Calculation Sheet: Calc No File Elec File Location Project Title Proj No Client Phase/CTR Calculation Title

Calculation Sheet
Calc no
Elec file location
Project title
Client
Calculation title
ITEM
NO.
QTY.
File
#REF!
North Garagai Metering Area

PERTAMINA-TALISMAN JAMBI MERANG
Material Take Off
MATERIAL
TYPE
DESCRIPTION
LENGTH/
AREA/VOL
UNIT
UNIT
WT
TOTAL
QUANTITY
Proj no
Phase/CTR
Page
TOTAL
WEIGHT /
VOLUME
MAIN CONTROL BUILDING

1
BRICKWALL 150 THK
m2
201.7
PARTITION WALL 100 THK
m2
68.2
SINGLE SWING DOOR
EA
2.0
DOUBLE SWING DOOR (W=1600)
EA
2.0
TOILET DOOR
EA
2.0
SINGLE WINDOW
EA
5.0
DOUBLE WINDOW
EA
1.0
INSIDE FLOORING W/ FINISH FLOOR TILE
m2
72.0
OUTSIDE FLOORING
m2
38.0
10
TOILET FLOORING
m2
6.0
11
CEILING
m2
136.5
12
ROOFING
m2
100.0
13
GUTTER
50.0
14
DOWNSPOUT (4" PIPE)
35.0
15
WASHING SINK
EA
1.0
16
CLOSET
EA
1.0
Page 1 of 28
ARCHITECTURAL 325814693.xlsx
Calculation Sheet
Calc no
Elec file location
Project title
Client
Calculation title
ITEM
NO.
QTY.
17
File
#REF!

Material Take Off
MATERIAL
TYPE
DESCRIPTION
LENGTH/
AREA/VOL
LADDER
UNIT
EA
Page 2 of 28
UNIT
WT
TOTAL
QUANTITY
Proj no
Phase/CTR
Page
TOTAL
WEIGHT /
VOLUME
1.0
Calculation Sheet
Calc no
Elec file location
Project title
Client
Calculation title
ITEM
NO.
QTY.
File
#REF!

Material Take Off
MATERIAL
TYPE
DESCRIPTION
LENGTH/
AREA/VOL
UNIT
UNIT
WT
TOTAL
QUANTITY
Proj no
Phase/CTR
Page
TOTAL
WEIGHT /
VOLUME
MICROTURBINE & EDG SHELTER

1
COLORBOND CLADDING
m2
68.8
ROOFING
m2
78.4
GUTTER
15.0
DOWNSPOUT (4" PIPE)
35.0
Page 3 of 28
JOB104
of
REMARKS
Page 4 of 28
JOB104
of
REMARKS
Page 5 of 28
JOB104
of
REMARKS
Page 6 of 28
STAR ENERGY (KAK

KRA SOUTH INFILL WELL FA
STAR ENERGY (KAKAP) LTD
COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
A
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
TOTAL WEIGHT
(KIPS)
PRODUCTION DECK EXTENSION FRAMING

KRA-A-11-S-8400_SHT 1 Rev. A
W30x90
ASTM A36
13.08
FT
90.00
52.33
4.71
W30x90
ASTM A36
3.92
FT
90.00
14.00
1.26
W21x44
ASTM A36
95.50
FT
44.00
286.50
12.61
W16x26
44
ASTM A36
4.33
FT
26.00
190.67
4.96
W16x26
ASTM A36
5.08
FT
26.00
10.17
0.26
3/8 " THK FLOOR PLATE
ASTM A36
1242.61
FT
16.08
1242.61
19.98
SUBTOTAL
43.78
1
10.752x0.366WT
1.00
API 5L OR EQ.
28.08
FT
40.65
28.08
SUBTOTAL
1.14
1.14
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
TOTAL WEIGHT
(KIPS)
1" THK. PLATE.
8.00
ASTM A36
0.28
FT2
40.20
2.24
0.10
1" THK. PLATE.
4.00
ASTM A36
9.75
FT
40.20
39.00
1.57
1/2" THK. PLATE.
2.00
ASTM A36
0.97
FT2
19.30
1.94
0.04
3/8" THK. PLATE.
2.00
ASTM A36
1.21
FT
16.08
2.42
0.04
3/8" THK. PLATE.
2.00
ASTM A36
1.67
FT
16.08
3.34
0.06
SUBTOTAL
1.81
1
3/8" THK. PLATE.
1.00
ASTM A36
305.02
FT2
16.08
305.02
4.91
3/8" THK. PLATE.
39.00
ASTM A36
0.38
FT2
16.08
14.82
0.24
SUBTOTAL
5.15
TOTAL
51.88
WELLHEAD CONTROL PANEL (ZAG-9820) DECK EXTENSION

