EID PF No. Name: Interest Calculation

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 11

EID

PF No.
Name

Interest Calculation
Employee
8.25%
Contribution
Month Interest
Month
12
7765.40
Open.Bal.
94126.00
11
133.40
Mar.
1764.00
10
121.28
Apr.
1764.00
9
109.15
May.
1764.00
8
97.02
Jun.
1764.00
7
84.89
Jul.
1764.00
6
72.77
Aug.
1764.00
5
60.64
Sep.
1764.00
4
48.51
Oct.
1764.00
3
36.38
Nov.
1764.00
2
24.26
Dec.
1764.00
1
12.13
Jan.
1764.00
0
0.00
Feb.
1764.00
21168.00
8565.81 29734.00

Employee
Opening Balance
ADD :

ADD :

Month
Open.Bal.

Contributio Month
12

4361.89

Mar.

1223.00

11

92.49

Apr.

1223.00

10

84.08

May.

1223.00

75.67

Jun.

1223.00

67.27

Jul.

1223.00

58.86

Aug.

1223.00

50.45

Sep.

1223.00

42.04

Oct.

1223.00

33.63

Nov.

1223.00

25.22

Dec.

1223.00

16.82

Jan.

1223.00

8.41

Feb.

1223.00

Employee
Opening Balance
ADD :

21168.00

Interest

8566.00
###

0.00

14676.00

94126.00

the Year

Interest

52871.36

Rs.

Contribution During

Total

Employer

ADD :

4916.82

19593.00

Rs.
52871.36

Contribution During
the Year

14676.00

Interest

4917.00

Total

72464.36

196324.36

EID
PF No.
Name

Interest Calculation
Employee
8.50%
Contribution
Month Interest
Month
12
5664.23
Open.Bal.
66638.00
11
127.16
Mar.
1632.00
10
115.60
Apr.
1632.00
9
104.04
May.
1632.00
8
92.48
Jun.
1632.00
7
80.92
Jul.
1632.00
6
69.36
Aug.
1632.00
5
57.80
Sep.
1632.00
4
46.24
Oct.
1632.00
3
57.12
Nov.
2688.00
2
24.99
Dec.
1764.00
1
12.50
Jan.
1764.00
0
0.00
Feb.
1764.00
21036.00
6452.44 27488.00

Employee
Opening Balance
ADD :

ADD :

Month
Open.Bal.

2960.67

Mar.

1091.00

11

85.01

Apr.

1091.00

10

77.28

May.

1091.00

69.55

Jun.

1091.00

61.82

Jul.

1091.00

54.10

Aug.

1091.00

46.37

Sep.

1091.00

38.64

Oct.

1091.00

30.91

Nov.

2147.00

45.62

Dec.

1223.00

17.33

Jan.

1223.00

8.66

Feb.

1223.00

Interest

6452.00
94126.00

0.00

14544.00

Employee
Opening Balance
ADD :

21036.00

Interest

12

66638.00

the Year

Contributio Month
34831.36

Rs.

Contribution During

Total

Employer

ADD :

3495.95

18040.00

Rs.
34831.36

Contribution During
the Year

14544.00

Interest

3496.00

Total

52871.36

146997.36

EID
PF No.
Name

Interest Calculation
Employee
8.25%
Contribution
Month Interest
Month
12
3557.24
Open.Bal.
43118.00
11
98.92
Mar.
1308.00
10
89.93
Apr.
1308.00
9
80.93
May.
1308.00
8
71.94
Jun.
1308.00
7
125.32
Jul.
2604.00
6
67.32
Aug.
1632.00
5
56.10
Sep.
1632.00
4
44.88
Oct.
1632.00
3
33.66
Nov.
1632.00
2
22.44
Dec.
1632.00
1
11.22
Jan.
1632.00
0
0.00
Feb.
1632.00
19260.00
4259.89 23520.00

Employee
Opening Balance
ADD :

ADD :

Month
Open.Bal.

1646.65

Mar.

767.00

11

58.00

Apr.

767.00

10

52.73

May.

767.00

47.46

Jun.

767.00

42.19

Jul.

2063.00

99.28

Aug.

1091.00

45.00

Sep.

1091.00

37.50

Oct.

1091.00

30.00

Nov.

1091.00

22.50

Dec.

1091.00

15.00

Jan.

1091.00

7.50

Feb.

1091.00

Interest

4260.00
66638.00

0.00

12768.00

Employee
Opening Balance
ADD :

19260.00

Interest

12

43118.00

the Year

Contributio Month
19959.36

Rs.

