Professional Documents
Culture Documents
Ghariani-Pierce Project Plans
Ghariani-Pierce Project Plans
Ghariani-Pierce Project Plans
Apartments
May 6, 2015
Group #12:
Hailey Kunkel
Elizabeth Pierce
Emma Ghariana
Table&of&Contents:&
!
Executive!Summary!of!Project!Estimate3!
Resumes..496!
Summary.7!
Estimate!by!Section!(Includes!Line!Estimates)!
Division!00!and!01..8!
Square!Foot.9912!
Electrical13917!
Mechanical/Plumbing.18923!
Site!Work.24927!
Structural.28931!
Building!
System.32936!
Conclusion...37!
Appendix:!Presentation!Given!to!Clients38951!
Executive)Summary:)
)
The$San$Joaquin$Apartments$build,$located$at$University$of$California$Santa$Barbra$consists$of$
the$construction$of$two,$six$story,$buildings.$The$estimate$for$these$apartments$is$based$on$33$
divisions,$but$is$presented$so$that$the$divisions$are$grouped$into$the$categories$of$Structural,$
Electrical,$Mechanical/Plumbing,$Building$System,$and$Site$Work.$
$
For$each$of$these$groups,$the$counting$software$used$was$On$Screen$Takeoff$and$the$provided$
electronic$plans.$After$the$counting$was$finished,$each$of$the$items$were$cost$using$the$RS$
Means$database.$Some$Items$were$grouped$together$due$to$their$similarity$to$each$other$when$
inputted$into$RS$Means.$
$
The$Initial$parametric$estimate$for$this$apartment$was$computed$using$RS$Means$to$be$
$17,130,915.67.$
$
From$each$group,$the$cost$without$adding$a$10%$error$contingency$and$the$general$
requirements$was$$13,383,500.$Making$the$total$final$cost$of$the$apartments$to$be$
$16,194,030.$
$
The$division$of$work$consisted$of:$
$
1. Hailey$Kunkel$
a. Mechanical$
b. Site$Work$
c. Structural$
2. Emma$Ghariani$
a. Electrical$
3. Elizabeth$Pierce$
a. Building$Systems$
$
Our$team$is$composed$of$professionals$from$different$backgrounds,$which$ensures$a$high$
quality$service,$confidence,$and$innovation.$Furthermore,$this$firms$commitment$is$not$only$
with$respect$to$quality$of$construction,$but$also$with$the$environment,$health$and$safety,$
employees$and$contractors,$and$all$business$activities$and$processes.$
$
We$firmly$believe$that$our$projected$bid$for$the$San$Joaquin$Apartments$is$aligned$with$the$
values$and$expectations$of$the$firm.$Our$highly$prepared$and$hardworking$team$has$taken$into$
account$all$the$possibilities$in$order$to$achieve$the$highest$quality$possible$for$this$project.$
$
The$resumes$of$our$team$members$are$provided$in$the$following$pages.$
$
$
$
Hailey Kunkel
Permanent: 55 Barr Farm Rd, Bedford, NH 03110
School: 3201 South State St, Chicago, IL 60616
Phone: 603-714-8486(c), 603-472-4021(h) E-Mail: hbkunkel21@yahoo.com
Objective
To attain an entry level engineering position with a successful civil engineering firm to enhance my knowledge of
engineering and construction to contribute to the employers continued accomplishments.
Education
Illinois Institute of Technology
Bachelor of Science
Concentration: Civil Engineering
Expected Graduation:
Cumulative GPA: 3.0
Major GPA: 3.0
May 2015
Related Coursework
Reinforcement Concrete
Structural Design and Analysis
Engineering System Analysis
Materials of Construction and Geology
Skills
Computer: AutoCAD Inventor and Revit, Bluebeam Revu, Microsoft Word, PowerPoint, Excel, RS Means, OST
Surveying, OSHA 10HR certified
Employment History
Engineering Intern with The Walsh Group (Project: Taxiway K&L at OHare Airport- 214026) May 2014- August 2014
January 2014-present
Awards/Honors
Activities
Volunteer Experience
August 2013-present
August 2012-August 2014
August 2012- present
Liz Pierce
16500 VanBuren St, West Olive, MI 49460
3340 S. Michigan Ave. Chicago, IL 60616
[616]848 8738
epierce@hawk.iit.edu
Objective
Seeking an internship in an international related to Architectural Engineering using analytical skills to solve
problems and work with others.
Education
May 2016
Professional Experience
Student Worker, Galvin Library-Ill Department
Sort lending and borrowing requests
Managing electronic documents and database changes
Feb-Present
Alpha Sigma Alpha Sorority: Executive Board: Current Vice President of Alumnae and Heritage & Previous
Resident Advisor (Housing Manager) & previous Programming Chairmen
ASCE Student Chapter: Executive Board Member: Events Coordinator, 2016 Student Conference Planning
Committee: Logistics
IIT Varsity Womens Soccer Team: 2013-2014 Season
Boy Scouts of America: Venture Scout Crew Executive Board, Leadership Training
Girl Scouts of America: Bronze Award
IIT IPRO (Inter-Professional Project): Process Management Track Winner, January-May 2014
Volunteer Work: Stem outreach for girls and young kids, Special Olympics
Projects
Emma Ghariani
eghariani1@gmail.com
305.801.5305
Objective: Looking for a part time or full time internship in Business related or Construction
Management fields. I work diligently to find solutions to problems in creative ways, whether big
or small. In addition to working well in teams, I strive to be efficient independently and am
constantly learning new ways to enhance my strong work ethic.