KRA-A-11-S-8401_SHT 1 Rev. 0
W21x44
ASTM A36
7.58
FT
44.00
15.17
0.67
W16x26
ASTM A36
12.17
FT
26.00
12.17
0.32
W16x26
ASTM A36
7.58
FT
26.00
30.33
0.79
3/8" THK. PLATE.
ASTM A36
99.32
FT2
16.08
99.32
1.60
SUBTOTAL
3.38
KRA-A-11-S-8401_SHT 2 Rev. 0
1
W16x26
ASTM A36
5.08
FT
26.00
20.33
0.53
W16x26
ASTM A36
4.50
FT
26.00
9.00
0.23
3/8" THK. PLATE.
12
ASTM A36
0.64
FT2
16.08
7.68
0.12
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
TOTAL WEIGHT
(KIPS)
3/8" THK. PLATE.
ASTM A36
1.42
FT2
16.08
8.52
0.14
3/8" THK. PLATE.
ASTM A36
1.45
FT
16.08
8.70
0.14
SUBTOTAL
1.16
TOTAL
4.54
VALVES ACCESS PLATFORM

KRA-A-11-S-8402_SHT 1 Rev. 0
W16x26
ASTM A36
23.50
FT
26.00
47.00
1.22
W16x26
ASTM A36
8.67
FT
26.00
52.00
1.35
W16x26
ASTM A36
5.00
FT
26.00
5.00
0.13
W16x26
ASTM A36
4.08
FT
26.00
4.08
0.11
W16x26
ASTM A36
4.33
FT
26.00
8.67
0.23
W16x26
ASTM A36
4.67
FT
26.00
4.67
0.12
W16x26
ASTM A36
4.92
FT
26.00
4.92
0.13
6.625"x0.28WT
API 5L Gr B OR EQ
9.17
FT
18.99
55.00
1.04
GALVANIZED
214.23
FT2
7.54
214.23
1.62
1"x3/16"/13/16"-4"
SERR.BAR.GRATING
SUBTOTAL
5.95
KRA-A-11-S-8402_SHT 2 Rev. 0
1
3/8" THK. PLATE.
4.00
ASTM A36
1.36
FT2
16.08
5.44
0.09
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
TOTAL WEIGHT
(KIPS)
3/8" THK. PLATE.
6.00
ASTM A36
0.44
FT2
16.08
2.64
0.04
3/8" THK. PLATE.
24.00
ASTM A36
0.08
FT
16.08
1.92
0.03
SUBTOTAL
0.16
KRA-A-11-S-8402_SHT 3 Rev. 0
1
L3x3x1/4
ASTM A36
1.33
FT
4.90
2.66
0.02
L3x3x1/4
ASTM A36
1.92
FT
4.90
3.84
0.02
L3x3x1/4
ASTM A36
14.67
FT
4.90
29.34
0.15
L3x3x1/4
ASTM A36
1.23
FT
4.90
2.46
0.02
L3x3x1/4
ASTM A36
1.08
FT
4.90
2.17
0.02
FB 2"x1/4"
ASTM A36
6.92
FT2
1.59
13.84
0.03
FB 2"x1/4"
ASTM A36
7.44
FT
1.59
7.44
0.02
FB 2"x1/4"
ASTM A36
7.83
FT
1.59
7.83
0.02
FB 2"x1/4"
ASTM A36
7.82
FT2
1.59
15.64
0.03
10
FB 2"x1/4"
ASTM A36
7.81
FT2
1.59
7.81
0.02
11
RUNG BAR 1"
11
ASTM A36
1.48
FT
2.00
16.28
0.04
12
3/8" THK. PLATE.
ASTM A36
1.28
FT
16.08
2.56
0.05
13
STEEL CHAIN
ASTM A36
2.75
FT
2.76
5.50
0.02
SUBTOTAL
0.46
KRA-A-11-S-8403 Rev.0
DECK EXTENSION FOR ACCESS
1
1.900" x 0.145" WT
41
API 5L Gr B OR EQ
3.58
FT
2.72
146.92
0.40
1.900" x 0.145" WT
API 5L Gr B OR EQ
113.58
FT
2.72
113.58
0.31
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
1.900" x 0.145" WT
API 5L Gr B OR EQ
113.58
FT
2.72
113.58
0.31
1.900" x 0.145" WT
API 5L Gr B OR EQ
113.58
FT
2.72
113.58
0.31
2.375" x 0.154" WT
41
API 5L Gr B OR EQ
0.58
FT
3.66
23.92
0.09
FB 100x6
API 5L Gr B OR EQ
113.58
FT
3.16
113.58
0.36
1/4" THK. PLATE.
41
ASTM A36
0.10
FT
9.65
4.10
0.04
SUBTOTAL
TOTAL WEIGHT
(KIPS)
1.81
KRA-A-11-S-8403 Rev. 0
DRILLING DECK FRAMING PLAN
1
1.900" x 0.145" WT
API 5L Gr B OR EQ
3.58
FT
2.72
32.25
0.09
1.900" x 0.145" WT
API 5L Gr B OR EQ
18.92
FT
2.72
18.92
0.05
1.900" x 0.145" WT
API 5L Gr B OR EQ
18.92
FT
2.72
18.92
0.05
1.900" x 0.145" WT
API 5L Gr B OR EQ
18.92
FT
2.72
18.92
0.05
2.375" x 0.154" WT
API 5L Gr B OR EQ
0.58
FT
3.66
5.25
0.02
FB 100x6
API 5L Gr B OR EQ
18.92
FT
3.16
18.92
0.06
1/4" THK. PLATE.
ASTM A36
0.10
FT
9.65
0.90
0.01
SUBTOTAL
0.33
KRA-A-11-S-8403 Rev. 0
ACCESS PLATFORM T.O.S. EL.
(+)54'-6"
1.900" x 0.145" WT
22
API 5L Gr B OR EQ
3.58
FT
2.72
78.83
0.21
1.900" x 0.145" WT
API 5L Gr B OR EQ
56.83
FT
2.72
56.83
0.15
1.900" x 0.145" WT
API 5L Gr B OR EQ
56.83
FT
2.72
56.83
0.15
1.900" x 0.145" WT
API 5L Gr B OR EQ
56.83
FT
2.72
56.83
0.15
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
2.375" x 0.154" WT
22
API 5L Gr B OR EQ
0.58
FT
3.66
12.83
0.05
FB 100x6
API 5L Gr B OR EQ
56.83
FT
3.16
56.83
0.18
1/4" THK. PLATE.
22
ASTM A36
0.10
FT
9.65
2.20
0.02
SUBTOTAL
TOTAL WEIGHT
(KIPS)
0.93
KRA-A-11-S-8403 Rev. A
ACCESS PLATFORM T.O.S. EL.
(+)54'-6"
12.75"x0.375
API 5L Gr B OR EQ
26.58
FT
49.56
26.58
1.32
12.75"x0.375
API 5L Gr B OR EQ
12.42
FT
49.56
12.42
0.62
12.75"x0.375
API 5L Gr B OR EQ
9.92
FT
49.56
9.92
0.49
12.75"x0.375
API 5L Gr B OR EQ
9.67
FT
49.56
29.00
1.44
12.75"x0.375
API 5L Gr B OR EQ
6.25
FT
49.56
6.25
0.31
8.625"x0.375
API 5L Gr B OR EQ
15.00
FT
33.07
45.00
1.49
SUBTOTAL
TOTAL
D
5.66
15.30
RISER CLAMP PLAN, SECTION AND DETAIL

