Professional Documents
Culture Documents
Edelweiis Market Strategy
Edelweiis Market Strategy
Edelweiis Market Strategy
August 2016
Anand Laddha
Research Analyst
anand.laddha@edelweissfin.com
+91 (22) 4272 2636
Sahil Kapoor
Chief Market Strategist
sahil.kapoor@edelweissfin.com
+91 (22) 4088 6044
1
Market Strategy
Favourable growth dynamics, a quasi stimulus from the 7th Pay Commission doles, positive policy developments,
under control inflation and a reviving Emerging Markets outlook are coming together to give Indian markets a
reason to trend towards life highs. We continue to remain "Bullish on Indian equities over medium to long term. We
expect Nifty (current level - 8538) to scale to a life time high in FY17 and there appears to be upside risks to our
targets.
Monsoon for the current year is progressive at above normal pace and sowing is accelerating all over India this
should help inflation numbers to cool off and rural economy to recover
Stronger focus on rural India and front loading of government expenditure in the first quarter will support revival of
the economy and especially the hard hit rural India
7th Pay Commission increments and arrears are expected to get credited in the next one month. This would result
in a large demand push, especially on urban consumption
Crude oil prices have corrected by more than 15% after hitting $54 Brent in early June16. This would keep the
room open for the government to remain committed to its fiscal targets and to continue its investment spending.
Probability of GST getting passed in this monsoon session has increased significantly due to change in the mix of
Rajya Sabha. This would be a big positive step over the long term
We expect marginal growth in earnings due to base effect and nominal increase in demand from core industries
in Q1FY17 results. An earnings revival may take place in the next two quarters
Risk: No short term visibility on Brexit, FCNR redemption in September and elections in major economies
Equity Strategy
Key recommended sectors and rationale
Autos and Auto ancillary Twin benefit of fall in input cost due to low commodity prices and increase in
consumption demand
Private Sector Banks and NBFCs Fall in interest rates and pent up consumer credit will lead to improvement in
asset quality
Infrastructure Government focus and spending on infrastructure will aid execution. Roads sector remain key
beneficiary of a strong minister at the helm with an excellent execution track record
Textile Branded apparel will do well owing to pent up demand and fall in cotton prices
Cement We expect recovery in cement demand led by infrastructure uptick and higher government spending.
We believe that South-based cement companies will continue to outperform the sector led by a strong pricing
environment
Consumer Sector With the implementation of the 7th Pay Commission pay hike for (central and state)
government employees, combined with a good monsoon, consumption will get a boost