Education:
Illinois Institute of Technology, Chicago, IL
BS Business Administration
Present
o Minors: Construction Management, Entrepreneurship and Engineering Graphics
o GPA: 3.04/4.0
International School of Indiana, Indianapolis, IN
May 2013
o Bilingual International Baccalaureate Diploma
o GPA: 3.87/4.0
Experience:
Illinois Institute of Technology (IIT)
Student Affairs Assistant
Facilitator for Chicago Transit Authority UPASS distribution program
Responsibilities include technical support and assistance
with daily office operations
Illinois Institute of Technology
Community Desk Assistant
Concierge
Responsibilities include welcoming residents and guests and
enforcing security measures within residential buildings
Mrs. Fields Cookies
Sales/Cashier/Baker
Sales associate and cashier
Responsibilities included inventory, baking, cleanliness of
store, and customer service
Skills:
February 2014-Present
August 2014-Present
Computers: PC, Mac, Microsoft Office, iWork, Pages, standard Mac applications,
Matlab, POS systems including Square, specialized in AutoCAD, Quicken, and SPSS
Languages: Fluency in French, conversational Spanish
Awards/Activities:
Alpha Sigma Alpha Sorority Vice President of Public Relations & Recruitment
Present
Alpha Sigma Alpha Sorority Finance and Social Chairman
2014
Illinois Institute of Technology A Cappella Public Relations Chairman
Present
Illinois Institute of Technology Greek Council Social Chairman
Present
Illinois Institute of Technology Collegiate Entrepreneurs Org. Member
Present
IIT Construction Management Association of America, Member
Present
Alternative Spring Break for Habitat for Humanity, Volunteer/Member
Present
PAWS Chicago, Volunteer
Present
IIT Greek Council Outstanding New Member in the Greek Community Award
2014
IIT Undergraduate Business Council Investment Competition First Place Winner
2014
Recipient Henry T. Heald Scholarship
2013
Timmy Global Health International School of Indiana Chapter, President
2010-2013
Summary:)
$
The$final$cost$of$the$San$Joaquin$Apartments$is$summarized$in$the$following$table.$
$
All$obtained$results$will$be$explained$in$the$corresponding$following$reports.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Division)00:)
$
In$this$section$we$have$estimated$all$different$fees.$These$fees$are$for$the$architect,$all$the$
engineers,$the$construction$management$as$well$as$the$financial$costs.$We$have$considered$
that$15%$of$the$total$estimation$is$a$fair$amount$for$division$00.$
)
Division)01:)
$
The$site$for$the$San$Joaquin$Apartments$is$considered$a$greenfield$because$there$has$not$been$
previous$construction.$There$is$no$demolition$needed$on$the$site$from$the$plans$that$we$were$
given.$There$are$not$any$known$utilities$under$the$site,$so$they$will$need$to$be$brought$to$the$
building$locations.$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Square)foot)Estimate:)
$
This$part$of$the$estimate$gave$us$an$idea$of$how$much$the$estimation$of$each$building$should$
be.$Just$with$the$area$of$the$building$and$location,$RS$Means$gives$us$the$estimation.$$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
Estimate Name:
UCSB
Building Type:
Location:
SANTA BARBARA, CA
6.00
Stories Height
10.00
105,428.00
LaborType
STD
Basement Included:
No
Data Release:
Year 2011
$162.49
$17,130,915.67
Date:
Costs are derived from a building model with basic components. Scope
differences and market conditions can cause costs to vary significantly.
% of
Total
2.6%
A1030
A2010
A2020
B1020
B2010
B2020
Cost
$336,999.41
Standard Foundations
$1.53
$161,086.58
Strip footing, concrete, reinforced, load 22.0 KLF, soil bearing capacity 6 KSF, 16" deep x
48" wide
$0.64
$67,146.71
Spread footings, 3000 PSI concrete, load 500K, soil bearing capacity 6 KSF, 9' - 6" square x
30" deep
$0.89
$93,939.87
Slab on Grade
$1.13
$119,350.29
$1.13
$119,350.29
Basement Excavation
$0.05
$5,593.48
Excavate and fill, 100,000 SF, 4' deep, sand, gravel, or common earth, on site storage
$0.05
$5,593.48
Basement Walls
$0.48
$50,969.06
Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2 PLF, 12" thick
$0.48
$50,969.06
$28.06
$2,958,680.38
Floor Construction
$16.54
$1,743,967.82
Cast-in-place concrete column, 12" square, tied, 200K load, 10' story height, 140 lbs/LF,
4000PSI
$0.26
$27,171.67
Cast-in-place concrete beam and slab, 8" slab, one way, 16" column, 30'x35' bay, 40 PSF
superimposed load, 158 PSF total load
$14.42
$1,519,910.67
Cast-in-place concrete beam and slab, 8" slab, one way, 22" column, 30'x35' bay, 125 PSF
superimposed load, 254 PSF total load
$1.87
$196,885.48
Roof Construction
$3.20
$337,757.92
Floor, concrete, beam and slab, 30'x35' bay, 40 PSF superimposed load, 16" deep beam, 8"
slab, 158 PSF total load
$3.20
$337,757.92
Exterior Walls
$4.40
$463,682.10
Concrete block (CMU) wall, split rib, 8 ribs, hollow, regular weight, 8x8x16, reinforced,
vertical #5@32", grouted
$4.40
$463,682.10
Exterior Windows
$2.44
$257,057.54
$2.44
$257,057.54
23.1%
B Shell
B1010
Cost Per
SF
$3.20
A Substructure
A1010
4/27/2015
2015
1-800-334-3509 customersupport@rsmeans.com
% of
Total
B2030
B3010
C1020
C1030
C2010
C3010
C3020
C3030
$0.43
$44,933.67
Door, aluminum & glass, without transom, wide stile, hardware, 3'-0" x 7'-0" opening
$0.21
$21,890.70
Door, aluminum & glass, without transom, non-standard, double door, hardware, 6'-0" x
7'-0" opening
$0.22
$23,042.97
Roof Coverings
$1.06
$111,281.33
Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt, mopped
$0.47
$50,047.20
Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
$0.34
$35,748.00
$0.15
$15,405.21
$0.03
$3,022.24
$0.07
$7,058.68
$34.29
$3,615,231.52
Partitions
28.2%
$7.72
$813,874.96
Metal partition, 5/8"fire rated gypsum board face, 1/4" sound deadening gypsum board,
2-1/2" @ 24", same opposite face, no insulation
$6.43
$677,918.91
1/2" fire ratedgypsum board, taped & finished, painted on metal furring
$1.29
$135,956.05
Interior Doors
$7.18
$756,628.37
Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, solid core
$1.21
$127,393.59
Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, hollow core
$5.97
$629,234.78
Fittings
$3.62
$381,278.14
$3.62
$381,278.14
Stair Construction
$2.86
$301,373.65
Stairs, steel, cement filled metal pan & picket rail, 12 risers, with landing
$2.86
$301,373.65
Wall Finishes
$3.00
$316,721.73
Painting, interior on plaster and drywall, walls & ceilings, roller work, primer & 2 coats
$1.22
$128,184.00
$1.02
$107,694.70
$0.77
$80,843.03
Floor Finishes
$5.51
$580,434.06
$1.33
$140,066.37
$1.54
$161,943.10
$0.30
$31,513.91
$0.42