KRA-A-11-S-8404_SHT-3 Rev. A
3/4" THK. PLATE.
12
ASTM A36
1.35
FT2
32.16
16.20
0.52
3/4" THK. PLATE.
ASTM A36
2.27
FT
32.16
9.08
0.29
1/2" THK. PLATE.
ASTM A36
0.44
FT
19.30
2.64
0.05
1/2" THK. PLATE.
ASTM A36
0.18
FT2
19.30
1.08
0.02
1/2" THK. PLATE.
ASTM A36
0.09
FT
19.30
0.54
0.01
1/2" THK. PLATE.
ASTM A36
0.90
FT
19.30
1.80
0.03
1/2" THK. PLATE.
ASTM A36
0.51
FT2
19.30
1.02
0.02
STAR ENERGY (KAK

COST ESTIMATE BRE

STRUCTURAL MA
ITEM
NO.
DESCRIPTION
QTY.
MATERIAL TYPE
LENGTH (FT)
AREA (FT2)
UNIT
UNIT WT
(LBS/UNIT)
TOTAL LENGTH
(FT) TOTAL AREA
(FT2)
TOTAL WEIGHT
(KIPS)
1/2" THK. PLATE.
ASTM A36
0.19
FT2
19.30
0.38
0.01
1/2 THK. NEOPRANE
0.08
FT
29.10
0.48
0.01
10
1/2 THK. NEOPRANE
0.21
FT2
29.10
0.42
0.01
SUBTOTAL
0.98
TOTAL
0.98
TOTAL
72.70
NERGY (KAKAP) LTD

