Municipal Financing Agency of Lakeport
STAFF REPORT
RE: Solar Project Update and Financing Consideration
SUBMITTED BY:
MEETING DATE:
3/15/2016
PURPOSE OF REPORT:
Information only
Discussion
Action Item
$7.54 million
Total NPV:
$3.29 million
$8.12 million
Total NPV:
$3.69 million
Page 2
Annual:
$4.87 million
Total NPV:
$2.18 million
Summary:
The three options are presented here comparatively.
Description
Project cost
Outside financing
Cost of debt
Estimated average annual savings (first 5 years):
General fund
Water O&M
Sewer O&M
Total
Estimated total cash flow savings
Estimated NPV savings (today's dollar)
Option 1
Straight purchase
$
2,900,000
$
2,900,000
$
120,000
Option 2
82% Down PPA
$
2,900,000
$
2,378,000
$
110,000
Option 3
Traditional PPA
$
2,900,000
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
21,396
10,698
35,661
71,322
$7,547,393
3,291,128
34,342
17,171
57,236
114,472
$8,122,146
3,694,503
13,131
6,566
21,885
43,770
$4,874,546
2,188,103
Given the annual and total costs savings, staff recommends Option 2 as the most beneficial financing strategy.
Staff will negotiate terms of the deal and return to council for consideration and final approval.
OPTIONS:
1. Select the preferred financing option and direct staff to negotiate financing terms.
2. Do not select but provide direction to staff.
FISCAL IMPACT:
None
Yes
General Fund
No
Yes
No
Water OM Fund
Sewer OM Fund
Other:
Comments: Direct upfront costs to secure financing include part-time employees and professional services.
Costs related to debt issuance are included in the total issue amount and amortized over its term. Increased
appropriations are requested to the general fund ($5,600.00) and the water O&M fund ($3,650.00). Both
increases are to be financed from current anticipated revenues and should not require use of reserves.
SUGGESTED MOTIONS:
Move to select financing Option 2 for the procurement of a solar facility and direct staff to negotiate terms with
the most suitable financier.
Attachments:
Page 3
ATTACHMENT A
1
Outlay
$0
Maintenance
Debt Service
($2,500)
($2,575)
($2,652)
($2,732)
($2,814)
($2,898)
($2,985)
($3,075)
($3,167)
($3,262)
($3,360)
($3,461)
($3,564)
($3,671)
($3,781)
($3,895)
($4,012)
($4,132)
($4,256)
($4,384)
($4,515)
($4,651)
($4,790)
($4,934)
($5,082)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
($239,723)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$50,998
$60,822
$70,978
$81,478
$92,332
$103,552
$115,152
$127,144
$139,541
$152,357
$165,606
$179,302
$193,462
$208,099
$223,232
$478,598
$494,771
$511,489
$528,772
$546,640
$565,111
$584,206
$603,946
$624,354
$645,450
Cumulative
Benefit
$50,998
$111,820
$182,799
$264,276
$356,608
$460,161
$575,313
$702,457
$841,998
$994,355
$1,159,961
$1,339,263
$1,532,725
$1,740,824
$1,964,056
$2,442,654
$2,937,425
$3,448,914
$3,977,686
$4,524,326
$5,089,437
$5,673,643
$6,277,589
$6,901,943
$7,547,393
Inputs:
System size (kW DC)
$/watt
kwhrs/yr produced
Overall savings rate
System Cost
PGE Inflation
Maintenance Inflation
Interest rate for debt
Asset Prod. Decline (Yr.)
1175.00
$2.47
1,821,250 1.55 factor based upon location, weather
$0.161 per kWh solar production
$2,900,000 includes new PG&E Transformer and road relocation
4.0%
3.0%
3.0%
0.6%
5.0%
1,244,824
2,307,752
3,291,128
ATTACHMENT A
1
Outlay
($72,500)
Maintenance
($2,500)
($2,575)
($2,652)
($2,732)
($2,814)
($2,898)
($2,985)
($3,075)
($3,167)
($3,262)
($3,360)
($3,461)
($3,564)
($3,671)
($3,781)
($3,895)
($4,012)
($4,132)
($4,256)
($4,384)
($4,515)
($4,651)
($4,790)
($4,934)
($5,082)
Debt Service
on Outlay
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
($196,573)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$94,148
$103,972
$114,129
$124,628
$135,482
$146,703
$158,302
$170,294
$182,691
$123,007
$208,756
$222,453
$236,612
$251,250
$266,382
$478,598
$494,771
$511,489
$528,772
$546,640
$565,111
$584,206
$603,946
$624,354
$645,450
Cumulative
Benefit
$94,148
$198,121
$312,249
$436,877
$572,359
$719,061
$877,364
$1,047,658
$1,230,349
$1,353,357
$1,562,113
$1,784,565
$2,021,177
$2,272,427
$2,538,808
$3,017,407
$3,512,177
$4,023,666
$4,552,439
$5,099,079
$5,664,190
$6,248,396
$6,852,342
$7,476,695
$8,122,146
Inputs:
System size (kW DC)
$/watt
kwhrs/yr produced
Overall savings rate
System Cost
Prepay PPA Contract
PGE Inflation
Maintenance Inflation
Interest rate for debt
Term for Debt
Asset Prod. Decline (Yr.)