Contribution During

Total

Employer

ADD :

2103.82

14872.00

Rs.
19959.36

Contribution During
the Year

12768.00

Interest

2104.00

Total

34831.36

101469.36

EID
PF No.
Name

Interest Calculation
Employee
9.50%
Contribution
Month Interest
Month
12
2359.14
Open.Bal.
24833.00
11
78.38
Mar.
900.00
10
71.25
Apr.
900.00
9
64.13
May.
900.00
8
134.52
Jun.
2124.00
7
72.49
Jul.
1308.00
6
62.13
Aug.
1308.00
5
51.78
Sep.
1308.00
4
41.42
Oct.
1308.00
3
31.07
Nov.
1308.00
2
20.71
Dec.
1308.00
1
10.36
Jan.
1308.00
0
0.00
Feb.
1308.00
15288.00
2997.35

Employee
Opening Balance
ADD :

ADD :

Month
Open.Bal.

937.68

Mar.

359.00

11

31.26

Apr.

359.00

10

28.42

May.

359.00

25.58

Jun.

1583.00

100.26

Jul.

767.00

42.50

Aug.

767.00

36.43

Sep.

767.00

30.36

Oct.

767.00

24.29

Nov.

767.00

18.22

Dec.

767.00

12.14

Jan.

767.00

6.07

Feb.

767.00

Interest

2997.00
43118.00

0.00

8796.00

Employee
Opening Balance
ADD :

15288.00

Interest

12

24833.00

the Year

Contributio Month
9870.36

Rs.

Contribution During

Total

Employer

ADD :

1293.22

Rs.
9870.36

Contribution During
the Year

8796.00

Interest

1293.00

Total

19959.36

63077.36

EID
PF No.
Name

Interest Calculation
Employee
8.50%
Contribution
Month Interest
Month
12
1066.41
Open.Bal.
12546.00
11
70.13
Mar.
900.00
10
63.75
Apr.
900.00
9
57.38
May.
900.00
8
51.00
Jun.
900.00
7
44.63
Jul.
900.00
6
38.25
Aug.
900.00
5
31.88
Sep.
900.00
4
25.50
Oct.
900.00
3
19.13
Nov.
900.00
2
12.75
Dec.
900.00
1
6.38
Jan.
900.00
0
0.00
Feb.
900.00
10800.00
1487.16

Employee
Opening Balance
ADD :

ADD :

Month
Open.Bal.

422.65

Mar.

359.00

11

27.97

Apr.

359.00

10

25.43

May.

359.00

22.89

Jun.

359.00

20.34

Jul.

359.00

17.80

Aug.

359.00

15.26

Sep.

359.00

12.71

Oct.

359.00

10.17

Nov.

359.00

7.63

Dec.

359.00

5.09

Jan.

359.00

2.54

Feb.

359.00

Interest

1487.00
24833.00

0.00

4308.00

Employee
Opening Balance
ADD :

10800.00

Interest

12

12546.00

the Year

Contributio Month
4972.36

Rs.

Contribution During

Total

Employer

ADD :

590.48

Rs.
4972.36

Contribution During
the Year

4308.00

Interest

590.00

Total

9870.36

34703.36

EID
PF No.
Name

Interest Calculation
Employee
8.50%
Contribution
Month Interest
Month
12
103.79
Open.Bal.
1221.00
11
70.13
Mar.
900.00
10
63.75
Apr.
900.00
9
57.38
May.
900.00
8
51.00
Jun.
900.00
7
44.63
Jul.
900.00
6
38.25
Aug.
900.00
5
31.88
Sep.
900.00
4
25.50
Oct.
900.00
3
19.13
Nov.
900.00
2
12.75
Dec.
900.00
1
6.38
Jan.
900.00
0
0.00
Feb.
900.00
10800.00
524.54

Employee
Opening Balance
ADD :

ADD :

Month

Contributio Month
457.36

12

38.88

Mar.

359.00

11

27.97

Apr.

359.00

10

25.43

May.

359.00

22.89

Jun.

359.00

20.34

Jul.

359.00

17.80

Aug.

359.00

15.26

Sep.

359.00

12.71

Oct.

359.00

10.17

Nov.

359.00

7.63

Dec.

359.00

5.09

Jan.

359.00

2.54

Feb.

359.00

Employee
Opening Balance
ADD :

10800.00

Interest

525.00
12546.00

0.00

4308.00

1221.00

the Year

Interest

Open.Bal.

Rs.

