Professional Documents
Culture Documents
Bond Calculation Done
Bond Calculation Done
You
You
Job
Job Earnings
Earnings
10.5%
10.5% +
+ R510
R510 000
000 Bond
Bond
Repayment
20Years
Repayment 20Years
R17
R17 000-p/m
000-p/m 30%
30% =
= R5
R5 100
100
Capital
Amount
CREDIT
WORTHY
AFFORDABILITY
R100
R100 000
000
1000
1100
Saving
R260 000
Interest
Saving
R140 000
Interest
Saving
R64 000
Interest
Amount
R100
R100 000
000
R100
R100 000
000
R1000
R1000
R101
R101 000
000
1st
1st
February
February
Pay R1000
R1000
Pay
Interest
Interest
R99
R99 880
880
R98
R98 780
780
R1
100
R1 100
R990
R990 000
000
R1
000
R1 000
R99
R99 980
980
R98
R98 880
880
R1
R1 100
100
R99
R99 780
780
R98
R98 680
680
R1
R1 100.
100.
Interest
Interest is
is charged
charged on
on the
the daily
daily outstand
outstand capital
capital amount
amount put
put through
through
Monthly
Monthly in
in area.
area.
AFFORDABILITY
R500 000
20
@
10.5
12.5%
20 YEARS
YEARS @
10.5
12.5%
R4
R5 680-P/M
R4 990-P/M
990-P/M
R5
680-P/M
R400 000
R500 000
30
30 YEARS
YEARS @
@
10.5
10.5
R4
R4 575-P/M
575-P/M
12.5%
12.5%
R5
R5 535-P/M
535-P/M
R400 000
30
30 YEARS
YEARS
R3
R3 992-P/M
992-P/M
R4
R4 544-P/M
544-P/M
R3
R3 992-P/M
992-P/M
R4
R4 544-P/M
544-P/M
Bond
R1 200. Food
R500. Transport. (WALKING CURRENTLY)
R500. Cell Phone.
11 400
4 Years R300-p/m
R3 000 Insurance
RA/life/funeral/forex.
R400. Accounts Edgars - + R2 000
R200. Electricity.
Loans. No loans
R500. Saving A/C
Money Pocket.
10 1000.
R1 700.
Surplus
3 000
Guaranteed R
14 400
Budget
To Rent
Bond
Levy
+ R4 000
+ R1 000
Rates &
Taxes
+ R300
Electricity
Over 3 Years
+ R 300
+ R6 100
12 x R4 000
12 x R4 400
12 x R4 4000
=R48 000
=R52 800
=R57 600
Cost Real
=R158 400
Budget
To Own
R484 000
R 48 000
Of it.
R132 400.
R535 400
ASSET
1. R60 000
R44 000
2.
3.
R60 000
R60 000
R180 000
-R132 400
R48 000. Real
Wealth Creation
Property Doubles in
Value every 5 Years.
5 Years R1 Million
10 Years R2 Million
15 Years R4 Million
20 Years R8 Million
Hidden Costs
R500 000 p/p
Upfront Costs
Transfer Fees
=3
R14 500
Conveyancing
Conveyancing
Fee
Fee (Buyer)
(Buyer)
Transfer
Transfer Duty
Duty
(Tax)
(Tax)
C
0
TD
R12 000
B
R26 500.
Bond
Bond
Registration
Registration
fee
fee
TD
Hidden Costs
R400 000 p/p
Upfront Costs
Transfer Fees = 3
R12 500 C
0 TD
R10 000 B
R22 500.
CASH
Conveyancing
Conveyancing
Fee
Fee (Buyer)
(Buyer)
Bond
Bond
Registration
Registration
fee
fee
Transfer
Transfer Duty
Duty
(Tax)
(Tax)
TD
Hidden Costs
B
Bank
B Bond
Lan
d
TD Title Deed
ERF
ERF No
No 101
101
You
You get
get to
to maintain
maintain this
this
Insurance
Insurance
Sewerage
Sewerage Water
Water Roads
Roads
Taxes
Rules
Rules
Rates
Taxes
Taxes
Rates
Rates
Hidden Costs
Exclusive use of
a section of the
building and an
undivided share
in the Common
Property
Rules
Common
Common Property
Property
Maintenance
Maintenance
Insurance
Insurance
Body
Body Corporate
Corporate