$44,441.06
$0.33
$34,297.20
$0.46
$48,881.69
$1.13
$119,290.73
Ceiling Finishes
$4.41
$464,920.61
Gypsum board ceilings, 1/2" fire rated gypsum board, painted and textured finish,
7/8"resilient channel furring, 24" OC support
$4.41
$464,920.61
$55.94
$5,897,249.94
$7.57
$798,507.30
Traction, geared passenger, 3500 lb, 6 floors, 10' story height, 2 car group, 200 FPM
$7.57
$798,507.30
Plumbing Fixtures
$13.52
$1,425,025.83
$2.20
$231,451.84
Laundry sink w/trim, PE on CI, black iron frame, 24" x 20", single compt
$0.14
$14,615.19
Service sink w/trim, PE on CI, corner floor, 28" x 28", w/rim guard
$0.51
$53,269.73
$2.82
$297,031.80
Bathroom, three fixture, 2 wall plumbing, lavatory, water closet & bathtub, stand alone
$7.86
$828,657.27
$4.49
$473,449.58
Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH
$4.49
$473,449.58
$0.23
$24,696.23
$0.11
$11,654.94
Roof drain, DWV PVC, 4" diam, for each additional foot add
$0.12
$13,041.29
46.0%
D Services
D1010
D2010
D2020
D2040
Cost
Exterior Doors
C Interiors
C1010
Cost Per
SF
2015
1-800-334-3509 customersupport@rsmeans.com
% of
Total
D3010
D3030
D4010
D4020
D5010
D5020
D5030
D5090
Cost
Energy Supply
$7.94
$837,486.30
Apartment building heating system, fin tube radiation, forced hot water, 30,000 SF
area,300,000 CF vol
$7.94
$837,486.30
$8.66
$913,476.69
Packaged chiller, air cooled, with fan coil unit, medical centers, 40,000 SF, 93.33 ton
$8.66
$913,476.69
Sprinklers
$2.93
$308,905.77
$0.58
$60,931.14
Wet pipe sprinkler systems, steel, light hazard, each additional floor, 10,000 SF
$2.35
$247,974.63
Standpipes
$0.47
$49,678.78
Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, 1 floor
$0.12
$12,830.88
Wet standpipe risers, class III, steel, black, sch 40, 6" diam pipe, additional floors
$0.16
$16,734.50
Fire pump, electric, with controller, 4" pump, 30 HP, 500 GPM
$0.19
$20,113.40
Electrical Service/Distribution
$1.36
$143,748.68
Service installation, includes breakers, metering, 20' conduit & wire, 3 phase, 4 wire,
120/208 V, 1600 A
$0.33
$34,773.20
Feeder installation 600 V, including RGS conduit and XHHW wire, 1600 A
$0.67
$70,408.50
$0.37
$38,566.98
$7.02
$740,225.22
Receptacles incl plate, box, conduit, wire, 10 per 1000 SF, 1.2 watts per SF
$2.96
$311,879.22
$0.58
$60,635.86
$0.53
$55,975.94
$0.43
$45,491.13
$0.07
$7,311.90
Incandescent fixtures recess mounted, type A, 1 watt per SF, 8 FC, 6 fixtures per 1000 SF
$2.46
$258,931.17
$1.55
$163,395.46
$0.86
$90,565.29
Fire alarm command center, addressable with voice, excl. wire & conduit
$0.10
$10,913.25
$0.59
$61,916.92
$0.18
$18,654.10
Generator sets, w/battery, charger, muffler and transfer switch, gas/gasoline operated, 3
phase, 4 wire, 277/480 V, 11.5 kW
$0.17
$17,846.43
Generator sets, w/battery, charger, muffler and transfer switch, diesel engine with fuel
tank, 30 kW
$0.01
$807.67
$0.00
$0.00
$0.00
$0.00
0.0%
Cost Per
SF
Other Equipment
F Special Construction
0.0%
$0.00
$0.00
G Building Sitework
0.0%
$0.00
$0.00
Sub Total
100%
$121.49
$12,808,161.25
25.0 %
$30.37
$3,202,040.31
Architectural Fees
7.0 %
$10.63
$1,120,714.11
User Fees
0.0 %
$0.00
$162.49
$0.00
$17,130,915.67
2015
1-800-334-3509 customersupport@rsmeans.com
Electrical:)
Estimated$by$Emma$Ghariani$
$
Scope:$
$
This$section$includes$light$fixtures,$receptacle$outlets,$switches,$fan$coil$units,$and$equipment$
hookeups.$Also$included$is$power$equipment$including$but$not$limited$to$switchgear,$
transformers,$panel$boards,$generators,$and$a$transfer$switches.$All$associated$conduit,$conduit$
fittings$and$supports,$junction$boxes,$and$wiring$are$also$included,$regardless$of$the$
specification$listing$NOTE:$All$conduits$described$under$symbol$legend$below$should$be$priced$
as$add$alternate.$The$base$pricing$should$not$include$conduits,$per$UCSB$request.$This$section$
also$included$the$telecommunications$and$data$system$throughout$the$building.$$
$
Method:$
$
On$Screen$Takeoff$Software$was$used$to$count$each$individual$device,$as$well$as$the$lengths$of$
conduit$and$wiring$required$to$accommodate$these$devices.$Pricing$for$lighting$fixtures$was$
determined$by$matching$fixtures$up$to$the$nearest$comparable$fixture$that$had$available$
pricing.$Feeders$and$conduits$for$panels,$transformers,$and$gears$were$determined$by$studying$
the$power$risers$diagram$and$the$feeder$schedule.$On$Screen$Takeoff$3$Software$was$also$used$
to$count$individual$items$as$well$as$learning$details$of$all$that$was$required.$Cable$tray$lengths$
were$determined$on$the$software$and$conduit$lengths$were$determined$using$judgment$of$
whether$there$would$be$stubeups$out$of$the$wall$to$the$cable$tray$or$run$back$to$the$nearest$
communications$room.$
$
Total$Cost:$
$
$1,683,608.18$
$
General$Condition:$
$
$168,360.82$
$
Overhead$&$Profit:$
$
$185,196.90$
$
Grand$Total:$
$
$2,037,165.90$
$
Once$the$main$representative$information$about$Electrical$has$been$provided,$in$the$following$
section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
1. The$low$voltage,$fire$alarm,$and$telecommunications$are$all$part$of$the$electrical$
estimate$and$On$Screen$Takeoff$3$Software$will$be$used$to$find$the$takeoffs.$
2. On$pdf$page$275,$it$has$the$panel$name$and$the$items$that$make$up$the$circuit$
connected$to$that$panel.$
3. There$are$also$electrical$symbols,$like$light$switch,$outlets,$GFI$outlets,$and$light$fixtures$
that$are$shown$to$indicate$location$that$will$be$connected$to$and$mounted$into$an$
electrical$box,$usually$a$4"$by$4"$or$as$known$in$the$trade$as$a$"1900's"$box.$
4. The$arrows$indicate$what$service$panel$number,$(circuit$breaker$panel)$and$what$circuit$
that$that$fixture,$outlet$or$switch$is$connect$within$that$circuit.$One$circuit$make$up$of$
several$items$are$connect$to$only$one$circuit$breaker$(fuse).$
5. The$panels$are$located$on$the$electrical$floor$plan$drawings.$They$will$be$shown$as$
mounted$into$or$on$a$wall.$The$symbol$for$a$panel$can$be$a$rectangle$against$a$wall$or$a$
rectangle$with$a$line$drawn$from$one$corner$of$the$rectangle$at$like$a$30$degree$angle$to$
indicate$the$cover$door$partially$open$and$it$will$have$a$leader$line$drawn$to$it$at$90$
degree$angle$from$the$text.$$
6. Once$the$panels$are$found,$they$will$then$be$counted.$$
7. Each$bedroom$included$receptacles,$switches,$and$conduits.$RS$Means$was$used$to$find$
the$appropriate$items$with$the$pricing.$Also$included$were$kitchen$items$and$bathroom$
items.$
8. Wire$lengths$and$sizes$were$added$in$for$the$devices$and$lighting$at$this$point.$$
Description
Prepared By:
Emma Ghariani
Illinois Institute of Technology
Quantity
Unit
Total Incl.
