COST SHEET

EARTH TOWNE
SUB PROJECT:- Residence Flats

LOCATION
Noida Extension

AREA (Sq ft)

BASIC SALES PRICE

SPECIAL DISCOUNT
Rate after discount
Total Basic sales price
Other Charges

PLC (20th floor & above)

100 per sq ft
DEVLOPMENT CHARGES
150 PER SQFT
EEC/FFC/INTREST FREE METINANMC190 PER SQFT
LEASE RENT
100 PER SQFT
CLUB MEMBERSHIP
150000
Power Back up
25000 Per KVA
Car Parking
300000
TOTAL COST
Service tax 3.09%
Net Cost

2295
3750

250 573750
3500
8032500

229500
344250
436050
229500
150000
75000
300000
9796800
302721.12
10099521.12

Payment Plan
1
2
3
4
5
6
7
8
9
10
11

At the time of booking

within 45 days of booking
On start of excavation
At start of basement
At start of 2nd roof casting
At start of 6th roof casting
At start of 9th roof casting
At start of 12th roof casting
At start of 16th roof casting
At start of 20th roof casting
On possesion

10% of BSP
10% of BSP
10% of BSP
10% of BSP +50% of other charges
10% of BSP
10% of BSP
10% of BSP
10% of BSP
10% of BSP +50% of other charges
5% on BSP
5% on BSP

10% of BSP
10% of BSP
10% of BSP
10% of BSP +50% of other charges
10% of BSP
10% of BSP
10% of BSP
10% of BSP
10% of BSP +50% of other charges
5% on BSP
5% on BSP

803250
803250
803250
1685400
803250
803250
803250
803250
1685400
401625
401625