2002 Financial Forecast: January Sales $65,000.00 Sales Growth Rate 1.00%

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

2002

January Sales =
Sales Growth Rate =

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Total

FINANCIAL FORECAST
$65,000.00
1.00%

SALES

COGS

$65,000.00

$42,250.00

$65,650.00

$42,672.50

$66,300.00

$43,095.00

$66,963.00

$43,525.95

$67,632.63

$43,961.21

$68,308.96

$44,400.82

$68,992.05

$44,844.83

$69,681.97

$45,293.28

$70,378.79

$45,746.21

$71,082.57

$46,203.67

$71,793.40

$46,665.71

$72,511.33

$47,132.37

$824,294.69

$535,791.55

FORECAST
COGS/SALES=

NET
$22,750.00
$22,977.50
$23,205.00
$23,437.05
$23,671.42
$23,908.13
$24,147.22
$24,388.69
$24,632.58
$24,878.90
$25,127.69
$25,378.97
$288,503.14

65.00%

You might also like