O&P
O&P
(Sub-Contracted)
00
002
003
004
005
006
007
59.00
Ea.
$74.50
4,395.50
0.00
325.00
Ea.
$74.50
24,212.50
0.00
249.00
Ea.
$74.21
18,478.29
0.00
113.00
Ea.
$195.27
22,065.51
0.00
54.00
Ea.
$184.46
9,960.84
0.00
722.00
Ea.
$111.41
80,438.02
0.00
159,550.66
0.00
68,404.60
0.00
68,404.60
0.00
00
08 Openings
087413600540
85.00
Ea.
$804.76
08 Openings Subtotal
11 Equipment
112613101500
113113332750
65.00
Ea.
$1,710.10
111,156.50
0.00
65.00
Ea.
$585.55
38,060.75
0.00
149,217.25
0.00
117,807.00
0.00
11 Equipment Subtotal
14 Conveying Equipment
142133207300
2.00
1-800-334-3509 customersupport@rsmeans.com
Ea.
$58,903.50
Line Number
Description
Quantity
Unit
Total Incl.
O&P
O&P
(Sub-Contracted)
117,807.00
0.00
51,171.48
0.00
51,171.48
0.00
238219100100
54.00
Ea.
$947.62
26 Electrical
260505100120
260519133720
260519550400
260519550500
260519551650
260533135100
260533135180
260533171530
260590101100
260590102110
260590102410
260590104100
260590104670
260590107050
262213100100
262416100200
55,430.00
L.F.
$3.29
182,364.70
0.00
878.00
L.F.
$3.91
3,432.98
0.00
510.00
C.L.F.
$451.01
230,015.10
0.00
10.00
C.L.F.
$692.34
6,923.40
0.00
140.00
C.L.F.
$283.53
39,694.20
0.00
8,778.00
L.F.
$12.96
113,762.88
0.00
240.00
L.F.
$35.09
8,421.60
0.00
35.00
Ea.
$30.28
1,059.80
0.00
82.00
Ea.
$1,116.08
91,518.56
0.00
698.00
Ea.
$49.36
34,453.28
0.00
120.00
Ea.
$98.49
11,818.80
0.00
1,681.00
Ea.
$74.50
125,234.50
0.00
14.00
Ea.
$170.49
2,386.86
0.00
338.00
Ea.
$80.31
27,144.78
0.00
11.00
Ea.
$611.08
6,721.88
0.00
66.00
Ea.
$653.25
43,114.50
0.00
1-800-334-3509 customersupport@rsmeans.com
Line Number
Description
Quantity
Unit
Total Incl.
O&P
O&P
(Sub-Contracted)
262419400080
109.00
Ea.
$398.74
43,462.66
0.00
262713102600
69.00
Ea.
$2,007.75
138,534.75
0.00
28.00
Ea.
$750.71
21,019.88
0.00
1,131,085.11
0.00
6,372.08
0.00
6,372.08
0.00
1,683,608.18
0.00
265313100120
26 Electrical Subtotal
28 Electronic Safety and Security
283146505200
26.00
Ea.