175
160
145
130
115
100
-1
Jan-02
85
Jan-05
Jan-08
Jan-11
(%)
Jan-14
EMFX
60
Expansion
55
55
50
50
45
45
Contraction
40
40
35
35
05
06
07
08
09
10
11
12
13
14
15
16
The sharp rise in the aggregate EM PMI in July suggests that after a brief pause in Q2, the recovery in EM industry
resumed at the start of the third quarter
Markits EM manufacturing PMI index rose to 50.3 in July, from 49.3 in June. This was the strongest reading since
February of last year
The large EMs Brazil, Russia, India and China are now seeing growth differential over US expanding. This means
that the rebound rally in EMs is significant and would continue
India is witnessing the strongest growth rate among large EMs and is getting premium valuations
15.00
20.00
10.00
15.00
5.00
10.00
0.00
5.00
0.00
Cement and Steel demand has been growing steadily as
Govt. infra push bears fruit
-5.00
16%
10.00
6%
5.00
1%
0.00
-4%Apr-14
-5.00
Oct-14
Apr-15
Oct-15
Apr-16
-9%
-10.00
-14%
Apr-16
Jan-16
Oct-15
Jul-15
Apr-15
Jan-15
Oct-14
Jul-14
Apr-14
Jan-14
Oct-13
Jul-13
Apr-13
Jan-13
Oct-12
Jul-12
Apr-12
Jan-12
Oct-11
Jul-11
-15.00
Apr-16
11%
15.00
Jan-16
Oct-15
Jul-15
Apr-15
Jan-15
Oct-14
Jul-14
Apr-14
Jan-14
Oct-13
Jul-13
Apr-13
Jan-13
Oct-12
Jul-12
20.00
-10.00
Apr-12
Apr-16
Jan-16
Oct-15
Jul-15
Apr-15
Jan-15
Oct-14
Jul-14
Apr-14
Jan-14
Oct-13
Jul-13
Apr-13
Jan-13
Oct-12
Jul-12
Apr-12
Jan-12
Oct-11
Jul-11
-20.00
Jul-11
-15.00
Jan-12
-10.00
Oct-11
-5.00
-19%
Monthly LCV Units Sale(Right)
33,000
23,000
13,000
3,000
-7,000
-17,000
-27,000
-37,000
-47,000
3MMA,YoY - LCV
5
35
30.19
30
28.91
25.96
25.9
24.44
% To BE
25
22.96
20
15
18.45
13.77
18.54
22.63
17.91
14.59
10
0
31-06-2011
31-06-2012
31-06-2013
Plan Capital Exp
31-06-2014
31-06-2015
31-06-2016
80
150
Approx $180bn
100
(% To GDP)
60
40
20
50
BoE
Fed
BoJ
ECB
Euro Area
Japan
UK
16
15
14
2017
13
2016
12
2015
11
2014
10
2013
09
2012
08
2011
07
2010
06
0
2009
05
(US$ bn)
200
0
2008
100
05
250
US
Source: Edel Invest Research
The stepping up of quantitative easing in Eurozone and unprecedented interest rate cuts in other developed
economies have kept liquidity levels at record levels
The US Fed has abstained from raising interest rates citing either local economic slack or slower growth globally.
This has led to correction of divergence in monetary policy in the US and elsewhere
This has also led to resumption of flows into risky assets which includes Emerging Markets
19
3.1
3.0
3.0
2.9
2.9
2.8
2.8
2.7
2.7
2.6
17
49
15
39
11
13
9
29
5
4
3
(US$ bn)
(US$bn)
1
0
-1
-2
-3
-4
-5
Jan-16
1 Aug-15
3 5 7 9 11 13 15 17 19 21
23 25 27 29 31 33 35 37 39 41 Jun-16
43 45 47 Jul-16
49 51
Source: Edel Invest Research
7-29-2016
7-15-2016
7-1-2016
6-17-2016
6-3-2016
5-20-2016
5-6-2016
4-22-2016
4-8-2016
3-25-2016
3-11-2016
2-26-2016
2-12-2016
1-29-2016
28-Jul-15
11-Aug-15
25-Aug-15
8-Sep-15
22-Sep-15
6-Oct-15
20-Oct-15
3-Nov-15
17-Nov-15
1-Dec-15
15-Dec-15
29-Dec-15
12-Jan-16
26-Jan-16
9-Feb-16
23-Feb-16
8-Mar-16
22-Mar-16
5-Apr-16
