Scribd Logo
Upload

Welcome to Scribd!

  • Estimated Owning and Operating Cost Mineplan

    Uploaded by

    Anonymous tBk7VJSM
    100 views15 pages
    This document provides estimated owning and operating cost information for several pieces of construction equipment. It includes the delivered price, tire costs, depreciation values, owning costs, operating costs including fuel and maintenance costs, and total estimated owning and operating costs for each machine model. The models range in price from $35,000 to $250,000 and the total estimated owning and operating costs range from $11,000 to $33,000 per year depending on the model. Fuel and maintenance costs make up the majority of the annual operating costs.

    Original Description:

    hahah

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides estimated owning and operating cost information for several pieces of construction equipment. It includes the delivered price, tire costs, depreciation values, owning costs, operating costs including fuel and maintenance costs, and total estimated owning and operating costs for each machine model. The models range in price from $35,000 to $250,000 and the total estimated owning and operating costs range from $11,000 to $33,000 per year depending on the model. Fuel and maintenance costs make up the majority of the annual operating costs.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    100 views15 pages

    Estimated Owning and Operating Cost Mineplan

    Uploaded by

    Anonymous tBk7VJSM
    This document provides estimated owning and operating cost information for several pieces of construction equipment. It includes the delivered price, tire costs, depreciation values, owning costs, operating costs including fuel and maintenance costs, and total estimated owning and operating costs for each machine model. The models range in price from $35,000 to $250,000 and the total estimated owning and operating costs range from $11,000 to $33,000 per year depending on the model. Fuel and maintenance costs make up the majority of the annual operating costs.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 15

    Estimated Owning and Operating Cost

    PC-400LC7
    $
    333.000,0
    0

    Machine & Model


    Attachments
    Delivered Price (including attachments)
    Less Tire Price

    $
    $
    $
    $
    333.000,0
    0
    $
    66.600,00
    $
    266.400,0
    0

    Front
    Rear
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    $
    14,69
    $
    9,40
    $
    266.400,0
    0
    $
    28.350,00
    $
    5,29
    5
    0,2
    0,68
    13%
    7,50%
    5%
    0,75%
    5670

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    $
    26,91

    Consumption
    35
    Lubricant, Filters, and Periodic Maintenance Labor

    Pric
    e

    Cost
    $
    0,69 24,15

    Consumption
    Crank Case

    0,08

    2,08

    Swing Machinery

    0,027

    2,08

    Final Drives

    0,013

    2,08

    Hydraulic Control

    0,05

    2,39

    Grease

    0,12

    2,58

    Filters and Periodic


    Maintenance
    Tire
    Tire Price
    Estimated Life
    Repair Cost
    Undercarriage & Special Items
    TOTAL
    OOC

    60%

    $
    0,17
    $
    0,06
    $
    0,03
    $
    0,12
    $
    0,31

    $
    0,68 0,41
    $
    $
    $
    $
    2,35
    $
    $
    41,59

    Estimated Owning and Operating Cost


    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front
    Rear
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value
    Owning Cost

    Pric
    e

    PC-200-8
    $
    117.000,0
    0
    $
    $
    $
    $
    117.000,0
    0
    $
    23.400,00
    $
    93.600,00
    $

    3,40
    $
    1,65
    $
    93.600,00
    $
    56.700,00
    $
    1,75
    10
    0,2
    0,64
    13%
    7,50%
    5%
    0,75%
    5670

    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    10,99

    Consumption
    15
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Crank Case

    0,05

    Swing Machinery

    0,007

    Final Drives

    0,005

    Hydraulic Control

    0,03

    Grease

    0,07

    Filters and Periodic


    Maintenance

    60%

    Tire
    Tire Price
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    Pric
    e

    Cost
    $
    0,69 10,35

    Pric
    e
    $
    2,08 0,10
    $
    2,08 0,01
    $
    2,08 0,01
    $
    2,39 0,07
    $
    2,58 0,18
    $
    0,38 0,23
    $
    $
    $
    $
    0,41
    $
    -

    $
    14,39

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front
    Rear
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use

    D65-12 E
    $
    195.000,0
    0
    $
    $
    $
    $
    195.000,0
    0
    $
    39.000,00
    $
    156.000,0
    0
    $
    5,67
    $
    2,75
    $
    156.000,0
    0
    $
    56.700,00
    $
    2,92
    10
    0,2
    0,64
    13%
    7,50%
    5%
    0,75%
    5670