1175.00
$2.47
1,821,250
$0.161
$2,900,000
$2,378,000
4.0%
3.0%
3.0%
15
2.5%
0.6%
5.0%
1,648,199
2,711,127
3,694,503
Residual Buyout %
yrs
ATTACHMENT A
1
Outlay
$0
Maintenance
PPA Payment
($273,188)
($271,548)
($269,919)
($268,300)
($266,690)
($265,090)
($263,499)
($261,918)
($260,347)
($258,785)
($257,232)
($255,688)
($254,154)
($252,629)
($251,114)
($249,607)
($248,109)
($246,621)
($245,141)
($243,670)
($242,208)
($240,755)
($239,310)
($237,874)
($236,447)
Electric Bill
Savings
$293,221
$303,120
$313,354
$323,933
$334,869
$346,174
$357,861
$369,942
$382,431
$395,342
$408,689
$422,486
$436,749
$451,494
$466,736
$482,493
$498,782
$515,621
$533,029
$551,024
$569,626
$588,857
$608,737
$629,287
$650,532
Annual CF
Benefit
$20,034
$31,572
$43,435
$55,633
$68,179
$81,084
$94,361
$108,024
$122,085
$136,557
$151,457
$166,798
$182,595
$198,865
$215,623
$232,886
$250,673
$269,001
$287,888
$307,354
$327,418
$348,102
$369,426
$391,413
$414,085
Cumulative
Benefit
$20,034
$51,606
$95,040
$150,673
$218,852
$299,936
$394,298
$502,321
$624,406
$760,963
$912,420
$1,079,218
$1,261,813
$1,460,677
$1,676,300
$1,909,187
$2,159,860
$2,428,860
$2,716,748
$3,024,101
$3,351,520
$3,699,622
$4,069,048
$4,460,461
$4,874,546
Inputs:
System size (kW DC)
$/watt
kwhrs/yr produced
Overall savings rate
System Cost
PGE Inflation
Maintenance Inflation
Interest rate for debt
PPA Rate
Annual Escalation
Asset Prod. Decline (Yr.)
1175.00
$2.47
1,821,250
$0.161
$2,900,000
4.0%
3.0%
3.0%
0.15
2.9%
0.6%
5.0%
1,030,064
1,587,661
2,188,103
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
Lakeport Redevelopment Successor Agency
Lakeport Industrial Development Agency
Municipal Financing Agency of Lakeport
STAFF REPORT
RE: AB 1600 Annual Update
SUBMITTED BY:
MEETING DATE:
3/15/16
PURPOSE OF REPORT:
Information only
Discussion
Action Item
Page 1
projects that impact the sewer collection and treatment system. The collection of this fee is vitally important to
ensuring the City can meet the health and safety needs of its citizens as it grows and expands.
Under AB 1600 the City is required to make available to the public a report on development impact fees. The
report must be available within 180 days of the close of the fiscal year and must include:
1. A brief description of the type of development impact fee in the account/fund;
2. The amount of the fee;
3. Beginning and ending balances of the account/fund, the amount of the fees collected and the interest
earned;
4. Identification of each public improvement on which fees were expended;
5. The amount of expenditures on each improvement;
6. If the agency determines that sufficient funds have been collected to complete financing on an incomplete
public improvement, an approximate date by which construction of the public improvement will commence;
7. A description of any interfund transfer or loan; and
8. The amount of refunds paid, if any, from a particular fund.
The annual AB 1600 Development Fee Report for fiscal year ended June 30, 2015 was made available to the
public in March, 2016. Its issuance was delayed due to unforeseen difficulties in preparing the Citys year-end
financial statements.
OPTIONS:
1. Adopt the associated resolution reaffirming the need of the relevant development fees collected by the
City.
2. Do not adopt but provide direction to staff.
FISCAL IMPACT:
None
Undetermined
Yes
Budgeted Item?