19-Apr-16
3-May-16
17-May-16
31-May-16
14-Jun-16
28-Jun-16
12-Jul-16
26-Jul-16
CBOE Emerging Markets ETF Volatility Index
1-15-2016
1-1-2016
5
19
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
-0.5
-1.0
-1.5
-2.0
-2.5
Jan -16
Feb -16
Mar -16
Apr -16
May -16
Jun -16
Jul -16
1400
1200
INR Bn
800
7.4
% Change
7.6
1000
600
400
7.2
200
28-Jul
21-Jul
14-Jul
7-Jul
30-Jun
23-Jun
16-Jun
9-Jun
2-Jun
26-May
19-May
12-May
5-May
28-Apr
21-Apr
14-Apr
7-Apr
31-Mar
24-Mar
17-Mar
10-Mar
3-Mar
25-Feb
18-Feb
11-Feb
4-Feb
28-Jan
21-Jan
14-Jan
7-Jan
7
31-Dec
Indian sovereign bonds are in great demand among foreign funds and investors at home. The daily turnover
climbed to an unprecedented 1.43 trillion rupees ($21 billion) last week
Improving cash supply in Indias banking system and mounting speculation of a dovish new central banker have
spurred appetite for the securities locally, helping contribute to the biggest monthly rally in 10-year notes since
May 2013
Source: Edel Invest Research
Consumer Durable
we expect demand of white goods will increase after
outflow of 7th pay commission
Incremental Outflow of
FMCG
Slightly positive for FMCG sector demand, major
demand uptick would happen post good monsoon
Automobile
Employees are going to receive onetime arrear of 6
months and incremental pay of 23% that can push
luxurious goods demand like auto, Jewellery, etc
Real Estate
Arrear and rise in salaries of 1cr employees can push
affordable housing demand
10
Automobiles
Maruti Suzuki, Hero MotoCorp, Bajaj Auto, Eicher Motors, Ashok Leyland
Consumer Durables
FMCG
Paints
Asian Paints, Berger Paints, Kansai Nerolac, Akzo Nobel, BASF India
Sanitary
Ceramic
Ply
Logistics
VRL Logistics, GATI, Blue Dart, Transport Corporation of India, Snowman Logistics
Cement
Entertainment
Textiles/ Garments
11
Data Sets
13
Current
5 Yrs Avrg
10 Yrs Avrg
2016E
2017E
MSCI EM
15.4
12.0
13.1
13.2
11.6
11.0
10.3
12.5
12.3
11.1
SHANGHAI SE COMPOSITE
16.3
13.8
19.6
13.6
12.1
7.5
5.4
6.6
7.2
6.2
KOSPI INDEX
17.1
15.3
14.7
11.1
10.1
16.4
16.9
18.2
14.5
13.2
Nifty 50
21.8
17.4
18.3
18.0
15.0
20.7
17.5
18.6
17.6
14.8
P/B Ratio
Current
5 Yrs Avrg
10 Yrs Avrg
2016E
2017E
MSCI EM
1.5
1.5
1.8
1.4
1.4
1.1
1.3
1.7
1.1
1.1
SHANGHAI SE COMPOSITE
1.6
1.7
2.5
1.4
1.4
0.9
0.7
0.9
0.7
0.7
KOSPI INDEX
1.0
1.0
1.1
1.0
1.0
1.5
1.6
1.7
1.6
1.6
Nifty 50
3.0
2.6
3.2
2.8
2.8
3.0
2.7
3.4
2.8
2.8
Source: Bloomberg
All data on basis of Calendar Year; * TTM(Trailing Twelve Months)
14
1000
30%
800
20%
600
369
400
429
10%
200
0
0%
-200
-10%
-400
-600
-20%
-800
-1000
-30%
FY2007
FY2008
FY2009
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017(e)
14000
21%
12000
18%
10000
15%
8000
12%
6000
9%
4000
6%
2000
3%
0%
FY07
FY08
FY09
FY10
FY11
FY12
1800
FY13
FY14
FY15
FY16
FY17E
7%
1600
6%
1400
5%
1200
1000
4%
800
3%
600
2%
400
1%
200
0
0%
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17E
16
Feb-16
Feb-16
May-16
Apr-16
May-16
Apr-16
Mar-16
Jan-16
Jan-16
Mar-16
Dec-15