L WELL FACILITIES PROJECT
TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
2.10
MAIN BEAM
1,341.00 $
7,200.00 $
2,816.99 $
15,124.75 $
17,941.74
0.56
MAIN BEAM
1,341.00 $
7,200.00 $
753.59 $
4,046.11 $
4,799.70
5.62
SECONDARY BEAM
1,341.00 $
7,200.00 $
7,539.47 $
40,480.39 $
48,019.86
2.21
SECONDARY BEAM
1,341.00 $
7,200.00 $
2,964.91 $
15,918.99 $
18,883.90
0.12
SECONDARY BEAM
1,341.00 $
7,200.00 $
158.09 $
848.83 $
1,006.92
8.91
FLOOR
1,238.00 $
7,200.00 $
11,032.56 $
64,163.53 $
75,196.09
25,265.61 $
140,582.60 $
165,848.21
7,200.00 $
1,527.44 $
3,665.87 $
5,193.31
1,527.44 $
3,665.87 $
5,193.31
0.446
19.53
0.51
0.51
HANGER
3,000.00 $
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
0.04
WINGS PLATE
1,238.00 $
7,200.00 $
55.21 $
321.12 $
376.33
0.70
RING PLATE
1,238.00 $
7,200.00 $
866.87 $
5,041.58 $
5,908.46
0.02
STIFF PLATE
1,238.00 $
7,200.00 $
22.09 $
128.45 $
150.53
0.02
STIFF PLATE
1,238.00 $
7,200.00 $
22.09 $
128.45 $
150.53
0.03
HINGE PLATE
1,238.00 $
7,200.00 $
33.13 $
192.67 $
225.80
999.39 $
5,812.27 $
6,811.66
0.81
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
2.19
GUTTER PLATE
1,238.00 $
7,200.00 $
2,711.05 $
15,766.99 $
18,478.04
0.11
STIFF PLATE
1,238.00 $
7,200.00 $
132.52 $
770.69 $
903.20
2.30
2,843.56 $
16,537.68 $
19,381.24
23.14
30,636.01 $
166,598.41 $
197,234.42
0.30
MAIN BEAM
1,341.00 $
7,200.00 $
400.72 $
2,151.50 $
2,552.22
0.14
SECONDARY BEAM
1,341.00 $
7,200.00 $
191.39 $
1,027.58 $
1,218.97
0.35
SECONDARY BEAM
1,341.00 $
7,200.00 $
472.49 $
2,536.85 $
3,009.34
0.71
FLOOR PLATE
1,341.00 $
7,200.00 $
956.94 $
5,137.92 $
6,094.86
2,021.53 $
10,853.86 $
12,875.39
1.51
0.24
BRACING
1,341.00 $
7,200.00 $
316.19 $
1,697.65 $
2,013.84
0.10
BRACING
1,341.00 $
7,200.00 $
139.95 $
751.42 $
891.37
0.06
STIFF PLATE
1,238.00 $
7,200.00 $
68.19 $
396.57 $
464.75
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
0.06
END PLATE
1,238.00 $
7,200.00 $
75.65 $
439.94 $
515.58
0.06
END PLATE
1,238.00 $
7,200.00 $
77.24 $
449.23 $
526.48
0.52
677.22 $
3,734.81 $
4,412.03
2.03
2,698.75 $
14,588.67 $
17,287.42
0.55
SECONDARY BEAM
1,341.00 $
7,200.00 $
730.86 $
3,924.09 $
4,654.95
0.60
SECONDARY BEAM
1,341.00 $
7,200.00 $
808.61 $
4,341.54 $
5,150.15
0.06
SECONDARY BEAM
1,341.00 $
7,200.00 $
77.75 $
417.46 $
495.21
0.05
SECONDARY BEAM
1,341.00 $
7,200.00 $
63.50 $
340.92 $
404.42
0.10
SECONDARY BEAM
1,341.00 $
7,200.00 $
134.77 $
723.59 $
858.36
0.05
SECONDARY BEAM
1,341.00 $
7,200.00 $
72.57 $
389.63 $
462.19
0.06
SECONDARY BEAM
1,341.00 $
7,200.00 $
76.46 $
410.50 $
486.95
0.47
COLUMN
3,000.00 $
7,200.00 $
1,397.47 $
3,353.94 $
4,751.41
0.72
FLOOR PLATE
7,200.00 $
5,202.14
2.65
0.04
END PLATE
1,238.00 $
5,202.14
3,361.99 $
19,103.80 $
22,465.79
7,200.00 $
48.30 $
280.90 $
329.20
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
0.02
STIFF PLATE
1,238.00 $
7,200.00 $
23.44 $
136.32 $
159.76
0.01
STIFF PLATE
1,238.00 $
7,200.00 $
$
17.05 $
88.79 $
99.14 $
516.36 $
116.19
605.15
0.07
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
0.01
STRINGER-SUPPORT
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.01
STRINGER-SUPPORT
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.07
STRINGER
1,341.00 $
7,200.00 $
89.71 $
481.68 $
571.39
0.01
STRINGER
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.01
STRINGER
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.01
SAFETY CAGE
1,341.00 $
7,200.00 $
17.94 $
96.34 $
114.28
0.01
SAFETY CAGE
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.01
SAFETY CAGE
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.01
SAFETY CAGE
1,341.00 $
7,200.00 $
17.94 $
96.34 $
114.28
0.01
SAFETY CAGE
1,341.00 $
7,200.00 $
11.96 $
64.22 $
76.19
0.02
SAFETY CAGE
1,341.00 $
7,200.00 $
23.92 $
128.45 $
152.37
0.02
STIFFENER PLATE
1,238.00 $
7,200.00 $
27.61 $
160.56 $
188.17
0.01
SAFETY CHAIN
1,238.00 $
7,200.00 $
11.04 $
64.22 $
75.27
271.90 $
1,477.15 $
1,749.06
0.21
0.18
POST RAIL
3,000.00 $
7,200.00 $
534.68 $
1,283.24 $
1,817.92
0.14
TOP RAIL
3,000.00 $
7,200.00 $
413.37 $
992.09 $
1,405.46
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
0.14
KNEE RAIL
3,000.00 $
7,200.00 $
413.37 $
992.09 $
1,405.46
0.14
BOTTOM RAIL
3,000.00 $
7,200.00 $
413.37 $
992.09 $
1,405.46
0.04
SOCKET
3,000.00 $
7,200.00 $
116.99 $
280.79 $
397.78
0.16
FLAT BAR
3,000.00 $
7,200.00 $
480.24 $
1,152.57 $
1,632.81
0.02
STIFFENER
1,238.00 $
7,200.00 $
21.85 $
127.05 $
148.90
0.81
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
2,393.87
TOTAL FAB COST