    Operating
    Cost
    Fuel

    11,75
    Pric
    Consumption
    e
    Cost
    15,6 0,69 $

    10,76
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Crank Case

    0,08

    Swing Machinery

    0,05

    Final Drives

    0,05

    Hydraulic Control

    0,03

    Grease

    0,02

    Filters and Periodic


    Maintenance

    60%

    Tire
    Tire Price
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front (2)
    Rear (4)
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Pric
    e
    $
    2,08 0,17
    $
    2,08 0,10
    $
    2,08 0,10
    $
    2,39 0,07
    $
    2,58 0,05
    $
    0,50 0,30
    $
    $
    $
    $
    0,69
    $
    -

    $
    17,42
    GD511A-1
    $
    160.000,0
    0
    $
    720,00
    $
    1.440,00
    $
    2.160,00
    $
    157.840,0
    0
    $
    31.568,00
    $
    126.272,0
    0

    $
    4,62
    $
    2,23
    $
    126.272,0
    0
    $
    56.700,00
    $
    2,39
    $
    10,00
    $
    0,20
    $
    0,64
    $
    0,13
    $
    0,08
    $
    0,05
    $
    0,01
    $
    5.670,00

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    7,17

    Consumption
    7,5
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption

    Pric
    e

    Cost
    $
    0,69 5,18

    Pric
    e

    Crank Case

    0,11

    Swing Machinery

    0,03

    Final Drives

    0,09

    Hydraulic Control

    0,03

    Grease

    0,02

    $
    2,08 0,23
    $
    2,08 0,06
    $
    2,08 0,19
    $
    2,39 0,07
    $
    2,58 0,05

    Filters and Periodic


    Maintenance

    60%

    $
    0,60 0,36

    Tire
    Tire Price(6)
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front
    Rear (2)
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use

    $
    1,08
    $
    2.160,00
    $
    2.000,00
    $
    0,56
    $
    -

    $
    11,79
    BW211
    $
    95.000,00
    $
    $
    1.030,00
    $
    1.030,00
    $
    93.970,00
    $
    18.794,00
    $
    75.176,00
    $
    2,75
    $
    1,33
    $
    75.176,00
    $
    56.700,00
    $
    1,42
    10
    0,2
    0,64
    13%
    7,50%
    5%
    0,75%
    5670

    Operating
    Cost
    Fuel

    $
    12,47

    Consumption
    16,68
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Engine Oil

    0,01

    Pric
    e

    Cost
    $
    0,69 11,51

    Pric
    e
    2,08
    2,08

    Final Drives

    0,01

    2,08

    Hydraulic Control

    0,06

    2,39
    2,58

    Filters and Periodic


    Maintenance
    Tire
    Tire Price (2)
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front
    Rear
    Total Tire Price
    Delivered Price Less Tire

    60%

    $
    0,02
    $
    $
    0,02
    $
    0,14
    $
    -

    $
    0,19 0,11
    $
    0,52
    $
    1.030,00
    $
    2.000,00
    $
    0,33
    $
    -

    $
    15,21
    JUNJIN
    JD1300
    $
    250.000,00
    $
    $
    $
    $

    250.000,00
    $
    50.000,00
    $
    200.000,00

    Trade-in Value (Residual Value) (optional)


    Net Depreciation Value

    $
    11,03
    $
    7,05
    $
    200.000,00
    $
    28.350,00
    $
    3,97
    5
    0,2
    0,68
    13%
    7,50%
    5%
    0,75%
    5670

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    $
    22,27
    Consumption

    Price

    Cost
    $
    0,69 19,67

    28,5
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Price
    Lubricant

    Filters and Periodic


    Maintenance
    Tire
    Tire Price

    0,015

    60%

    $
    2,08 0,03
    $
    2,08 $
    2,08 $
    2,39 $
    2,58 $
    0,03 0,20
    $
    $
    -

    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front
    Rear
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value
    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    $
    $
    1,76
    $
    0,64

    $
    33,29
    MULTIFLO
    380
    $
    35.000,00
    $
    $
    $
    $
    35.000,00
    $
    7.000,00
    $
    28.000,00
    1,54
    $
    0,99
    $
    28.000,00
    $
    28.350,00
    $
    0,56
    5
    0,2
    0,68
    13%
    7,50%
    5%
    0,75%
    5670
    $
    21,73