No
Yes
No
Affected fund(s):
General Fund
Water OM Fund
Sewer OM Fund
Improvement Fund, Water Expansion Fund, Sewer Expansion Fund
Comments: The fiscal impact of this item relates to the continued collection of revenue from these impact fees
and their use, the expenditures for which have been adopted by Council in the Citys annual budget.
SUGGESTED MOTIONS:
Move to adopt the proposed resolution to reaffirm the necessity of AB 1600 development impact fees.
Attachments:
Page 2
ATTACHMENT 1
The purpose to which each development impact fee is to be put has been identified.
ii.
There is a continued need for the improvements and that there is a reasonable
relationship between the fee and the impacts for development for which the fees are
collected.
iii.
The sources and amounts of funding anticipated to complete the financing of capital
projects have been identified and will be deposited into the appropriate account upon
receipt or during the normal Capital Improvement Program budget cycle.
Section 3. That these findings are based on information provided in the City of Lakeport operating
budget and Five-Year Capital Improvement Program for the fiscal year 2015-16 and the AB
1600 report for the fiscal year 2014-15 on file with the City Clerk.
15th
The foregoing Resolution was passed and adopted at a regular joint meeting of the City Council on the
day of March, 2016, by the following vote:
AYES:
NOES:
ABSTAINING:
ABSENT:
____________________________________
MARC SPILLMAN Mayor
ATTEST:
________________________________
KELLY BUENDIA, City Clerk
ATTACHMENT 2
CITY OF LAKEPORT
ANNUAL REPORT OF DEVELOPMENT IMPACT FEES
(AB 1600 REPORT)
YEAR ENDED JUNE 30, 2015
PREPARED BY
FINANCE DEPARTMENT
ATTACHMENT 2
City of Lakeport
Annual Report on Development Impact Fees, Per Government Code 66000
AB 1600 Statement
Analysis of Changes in Fund Balance
STORM
DRAINAGE FEE
(414)
WATER
EXPANSION FEE
(502)
SEWER
EXPANSION FEE
(602)
REVENUE
Fees
Interest Earnings
Other Revenue
Transfers In
EXPENDITURES
Utilities - Water
Utilities - Sewer
Public Works/Engineering
Administration
Debt service
Transfers Out
Excess Revenue Over/(Under)
Expenditures
Ending Balance, 06/30/2015
353,673
345,359
912,358
706
706
478
478
1,728
1,728
23,313
23,313
75,203
75,203
(22,607)
(74,725)
331,066
Expenditures by Project
270,634
FY 2014-15
1,728
$
914,086
% Funded with
Development
Fee
23,313
23,313
100.00%
WATER EXPANSION
Mendocino College water line - repayment of loan to College
Total
75,203
75,203
100.00%
SEWER EXPANSION
Expansion projects
Total
0.00%
Description of Fees
The AB 1600 Development Fee is used only for the construction and the expansion of infrastructure to
accommodate growth, not for operating or maintenance costs. Revenue will be used to maintain infrastructure
standards for three capital types:
Storm Drainage Impact
Water Expansion
Sewer Expansion
Storm Drainage Impact AB 1600 development fees are used to fund the design and construction of storm water
drainage infrastructure improvements required to mitigate the impact of new development, specifically with the
installation of impervious surfaces, such as parking lots, side walks, etc.
Water Expansion AB 1600 development fees are used to fund the design and construction of water supply, water
treatment, and water distribution system infrastructure improvements required to mitigate the impact of new
development.
Sewer Expansion AB 1600 development fees are used to fund the design and construction of wastewater
treatment and collection infrastructure improvements required to mitigate the impact of new development.
Impact and Expansion Fee Schedule
Storm Drainage Impact: $0.10 per square foot of new impervious surface (City Resolution # 1401 (84)).
Water Expansion: $6,923.00 for a standard 3/4" meter with an escalating cost for larger meters.
Sewer Expansion: $12,717.00 per unit in the sewer assessment district (CLMSD) South and $7,456.42, per SFD, in CLMSD North.
Prepared by
Finance Department
City of Lakeport
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
Lakeport Redevelopment Successor Agency
Lakeport Industrial Development Agency
Municipal Financing Agency of Lakeport
STAFF REPORT
RE: Establishment of Regular Meetings
SUBMITTED BY:
MEETING DATE:
3/15/2016
PURPOSE OF REPORT:
Information only
Discussion
Action Item
Undetermined
Yes
General Fund
Budgeted Item?
No
Yes
No
Water OM Fund
Sewer OM Fund
Other:
Comments:
Page 1
SUGGESTED MOTIONS:
Move to adopt the proposed resolution establishing regular meeting dates of the Municipal Financing Agency of
Lakeport.