Dec-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
Mar-15
Feb-15
Jan-15
Dec-14
Nov-14
Oct-14
Sep-14
Aug-14
Jul-14
Nov-15
10.0
5.0
-5.0
-10.0
-15.0
-20.0
-25.0
Nov-15
3MMA-By Usage
Oct-15
Oct-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
Electricity Index-3MMA
Mar-15
Feb-15
Jan-15
Dec-14
Nov-14
Oct-14
Sep-14
Mining Total-3MMA
Aug-14
Jul-14
Jun-14
May-14
Apr-14
Mar-14
Feb-14
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-2.0
-4.0
-6.0
Jun-14
20.0
15.0
May-14
Apr-14
Mar-14
Feb-14
IIP-3MMA
Jan-14
Dec-13
Nov-13
Oct-13
Sep-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
17
-5,000
-14%
-7%
363
360
361
400
350
300
250
200
150
100
50
0
Mar-16
-3,000
Jan-16
0%
Nov-15
-1,000
Sep-15
7%
Jul-15
1,000
May-15
14%
Mar-15
3,000
Jan-15
5,000
21%
Nov-14
28%
Sep-14
Capacity utilisation %
Jul-14
9,000
May-16
Mar-16
Jan-16
Nov-15
Sep-15
Jul-15
May-15
Mar-15
Jan-15
Nov-14
Sep-14
Jul-14
May-14
Mar-14
Capacity utilisation %
May-14
35%
Mar-14
11,000
Jan-14
7,000
42%
Nov-13
48
Sep-13
65
Jan-14
50
Jul-13
70
Nov-13
52
Sep-13
60
Jul-13
75
May-13
Jun-15
Feb-15
Oct-14
Jun-14
Feb-14
Oct-13
Jun-13
Feb-13
Oct-12
Jun-12
Feb-12
Oct-11
Jun-11
Feb-11
Oct-10
Jun-10
Feb-10
Oct-09
Jun-09
Feb-09
80
USD Bn
13,000
Oct-08
85
Mar-13
Jun-02
Jan-03
Aug-03
Mar-04
Oct-04
May-05
Dec-05
Jul-06
Feb-07
Sep-07
Apr-08
Nov-08
Jun-09
Jan-10
Aug-10
Mar-11
Oct-11
May-12
Dec-12
Jul-13
Feb-14
Sep-14
Apr-15
Nov-15
Jun-08
54
46
India's PMI
18
3,25,000
2,55,000
10%
1,85,000
5%
1,15,000
0%
-5%
60,000
14%
7%
45,000
-25,000
-7%
-95,000
-14%
-1,65,000
-21%
20,000
-20,000
-60,000
Jun-16
Apr-16
Feb-16
Dec-15
Oct-15
Aug-15
Jun-15
Apr-15
Feb-15
Dec-14
Oct-14
Apr-14
-1,00,000
Aug-14
-28%
50%
1,00,000
21%
0%
Apr-16
Feb-16
Dec-15
Oct-15
Aug-15
Jun-15
Apr-15
Feb-15
Dec-14
Oct-14
Aug-14
Jun-14
Apr-14
-10%
28%
Jun-14
15%
70,000
40%
16%
33,000
11%
50,000
1%
3,000
10,000
-4%
-7,000
Jun-16
Apr-16
Feb-16
Dec-15
Oct-15
Aug-15
-47,000
Jun-15
-19%
Apr-15
-37,000
Feb-15
Jun-16
Apr-16
Feb-16
Dec-15
Oct-15
Aug-15
Jun-15
Apr-15
Feb-15
Dec-14
Oct-14
Aug-14
Jun-14
-30,000
Apr-14
-20%
-27,000
-14%
Dec-14
-10,000
-10%
-17,000
-9%
Oct-14
0%
Aug-14
10%
13,000
30,000
Jun-14
20%
23,000
6%
Apr-14
30%
3MMA,YoY - LCV
19
20
CMP
(INR)
Mkt Cap
(INR Crs)
(INR)
(INR Cr)
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
1,153
17,995
23.1
19.0
NA
NA
18.5
18.6
P/E (X)
EV/EBITDA (X)
ROE (%)
1.
Cholamandalam Finance
NIIT Ltd.
79
1,355
14.7
10.8
14.3
10.8
8.6
12.9
3.
880
3,466
10.1
8.4
1.1
0.6
43.2
37.5
4.
163
625
18.4
15.5
10.7
8.9
18.7
18.0
5.
195
1,563
15.1
13.1
8.3
7.1
36.6
32.5
6.
603
10,647
20.2
23.7
13.7
15.1
33.2
21.8
7.
1,030
938
8.8
7.3
6.0
5.1
19.5
20.0
Note: Market CAP (Mkt CAP) and Current Market Price (CMP) were last recorded on 2nd August, 2016
21
Edelweiss Focus-12
S.No
Stock Name
CMP
(INR)
Mkt Cap
(INR Crs)
(INR)
(INR Cr)
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
145
11,314
65.7
36.2
21.8
17.0
14.0
19.0
P/E (X)
EV/EBITDA (X)
ROE (%)
1.
2.
1,438
12,831
26.3
19.3
10.0
8.5
10.8
13.1
3.
Infosys Ltd.
