Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

Budget - EDE 2015 - 2 months

Budget
Ecovillage Design Education Course
Mas Franch Centre for Social and Ecological Transformation
TWO MONTH COURSE

Item
Training Costs
Coordinadors
Facilitadors
Material Ecologic (per dimension)
Material Social (per dimension)
Material Economic (per dimension)
Material Ecologic (per dimension)
Certification EDE (whole course)
Certification CICAN (worldview dimension)
Certification IIFACe (social dimension)
Certification AltEcon (economic dimension)
Certification Montsant (ecological dimension)
Food, Housing, Transportation
Kitchen Staff (per day)
Food (per day)
House Costs
Transportation

Unit Cost

Quantity

Persons

125,00
125,00
3,00
3,00
3,00
5,00
330,00
30,00
180,00
30,00
280,00

54
54
2
2
2
2
1
1
1
1
1

1
1
30
30
30
30

80,00
5,00
10,00
2,00

62
62
62
8

1
30
30
30

TOTAL

Subtotals
15190,00
6750,00
6750,00
180,00
180,00
180,00
300,00
330,00
30,00
180,00
30,00
280,00
33340,00
4960,00
9300,00
18600,00
480,00

48530,00

Pgina 1

Budget - EDE 2015 - 2 months

% of TOT
31,30%
13,91%
13,91%
0,37%
0,37%
0,37%
0,62%
0,68%
0,06%
0,37%
0,06%
0,58%
68,70%
10,22%
19,16%
38,33%
0,99%

Pgina 2

Budget - EDE 2016 - ERASMUS

Pressupost
Formaci per Joves Agents de Canvi en Europa i la Zona Mediterrani (certificada per GAIA Education)
Centre de Transformaci Social i Ecolgic Mas Franch
13 22 abril 2013

DESPESES

Cost

Formaci
Coordinadors
Facilitadors
Certificaci Oficial de GAIA Education
Material d'Aprenentatge (manual, etc)

125,00
250,00
300,00
15,00

Transport
Viatges 500km 1999km
Viatges 2000km 2999km
Transport per Visites Locals i Regionals

275,00
360,00
4,00

80,00
8,00
18,00

Pensi Completa
Cuinera (per dia)
Menjar (per dia)
Llit i s de les Installacions (per dia)

Quantitat Persones

Subtotals

16

5040,00
2500,00
2000,00
300,00
240,00

8
5
16

4256,00
2200,00
1800,00
256,00

9
9
9

1
16
16

4464,00
720,00
1152,00
2592,00

20
8

1
1

TOTAL DESPESES

13760,00

ENTRADES
ERASMUS+ viatges 500-1999
ERASMUS+ viatges 2000-2999
ERASMUS+ per persona

TOTAL ENTRADES

Cost

Quantitat Persones

Subtotals

275,00
360,00
61,00

8
5
16

2200,00
1800,00
9760,00

10

13760,00

BALANA

0,00

Pgina 3

You might also like