Subtotal
10.00%
Subtotal
10.00%
General Conditions
Subtotal
10.00%
Subtotal
$245.08
$0.00
$0.00
$1,683,608.18
$0.00
$168,360.82
$0.00
$1,851,969.00
$0.00
$185,196.90
$0.00
$2,037,165.90
$0.00
$2,037,165.90
Grand Total
2015
1-800-334-3509 customersupport@rsmeans.com
Mechanical/Plumbing:)
Estimated$by$Hailey$Kunkel$
$
Scope:$
$
This$section$includes$all$of$the$ductwork,$air$outlets$and$inlets,$insulation$of$the$ductwork,$and$
installation$methods$and$requirements$for$HVAC$system$in$the$building.$The$actual$HVAC$units$
such$as$boilers,$furnaces,$VAV$systems,$heat$exchangers,$and$air$conditioning$units$were$also$
included.$This$section$also$includes$all$domestic,$sanitary,$and$storm$piping$and$valves$and$
fixtures$associated$with$plumbing$including$lavatories,$water$closets,$and$sinks.$The$boilers,$
pumping$systems,$and$controls$for$the$liquids$are$also$included.$
$
Method:$
$
On$Screen$Software$was$used$to$count$the$number$of$individual$items$and$lengths$of$ductwork.$
Then,$assuming$ducts$are$made$of$24$Gauge$metal,$and$using$the$provided$conversion$charts,$
unit$weights$of$each$of$the$different$perimeter$sizes$of$the$ducts$was$found$and$then$multiplied$
by$the$respective$lengths$into$gross$weights$to$input$into$RS$Means.$Some$items$were$
condensed$into$just$one$line$item$based$on$their$similarity$to$other$fixtures$of$their$type,$such$
as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$and$fans.$Additionally,$the$majority$
items$were$researched$further$based$on$the$given$model$in$the$schedule$to$ensure$the$closest$
match$possible$to$the$line$items$in$the$estimating$software.$On$Screen$Software$was$also$used$
to$count$the$number$of$fixtures$and$lengths$of$piping$of$each$size$and$function.$Some$fixtures,$
such$as$lavatories$and$sinks$of$similar$sizes$were$condensed$into$just$one$line$item$based$on$the$
similarity$of$other$fixtures.$
$
Total$Cost:$
$
$3,549,338.19$
$
General$Condition:$
$
$354,933.82$
$
Overhead$&$Profit:$
$
$390,427.20$
$
Grand$Total:$
$
$4,294,699.21$
$
Once$the$main$representative$information$about$Mechanical/Plumbing$has$been$provided,$in$
the$following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. On$Screen$Software$was$used$to$measure$the$lengths$of$all$the$different$conducts$and$
was$all$used$to$count$all$the$equipment$used.$Using$HVAC$Ductwork$Conversion$Chart,$
the$Galvanized$Ductwork$Total$Price$was$estimated.$
2. With$circular$sections,$the$length$was$measured$in$LF.$The$diameter$of$the$ductwork$is$
given.$Using$the$chart$given,$compare$the$diameter$in$inches$with$the$gauge$assumed$
(24).$This$will$then$give$the$pounds$per$foot.$You$take$this$number$and$multiply$it$by$the$
length$measured.$
3. Insulation$for$the$ductwork$also$needs$to$be$estimated.$This$measured$in$SF.$
4. Some$items$were$condensed$into$just$one$line$item$based$on$their$similarity$to$other$
fixtures$of$their$type,$such$as$overall$output$and$size,$such$as$diffusers,$registers,$grills,$
and$fans.$
5. On$Screen$Software$was$then$used$to$measure$the$pipes,$drain$fittings,$valve$
assemblies,$and$devices$installed$in$a$building$for$the$distribution$of$water$for$drinking,$
heating,$and$washing.$
6. The$pipes$were$measured$linearly$and$had$different$material,$such$as,$cast$iron,$steel,$
copper,$and$PVC$schedule$40.$
7. All$other$material$used$was$counted$individually$and$put$into$RS$Means$to$find$the$cost.$
$
$
$
$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
UCSB
Santa Barbra, California
Date: 04/22/2015
Mechanical Final
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
IIT Raymond M. Lemming
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
O&P
078413100130
078413100140
800.00
Ea.
$75.00
$60,000.00
6,200.00
Ea.
$108.00
$669,600.00
$729,600.00
Division 1
298.00
2.00
86.00
62.00
Division 1
Ea.
$20.00
$5,960.00
$58,000.00
$116,000.00
Ea.
$79.94
$6,874.84
Ea.
$275.00
$17,050.00
Subtotal
$145,884.84
142133207200
2.00
Ea.
$31,300.00
$62,600.00
$62,600.00
210523506280
36.00
Ea.
$2,070.00
$74,520.00
$74,520.00
Division 22 Plumbing
221113231180
221113231240
221113231280
221113231300
221113233140
2015
3,000.00
L.F.
$18.40
$55,200.00
1,500.00
L.F.
$33.80
$50,700.00
800.00
L.F.
$67.20
$53,760.00
240.00
L.F.
$88.00
$21,120.00
1,500.00
L.F.
$11.00
$16,500.00
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
221113233180
221113233200
221113233220
221113233260
221113233280
221113250140
221113250160
221113250520
221113250540
221113442130
221113741920
221113741930
221113741940
221119382360
221316202140
221316202160
221323101040
223333104240
2,000.00
L.F.
$13.20
$26,400.00
630.00
L.F.
$17.20
$10,836.00
100.00
L.F.
$22.10
$2,210.00
200.00
L.F.
$38.05
$7,610.00
775.00
L.F.
$53.50
$41,462.50
110.00
Ea.
$61.10
$6,721.00
110.00
Ea.
$111.00
$12,210.00
110.00
Ea.
$110.00
$12,100.00
110.00
Ea.
$185.00
$20,350.00
565.00
L.F.
$78.49
$44,346.85
2,000.00
L.F.
$30.45
$60,900.00
1,400.00
L.F.
$34.20
$47,880.00
2,000.00
L.F.
$39.60
$79,200.00
Ea.
$547.00
$14,222.00
1,000.00
L.F.
$32.65
$32,650.00
2,000.00
L.F.
$38.05
$76,100.00
26.00
2.00
Ea.
$2,635.00
$5,270.00
4.00
Ea.
$7,810.00
$31,240.00
$728,988.35
2015
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
O&P
230943108600
64.00
Ea.
$2,025.00
$129,600.00
15.00
Ea.
$114.00
$1,710.00
2.00
Ea.
$4,416.00
$8,832.00
22,500.00
Lb.
$7.03
$158,175.00
215.00
Ea.
$51.50
$11,072.50
3.00
Ea.
$50.00
$150.00
S.F.
$7.80
$1,092,000.00
233713301000
233713301080
15.00
Ea.
$53.00
$795.00
233713301100
10.00
Ea.
$54.50
$545.00
233713301120
5.00
Ea.
$70.50
$352.50
235223202080
6.00
Ea.
$6,275.00
$37,650.00
230953105040
232120463080
233113130570
233313135994
233313163000
233353103520
233414102520
233414102540
233416107120
233423106100
233423106660
233423106670
233713101500
233713101520
233713102000
2015
140,000.00
6.00
Ea.
$348.00
$2,088.00
3.00
Ea.
$400.00
$1,200.00
32.00
Ea.
$1,072.00
$34,304.00
10.00
Ea.
$617.00
$6,170.00
20.00
Ea.
$111.50
$2,230.00
10.00
Ea.
$151.00
$1,510.00
20.00
Ea.
$61.00
$1,220.00
2.00
Ea.
$67.00
$134.00
10.00
Ea.
$87.50
$875.00
40.00
Ea.
$43.30
$1,732.00
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
235223202180
235533161760
238219200120
6.00
Ea.
$10,325.00
$61,950.00
10.00
Ea.
$17,725.00
$177,250.00
12.00
Ea.
