OVERALL TOTAL

Category

Item

Quanity

Unit

1. General Requiremen
Mobilization
1 lot
Safety and Health
1 lot
Sub Total
1. Earthworks
Clearing and Grubbing
35.6 sq.m
Structural Excavation
33.8 cu.m
Gravel Bedding
30.7 cu.m
Soil Poisoning
30.7 sq.m
Sub Total
2. Masonry Works
Cement
472 bags
Sand
29 cu. m
Gravel
15.5 cu. m
CHB #4
934 Pieces
CHB #6
91 Pieces
*plus steel deck
Sub Total
3. RSB
6m-length 10 mm
101 Pieces
12 mm
124 Pieces
16 mm
53 Pieces
Tie wire
1.5 kgs
Lateral Ties
132 Pieces
*plus steel deck reinf. And stirrups
Sub Total
4. Roofing
G.I. Sheets:
32" x 12'
13 pieces
32" x 10'
9 Pieces
Rivet
734.0 pieces
G.I. Washer
1468.0 pieces
GI Strap :
2.5 pieces
1"x10"

Unit Price

7500
2800

0
0
480
52
225
1100
1700
9.5
12.5

120
170
300
1650
120

1575
1385
4.42
44.21
1385

C-Purlins :
2"x4"

Lead Washer
roof gutter
ridge roll
tek screw

734
12
4

Pieces
pieces

4.42
1385
151.42

blind rivets :
1/8 x
5/32 x
Sub Total

1 box
1 box

5. Paint

6. Electrical

7. Plumbing

Gal primer
23.25 liters
Final coat
23.25 liters
neutralizer
11.625 liters
Sub Total
Electrical installation
Ceiling Lighting O
13
pcs.
Duplex Convenien
10
pcs.
Single Gang Swit
6
pcs.
Two Gang Switch
3
pcs.
Three Way Swict
2
pcs.
Panel Board
1
pcs.
Branch Circuit H
3
pcs.
Flexible PVC Pipe:
10
pcs.
13 mm
20 mm
Rigid PVC Pipe 25 mm dia.
TW Wire:
no. 10
no. 12
no. 14
TW Copper Wire no. 8
Sub Total
Water Installation
Catch Basin
Three Chamber Se
uPVC Sanitary Pip
uPVC Sanitary Pip
uPVC Sanitary Pip
uPVC Sanitary Pip
uPVC Wye 4" x 4"
uPVC Tee 4"x 4"
uPVC Wye 4"x 2"
uPVC Wye 2"x 2"
PVC Cleanout 2"x
Water Closet
2
Shower set (water
Floor Drain 4" x 42
Lavatories (HCG) 2
RT/ACC spap & pa1

4.00
1.00
3.00
3.00
6.00
3.00
1.00
5.00
5.00
5.00
2.00

unit
unit
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
2.00 pc
pc
pc
pc

186.31
75
39

45
45
55
650
350

1,500.00
30,000.00
612.44
437.13
100.00
233.99
80.00
138.00
97.00
50.00
35.00
4000
4,750.00
95
3580
615

Kasch floor drain 2

pc
Kitchen Sink 16 x1
pc
Gray tee reducer 1
pc
Sub Total
8. Doors and Windows Door type:
steel door
2 pcs.
KD Panel door
1 pcs.
PVC door with louver door
1 pcs.
lockset w/ lock
4 pcs.
Window type:
aluminum, sliding
10 pcs.
Steel casement
1 pcs.
Steel awning
2 pcs.
Steel casement with fire exit panel 1 pcs.
Steel casement
1 pcs.
Sub Total

208
650
60

9374
3000
1480
450
4999.75
2000
2500
2500
2000

9. TileWorks
ceramic tiles
8x8
8x12
Sub Total

1853 pcs
16 pcs

TOTAL MATERIAL COST:

Total Labor Cost

63.5
70

OVERALL TOTAL
cost per item required
Labor Cost
7500
2800
10300
2670
4563
14736
1596.4
23565.4
106093.89
31718.77
26423.33
8871.81
1132.03

4120
75
135
5894.4
638.56
6742.96

174239.83 69695.932
12120
21080
15900
2475
15840
67415
0
20475
12465
3244.28
64900.28
3462.5
0

3244.28
16620
605.68
0

26966

0
0
0
125017.02 50006.808
4331.7075
1743.75
453.375
6528.8325 2611.533
55
65
270
135
110
650
1050

2335

6000
30000
1837.32
1311.39
600
701.97
80
690
485
250
70
8000
9500
190
7160
615

934

416
650
60
68616.68 27446.672
18748
3000
1480
1800
49997.5
2000
5000
2500
2000
86525.5

34610.2

117665.5
1120
118785.5
47514.2
___________________
683328.76
270648.30461

Total Cost

953977.07