USD/MT
5,819.92
TOTAL COST
USD/MT
8,213.79
0.04
POST RAIL
3,000.00 $
7,200.00 $
117.37 $
281.69 $
399.06
0.02
TOP RAIL
3,000.00 $
7,200.00 $
68.84 $
165.23 $
234.07
0.02
KNEE RAIL
3,000.00 $
7,200.00 $
68.84 $
165.23 $
234.07
0.02
BOTTOM RAIL
3,000.00 $
7,200.00 $
68.84 $
165.23 $
234.07
0.01
SOCKET
3,000.00 $
7,200.00 $
25.68 $
61.64 $
87.32
0.03
FLAT BAR
3,000.00 $
7,200.00 $
79.98 $
191.95 $
271.94
0.00
STIFFENER
1,238.00 $
7,200.00 $
$
4.80 $
$
27.89 $
1,058.85
$
32.68
0.15
434.36
1,493.21
0.10
POST RAIL
3,000.00 $
7,200.00 $
286.90 $
688.57 $
975.47
0.07
TOP RAIL
3,000.00 $
7,200.00 $
206.84 $
496.41 $
703.25
0.07
KNEE RAIL
3,000.00 $
7,200.00 $
206.84 $
496.41 $
703.25
0.07
BOTTOM RAIL
3,000.00 $
7,200.00 $
206.84 $
496.41 $
703.25
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
0.02
SOCKET
3,000.00 $
7,200.00 $
62.78 $
150.67 $
213.44
0.08
FLAT BAR
3,000.00 $
7,200.00 $
240.30 $
576.71 $
817.01
0.01
STIFFENER
1,238.00 $
7,200.00 $
11.72 $
68.17 $
79.90
0.41
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
1,222.21
TOTAL FAB COST

USD/MT
2,973.34
TOTAL COST
USD/MT
4,195.55
0.59
3,000.00 $
7,200.00 $
1,762.77 $
4,230.66 $
5,993.43
0.27
3,000.00 $
7,200.00 $
823.37 $
1,976.08 $
2,799.44
0.22
3,000.00 $
7,200.00 $
657.59 $
1,578.21 $
2,235.80
0.64
3,000.00 $
7,200.00 $
1,923.03 $
4,615.27 $
6,538.29
0.14
3,000.00 $
7,200.00 $
414.45 $
994.67 $
1,409.11
3,000.00 $
7,200.00 $
1,991.14 $
4,778.75 $
6,769.89
0.66
FLAT BAR
2.52
7,572.34
$ 18,173.63
$ 25,745.97
6.82
15,345.46 $
49,123.05 $
64,468.51
0.23
PLATE
1,238.00 $
7,200.00 $
287.66 $
1,673.01 $
1,960.67
0.13
PLATE
1,238.00 $
7,200.00 $
161.23 $
937.71 $
1,098.95
0.02
CLAMP PLATE
1,238.00 $
7,200.00 $
28.13 $
163.62 $
191.75
0.01
GUSSET PLATE
1,238.00 $
7,200.00 $
11.51 $
66.93 $
78.44
0.00
CLAMP PLATE
1,238.00 $
7,200.00 $
5.75 $
33.47 $
39.22
0.02
CLAMP PLATE
1,238.00 $
7,200.00 $
19.18
111.56 $
130.74
0.01
CLAMP PLATE
1,238.00 $
7,200.00 $
10.87 $
63.22 $
74.09
REMARKS
NERGY (KAKAP) LTD

TIMATE BREAKDOWN
CTURAL MATERIAL
TOTAL WEIGHT
(MT)
REMARKS
MAT'L UNIT COST

USD/MT
FAB UNIT COST

USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
0.00
GUSSET PLATE
1,238.00 $
7,200.00 $
4.05 $
23.55 $
27.60
0.01
CLAMP PLATE
1,238.00 $
7,200.00 $
7.71 $
44.85 $
52.57
0.01
CLAMP PLATE
1,238.00 $
6.75 $
542.86 $
39.25 $
3,157.16 $
46.00
0.44
7,200.00 $
$
3,700.02
0.44
542.86 $
3,157.16 $
3,700.02
32.43
49,223.08 $
233,467.30 $
282,690.37
REMARKS