Attachments:
Page 2
ATTACHMENT 1
ATTACHMENT 1
The Executive Director is hereby further authorized and directed to file an amended public agency
roster with the Secretary of State of the State of California and with the County Clerk of Lake County within
ten (10) days after any change in the facts required to be stated pursuant to Government Code Section 53051.
SECTION 4.
Section 6505.1.
SECTION 5. The Agency shall not be required to adopt an annual budget because the Agency
does not expect to hold moneys, and in the event moneys are held, it is expected to be incident to (i) the
Agency acting merely as a financial conduit for any Member or for any bond issue, or (ii) the Agency
holding moneys in trust as a part of a bond issue or other type of financing. If in the future the Agency
anticipates it will be receiving and/or disbursing general fund moneys, then the Governing Board shall
adopt an annual budget as soon as possible for the first Fiscal Year in which said moneys are going to be
received and/or disbursed, and not later than thirty days prior to the beginning of each Fiscal Year
thereafter.
SECTION 6. The Agency shall hold its first regular meeting on April 19, 2016, and thereafter,
shall be held corresponding at the time and place of each regular meeting of the City Council of the City. In
the event an agenda for a regular meeting of the Agency is not posted timely in accordance with the
provisions of Section 54954.2 of the Government Code, such regular meeting is cancelled without any
further action of the any Member, the Governing Board or any officer of the Agency. The Governing Board
of the Agency may hold a special meeting at any time in accordance with the Ralph M. Brown Act,
California Government Code Section 54950 et seq. Furthermore, the Governing Board of the Agency may,
by resolution adopted at a regular or special meeting, declare that regular meetings occur at a date or dates,
and at times, different from that set forth in this paragraph. The presiding officer at the meeting shall
determine the rules of conduct.
The presiding officer may be guided by the rules of parliamentary procedure set forth in Robert's or
Rosenbergs Rules of Order, but failure to follow Roberts or Rosenbergs Rules of Order shall not affect
the validity of any action or motion duly taken or adopted by the Governing Board at any lawfully held
meeting. The Secretary of the Agency shall cause minutes of all meetings of the Governing Board to be kept
and shall, as soon as practicable after each meeting, cause a copy of the minutes to be forwarded to each
member of the Board and to the City and Authority.
SECTION 7.
This resolution shall take effect immediately upon its passage and adoption.
* * * * * * * * *
2
161982.1
ATTACHMENT 1
THE FOREGOING RESOLUTION WAS PASSED AND ADOPTED by the members of the
Municipal Financing Agency of Lakeport at its first meeting held on this March 15, 2016, by the following
roll call vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
____________________________
Marc Spillman
Chairman of the Municipal Financing
Agency of Lakeport
ATTEST:
____________________________
Kelly Buendia
Secretary of the Municipal Financing
Agency of Lakeport
3
161982.1
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
STAFF REPORT
RE: Shakespeare at the Lake Production
MEETING DATE:
03/15/16
Information only
Discussion
Action Item
Account Number:
Comments:
SUGGESTED MOTIONS:
Move to conditionally approve an event application for the Northern California Shakespeare Festival to take
place in Library Park on July 30th and 31st, 2016.
Attachments:
Page 1
ATTACHMENT 1
ATTACHMENT 1
ATTACHMENT 2
CITY OF LAKEPORT
City Council
City of Lakeport Municipal Sewer District
Lakeport Redevelopment Successor Agency
Lakeport Industrial Development Agency
Municipal Financing Agency of Lakeport
STAFF REPORT
RE: Adoption of a resolution authorizing the City Manager to
submit an application to CalRecycle for the Beverage
Container Recycling Payment Program
SUBMITTED BY:
MEETING DATE:
03/15/2016
PURPOSE OF REPORT:
Information only
Discussion
Action Item
Page 1
3. Choose to take no action which will eliminate the Citys participation in the Beverage Container
FISCAL IMPACT:
None
Budgeted Item?
Yes
General Fund
No
Yes
No
Water OM Fund
Sewer OM Fund
Other:
Comments: The costs associated with CalRecycle Payment Program are funded entirely by award monies
received through CalRecycles City/County Payment Program. There will be no impact to the Citys General Fund.
SUGGESTED MOTIONS:
Move to adopt the proposed Resolution authorizing the City Manager to submit payment requests related to
the administration of the Beverage Container Recycling Payment Program.
Attachments:
Page 2
ATTACHMENT 1
RESOLUTION NO.
(2016)
ATTEST:
______________________________
Kelly Buendia, City Clerk
Page 1
Attachment 2
Outdoor Creations 40-gallon
Recycling Waste Receptacle