Contribution During

Total

Employer

ADD :

206.71

Rs.
457.36

Contribution During
the Year

4308.00

Interest

207.00

Total

4972.36

17518.36

EID
PF No.
Name

Interest Calculation
Employee
8.50%
Contribution
Month Interest
Month
12
0.00
Open.Bal.
0.00
11
0.00
Mar.
0.00
10
0.00
Apr.
0.00
9
0.00
May.
0.00
8
0.00
Jun.
0.00
7
0.00
Jul.
0.00
6
0.00
Aug.
0.00
5
0.00
Sep.
0.00
4
0.00
Oct.
0.00
3
0.00
Nov.
0.00
2
0.00
Dec.
0.00
1
2.26
Jan.
319.00
0
0.00
Feb.
900.00
1219.00
2.26

Employee
Opening Balance
ADD :

ADD :

Month

Contributio Month

Open.Bal.

12

0.00

Mar.

11

0.00

Apr.

10

0.00

May.

0.00

Jun.

0.00

Jul.

0.00

Aug.

0.00

Sep.

0.00

Oct.

0.00

Nov.

0.00

Dec.

0.00

0.00

Jan.

97.36

0.69

Feb.

359.00

Employee
Opening Balance
ADD :

1219.00

Interest

2.00
1221.00

0.00

456.36

0.00

the Year

Interest

0.00

Rs.

Contribution During

Total

Employer

ADD :

0.69

Rs.
0.00

Contribution During
the Year

456.36

Interest

1.00

Total

457.36

1678.36

Form 3A (Revised)
Employees' Provident Fund Organisation
The Employee's Provident Fund Scheme, 1952(Para 35 &42)
Worker's Share
Year

Month

20072008

20082009

E.P.F
Contribution

Basic
2

3(a)

Employer's Share

E.P.F difference
Pension Fund
between 12% &
Contribution 8 1/3
8 1/3% if any
4(a)

4(b)

March

Paid in

April

April
May

Paid in
Paid in

May
June

June
July

Paid in
Paid in

July
August

August
September
October

Paid in
Paid in
Paid in

September
October
November

November
December

Paid in
Paid in

December
January

January
February

Paid in
Paid in

February
March

Interest
Total
March
April
May
June
July
August
September
October
November
December
January

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

April
May
June
July
August
September
October
November
December
January
February

2,661.30
7,500.00

319.00
900.00

97.36
359.00

222.00
541.00

10,161.30

1,219.00
2.00
1,221.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00

456.36
1.00
457.36
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00

763.00

7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00

763.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00

20082009

February

20092010

Interest
Total
March
April
May
June
July
August
September
October
November
December
January
February

Paid in

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

March

April
May
June
July
August
September
October
November
December
January
February
March

7,500.00

900.00

359.00

541.00

90,000.00

10,800.00
525.00
12,546.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00
900.00

4,308.00
207.00
4,972.36
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00
359.00

6,492.00

10,800.00
1487.00
24,833.00
900.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00

4,308.00
590.00
9,870.36
359.00
767.00
767.00
767.00
767.00
767.00
767.00
767.00
767.00
767.00
767.00
767.00

6,492.00

15,288.00
2997.00
43,118.00
1,308.00

8,796.00
1293.00
19,959.36
767.00

7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
90,000.00

20102011

Interest
Total
March
April
May
June
July
August
September
October
November
December
January
February

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

April
May
June
July
August
September
October
November
December
January
February
March

7,500.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
127,400.00

Interest
Total
March

Paid in

April

10,900.00

7,255.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00

13,747.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
6,492.00
20,239.00
541.00

20112012

20122013

April
May
June
July
August
September
October
November
December
January
February

Interest
Total
March
April
May
June
July
August
September
October
November
December
January
February

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

May
June
July
August
September
October
November
December
January
February
March

April
May
June
July
August
September
October
November
December
January
February
March

13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00
13,600.00

1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00
1,632.00

1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00
1,091.00

541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00

160,500.00

19,260.00
4260.00
66,638.00
1,632.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00

12,768.00
2104.00
34,831.36
1,091.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00

6,492.00

21,036.00
6452.00
94,126.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00
1,764.00

14,544.00
3496.00
52,871.36
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00
1,223.00

13,600.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
175,300.00

Interest
Total
March
April
May
June
July
August
September
20132014

Paid in
Paid in
Paid in
Paid in
Paid in
Paid in
Paid in

April
May
June
July
August
September
October

14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00
14,700.00

26,731.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00
6,492.00
33,223.00
541.00
541.00
541.00
541.00
541.00
541.00
541.00

20132014

October
November
December
January
February

Interest
Total

Paid in
Paid in
Paid in
Paid in
Paid in

November
December
January
February
March

14,700.00
14,700.00
14,700.00
14,700.00
14,700.00

1,764.00
1,764.00
1,764.00
1,764.00
1,764.00

1,223.00
1,223.00
1,223.00
1,223.00
1,223.00

541.00
541.00
541.00
541.00
541.00

176,400.00

21,168.00
0.00
115,294.00

14,676.00
0.00
67,547.36

6,492.00
39,715.00

You might also like