$6,350.00
$76,200.00
$1,807,745.00
Subtotal
$3,549,338.19
0.00%
$0.00
$3,549,338.19
Subtotal
10.00%
General Conditions
$354,933.82
$3,904,272.01
Subtotal
10.00%
$390,427.20
$4,294,699.21
Grand Total
2015
1-800-334-3509 customersupport@rsmeans.com
Site)Work:)
Estimated$by$Hailey$Kunkel$
$
Scope:$
$
This$section$includes$all$of$relative$work$towards$the$excavation$and$backfill$of$utilities$outside$
of$the$building.$The$most$important$parts$covered$for$this$part$of$the$work$is$related$to$
excavating,$placing$utilities,$and$backfilling.$The$excavation$and$backfill$were$measured$in$cubic$
yards,$while$the$utilities$were$measured$in$linear$feet.$The$utilities$that$were$put$in$the$ground$
were$plumbing$pipes$and$electrical$wire.$$
$
Method:$
$
On$Screen$Software$was$used$to$calculate$areas$to$be$excavated$and$backfilled$for$utilities$
outside$of$the$building.$Compression$was$also$considered$for$the$backfill.$Since$the$civil$plans$
were$not$given,$estimations$for$landscaping,$demolish/new$concrete$for$new$building,$and$the$
excavation$and$fill$needed$for$the$whole$building,$were$not$performed.$Once$the$take$off$was$
done,$the$process$of$pricing$was$taken$with$RS$Means$Online.$If$not$all$aspects$were$found;$
matching$with$the$closest$one$in$RS$Means$did$the$pricing$
$
Total$Cost:$
$
$1,043,372.15$
$
General$Condition:$
$
$104,337.22$
$
Overhead$&$Profit:$
$
$114,770.94$
$
Grand$Total:$
$
$1,262,480.31$
$
Once$the$main$representative$information$about$the$Site$Work$has$been$provided,$in$the$
following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. Electrical$power$cables$are$fed$through$a$4"$diameter$grey$PVC$pipe$used$for$buried$
electrical$only.$The$utility$company$transformer,$placed$somewhere$on$the$property,$to$
the$building$where$it$is$fed$to$the$main$panel$distribution$for$the$building$will$be$
measured.$The$measurement$will$stop$when$is$hits$the$spot$next$to$the$building.$The$
measurement$will$be$in$lineal$feet$for$this$distance.$Then$take$that$measurement$and$
see$if$there$is$a$spec$for$the$depth$of$excavation$(since$is$was$not$found,$a$depth$of$3ft$
was$used).$$
2. Take$the$depth$of$3$feet$down$and$figure$out$how$many$cubic$yards$there$are$in$a$1efoot$
length$by$a$3efoot$depth.$This$will$give$the$cubic$yards$excavated$for$a$1efoot$lineal$
distance.$This$will$be$multiplied$by$the$total$distance,$which$will$give$the$amount$that$
needs$to$be$excavated$in$cubic$yards.$$
$
Plumbing$is$a$little$different;$there$will$be$2$pipelines$that$will$have$to$dealt$with.$Supply$water$
and$sewer$water$(sanitary).$
$
1. The$distance$from$the$municipal$water$supply$line,$which$is$usually$located$in$the$
parkway$near$the$street,$to$the$just$inside$the$building$by$2$feet$will$be$measured.$(That$
is$where$the$water$meter$is$usually$mounted,$then$the$inside$plumbing$takes$over$from$
there.)$
2. The$diameter$of$this$pipe$is$given$in$the$specs$on$the$1st$plumbing$drawing$page.$(It$is$
normally$of$copper$pipe$and$should$be$no$less$that$a$2"$diameter,$but$it$could$be$PVC$
Schedule$40.)$
3. The$frost$line$depth$then$needs$to$be$found$for$the$location$of$the$building.$$
4. Now$add$1$foot$to$that$depth$and$this$is$the$distance$down$in$feet,$then$take$that$a$
figure$a$cubic$yard$measure$for$that$depth$by$a$1efoot$length$and$that$is$how$to$get$the$
cubic$yards$for$excavation.$
5. The$next$pipe$is$for$sanitary$sewer$from$the$building$to$the$connection$near$the$street.$
Looking$at$the$drawings$it$shows$the$location$at$the$building$for$the$supply$and$sewer$
line$connections$and$go$from$there$to$the$street.$That$size$pipe$should$be$4"$PVC$
Schedule$40$coming$out$of$the$building$and$increasing$to$6"$or$larger$from$the$building$
to$the$sewer$line$connection.$(They$must$be$kept$separate$by$at$least$10$feet$in$parallel$
distance.)$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Date: 04/28/2015
Site Work-Hailey
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
IIT Raymond M. Lemming
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
O&P
Division 22 Plumbing
221113232340
221113741940
221113741940
221323101060
355.00
L.F.
$123.50
$43,842.50
2,233.00
L.F.
$39.60
$88,426.80
229.00
L.F.
$39.60
$9,068.40
$3,263.00
$3,263.00
1.00
Ea.
$144,600.70
Division 27 Communications
271323130070
8,952.00
C.L.F.
$100.00
$895,200.00
$895,200.00
Division 31 Earthwork
312316130050
312323160200
312323240020
94.88
B.C.Y.
$8.75
$830.20
94.00
L.C.Y.
$27.95
$2,627.30
$113.95
$113.95
1.00
Hr.
$3,571.45
2015
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Subtotal
Total Incl.