KRA SOUTH INFILL WELL FACILITIES PROJEC
COST ESTIMATE BREAKDOWN

STRUCTURAL MATERIAL
ITEM
NO.
DESCRIPTION
Subsea PLEM
A W Beam
1 W8x15
2 W8x15
Sub W Beam
MATERIAL TYPE
QTY.
LENGTH (M)
AREA (M2)
UNIT
UNIT WT
(KG/UNIT)
TOTAL LENGTH (M)

TOTAL AREA (M2)
TOTAL WEIGHT
(MT)
ASTM A36
ASTM A36
3
4
4.00
2.00
M
M
22.32
22.32
12.00
8.00
0.27
0.18
0.45
0.05
0.04
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
API 5L x GR.52
4
4
4
6
4
6
2
2
4
2.70
2.00
4.00
0.85
0.72
0.25
2.08
2.11
0.69
M
M
M
M
M
M
M
M
M
42.56
22.32
22.32
5.44
5.44
5.44
5.44
5.44
5.44
10.80
8.00
16.00
5.10
2.88
1.50
4.15
4.21
2.77
0.46
0.18
0.36
0.03
0.02
0.01
0.02
0.02
0.02
0.09
0.04
0.07
0.01
0.00
0.00
0.00
0.00
0.00
WASTE 20%
B
1
2
3
4
5
6
7
8
9
Tube
168.3 x 10.97 WT.
114.3 x 8.56 WT.
114.3 x 8.56 WT.
60.3 x 3.9 WT.
60.3 x 3.9 WT.
60.3 x 3.9 WT.
60.3 x 3.9 WT.
60.3 x 3.9 WT.
60.3 x 3.9 WT.
10
6" SCH 160
SEAMLESS PIPE,
A106 GR.B, ASME
B36.10
5.50
67.00
5.50
0.37
0.07
11
2" SCH 160
SEAMLESS PIPE,
A106 GR.B, ASME
B36.10
1.80
11.00
1.80
0.02
0.00
Sub Total Tube

C
1
Fitting
Flange WN 6" SCH 160 #1500 RF A 105 ASME B16.5
325814693.xlsx
1.50
EA
74.00
0.37
0.07
Page 21 of 28

KRA SOUTH INFILL WELL FACILITIES PROJEC

STRUCTURAL MATERIAL
ITEM
NO.
DESCRIPTION
MATERIAL TYPE
Flange WN 2" SCH 160 #1500 RF A 105 ASME B16.5

A234 GR.WPB,
3 Elbow 90 6" SCH 160
SEAMLESS,
ASME B16.9
A234 GR.WPB,
4 Equal Tee 6" SCH 160
SEAMLESS,
ASME B16.9
A234 GR.WPB,
4 Tee Reducer 6" x 2" sch 160
SEAMLESS,
ASME B16.9
Sub Total Fitting
C Plate
1 262mm x 218 mm x 12 W.T
2 50mm x 50mm x 12 W.T
3 75mm x 12 WT.
4 218mm x 12 WT.
5 12 WT
6 85mm x 50mm x 6 W.T
5 65mm x 45mm x 6 W.T
Sub Total Plate
D
1
Angle
L 50 x 50 x 5
L 50 x 50 x 5
L 50 x 50 x 5
L 50 x 50 x 5
Sub Total Angle
TOTAL
325814693.xlsx
UNIT
UNIT WT
(KG/UNIT)
TOTAL WEIGHT
(MT)
WASTE 20%
EA
11.37
0.01
0.00
EA
27.00
0.05
0.01
EA
38.59
0.04
0.01
EA
29.00
0.03
0.01
QTY.
LENGTH (M)
AREA (M2)
TOTAL LENGTH (M)

TOTAL AREA (M2)
0.50
ASTM A36
ASTM A36
ASTM A36
ASTM A36
ASTM A36
ASTM A36
ASTM A36
4
16
8
8
1
4
4
0.0571
0.0025
0.1178
0.0373
0.0016
0.0043
0.0029
m2
m2
m2
m2
m2
m2
m2
5.38
0.24
0.42
3.51
0.15
0.20
0.12
0.23
0.04
0.94
0.30
0.00
0.02
0.01
0.02
0.00
0.00
0.03
0.15
0.00
0.00
0.21
0.00
0.00
0.00
0.01
0.04
0.00
0.00
ASTM A36
ASTM A36
ASTM A36
ASTM A36
4
2
4
2
0.25
0.72
0.85
2.11
m2
m2
m2
m2
5.38
5.38
5.38
5.38
1.00
1.44
3.40
4.21
0.02
0.01
0.02
0.01
0.06
0.00
0.00
0.00
0.00
2.72
Page 22 of 28
RGY (KAKAP) LTD

WELL FACILITIES PROJECT
MATE BREAKDOWN
URAL MATERIAL
325814693.xlsx
TOTAL WEIGHT
MAT'L UNIT
(MT)
COST USD/MT
FAB UNIT
COST USD/MT
TOTAL MAT'L
COST USD/MT
0.32
0.21
0.54
$
$
1,341.00 $
1,341.00 $
7,200.00 $
7,200.00 $
$
0.55
0.21
0.43
0.03
0.02
0.01
0.03
0.03
0.02
$
$
$
$
$
$
$
$
$
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
0.44
0.02
TOTAL COST
USD/MT
REMARKS
431.01
287.34
718.35
$
$
$
2,314.14
1,542.76
3,856.90
$
$
$
2,745.15 Main Beam