    Consumption
    31,14
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption

    Swing Machinery
    Final Drives
    Hydraulic Control
    Grease

    Tire
    Tire Price
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front (2)
    Rear (4)
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Cost
    $
    0,69 21,49

    Pric
    e
    $
    2,08 $
    2,08 $
    2,08 $
    2,39 $
    2,58 -

    Crank Case

    Filters and Periodic


    Maintenance

    Pric
    e

    60%

    $
    0,00 $
    $
    $
    $
    0,25
    $
    -

    $
    23,28
    FE84G BC
    136PS
    $
    22.000,00
    $
    188,00
    $
    376,00
    $
    564,00
    $
    21.436,00
    $
    2.143,60
    $

    19.292,40
    $
    0,65
    $
    0,34
    $
    19.292,40
    $
    56.700,00
    $
    0,31

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use

    10
    0,1
    0,595
    13%
    7,50%
    5%
    0,75%
    5670

    Operating
    Cost
    Fuel

    $
    13,19
    Consumption

    Price

    Cost
    $
    0,69 12,85

    18,63
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Price

    2,08
    2,08
    2,08
    2,39
    2,58
    Filters and Periodic
    Maintenance
    Tire
    Tire Price (6)
    Estimated Life
    Repair Cost

    60%

    $
    $
    $
    $
    $
    -

    $
    0,00 0,15
    $
    0,10
    $
    564,00
    $
    5.670,00
    $
    0,09

    Undercarriage & Special Items

    TOTAL
    OOC
    Estimated Owning and Operating Cost

    Machine & Model


    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front (2)
    Rear (2)
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours
    Interest, Insurance, Taxes
    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use
    Operating
    Cost
    Fuel

    $
    -

    $
    13,84

    Strada Triton
    DC HD-X 4x4
    2.8 MT
    $
    25.000,00
    $
    290,00
    $
    290,00
    $
    580,00
    $
    24.420,00
    $
    2.442,00
    $
    21.978,00
    $
    0,74
    $
    0,39
    $
    21.978,00
    $
    56.700,00
    $
    0,35
    10
    0,1
    0,595
    13%
    7,50%
    5%
    0,75%
    5670
    $
    13,27

    Consumption

    Price

    Cost
    $
    0,69 12,85

    18,63
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Price

    $
    2,08 $
    2,08 $
    2,08 $
    2,39 $
    2,58 Filters and Periodic
    Maintenance
    Tire
    Tire Price (4)
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL
    OOC
    Estimated Owning and Operating Cost
    Machine & Model
    Attachments
    Delivered Price (including attachments)
    Less Tire Price
    Front (2)
    Rear (2)
    Total Tire Price
    Delivered Price Less Tire
    Trade-in Value (Residual Value) (optional)
    Net Depreciation Value

    Owning Cost
    Depreciation
    Net Depreciation Value
    Depreciation Period in Hours

    60%

    $
    0,00 0,22
    $
    0,10
    $
    580,00
    $
    5.670,00
    $
    0,10
    $
    -

    $
    14,01
    FE71 110PS
    23000
    72
    72
    144
    22856
    2285,6
    20570,4
    $
    0,68
    $
    0,36
    $ 20.570,40
    $ 56.700,00

    $
    0,32

    Interest, Insurance, Taxes


    Depreciation Period
    Trade-in Value Rate (r)
    Factor
    Annual Rates
    Interest
    Insurances
    Taxes
    Approximate Annual Use

    10
    0,1
    0,595
    13%
    7,50%
    5%
    0,75%
    5670

    Operating
    Cost
    Fuel

    $
    13,12
    Consumption

    Price

    Cost
    $
    0,69 12,85

    18,63
    Lubricant, Filters, and Periodic Maintenance Labor
    Consumption
    Price
    2,08
    2,08
    2,08
    2,39
    2,58
    Filters and Periodic
    Maintenance
    Tire
    Tire Price (4)
    Estimated Life
    Repair Cost
    Undercarriage & Special Items

    TOTAL
    OOC

    60%

    $
    $
    $
    $
    $

    $
    0,00 0,15
    $
    0,03
    $
    144,00
    $ 5.670,00
    $
    0,09
    $
    -

    $
    13,80

    You might also like