O&P
O&P
$1,043,372.15
0.00%
$0.00
$1,043,372.15
Subtotal
10.00%
General Conditions
$104,337.22
$1,147,709.37
Subtotal
10.00%
$114,770.94
$1,262,480.31
Grand Total
2015
1-800-334-3509 customersupport@rsmeans.com
Structural:)
Estimated$by$Hailey$Kunkel$
$
Scope:$
$
This$section$includes$all$of$relative$work$towards$the$concrete$and$steel$used$to$build$the$
building.$The$most$important$parts$covered$for$this$part$of$the$work$is$related$to$all$the$
concrete$and$steel$used.$The$concrete$was$measures$in$cubic$yards,$while$the$steel$is$measured$
in$tons.$There$are$several$types$of$steel,$such$as,$beams,$columns,$and$reinforcing$steel$(rebar).$
Concrete$also$has$several$types,$such$as,$foundation$and$slabs.$$
$
Method:$
$
On$Screen$Software$was$used$to$measure$the$total$concrete$and$steel$used$in$walls$and$
foundation.$All$of$the$concrete$was$added$together$and$the$steel$was$also$put$together.$
$
Final$Cost:$
$
$6,371,944.79$
$
General$Condition:$
$
$637,194.48$
$
Overhead$&$Profit:$
$
$700,913.93$
$
Total$Cost:$
$
$7,710,053.20$
$
Once$the$main$representative$information$about$Structural$has$been$provided,$in$the$following$
section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. First$look$at$the$drawing$sheets$S0.00$to$S.21$and$read$over$all$the$notes$and$symbols$to$
determine$what$type$of$system$it$is.$(it$will$be$both$concrete$and$steel)$
2. The$foundation$was$measured$and$was$totaled$up$into$cubic$yards$of$concrete$and$all$
the$rebar$that$was$used$in$the$foundation$was$counted.$
3. Next$measure$and$calculate$the$concrete$floor$slab$at$grade$and$also$add$in$the$steel$
reinforcing$mesh$and$any$rebar$used$in$the$slab.$
4. Also$look$for$any$concrete$footings;$these$are$pads$that$support$either$steel$columns$or$
concrete$columns.$
5. Then$take$a$look$at$the$2nd$floor$slab$to$the$last$floor$slab$to$see$if$they$are$the$same$
size$as$the$ground$floor$slab$and$if$they$are$then$multiply$by$the$number$of$floors,$which$
will$cover$all$the$floors.$(Add$that$to$your$concrete$total$cubic$yards)$
6. Use$the$square$footage$to$figure$out$the$steel$decking$sheets$that$are$used$to$span$the$
beams$and$pour$the$concrete$on$to.$
7. Look$at$the$roof$and$see$what$holds$that$up,$see$if$the$roof$beams$are$Ke$Style$joists$of$
some$other$type$of$steel$beams.$
8. Find$the$steel$structural$drawing$sheet$and$count$all$the$beams$and$columns$and$any$
other$steel$items$such$as$HSS.$Steel$is$sold$by$the$pound,$which$will$be$converted$into$
tons.$Use$that$total$to$find$the$right$price$in$RS$Means.$$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
University of California
Santa Barbra
Date: 04/30/2015
Structural Final
Year 2011
Unit Detail Report
Prepared By:
Hailey Kunkel
IIT Raymond M. Lemming
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
O&P
Division 03 Concrete
032110600500
033053404050
033053405010
033105350400
033105701950
600.00
Ton
$2,115.00
$1,269,000.00
2,200.00
C.Y.
$312.46
$687,412.00
94,755.00
S.F.
$3.45
$326,904.75
6,800.00
C.Y.
$122.00
$829,600.00
6,500.00
C.Y.
$29.75
$193,375.00
$3,306,291.75
Division 04 Masonry
040519050020
2,800.00
Ea.
$5.41
$15,148.00
$15,148.00
070150100210
077126100400
1,050.00
S.F.
$0.36
$378.00
8.00
L.F.
$3.38
$27.04
$405.04
Division 1
Steel (W8,W10,W12,C8,C10)
1
1
2015
1,000.00
Ton
$2,880.00
$2,880,000.00
HSS Steel
4.00
Ton
$2,700.00
$10,800.00
6.00
Ton
$2,550.00
$15,300.00
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
Division 1
48.00
Ton
$3,000.00
Subtotal
$144,000.00
$3,050,100.00
Subtotal
$6,371,944.79
0.00%
$0.00
$6,371,944.79
Subtotal
10.00%
General Conditions
$637,194.48
$7,009,139.27
Subtotal
10.00%
$700,913.93
$7,710,053.20
Grand Total
2015
1-800-334-3509 customersupport@rsmeans.com
Building)System:)
Estimated$by$Elizabeth$Pierce$
$
Scope:$
$
This$section$includes$all$of$the$Fire$and$Life$Safety$systems$in$the$building.$The$water$hook$ups$
for$the$fire$department,$the$smoke$detectors$and$alarms,$and$heat$detector$are$a$part$of$the$
fire$safety.$The$fire$sprinklers$for$the$building$are$also$included$as$well$as$the$fire$panels$for$fire$
safety.$Other$safety$items$include$video$surveillance$and$key$card$access$to$the$building$along$
with$the$general$automation$of$those$systems.$
$
Method:$
$
The$estimating$software$Blue$Beam$was$used$as$well$as$print$outs$of$plans$to$do$item$counts.$
Blue$Beam$was$primarily$used$to$measure$lengths$where$as$item$counts$and$general$scope$was$
derived$from$paper$copies$of$the$plans.$Some$of$the$Fire$Life$Safety$aspects$were$not$
represented$properly$in$RS$Means$and$so$a$custom$line$item$was$created$based$on$RS$Means$
and$market$value$of$the$item.$Other$items$not$represented$in$the$plans$were$based$on$market$
value$prices$for$the$line$item.$If$prices$for$a$specified$item$were$not$available$on$RS$Means$or$
online$then$a$comparable$item$was$used$in$its$place$for$the$line$item.$
$
Final$Cost:$
$
$735,232.76$
$
General$Condition:$
$
$73,523.28$
$
Overhead$&$Profit:$
$
$80,875.60$
$
Total$Cost:$
$
$889.631.64$
$
Once$the$main$representative$information$about$Building$System$has$been$provided,$in$the$
following$section$it$is$going$to$explain$how$the$solution$has$been$obtained.$
$
1. The$individual$items$for$sprinkler$heads$were$counted$and$inputted$into$RS$Means.$A$
15%$variance$was$taken$into$account$because$the$fire$sprinklers$were$not$the$final$plans$
required$by$code.$
$
$
$
$
$
$
$
$
$
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
2. The$lengths$for$the$pipes$in$between$the$sprinkler$heads$had$to$be$inferred$because$the$
drawings$did$not$depict$the$path.$The$plans$were$not$the$final$requirements$for$the$
building$to$meet$code.$
3. Individual$smoke$and$heat$detectors$with$and$without$strobes$and$sounder$bases$were$
counted$and$that$was$translated$to$RS$Means$as$best$as$possible.$Changes$to$those$
values$were$made$based$on$what$was$missing$or$needed$to$be$added$to$those$
detectors.$Market$values$were$also$taken$into$account$for$these$prices.$
4. Fire$Life$Safety$plans$were$the$main$source$of$my$line$items$and$so$were$the$Fire$Alarm$
plans.$Some$aspects$were$inferred$from$Low$Voltage$plans$and$Architectural$ceiling$
plan.$
5. Wiring$and$conduit$for$the$alarms$were$included$in$this$estimate.$
6. Exit$signs$and$items$utilized$by$fire$fighters$like$the$KnoxeBox$were$included.$
Date: 05/03/2015
Final Project Fire Alarms & Safety
Year 2011
Unit Detail Report
LineNumber
Prepared By:
Liz Pierce
Illinois Institute of Technology - Mr. Lemming
Description
Quantity
Unit
Total Incl.