1,830.10 Main Beam
4,575.24
$
$
$
$
$
$
$
$
$
1,654.73
642.82
1,285.63
99.88
56.48
29.38
81.35
82.53
54.21
$
$
$
$
$
$
$
$
$
3,971.36
1,542.76
3,085.52
239.71
135.55
70.50
195.24
198.06
130.10
$
$
$
$
$
$
$
$
$
5,626.09
2,185.57
4,371.15
339.59
192.03
99.88
276.60
280.59
184.31
3,200.00 $
7,200.00 $
1,414.78
3,183.26
4,598.04 Pipe
3,200.00 $
7,200.00 $
76.03
171.07
247.10 Pipe
5,477.82
12,923.14
18,400.96
7,200.00 $
2,442.00
3,196.80
5,638.80
$
$
$
$
$
$
$
$
$
1.79
0.44
TOTAL FAB COST

USD/MT
5,500.00 $
Pipe
Pipe
Pipe
Pipe
Pipe
Pipe
Pipe
Pipe
Pipe
Page 23 of 28
RGY (KAKAP) LTD

WELL FACILITIES PROJECT
MATE BREAKDOWN
URAL MATERIAL
325814693.xlsx
TOTAL WEIGHT
MAT'L UNIT
(MT)
COST USD/MT
FAB UNIT
COST USD/MT
TOTAL MAT'L
COST USD/MT
TOTAL FAB COST

USD/MT
TOTAL COST
USD/MT
0.01
5,500.00 $
7,200.00 $
75.04
98.24
173.28
0.06
5,500.00 $
7,200.00 $
356.40
466.56
822.96
0.05
5,500.00 $
7,200.00 $
254.69
333.42
588.11
0.03
5,500.00 $
7,200.00 $
191.40
250.56
441.96
3,319.54
4,345.57
7,665.11
0.60
0.03
0.00
0.00
0.03
0.19
0.00
0.00
0.26
$
$
$
$
$
$
$
1,238.00
1,238.00
1,238.00
1,238.00
1,238.00
1,238.00
1,238.00
$
$
$
$
$
$
$
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
7,200.00
$
$
$
$
$
$
$
$
31.97
5.70
4.99
41.72
239.29
1.19
0.71
325.57
$
$
$
$
$
$
$
$
185.93
33.18
29.03
242.61
1,391.65
6.91
4.15
1,893.46
$
$
$
$
$
$
$
$
217.90
38.88
34.02
284.33
1,630.93
8.10
4.86
2,219.03
0.03
0.01
0.03
0.01
0.08
$
$
$
$
1,238.00
1,238.00
1,238.00
1,238.00
$
$
$
$
7,200.00
7,200.00
7,200.00
7,200.00
$
$
$
$
$
31.97
15.99
31.97
15.99
95.91
$
$
$
$
$
185.93
92.97
185.93
92.97
557.80
$
$
$
$
$
217.90
108.95
217.90
108.95
653.71
9,937.18
23,576.87
33,514.05
3.27
REMARKS
Plate
Plate
Plate
Plate
Plate
Plate
Plate
L Beam
L Beam
L Beam
L Beam
Page 24 of 28

KRA SOUTH INFILL WELL FACILITIES PROJECT
STAR ENERGY (KAKAP)

LTD

STRUCTURAL MATERIAL
ITEM
NO.
DESCRIPTION
MATERIAL TYPE
Production Deck and Drilling Deck Framing

A W Beam
1 W30x90
ASTM A53
2 W21x44
ASTM A53
3 W16x26
ASTM A53
4 W30x90
ASTM A53
Sub Total W Beam
B Tube
1 10.752 x 0.366 WT
Sub Total Tube
TOTAL
325814693.xlsx
API 5L
QTY.
LENGTH (M)
AREA (M2)
UNIT
UNIT WT
(KG/UNIT)
TOTAL LENGTH (M)

TOTAL AREA (M2)
TOTAL WEIGHT
(MT)
4
3
12
1
3.65
29.10
3.65
4.16
M
M
M
M
13.60
9.52
7.25
13.60
14.60
87.30
43.80
4.16
0.20
0.83
0.32
0.06
1.40
0.04
0.17
0.06
0.01
7.56
18.43
7.56
0.14
0.14
0.03
WASTE 20%
1.54
Page 25 of 28
NERGY (KAKAP) LTD

LL WELL FACILITIES PROJECT
STIMATE BREAKDOWN
CTURAL MATERIAL
325814693.xlsx
TOTAL WEIGHT MAT'L UNIT FAB UNIT COST TOTAL MAT'L

