Chapter 10 Samples

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Simple Performance Against a Goal

Target
Revenue
Variance to
Target

Jan
31,021
30,685

Feb
32,187
31,685

Mar
29,542
30,342

Apr
33,006
32,773

May
35,465
35,376

Jun
35,089
36,143

Jul
38,270
39,184

Aug
37,543
37,381

($336)

($502)

$800

($233)

($89)

$1,054

$914

($162)

45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
Jan

Feb

Mar

Apr

May

Jun

Target

Jul

Aug

Sep

Oct

Nov

Dec

Revenue

Monthly Sales: Revenue vs. Target Variance


1,500
1,000
500
0
(500)
(1,000)
(1,500)
Jan
------(336)

Target
Revenue
Variance
to Target

Feb
------(502)

Mar
------800

Apr
------(233)

May
------(89)

Jun
------1,054

Jul
------914

Aug
------(162)

Sep
------790

Oct
------(294)

Nov
------(230)

Dec
------770

Jan
------(336)
31,021
30,685

Feb
------(502)
32,187
31,685

Mar
------800
29,542
30,342

Apr
------(233)
33,006
32,773

May
------(89)
35,465
35,376

Jun
------1,054
35,089
36,143

Jul
------914
38,270
39,184

Aug
------(162)
37,543
37,381

($336)

($502)

$800

($233)

($89)

$1,054

$914

($162)

Sep
35,810
36,600

Oct
37,465
37,170

Nov
38,000
37,770

Dec
38,000
38,770

$790

($294)

($230)

$770

Sep
------790
35,810
36,600

Oct
------(294)
37,465
37,170

Nov
------(230)
38,000
37,770

Dec
------770
38,000
38,770

$790

($294)

($230)

$770

Sales Median
Division
1
Division
2
Division
3
Division
4
Division
5
Division
6
Division
7
Division
8

32,526 38,291
39,939 38,291
29,542 38,291
38,312 38,291
41,595 38,291

45,000
40,000
35,000
30,000
25,000
20,000
15,000

35,089 38,291
38,270 38,291
40,022 38,291

10,000
5,000
0
Division Division Division Division Division Division Division Division
1
2
3
4
5
6
7
8
Sales

Median

Division Division Division


6
7
8

Revenue
Target

Jan
28.2 K
31.0 K

Feb
25.1 K
32.2 K

Mar
25.1 K
29.5 K

Apr
32.3 K
33.0 K

May
38.3 K
35.5 K

Jun
30.5 K
35.1 K

Jul
39.4 K
38.3 K

Aug
39.0 K
37.5 K

Sep
36.2 K
35.8 K

Target
Revenue vs. Target Performance Trend

Revenue

45 K
40 K
35 K
30 K
25 K
20 K
15 K
10 K
5K
0K
Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

S ep

Oct

Nov

Dec

Oct
29.6 K
37.5 K

Nov
39.5 K
38.0 K

Dec
34.2 K
38.0 K

Poor
Fair
Good
VeryGood
Value
Target

YTD Rev vs Plan


70%
15%
10%
5%
80%
90%

% to Code
65%
20%
10%
5%
105%
95%

% On Time
75%
10%
10%
5%
92%
95%

VeryGood
Fair
Value

Good
Poor
Target

100%
90%
80%

120%

VeryGood

Good

Fair Poor Value

Target

70%
60%

100%

50%
40%

80%

30%
20%

60%

10%

40%

0%

YTD Rev vs Plan


20%
0%
YTD Rev vs Plan

North
Poor
Fair
Good
VeryGood
Value
Target

% to Code

% On Time

South

West

25%
25%
25%
25%
87%
100%

25%
25%
25%
25%
81%
100%

Midwest
25%
25%
25%
25%
25%
25%
25%
25%
92%
110%
100%
100%

Region Performance to Target View


120%

VeryGood

Good

North

South

Fair

Poor

Value

Target

100%
80%
60%
40%
20%
0%
West

Midwest

20%
0%
North

South

West

Midwest

Good

Good
Poor
Target

D Rev vs Plan

Limit Table
Lower Limit
Upper Limit

Lower Limit
Upper Limit
Values

25
35

Jan
25
10
33

Feb
25
10
27

Mar
25
10
23

Apr
25
10
28

May
25
10
26

Jun
25
10
37

Inventory Control Trend(Gray band = acceptable range)


40
35
30
25
20
On-Hand Boxes of Meat
15
10
5
0
Jan Feb Mar Apr May Jun

Jul Aug Sep Oct Nov Dec

Jul
25
10
36

Aug
25
10
32

Sep
25
10
29

Oct
25
10
23

Nov
25
10
26

Dec
25
10
28

You might also like