Professional Documents
Culture Documents
Saving Detail of Final Assembly Q2
Saving Detail of Final Assembly Q2
A
O Ring in metre
B
Cost of O ring per metre
C=AxB
Cost of O ring in INR
D=C1+C2+C3
Total Cost in INR
E
Cost of prepared O ring from supplier in INR
S=E-D
Savings in INR
8mm - 40metre
12mm - 260metre
19mm - 66metre
51.3 INR/metre
68.4 INR/metre
162.5 INR/metre
C1 =2052
C2 =17784
C3 =10725
30561
171273
140712
21326
122000
100674
21326
122000
100674
18761
100000
81239
30561
171273
140712
30561
171273
140712
17786
90000
72214
17786
90000
72214
17786
90000
72214
18761
100000
81239
18761
100000
81239
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
60115
9885
70000
S No
Job
15B09062
(PGCIL ICT)
15B10074
(UPPTCL ICT)
8mm - 30metre
51.3 INR/metre
12mm - 180metre 68.4 INR/metre
19mm - 46metre
162.5 INR/metre
C1 =1539
C2 =12312
15B10075
(UPPTCL ICT)
8mm - 30metre
51.3 INR/metre
12mm - 180metre 68.4 INR/metre
19mm - 46metre
162.5 INR/metre
C1 =1539
C2 =12312
8mm - 20metre
51.3 INR/metre
15B06057
12mm - 150metre 68.4 INR/metre
(Essel Reactor)
19mm - 46metre
162.5 INR/metre
C1 =1026
C2 =10260
15B09063
(PGCIL ICT)
15B09064
(PGCIL ICT)
8mm - 40metre
12mm - 260metre
19mm - 66metre
8mm - 40metre
12mm - 260metre
19mm - 66metre
51.3 INR/metre
68.4 INR/metre
162.5 INR/metre
51.3 INR/metre
68.4 INR/metre
162.5 INR/metre
C3 =7475
C3 =7475
C3 =7475
C1 =2052
C2 =17784
C3 =10725
C1 =2052
C2 =17784
C3 =10725
8mm - 20metre
51.3 INR/metre
15B06054
12mm - 150metre 68.4 INR/metre
(Essel Reactor)
19mm - 40metre
162.5 INR/metre
C1 =1026
C2 =10260
8mm - 20metre
51.3 INR/metre
15B06055
12mm - 150metre 68.4 INR/metre
(Essel Reactor)
19mm - 40metre
162.5 INR/metre
C1 =1026
C2 =10260
8mm - 20metre
51.3 INR/metre
15B06056
12mm - 150metre 68.4 INR/metre
(Essel Reactor)
19mm - 40metre
162.5 INR/metre
C1 =1026
C2 =10260
C3 =6500
C3 =6500
10
15B05004
(RRVPNL
Reactor)
8mm - 20metre
51.3 INR/metre
12mm - 150metre 68.4 INR/metre
19mm - 46metre
162.5 INR/metre
C1 =1026
C2 =10260
11
15B05005
(RRVPNL
Reactor)
8mm - 20metre
51.3 INR/metre
12mm - 150metre 68.4 INR/metre
19mm - 46metre
162.5 INR/metre
C1 =1026
C2 =10260
12
8mm - 10metre
51.3 INR/metre
16B07010
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
13
8mm - 10metre
51.3 INR/metre
16B07009
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
14
8mm - 10metre
51.3 INR/metre
16B07011
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
15
8mm - 10metre
51.3 INR/metre
16B07008
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
16
8mm - 10metre
51.3 INR/metre
16B07012
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
17
8mm - 10metre
51.3 INR/metre
16B07007
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
18
8mm - 10metre
51.3 INR/metre
16B08014
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
19
8mm - 10metre
51.3 INR/metre
16B07013
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
20
8mm - 10metre
51.3 INR/metre
16B08015
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
21
8mm - 10metre
51.3 INR/metre
16B08016
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
22
8mm - 10metre
51.3 INR/metre
16B08017
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
23
8mm - 10metre
51.3 INR/metre
16B09022
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
24
8mm - 10metre
51.3 INR/metre
16B10028
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
25
8mm - 10metre
51.3 INR/metre
16B10029
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
26
8mm - 10metre
51.3 INR/metre
16B12043
12mm - 80metre 68.4 INR/metre
(PGCIL Reactor)
19mm - 24metre
162.5 INR/metre
C1 =513
C2 =5472
C3 =6500
C3 =7475
C3 =7475
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
C3 =3900
60115
1985568
Total savings
1985568
Job no
16B07010 (PGCIL
Reactor)
16B07009 (PGCIL
Reactor)
10
11
12
16B07011 (PGCIL
Reactor)
16B07008 (PGCIL
Reactor)
16B07012 (PGCIL
Reactor)
16B07007 (PGCIL
Reactor)
16B08014 (PGCIL
Reactor)
16B07013 (PGCIL
Reactor)
16B08015 (PGCIL
Reactor)
16B08016 (PGCIL
Reactor)
16B08017 (PGCIL
Reactor)
16B09022 (PGCIL
Reactor)
Quantity for
M20*40
12
32
32
12
32
12
32
12
32
12
32
12
32
12
32
12
32
12
32
12
32
12
32
12
13
14
15
16B10028 (PGCIL
Reactor)
16B10029 (PGCIL
Reactor)
16B12043 (PGCIL
Reactor)
32
12
32
12
32
12
TOTAL S
Total cost of
bolt
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
32
6
384
TOTAL SAVINGS
32
on (Item no 312A)
C2=D*E
C=C1+C2
Total cost of
washer
Total savings
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
192
576
8640
8640
Sr No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Job No
16B07010 (PGCIL
Reactor)
16B07009 (PGCIL
Reactor)
16B07011 (PGCIL
Reactor)
16B07008 (PGCIL
Reactor)
16B07012 (PGCIL
Reactor)
16B07007 (PGCIL
Reactor)
16B08014 (PGCIL
Reactor)
16B07013 (PGCIL
Reactor)
16B08015 (PGCIL
Reactor)
16B08016 (PGCIL
Reactor)
16B08017 (PGCIL
Reactor)
16B09022 (PGCIL
Reactor)
16B10028 (PGCIL
Reactor)
16B10029 (PGCIL
Reactor)
16B12043 (PGCIL
Reactor)
TOTAL SAVINGS
C=A*B
Total Savings
(INR)
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
65
130000
1950000
1950000
Savings By U
Sr No
1
2
3
4
5
6
7
8
9
10
Job No
16B07007 (PGCIL
Reactor)
16B08014 (PGCIL
Reactor)
16B07013 (PGCIL
Reactor)
16B08015 (PGCIL
Reactor)
16B08016 (PGCIL
Reactor)
16B08017 (PGCIL
Reactor)
16B09022 (PGCIL
Reactor)
16B10028 (PGCIL
Reactor)
16B10029 (PGCIL
Reactor)
16B12043 (PGCIL
Reactor)
A
Oil Required to Flush a
single radiator
(Ltr)
B
No of
Radiators
400
400
400
400
400
400
400
400
400
400
TOTA
D
Price of Oil
per Ltr
(INR)
E=C*D
F
Total cost for Reselling price of
flushing
Dirty Oil per Ltr
(INR)
(INR)
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
3200
65
208000
40
TOTAL SAVINGS
n PGCIL Reactors
G=F*C
Total Reselling
Price
(INR)
S1=E-G
S2
S=S1+S2
Savings
Manhour
Total Savings
(INR) Savings in INR
(INR)
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
128000
80000
1120
81120
81120
81120
81120
81120
81120
81120
81120
81120
81120
811200
811200