Download as ppsx, pdf, or txt
Download as ppsx, pdf, or txt
You are on page 1of 10

Bond Calculation

Created By Mandy Da Matta

You
You

Job
Job Earnings
Earnings

10.5%
10.5% +
+ R510
R510 000
000 Bond
Bond
Repayment
20Years
Repayment 20Years

R17
R17 000-p/m
000-p/m 30%
30% =
= R5
R5 100
100
Capital
Amount

CREDIT

WORTHY

AFFORDABILITY

R100
R100 000
000

1000
1100

10% Over 20 Years Bond

Saving
R260 000
Interest
Saving
R140 000
Interest

Saving
R64 000
Interest

Amount

R100
R100 000
000

R100
R100 000
000
R1000
R1000

R101
R101 000
000

1st
1st

February
February
Pay R1000
R1000
Pay
Interest
Interest

R99
R99 880
880
R98
R98 780
780
R1
100
R1 100

R990
R990 000
000
R1
000
R1 000

R99
R99 980
980
R98
R98 880
880
R1
R1 100
100

R99
R99 780
780
R98
R98 680
680
R1
R1 100.
100.

Interest
Interest is
is charged
charged on
on the
the daily
daily outstand
outstand capital
capital amount
amount put
put through
through
Monthly
Monthly in
in area.
area.

AFFORDABILITY
R500 000

20
@
10.5
12.5%
20 YEARS
YEARS @
10.5
12.5%

R4
R5 680-P/M
R4 990-P/M
990-P/M
R5
680-P/M

R400 000

R500 000

30
30 YEARS
YEARS @
@

10.5
10.5
R4
R4 575-P/M
575-P/M

12.5%
12.5%
R5
R5 535-P/M
535-P/M

R400 000

30
30 YEARS
YEARS

R3
R3 992-P/M
992-P/M

R4
R4 544-P/M
544-P/M

R3
R3 992-P/M
992-P/M

R4
R4 544-P/M
544-P/M

ABSA Affordability Gross Earnings R17 000


+ R 12 000
(R4 000). Rent

Bond

R1 200. Food
R500. Transport. (WALKING CURRENTLY)
R500. Cell Phone.

11 400

4 Years R300-p/m

R3 000 Insurance
RA/life/funeral/forex.
R400. Accounts Edgars - + R2 000
R200. Electricity.
Loans. No loans
R500. Saving A/C
Money Pocket.
10 1000.
R1 700.
Surplus

3 000
Guaranteed R

14 400

Budget

To Rent

Bond

Levy

+ R4 000

+ R1 000

Rates &
Taxes
+ R300

Electricity

Over 3 Years

+ R 300

+ R6 100

12 x R4 000

12 x R4 400

12 x R4 4000

=R48 000

=R52 800

=R57 600

Cost Real
=R158 400

Nothing to show for this money after


3 Years of Renting

Budget

To Own

P/P R440 000

R484 000
R 48 000

Of it.

R132 400.

R535 400
ASSET

1. R60 000

R44 000

2.
3.

R60 000

R60 000

R180 000
-R132 400
R48 000. Real

Wealth Creation

Property Doubles in
Value every 5 Years.
5 Years R1 Million
10 Years R2 Million
15 Years R4 Million
20 Years R8 Million

Hidden Costs
R500 000 p/p
Upfront Costs
Transfer Fees
=3
R14 500

Conveyancing
Conveyancing
Fee
Fee (Buyer)
(Buyer)

Transfer
Transfer Duty
Duty
(Tax)
(Tax)

C
0

TD
R12 000

B
R26 500.

Bond
Bond
Registration
Registration
fee
fee

TD

Hidden Costs
R400 000 p/p
Upfront Costs
Transfer Fees = 3
R12 500 C
0 TD
R10 000 B
R22 500.
CASH

Conveyancing
Conveyancing
Fee
Fee (Buyer)
(Buyer)

Bond
Bond
Registration
Registration
fee
fee

Transfer
Transfer Duty
Duty
(Tax)
(Tax)

TD

Hidden Costs
B

Bank
B Bond

Lan
d

TD Title Deed

ERF
ERF No
No 101
101

You
You get
get to
to maintain
maintain this
this
Insurance
Insurance

Sewerage
Sewerage Water
Water Roads
Roads

Taxes

Rules
Rules

Rates

Taxes
Taxes

Rates
Rates

Hidden Costs
Exclusive use of
a section of the
building and an
undivided share
in the Common
Property

Rules

Common
Common Property
Property
Maintenance
Maintenance
Insurance
Insurance

Body
Body Corporate
Corporate

You might also like