(MT)
COST USD/MT
USD/MT
COST USD/MT
0.24
1.00
0.38
0.07
1.68
$
$
$
$
2,800
2,800
2,800
2,800
0.17
0.17
5,200 $
1.85
$
$
$
$
7,200
7,200
7,200
7,200
$
$
$
$
$
667
2,792
1,067
190
4,717
TOTAL FAB
COST USD/MT
$
$
$
$
$
1,716
7,181
2,744
489
12,129
TOTAL COST
USD/MT
$
$
$
$
$
7,200 $
$
869 $
869 $
1,204 $
1,204 $
5,586.13 $
13,332.49 $
2,383
9,973
3,811
679
16,845
REMARKS
Main Beam
Main Beam
Main Beam
Main Beam
2,073 Pile
2,073
18,918.63
Page 26 of 28

KRA SOUTH INFILL WELL FACILITIES PROJECT
STAR ENERGY (KAKAP)

LTD

STRUCTURAL MATERIAL
ITEM
NO.
DESCRIPTION
Maintenance Process
A W Beam
1 W16x26
2 W16x26
3 W16x26
Sub Total W Beam
B Tube
1 6 5/8" x 0.312 WT.
2 6 5/8" x 0.312 WT.
Sub Total Tube
TOTAL
325814693.xlsx
MATERIAL TYPE
QTY.
LENGTH (M)
AREA (M2)
UNIT
UNIT WT TOTAL LENGTH (M) TOTAL TOTAL WEIGHT

(KG/UNIT)
AREA (M2)
(MT)
ASTM A53
ASTM A53
ASTM A53
4
3
12
3.32
2.41
2.43
M
M
M
7.25
7.25
7.25
13.28
7.23
29.16
0.10
0.05
0.21
0.36
0.02
0.01
0.04
API 5L x GR.52
API 5L x GR.52
2
1
1.74
9.55
M
M
18.77
18.77
3.48
9.55
0.07
0.18
0.24
0.01
0.04
WASTE 20%
0.60
Page 27 of 28
ERGY (KAKAP) LTD

TIMATE BREAKDOWN
TURAL MATERIAL
325814693.xlsx
TOTAL WEIGHT MAT'L UNIT FAB UNIT COST TOTAL MAT'L

(MT)
COST USD/MT
USD/MT
COST USD/MT
TOTAL FAB
COST USD/MT
0.12
0.06
0.25
0.43
$
$
$
2,800 $
2,800 $
2,800 $
7,200 $
7,200 $
7,200 $
$
324
176
710
1,210
0.08
0.22
0.29
$
$
5,200 $
5,200 $
7,200 $
7,200 $
$
408 $
1,119 $
1,526 $
564 $
1,549 $
2,113 $
2,736.10 $
5,224.44 $
0.73
$
$
$
$
832
453
1,827
3,111
TOTAL COST
USD/MT
$
$
$
$
REMARKS
1,155 Main Beam

629 Main Beam
2,537 Main Beam
4,321
972 Pipe
2,667 Pipe
3,639
7,960.54
Page 28 of 28

Calculation Sheet: Calc No File Elec File Location Project Title Proj No Client Phase/CTR Calculation Title

Uploaded by

Copyright:

Available Formats

You might also like

Calculation Sheet: Calc No File Elec File Location Project Title Proj No Client Phase/CTR Calculation Title

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Calculation Sheet: Calc No File Elec File Location Project Title Proj No Client Phase/CTR Calculation Title

Uploaded by

Copyright:

Available Formats

Calculation Sheet

North Garagai Metering Area

MAIN CONTROL BUILDING

BRICKWALL 150 THK

PARTITION WALL 100 THK

SINGLE SWING DOOR

DOUBLE SWING DOOR (W=1600)

INSIDE FLOORING W/ FINISH FLOOR TILE

DOWNSPOUT (4" PIPE)

North Garagai Metering Area

North Garagai Metering Area

MICROTURBINE & EDG SHELTER

DOWNSPOUT (4" PIPE)

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

PRODUCTION DECK EXTENSION FRAMING

3/8 " THK FLOOR PLATE

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

1" THK. PLATE.

1" THK. PLATE.

1/2" THK. PLATE.

3/8" THK. PLATE.

3/8" THK. PLATE.

3/8" THK. PLATE.

3/8" THK. PLATE.

WELLHEAD CONTROL PANEL (ZAG-9820) DECK EXTENSION

3/8" THK. PLATE.

3/8" THK. PLATE.

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

3/8" THK. PLATE.

3/8" THK. PLATE.

VALVES ACCESS PLATFORM

3/8" THK. PLATE.

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

3/8" THK. PLATE.

3/8" THK. PLATE.

RUNG BAR 1"

3/8" THK. PLATE.

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

1/4" THK. PLATE.

1/4" THK. PLATE.

STAR ENERGY (KAK

STAR ENERGY (KAKAP) LTD

COST ESTIMATE BRE

1/4" THK. PLATE.

RISER CLAMP PLAN, SECTION AND DETAIL

3/4" THK. PLATE.

3/4" THK. PLATE.