1,084
2,49,276
16.0
14.1
10.7
9.2
24.2
26.2
4.
1,503
1,39,236
34.2
25.1
8.9
7.8
8.7
11.0
5.
4,986
1,47,000
22.0
18.9
12.2
10.3
22.1
21.7
6.
493
1,63,550
9.9
9.3
4.2
3.7
18.5
16.5
7.
861
5,330
27.5
22.5
NA
NA
18.4
19.0
8.
1,145
10,152
22.5
18.5
13.5
11.5
9.9
10.9
9.
829
2,01,120
23.6
20.0
16.6
13.2
24.1
23.4
10.
2,390
34,655
66.4
41.2
34.1
25.4
26.0
31.3
11.
500
48,481
39.8
32.7
25.0
20.8
28.4
28.2
Disclaimer
Edelweiss Broking Limited (EBL or Research Entity) is regulated by the Securities and Exchange Board of India (SEBI) and is licensed to carry on the business of broking, depository services and related activities. The business of EBL and its Associates (list available on www.edelweissfin.com) are organized around five broad business groups Credit including Housing and SME Finance,
Commodities, Financial Markets, Asset Management and Life Insurance.
Broking services offered by Edelweiss Broking Limited under SEBI Registration No.: INZ000005231; Name of the Compliance Officer: Mr. Dhirendra Rautela, Email ID: complianceofficer.ebl@edelweissfin.com Corporate Office: Edelweiss House, Off CST Road, Kalina, Mumbai - 400098; Tel. (022) 4009 4400/ 4088 5757/4088 6278
Disclosures under the provisions of SEBI (Research Analysts) Regulations 2014 (Regulations)
Edelweiss Broking Limited ("EBL" or "Research Entity") is regulated by the Securities and Exchange Board of India ("SEBI") and is licensed to carry on the business of broking, depository services and related activities. The business of EBL and its associates are organized around five broad business groups Credit including Housing and SME Finance, Commodities, Financial Markets, Asset
Management and Life Insurance. There were no instances of non-compliance by EBL on any matter related to the capital markets, resulting in significant and material disciplinary action during the last three years. This research report has been prepared and distributed by Edelweiss Broking Limited ("Edelweiss") in the capacity of a Research Analyst as per Regulation 22(1) of SEBI (Research
Analysts) Regulations 2014 having SEBI Registration No.INH000000172
This Report has been prepared by Edelweiss Broking Limited in the capacity of a Research Analyst having SEBI Registration No.INH000000172 and distributed as per SEBI (Research Analysts) Regulations 2014. This report does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. The information contained
herein is from publicly available data or other sources believed to be reliable. This report is provided for assistance only and is not intended to be and must not alone be taken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this report should make such investigation as it deems necessary to arrive at an
independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved), and should consult his own advisors to determine the merits and risks of such investment. The investment discussed or views expressed may not be suitable for all investors.
This information is strictly confidential and is being furnished to you solely for your information. This information should not be reproduced or redistributed or passed on directly or indirectly in any form to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or
resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject EBL and associates / group companies to any registration or licensing requirements within such jurisdiction. The distribution of this report in certain jurisdictions may be restricted by law, and persons in
whose possession this report comes, should observe, any such restrictions. The information given in this report is as of the date of this report and there can be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. EBL reserves the right to make modifications and alterations to this statement as may
be required from time to time. EBL or any of its associates / group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. EBL is committed to providing independent and transparent recommendation to its clients. Neither EBL nor any of its associates, group companies,
directors, employees, agents or representatives shall be liable for any damages whether direct, indirect, special or consequential including loss of revenue or lost profits that may arise from or in connection with the use of the information. Our proprietary trading and investment businesses may make investment decisions that are inconsistent with the recommendations expressed herein.
Past performance is not necessarily a guide to future performance .The disclosures of interest statements incorporated in this report are provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. The information provided in these reports remains, unless otherwise stated, the copyright of EBL. All layout, design, original
artwork, concepts and other Intellectual Properties, remains the property and copyright of EBL and may not be used in any form or for any purpose whatsoever by any party without the express written permission of the copyright holders.
