Professional Documents
Culture Documents
Budget: Item Unit Cost Quantity Persons Subtotals
Budget: Item Unit Cost Quantity Persons Subtotals
Budget
Ecovillage Design Education Course
Mas Franch Centre for Social and Ecological Transformation
TWO MONTH COURSE
Item
Training Costs
Coordinadors
Facilitadors
Material Ecologic (per dimension)
Material Social (per dimension)
Material Economic (per dimension)
Material Ecologic (per dimension)
Certification EDE (whole course)
Certification CICAN (worldview dimension)
Certification IIFACe (social dimension)
Certification AltEcon (economic dimension)
Certification Montsant (ecological dimension)
Food, Housing, Transportation
Kitchen Staff (per day)
Food (per day)
House Costs
Transportation
Unit Cost
Quantity
Persons
125,00
125,00
3,00
3,00
3,00
5,00
330,00
30,00
180,00
30,00
280,00
54
54
2
2
2
2
1
1
1
1
1
1
1
30
30
30
30
80,00
5,00
10,00
2,00
62
62
62
8
1
30
30
30
TOTAL
Subtotals
15190,00
6750,00
6750,00
180,00
180,00
180,00
300,00
330,00
30,00
180,00
30,00
280,00
33340,00
4960,00
9300,00
18600,00
480,00
48530,00
Pgina 1
% of TOT
31,30%
13,91%
13,91%
0,37%
0,37%
0,37%
0,62%
0,68%
0,06%
0,37%
0,06%
0,58%
68,70%
10,22%
19,16%
38,33%
0,99%
Pgina 2
Pressupost
Formaci per Joves Agents de Canvi en Europa i la Zona Mediterrani (certificada per GAIA Education)
Centre de Transformaci Social i Ecolgic Mas Franch
13 22 abril 2013
DESPESES
Cost
Formaci
Coordinadors
Facilitadors
Certificaci Oficial de GAIA Education
Material d'Aprenentatge (manual, etc)
125,00
250,00
300,00
15,00
Transport
Viatges 500km 1999km
Viatges 2000km 2999km
Transport per Visites Locals i Regionals
275,00
360,00
4,00
80,00
8,00
18,00
Pensi Completa
Cuinera (per dia)
Menjar (per dia)
Llit i s de les Installacions (per dia)
Quantitat Persones
Subtotals
16
5040,00
2500,00
2000,00
300,00
240,00
8
5
16
4256,00
2200,00
1800,00
256,00
9
9
9
1
16
16
4464,00
720,00
1152,00
2592,00
20
8
1
1
TOTAL DESPESES
13760,00
ENTRADES
ERASMUS+ viatges 500-1999
ERASMUS+ viatges 2000-2999
ERASMUS+ per persona
TOTAL ENTRADES
Cost
Quantitat Persones
Subtotals
275,00
360,00
61,00
8
5
16
2200,00
1800,00
9760,00
10
13760,00
BALANA
0,00
Pgina 3