O&P
O&P
Division 00
001
310.00
Ea.
$0.00
$0.00
002
88.00
Ea.
$175.00
$15,400.00
003
Knox-Box
2.00
Ea.
$718.00
$1,436.00
004
0051
220.00
Ea.
$109.52
$24,094.40
0052
sprinklers
Extended wall mounted fire sprinklers
110.00
Ea.
$66.50
$7,315.00
50.00
Ea.
$137.20
$6,860.00
006
1.00
Ea.
$349.00
$349.00
007
1.00
Ea.
$3,550.00
$3,550.00
Division 00 Subtotal
$59,004.40
Division 08 Openings
087413600500
83.00
Ea.
$669.82
$55,595.06
$55,595.06
Division 10 Specialties
104413531000
104413531100
104413533200
30.00
Ea.
$295.02
$8,850.60
30.00
Ea.
$260.02
$7,800.60
10.00
Ea.
$619.95
$6,199.50
$22,850.70
210523506280
2015
32.00
1-800-334-3509 customersupport@rsmeans.com
Ea.
$2,117.88
$67,772.16
LineNumber
Description
Quantity
Unit
Total Incl.
O&P
211119508820
211313503730
212116503400
2.00
Ea.
$1,013.22
$2,026.44
420.00
Ea.
$56.02
$23,528.40
2.00
Ea.
$171.49
$342.98
$93,669.98
Division 22 Plumbing
221113481040
5,840.00
L.F.
$16.20
$94,608.00
$94,608.00
Division 26 Electrical
260519900020
260533132500
265313100150
265313100160
5,250.00
C.L.F.
5,000.00
L.F.
$58.69
$308,122.50
$8.30
$41,500.00
15.00
Ea.
$147.31
$2,209.65
15.00
Ea.
$171.07
$2,566.05
$354,398.20
283123505600
283123505800
283123506800
283123508200
283146505200
283146505200
45.00
Ea.
$284.76
$12,814.20
40.00
Ea.
$162.85
$6,514.00
2.00
Ea.
$7,044.21
$14,088.42
2.00
Ea.
$1,041.70
$2,083.40
50.00
Ea.
$245.08
$12,254.00
30.00
Ea.
$245.08
$7,352.40
2015
$55,106.42
1-800-334-3509 customersupport@rsmeans.com
LineNumber
Description
Quantity
Unit
Subtotal
Total Incl.
O&P
O&P
$735,232.76
10.00%
$0.00
$735,232.76
Subtotal
10.00%
General Conditions
$73,523.28
$808,756.04
Subtotal
10.00%
$80,875.60
$889,631.64
Grand Total
2015
1-800-334-3509 customersupport@rsmeans.com
Conclusion:)
$
The$total$estimation$of$the$project$is$$16,194,030.$The$project$has$been$divided$in$the$following$
divisions:$
$
1. Site$Work$
2. Mechanical/Plumbing$
3. Electrical$
4. Structural$
5. Building$Systems$
$
We$are$proud$to$say$that$trained$professionals$in$the$field$have$estimated$each$division$with$no$
other$objective$that$to$ensure$excellent$quality$and$high$results$accordance$to$the$values$of$our$
company.$
$
Our$goal$has$always$been$to$impress$our$clients$and$exceed$their$needs.$What$makes$us$a$good$
firm$is$not$only$that,$also$that$we$take$care$of$our$employees.$We$think$that$the$best$way$to$
provide$excellent$services$to$the$client$is$if$the$people$providing$such$services$are$happy$and$
excited$with$their$jobs.$
$
Because$of$this$philosophy,$we$are$distinguished$as$one$of$the$best$construction$companies.$
$
We$want$to$warranty$that$our$future$generations$have$the$best$installations$to$work.$We$do$not$
try$to$get$the$less$budget$possible,$but$to$provide$the$best$design,$environment,$distribution,$
and$comfort.$
$
In$conclusion,$these$apartments$are$the$beginning$of$the$renovation$of$University$of$California$
Santa$Barbra$and$have$been$designed$as$a$look$ahead$to$its$changing$future.$
5/4/15%
Introduction
2
Front St
San Francisco, CA 94111
U.S.A
415.981.1555
1%
5/4/15%
Team Layout
3
Summary
4
Estimate Division
Estimator
Total Cost
Electrical
Emma Ghariani
$1,683,608.18
Mechanical
Hailey Kunkel
$3,549,338.19
Site Work
Hailey Kunkel
$1,043,372.15
Structural
Hailey Kunkel
$6,371,944.79
Building Systems
Elizabeth Pierce
$735,232.76
Subtotal
General Condition
Team
Team
Grand Total
$16,194,030
2%
5/4/15%
MECHANICAL ESTIMATE
Hailey Kunkel
Outline
6
3%
5/4/15%
Method
7
Plumbing
On
Mechanical:
On
Final Cost
8
4%
5/4/15%
Outline
10
Excavation
Back filling
Compression
Electrical power cables
Plumbing pipe lines
Sanitary
sewer
Supply water
5%
5/4/15%
Method
11
Final Cost
12
6%
5/4/15%
13
STRUCTURAL ESTIMATE
Hailey Kunkel
Outline
14
Foundation
Slabs
Columns and Beams
Roof Beams
HSS
Footings
7%
5/4/15%
Method
15
Convert
from SF to CY
Final Cost
16
8%
5/4/15%
17
ELECTRICAL ESTIMATE
Emma Ghariani
Outline
18
Communication system
Lighting/ outlets
Generators
Fire lights
Power equipment
MCC
Switch gear
9%
5/4/15%
Method
19
On
Final Cost
20
10%
5/4/15%
21
BUILDING SYSTEMS
Elizabeth Pierce
Outline
22
11%
5/4/15%
Method
23
Final Cost
24
12%
5/4/15%
25
Summary
26
Estimate Division
Estimator
Total Cost
Electrical
Emma Ghariani
$1,683,608.18
Mechanical
Hailey Kunkel
$3,549,338.19
Site Work
Hailey Kunkel
$1,043,372.15
Structural
Hailey Kunkel
$6,371,944.79
Building Systems
Elizabeth Pierce
$735,232.76
Subtotal
General Condition
Team
Team
Grand Total
$16,194,030
13%
5/4/15%
Outline
27
Estimate
5%
13%
48%
28
26%
8%
Mechanical
Site Work
Structural
Building System
Electrical
Questions?
Thank you
Hailey Kunkel
Elizabeth Pierce
Emma Ghariani
14%