EBL shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of the EBL to present the data. In no event shall EBL be liable
for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented by the EBL through this report.
We offer our research services to clients as well as our prospects. Though this report is disseminated to all the customers simultaneously, not all customers may receive this report at the same time. We will not treat recipients as customers by virtue of their receiving this report.
EBL and its associates, officer, directors, and employees, research analyst (including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company(ies), mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial
instruments of the subject company/company(ies) discussed herein or act as advisor or lender/borrower to such company(ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance. EBL may have proprietary long/short position in the
above mentioned scrip(s) and therefore should be considered as interested. The views provided herein are general in nature and do not consider risk appetite or investment objective of any particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with EBL.
EBL or its associates may have received compensation from the subject company in the past 12 months. EBL or its associates may have managed or co-managed public offering of securities for the subject company in the past 12 months. EBL or its associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company in
the past 12 months. EBL or its associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. EBL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report.
Research analyst or his/her relative or EBLs associates may have financial interest in the subject company. EBL, its associates, research analyst and his/her relative may have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance.
Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i) exchange rates can be volatile and are subject to large fluctuations; ( ii) the value of currencies may be affected by numerous market factors, including world and national economic, political and regulatory events, events in equity and debt markets and changes in interest
rates; and (iii) currencies may be subject to devaluation or government imposed exchange controls which could affect the value of the currency. Investors in securities such as ADRs and Currency Derivatives, whose values are affected by the currency of an underlying security, effectively assume currency risk.
Research analyst has served as an officer, director or employee of subject Company: No
EBL has financial interest in the subject companies: No
EBLs Associates may have actual / beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report.
Research analyst or his/her relative has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No
EBL has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No
Subject company may have been client during twelve months preceding the date of distribution of the research report.
There were no instances of non-compliance by EBL on any matter related to the capital markets, resulting in significant and material disciplinary action during the last three years.
A graph of daily closing prices of the securities is also available at www.nseindia.com
Analyst Certification:
The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.
Additional Disclaimer for U.S. Persons
Edelweiss is not a registered broker dealer under the U.S. Securities Exchange Act of 1934, as amended (the1934 act) and under applicable state laws in the United States. In addition Edelweiss is not a registered investment adviser under the U.S. Investment Advisers Act of 1940, as amended (the "Advisers Act" and together with the 1934 Act, the "Acts), and under applicable state laws
in the United States. Accordingly, in the absence of specific exemption under the Acts, any brokerage and investment services provided by Edelweiss, including the products and services described herein are not available to or intended for U.S. persons.
This report does not constitute an offer or invitation to purchase or subscribe for any securities or solicitation of any investments or investment services and/or shall not be considered as an advertisement tool. "U.S. Persons" are generally defined as a natural person, residing in the United States or any entity organized or incorporated under the laws of the United States. US Citizens living
abroad may also be deemed "US Persons" under certain rules.
Transactions in securities discussed in this research report should be effected through Edelweiss Financial Services Inc.
Additional Disclaimer for U.K. Persons
The contents of this research report have not been approved by an authorised person within the meaning of the Financial Services and Markets Act 2000 ("FSMA").
In the United Kingdom, this research report is being distributed only to and is directed only at (a) persons who have professional experience in matters relating to investments falling within Article 19(5) of the FSMA (Financial Promotion) Order 2005 (the Order); (b) persons falling within Article 49(2)(a) to (d) of the Order (including high net worth companies and unincorporated
associations); and (c) any other persons to whom it may otherwise lawfully be communicated (all such persons together being referred to as relevant persons).
This research report must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this research report relates is available only to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this research report or any of its contents. This research report
must not be distributed, published, reproduced or disclosed (in whole or in part) by recipients to any other person.
Additional Disclaimer for Canadian Persons
Edelweiss is not a registered adviser or dealer under applicable Canadian securities laws nor has it obtained an exemption from the adviser and/or dealer registration requirements under such law. Accordingly, any brokerage and investment services provided by Edelweiss, including the products and services described herein, are not available to or intended for Canadian persons.
This research report and its respective contents do not constitute an offer or invitation to purchase or subscribe for any securities or solicitation of any investments or investment services.
23